Team FinanceLast Update - Mittwoch, 12. Januar 2022 at 22:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 140 € - 5.117 - 98,91%
Level 2: 5000 - 80 € - 4.304 - 86,08%
Level 3: 2000 - 50 € - 1.815 - 90,73%
Level 4: 4000 - 35 € - 3.415 - 85,37%
Luxury : 1000 - 250 € - 891 - 89,15%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.980 - 99,01%
Farm Level 2: 1000 - 20 € - 875 - 87,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.542 - 90,50%
Average Income per Game1.792.666 €
Year to Date Revenue30.475.326 €
Farm
Home Games Left26
Average Attendance - %2.856 - 95,18%
Average Income per Game116.056 €
Year to Date Revenue1.740.840 €

Expense

Pro Players Total Salaries76.922.679 €
Farm Players Total Salaries2.913.750 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.904.929 €
Farm Year To Date Expenses1.277.345 €
Pro Salary Cap To Date28.045.562 €
Farm Salary Cap To Date1.274.321 €

Estimate

Pro Estimated Season Revenue43.023.990 €
Farm Estimated Season Revenue3.017.456 €
Pro Remaining Season Days109
Pro Expenses Per Days441.322 €
Pro Estimated Expenses48.104.098 €
Farm Remaining Season Days105
Farm Expenses Per Days18.394 €
Farm Estimated Expenses1.931.370 €
Estimated Season Expenses50.035.468 €
Season Salary Cap73.086.429 €
Estimate Under Maximum Salary Cap of 81.500.000 €8.413.571 €
Estimate Over Minimum Salary Cap of 60.200.000 € 12.886.429 €
Current Bank Account106.857.946 €
Projected Bank Account102.863.924 €

Pro Players Salaries

T.J. Oshie 9.250.000 € (1)
Thomas Chabot 8.000.000 € (2)
Thomas Greiss 7.000.000 € (1)
Steven Stamkos 6.000.000 € (1)
Gabriel Landeskog 5.571.429 € (2)
Shea Theodore 5.200.000 € (2)
Tyler Johnson 5.000.000 € (3)
Alexander Wennberg 4.500.000 € (3)
John Klingberg (Out of Payroll) 4.250.000 € (2)
Erik Gudbranson 4.000.000 € (1)
Erik Johnson (Out of Payroll) 3.500.000 € (3)
Mike Reilly 3.000.000 € (1)
Andrew Mangiapane 2.425.000 € (2)
Jordan Martinook 2.000.000 € (1)
Darren Helm 1.250.000 € (1)
Andreas Athanasiou 1.200.000 € (2)
Kale Clague 1.000.000 € (1)
Brendan Lemieux 925.000 € (1)
Conor Garland 775.000 € (2)
Victor Olofsson 767.500 € (1)
Adin Hill 708.750 € (1)
Nick Holden 600.000 € (1)
Total Pro Players22
Salary Commitment
Year 2021 : 76.922.679 €
Year 2022 : 40.421.429 €
Year 2023 : 13.000.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 29.561.666 €
Year 2022 : 7.550.000 €
Year 2023 : 4.400.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 76.922.679 €
Year 2022 : 40.421.429 €
Year 2023 : 13.000.000 €
Year 2024 : 0 €

Farm Players Salaries

Brett Connolly 350.000 € (1)
Joonas Korpisalo 280.000 € (2)
Rocco Grimaldi 200.000 € (1)
Kevin Connauton 151.250 € (2)
Bode Wilde (Out of Payroll) 150.000 € (2)
Riley Tufte 150.000 € (2)
Vladislav Kolyachonok 100.000 € (3)
Benoit-Olivier Groulx 100.000 € (3)
Noah Gregor 85.000 € (2)
Lukas Dostal 85.000 € (3)
Luke Green 85.000 € (1)
Olle Eriksson Ek 85.000 € (3)
Michal Teply 85.000 € (3)
Andrew Agozzino 80.000 € (3)
Justin Bailey 75.000 € (3)
Timothy Gettinger 75.000 € (1)
William Carrier 72.500 € (1)
David Warsofsky 70.000 € (2)
David Cotton 65.000 € (1)
Fredrik Olofsson 45.000 € (2)
Garrett Wilson 45.000 € (3)
Nathan Noel 45.000 € (3)
Otto Somppi 45.000 € (1)
Pavel Gogolev 45.000 € (3)
Connor Hobbs 45.000 € (1)
Joe Morrow 45.000 € (1)
Sven Andrighetto 45.000 € (2)
Derrick Pouliot 45.000 € (3)
Sergey Tolchinsky 45.000 € (2)
Giovanni Fiore 45.000 € (1)
Maxim Shalunov 45.000 € (2)
Simon Bourque 45.000 € (2)
Olivier LeBlanc 45.000 € (1)
Jordan Subban 45.000 € (2)
Alexandre Alain 45.000 € (1)
Total Farm Players35
Salary Commitment
Year 2021 : 3.063.750 €
Year 2022 : 1.946.250 €
Year 2023 : 790.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.806.332 €
Year 2022 : 1.147.166 €
Year 2023 : 495.000 €
Year 2024 : 0 €

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5125 - 100 € - 5.125 - 100,00%
Level 2: 5000 - 60 € - 5.000 - 100,00%
Level 3: 2000 - 35 € - 2.000 - 100,00%
Level 4: 4000 - 20 € - 4.000 - 100,00%
Luxury : 1000 - 225 € - 1.000 - 99,98%
Total Capacity :17125
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 € - 2.000 - 99,99%
Farm Level 2: 1000 - 15 € - 999 - 99,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %17.125 - 100,00%
Average Income per Game1.424.958 €
Year to Date Revenue18.524.460 €
Farm
Home Games Left26
Average Attendance - %2.999 - 99,97%
Average Income per Game89.982 €
Year to Date Revenue1.349.730 €

Expense

Pro Players Total Salaries76.362.500 €
Farm Players Total Salaries1.755.000 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.981.450 €
Farm Year To Date Expenses794.677 €
Pro Salary Cap To Date28.409.866 €
Farm Salary Cap To Date794.677 €

Estimate

Pro Estimated Season Revenue39.898.837 €
Farm Estimated Season Revenue2.339.532 €
Pro Remaining Season Days109
Pro Expenses Per Days438.139 €
Pro Estimated Expenses47.757.151 €
Farm Remaining Season Days105
Farm Expenses Per Days11.657 €
Farm Estimated Expenses1.223.985 €
Estimated Season Expenses48.981.136 €
Season Salary Cap73.117.500 €
Estimate Under Maximum Salary Cap of 81.500.000 €8.382.500 €
Estimate Over Minimum Salary Cap of 60.200.000 € 12.917.500 €
Current Bank Account33.394.301 €
Projected Bank Account26.651.534 €

Pro Players Salaries

Leon Draisaitl 8.500.000 € (3)
Anze Kopitar 8.000.000 € (2)
Derek Stepan (Out of Payroll) 6.000.000 € (2)
Mathew Dumba 5.900.000 € (3)
Philipp Grubauer 5.900.000 € (1)
Sergei Bobrovsky 5.800.000 € (1)
Oliver Ekman-Larsson 5.500.000 € (3)
Christian Dvorak 4.450.000 € (3)
Niklas Hjalmarsson 4.000.000 € (2)
Connor Murphy 3.850.000 € (2)
Olli Maatta 2.700.000 € (3)
Sam Bennett 2.500.000 € (3)
Dylan Strome 2.500.000 € (3)
Max Domi 2.500.000 € (3)
Adrian Kempe 2.000.000 € (3)
Robert Bortuzzo 1.375.000 € (1)
Nick Cousins 1.000.000 € (1)
Chris Wagner 1.000.000 € (3)
William Borgen 750.000 € (1)
Michael Bunting 737.500 € (1)
John Marino 500.000 € (2)
Tobias Rieder 450.000 € (2)
Dominik Kahun 450.000 € (1)
Total Pro Players23
Salary Commitment
Year 2021 : 76.362.500 €
Year 2022 : 60.350.000 €
Year 2023 : 37.550.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 56.850.002 €
Year 2022 : 47.775.002 €
Year 2023 : 35.500.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 76.362.500 €
Year 2022 : 60.350.000 €
Year 2023 : 37.550.000 €
Year 2024 : 0 €

Farm Players Salaries

Pierre-Olivier Joseph 150.000 € (2)
Simon Holmstrom 150.000 € (2)
Olivier Rodrigue 100.000 € (3)
Cam Dineen 85.000 € (1)
Brandon Duhaime 85.000 € (2)
Jonathan Gruden 75.000 € (3)
Dysin Mayo 70.000 € (2)
Zachary Fucale 50.000 € (1)
Tyler Tucker 45.000 € (3)
Tom Kuhnhackl 45.000 € (1)
C.J. Yakimowicz 45.000 € (1)
Nicholas Baptiste 45.000 € (1)
Lucas Johansen 45.000 € (1)
Nathan Walker 45.000 € (3)
Tim Bozon 45.000 € (3)
Manuel Wiederer 45.000 € (1)
Vincent LoVerde 45.000 € (1)
Patrick Brown 45.000 € (1)
J.C. Beaudin 45.000 € (1)
Mario Kempe 45.000 € (1)
Peter Diliberatore 45.000 € (1)
David Gust 45.000 € (1)
Adam Helewka 45.000 € (1)
Tyler Parsons 45.000 € (1)
Adam Musil 45.000 € (1)
Chris Nell 45.000 € (1)
Turner Ottenbreit 45.000 € (2)
Joseph Cramarossa 45.000 € (1)
Jordan Szwarz 45.000 € (1)
Liam O'Brien 45.000 € (1)
Total Farm Players30
Salary Commitment
Year 2021 : 1.755.000 €
Year 2022 : 810.000 €
Year 2023 : 310.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.520.834 €
Year 2022 : 586.334 €
Year 2023 : 225.000 €
Year 2024 : 0 €

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - 97 € - 5.565 - 100,00%
Level 2: 5000 - 57 € - 5.000 - 100,00%
Level 3: 2000 - 33 € - 2.000 - 100,00%
Level 4: 4000 - 19 € - 4.000 - 100,00%
Luxury : 1000 - 207 € - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 67 € - 1.082 - 54,11%
Farm Level 2: 1000 - 27 € - 648 - 64,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %17.565 - 100,00%
Average Income per Game1.408.566 €
Year to Date Revenue18.311.358 €
Farm
Home Games Left25
Average Attendance - %1.730 - 57,66%
Average Income per Game107.988 €
Year to Date Revenue1.727.808 €

Expense

Pro Players Total Salaries76.763.925 €
Farm Players Total Salaries3.333.375 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.069.919 €
Farm Year To Date Expenses1.400.227 €
Pro Salary Cap To Date28.069.919 €
Farm Salary Cap To Date1.389.995 €

Estimate

Pro Estimated Season Revenue39.439.848 €
Farm Estimated Season Revenue2.699.700 €
Pro Remaining Season Days109
Pro Expenses Per Days440.420 €
Pro Estimated Expenses48.005.780 €
Farm Remaining Season Days105
Farm Expenses Per Days20.834 €
Farm Estimated Expenses2.187.570 €
Estimated Season Expenses50.193.350 €
Season Salary Cap81.097.300 €
Estimate Under Maximum Salary Cap of 81.500.000 €402.700 €
Estimate Over Minimum Salary Cap of 60.200.000 € 20.897.300 €
Current Bank Account104.554.170 €
Projected Bank Account96.500.368 €

Pro Players Salaries

Logan Couture 8.000.000 € (1)
Alex Goligoski 7.000.000 € (2)
Patrik Laine 6.750.000 € (2)
Timo Meier 6.000.000 € (2)
Dougie Hamilton 5.750.000 € (2)
Sam Reinhart 5.500.000 € (3)
Patrice Bergeron 5.500.000 € (1)
Nick Foligno 4.750.000 € (3)
Rasmus Andersson 4.550.000 € (2)
Jay Beagle 4.000.000 € (2)
Brandon Carlo 3.200.000 € (3)
Petr Mrazek 3.125.000 € (1)
Denis Gurianov 2.550.000 € (2)
Milan Lucic 2.100.000 € (3)
Brandon Sutter 1.800.000 € (1)
Matt Grzelcyk 1.540.000 € (2)
K'Andre Miller 1.500.000 € (3)
Nick Ritchie 1.498.925 € (1)
Jeremy Swayman 750.000 € (3)
Anders Bjork 450.000 € (3)
Michael Stone 450.000 € (2)
Total Pro Players21
Salary Commitment
Year 2021 : 76.763.925 €
Year 2022 : 56.840.000 €
Year 2023 : 18.250.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 34.650.000 €
Year 2022 : 31.050.000 €
Year 2023 : 16.900.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 76.763.925 €
Year 2022 : 56.840.000 €
Year 2023 : 18.250.000 €
Year 2024 : 0 €

Farm Players Salaries

Pavel Francouz 200.000 € (2)
Dean Kukan 165.000 € (2)
Juuso Valimaki 150.000 € (1)
Martin Kaut 150.000 € (1)
Jamie Drysdale 150.000 € (3)
Logan Brown 150.000 € (1)
Liam Foudy 150.000 € (3)
John Moore 100.000 € (1)
Axel Andersson 100.000 € (3)
Jack Studnicka 100.000 € (2)
Will Cuylle 100.000 € (3)
Martin Pospisil 85.000 € (2)
Felix Sandstrom 85.000 € (1)
Nick Henry 85.000 € (2)
Justus Annunen 85.000 € (3)
Antoine Morand 85.000 € (2)
Anthony Angello 83.375 € (1)
Joey Keane 75.000 € (2)
Tobias Geisser 75.000 € (1)
Ian Scott 75.000 € (3)
Tyce Thompson 75.000 € (3)
Curtis Douglas 75.000 € (3)
Logan Shaw 70.000 € (1)
Fedor Gordeev 50.000 € (3)
Jan Drozg 50.000 € (2)
Cal Foote 45.000 € (1)
Ivan Nalimov 45.000 € (1)
Matt Kiersted 45.000 € (2)
Karson Kuhlman 45.000 € (1)
Gaetan Haas 45.000 € (1)
Brady Lyle 45.000 € (3)
Mitchell Chaffee 45.000 € (2)
Josh Dunne 45.000 € (3)
Trent Frederic 45.000 € (3)
Julius Nattinen 45.000 € (3)
Ty Lewis 45.000 € (1)
Carson Meyer 45.000 € (1)
Alex-Olivier Voyer 45.000 € (3)
Max Humitz 45.000 € (1)
Josh Wilkins 45.000 € (1)
Pavel Shen 45.000 € (2)
Bob Carpenter 45.000 € (1)
Total Farm Players42
Salary Commitment
Year 2021 : 3.333.375 €
Year 2022 : 2.065.000 €
Year 2023 : 1.085.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.930.000 €
Year 2022 : 1.165.000 €
Year 2023 : 630.000 €
Year 2024 : 0 €

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - 140 € - 5.379 - 76,08%
Level 2: 5000 - 80 € - 4.368 - 87,35%
Level 3: 2000 - 50 € - 1.839 - 91,95%
Level 4: 4000 - 35 € - 3.406 - 85,14%
Luxury : 1000 - 250 € - 893 - 89,29%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.989 - 99,47%
Farm Level 2: 1000 - 20 € - 878 - 87,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.884 - 83,29%
Average Income per Game1.844.219 €
Year to Date Revenue29.507.496 €
Farm
Home Games Left26
Average Attendance - %2.867 - 95,57%
Average Income per Game116.555 €
Year to Date Revenue1.748.328 €

Expense

Pro Players Total Salaries71.415.250 €
Farm Players Total Salaries2.713.750 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses27.046.433 €
Farm Year To Date Expenses1.173.447 €
Pro Salary Cap To Date26.995.295 €
Farm Salary Cap To Date1.162.519 €

Estimate

Pro Estimated Season Revenue46.105.462 €
Farm Estimated Season Revenue3.030.435 €
Pro Remaining Season Days109
Pro Expenses Per Days410.030 €
Pro Estimated Expenses44.693.270 €
Farm Remaining Season Days105
Farm Expenses Per Days17.231 €
Farm Estimated Expenses1.809.255 €
Estimated Season Expenses46.502.525 €
Season Salary Cap74.129.000 €
Estimate Under Maximum Salary Cap of 81.500.000 €7.371.000 €
Estimate Over Minimum Salary Cap of 60.200.000 € 13.929.000 €
Current Bank Account124.241.805 €
Projected Bank Account126.875.177 €

Pro Players Salaries

Auston Matthews 11.640.250 € (1)
Darnell Nurse 5.600.000 € (3)
Travis Konecny 5.500.000 € (2)
Mika Zibanejad 5.350.000 € (1)
Jaden Schwartz 5.350.000 € (1)
Morgan Rielly 5.000.000 € (2)
Juuse Saros 5.000.000 € (3)
J.T. Compher 3.500.000 € (3)
Kasperi Kapanen 3.200.000 € (3)
Roope Hintz 3.150.000 € (3)
Jake McCabe 2.850.000 € (1)
Brock McGinn 2.750.000 € (2)
Adam Erne 2.100.000 € (2)
Rudolfs Balcers 1.550.000 € (2)
Jonathon Merrill 1.375.000 € (1)
Nathan Beaulieu 1.250.000 € (2)
Eric Staal 1.200.000 € (1)
Jason Demers (Out of Payroll) 1.000.000 € (1)
Carter Verhaeghe 1.000.000 € (3)
Mark Pysyk 900.000 € (2)
Dakota Mermis 700.000 € (1)
Brendan Smith 500.000 € (2)
Justin Kapelmaster 500.000 € (1)
Zane McIntyre 450.000 € (1)
Total Pro Players24
Salary Commitment
Year 2021 : 71.415.250 €
Year 2022 : 41.000.000 €
Year 2023 : 21.450.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 48.440.250 €
Year 2022 : 31.400.000 €
Year 2023 : 21.450.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 71.415.250 €
Year 2022 : 41.000.000 €
Year 2023 : 21.450.000 €
Year 2024 : 0 €

Farm Players Salaries

Ville Heinola 150.000 € (2)
Thomas Harley 150.000 € (3)
Joseph Veleno 150.000 € (2)
Martin Fehervary 100.000 € (2)
Ukko-Pekka Luukkonen 100.000 € (2)
Zayde Wisdom 85.000 € (3)
Sampo Ranta 85.000 € (3)
Michael Carcone 75.000 € (2)
Kyle Rau 75.000 € (2)
Frederic Allard 75.000 € (2)
Otto Koivula 75.000 € (1)
Brendan Gaunce 75.000 € (1)
Christian Wolanin 75.000 € (2)
Gustav Olofsson 75.000 € (2)
Evan Cormier 75.000 € (1)
Tyler Steenbergen 75.000 € (1)
Anthony Greco 73.750 € (1)
Keegan Kolesar 72.500 € (2)
Hunter Miska 72.500 € (2)
Jaycob Megna 70.000 € (1)
Evan Rodrigues 70.000 € (1)
Mac Hollowell 65.000 € (2)
Justin Almeida 65.000 € (2)
Maxim Golod 50.000 € (3)
Trent Miner 50.000 € (3)
Alexis D'Aoust 45.000 € (1)
Hunter Warner 45.000 € (1)
Alexander Yelesin 45.000 € (2)
Dmitry Osipov 45.000 € (2)
Kenny Agostino 45.000 € (2)
Matt Fonteyne 45.000 € (1)
Jack Kopacka 45.000 € (1)
Ty Ronning 45.000 € (1)
Derek Barach 45.000 € (1)
D.J. Busdeker 45.000 € (2)
Eduards Tralmaks 45.000 € (2)
Wyatt Newpower 45.000 € (2)
Devin Williams 45.000 € (1)
Kiefer Sherwood 45.000 € (1)
Total Farm Players39
Salary Commitment
Year 2021 : 2.713.750 €
Year 2022 : 1.840.000 €
Year 2023 : 420.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.000.000 €
Year 2022 : 1.257.500 €
Year 2023 : 225.000 €
Year 2024 : 0 €

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - 100 € - 7.016 - 96,26%
Level 2: 5000 - 65 € - 5.000 - 99,99%
Level 3: 2000 - 40 € - 2.000 - 100,00%
Level 4: 4000 - 30 € - 4.000 - 100,00%
Luxury : 1000 - 210 € - 1.000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 65 € - 1.116 - 55,78%
Farm Level 2: 1000 - 25 € - 687 - 68,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %19.016 - 98,58%
Average Income per Game1.723.936 €
Year to Date Revenue22.411.170 €
Farm
Home Games Left26
Average Attendance - %1.802 - 60,08%
Average Income per Game107.622 €
Year to Date Revenue1.614.330 €

Expense

Pro Players Total Salaries72.897.142 €
Farm Players Total Salaries2.247.509 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses27.928.449 €
Farm Year To Date Expenses973.326 €
Pro Salary Cap To Date27.883.449 €
Farm Salary Cap To Date970.479 €

Estimate

Pro Estimated Season Revenue48.270.212 €
Farm Estimated Season Revenue2.798.172 €
Pro Remaining Season Days109
Pro Expenses Per Days418.450 €
Pro Estimated Expenses45.611.050 €
Farm Remaining Season Days105
Farm Expenses Per Days14.520 €
Farm Estimated Expenses1.524.600 €
Estimated Season Expenses47.135.650 €
Season Salary Cap76.025.484 €
Estimate Under Maximum Salary Cap of 81.500.000 €5.474.516 €
Estimate Over Minimum Salary Cap of 60.200.000 € 15.825.484 €
Current Bank Account96.050.233 €
Projected Bank Account99.982.967 €

Pro Players Salaries

Connor McDavid 12.500.000 € (1)
Brent Burns 9.000.000 € (2)
Ryan O'Reilly 7.500.000 € (3)
Jeff Carter 6.500.000 € (2)
Jake Guentzel 6.000.000 € (3)
Jakob Silfverberg 5.250.000 € (3)
Tom Wilson 5.166.666 € (1)
Josh Manson 4.100.000 € (1)
Colton Sissons 2.857.143 € (2)
Chandler Stephenson 2.750.000 € (2)
Jaroslav Halak 2.000.000 € (2)
Blake Coleman 1.800.000 € (1)
Adam Pelech 1.600.000 € (2)
Jared McCann 1.250.000 € (1)
Carter Rowney 1.133.333 € (1)
Alex Biega 990.000 € (1)
Keith Yandle 900.000 € (2)
Devon Toews 700.000 € (1)
Ilya Sorokin 450.000 € (1)
Ilya Mikheyev 450.000 € (2)
Total Pro Players20
Salary Commitment
Year 2021 : 72.897.142 €
Year 2022 : 44.807.143 €
Year 2023 : 18.750.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 20.140.002 €
Year 2022 : 15.550.002 €
Year 2023 : 1.350.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 72.897.142 €
Year 2022 : 44.807.143 €
Year 2023 : 18.750.000 €
Year 2024 : 0 €

Farm Players Salaries

Matt Calvert 285.000 € (2)
Jordan Weal 140.000 € (1)
Luc Snuggerud 84.425 € (1)
Kevin Czuczman 75.000 € (3)
Devante Stephens 75.000 € (2)
Gabriel Dumont 75.000 € (3)
William Lagesson (Out of Payroll) 74.167 € (1)
Sebastian AhoD 72.500 € (3)
Brandon Gignac 71.417 € (2)
Clark Bishop 70.000 € (1)
Trevor Carrick 70.000 € (2)
Adam Werner 65.000 € (2)
Johan Sodergran 50.000 € (2)
Veini Vehvilainen 50.000 € (2)
Charlie Gerard 45.000 € (1)
Greg Printz 45.000 € (2)
Lucas Peressini 45.000 € (1)
Linus Soderstrom 45.000 € (1)
Matthew O'Connor 45.000 € (1)
Seth Helgeson 45.000 € (3)
Daniel Brickley (Out of Payroll) 45.000 € (3)
Zach O'Brien 45.000 € (1)
Kale Kessy (Out of Payroll) 45.000 € (1)
Devante Smith-Pelly 45.000 € (1)
Alex Gallant 45.000 € (1)
Vincent Arseneau 45.000 € (1)
Rich Clune 45.000 € (1)
Zac Rinaldo 45.000 € (2)
Matt Lorito 45.000 € (1)
Jeremy Davies 45.000 € (2)
Jacob Pritchard 45.000 € (2)
Oula Palve 45.000 € (2)
Peter Tischke 45.000 € (3)
Carson Gicewicz 45.000 € (1)
William Graber (Out of Payroll) 45.000 € (3)
Wes Michaud 45.000 € (3)
Tristen Mullin 45.000 € (3)
Joseph Duszak 45.000 € (2)
Total Farm Players38
Salary Commitment
Year 2021 : 2.337.509 €
Year 2022 : 1.428.917 €
Year 2023 : 492.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.987.000 €
Year 2022 : 1.267.000 €
Year 2023 : 405.000 €
Year 2024 : 0 €

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - 140 € - 5.367 - 80,35%
Level 2: 5000 - 80 € - 4.340 - 86,81%
Level 3: 2000 - 50 € - 1.803 - 90,15%
Level 4: 4000 - 35 € - 3.363 - 84,07%
Luxury : 1000 - 250 € - 886 - 88,55%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.995 - 99,77%
Farm Level 2: 1000 - 20 € - 850 - 84,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %15.759 - 84,36%
Average Income per Game1.833.408 €
Year to Date Revenue22.000.896 €
Farm
Home Games Left26
Average Attendance - %2.845 - 94,84%
Average Income per Game116.171 €
Year to Date Revenue1.742.568 €

Expense

Pro Players Total Salaries74.791.500 €
Farm Players Total Salaries3.089.667 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.059.283 €
Farm Year To Date Expenses1.268.253 €
Pro Salary Cap To Date27.793.373 €
Farm Salary Cap To Date1.250.341 €

Estimate

Pro Estimated Season Revenue53.168.832 €
Farm Estimated Season Revenue3.020.451 €
Pro Remaining Season Days109
Pro Expenses Per Days429.213 €
Pro Estimated Expenses46.784.217 €
Farm Remaining Season Days105
Farm Expenses Per Days19.417 €
Farm Estimated Expenses2.038.785 €
Estimated Season Expenses48.823.002 €
Season Salary Cap78.881.167 €
Estimate Under Maximum Salary Cap of 81.500.000 €2.618.833 €
Estimate Over Minimum Salary Cap of 60.200.000 € 18.681.167 €
Current Bank Account114.182.321 €
Projected Bank Account121.548.602 €

Pro Players Salaries

Sebastian Aho 8.454.000 € (1)
John Carlson 8.000.000 € (2)
James van Riemsdyk 7.000.000 € (1)
Zach Parise 7.000.000 € (1)
Igor Shesterkin 5.666.667 € (3)
Teuvo Teravainen 5.400.000 € (3)
Jaccob Slavin 5.300.000 € (2)
Elias Lindholm 4.850.000 € (1)
Damon Severson 4.166.666 € (1)
David Krejci 4.000.000 € (1)
Ryan Graves 3.166.667 € (1)
Riley Nash 2.750.000 € (1)
Philippe Myers 2.550.000 € (1)
Andrei Svechnikov 1.500.000 € (1)
Martin Necas 1.500.000 € (1)
Joel Eriksson Ek 1.487.500 € (2)
Vladislav Gavrikov 650.000 € (2)
Garnet Hathaway 450.000 € (1)
Antoine Roussel 450.000 € (3)
Keith Kinkaid 450.000 € (1)
Total Pro Players20
Salary Commitment
Year 2021 : 74.791.500 €
Year 2022 : 26.954.167 €
Year 2023 : 11.516.667 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 19.150.001 €
Year 2022 : 3.200.001 €
Year 2023 : 1.350.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 74.791.500 €
Year 2022 : 26.954.167 €
Year 2023 : 11.516.667 €
Year 2024 : 0 €

Farm Players Salaries

Jake Bean 150.000 € (1)
Olli Juolevi 150.000 € (1)
Peyton Krebs 150.000 € (3)
Philip Tomasino 150.000 € (3)
Ryan Suzuki 150.000 € (3)
Colton Sceviour 120.000 € (1)
Jamieson Rees 100.000 € (3)
Kevin Hancock 100.000 € (2)
Brian Elliott 100.000 € (1)
Mackenzie MacEachern 90.000 € (3)
Blade Jenkins 85.000 € (3)
Alexei Protas 85.000 € (3)
Sam Montembeault 75.000 € (3)
Warren Foegele 74.667 € (1)
Aaron Ness 72.500 € (2)
Brad Malone 70.000 € (1)
Tyler Graovac 70.000 € (1)
Keegan Lowe 67.500 € (1)
Isaak Phillips 50.000 € (3)
Giorgio Estephan 50.000 € (1)
Declan Chisholm 50.000 € (3)
James de Haas 45.000 € (2)
Dan DeSalvo 45.000 € (1)
Simon Hjalmarsson 45.000 € (1)
Tyler Moy 45.000 € (2)
Beck Warm 45.000 € (3)
Hayden Hodgson 45.000 € (3)
Justin Danforth 45.000 € (1)
Oscar Fantenberg 45.000 € (1)
Victor Antipin 45.000 € (1)
Nick Schilkey 45.000 € (3)
Andrew Oglevie 45.000 € (1)
Mattias Backman 45.000 € (1)
Cameron Hebig 45.000 € (1)
Jim O'Brien 45.000 € (1)
Daniel Muzito-Bagenda 45.000 € (2)
Tom Nilsson 45.000 € (2)
Josiah Didier 45.000 € (1)
Steven Lorentz 45.000 € (1)
Robert Lantosi 45.000 € (3)
Eric Gelinas 45.000 € (2)
Ryan Sproul 45.000 € (1)
Andrew Hammond 45.000 € (3)
Craig Anderson 45.000 € (2)
Alexey Marchenko 45.000 € (1)
Total Farm Players45
Salary Commitment
Year 2021 : 3.089.667 €
Year 2022 : 1.652.500 €
Year 2023 : 1.210.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.114.500 €
Year 2022 : 1.069.500 €
Year 2023 : 709.500 €
Year 2024 : 0 €

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - 140 € - 5.376 - 69,66%
Level 2: 5000 - 80 € - 4.460 - 89,19%
Level 3: 2000 - 50 € - 1.803 - 90,17%
Level 4: 4000 - 35 € - 3.394 - 84,86%
Luxury : 1000 - 250 € - 907 - 90,69%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.992 - 99,58%
Farm Level 2: 1000 - 20 € - 856 - 85,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.940 - 80,84%
Average Income per Game1.854.082 €
Year to Date Revenue27.811.224 €
Farm
Home Games Left26
Average Attendance - %2.848 - 94,92%
Average Income per Game116.139 €
Year to Date Revenue1.742.088 €

Expense

Pro Players Total Salaries71.445.833 €
Farm Players Total Salaries2.696.750 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses27.817.994 €
Farm Year To Date Expenses1.107.185 €
Pro Salary Cap To Date27.817.994 €
Farm Salary Cap To Date1.103.354 €

Estimate

Pro Estimated Season Revenue48.206.122 €
Farm Estimated Season Revenue3.019.619 €
Pro Remaining Season Days109
Pro Expenses Per Days410.204 €
Pro Estimated Expenses44.712.236 €
Farm Remaining Season Days105
Farm Expenses Per Days17.132 €
Farm Estimated Expenses1.798.860 €
Estimated Season Expenses46.511.096 €
Season Salary Cap75.042.583 €
Estimate Under Maximum Salary Cap of 81.500.000 €6.457.417 €
Estimate Over Minimum Salary Cap of 60.200.000 € 14.842.583 €
Current Bank Account139.019.420 €
Projected Bank Account143.734.065 €

Pro Players Salaries

Mats Zuccarello 9.500.000 € (3)
Jamie Benn 9.500.000 € (2)
Nick Schmaltz 5.850.000 € (1)
Tomas Hertl 5.625.000 € (1)
Colton Parayko 5.500.000 € (1)
Charlie McAvoy 4.900.000 € (1)
Marc-Andre Fleury 4.700.000 € (2)
Vince Dunn 4.000.000 € (3)
Zach Aston-Reese 3.000.000 € (2)
Chris Tierney 2.937.500 € (1)
Mikko Koskinen 2.500.000 € (1)
Trevor van Riemsdyk 2.300.000 € (1)
Pavel Zacha 2.250.000 € (3)
Carl Gunnarsson 2.100.000 € (1)
Ryan Hartman 1.700.000 € (2)
Alex Newhook 1.500.000 € (3)
Filip Zadina 1.500.000 € (1)
Alexandre Carrier 733.333 € (2)
Egor Sharangovich 450.000 € (1)
Cole Schneider 450.000 € (3)
Tommy Cross 450.000 € (1)
Total Pro Players21
Salary Commitment
Year 2021 : 71.445.833 €
Year 2022 : 37.333.333 €
Year 2023 : 17.700.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 25.150.833 €
Year 2022 : 17.800.000 €
Year 2023 : 11.300.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 71.445.833 €
Year 2022 : 37.333.333 €
Year 2023 : 17.700.000 €
Year 2024 : 0 €

Farm Players Salaries

Tyson Foerster 150.000 € (3)
Shane Bowers 150.000 € (2)
Max Gildon (Out of Payroll) 100.000 € (3)
Corey Schueneman 100.000 € (2)
Christian Djoos 100.000 € (2)
Samuel Fagemo 100.000 € (3)
Pascal Laberge 100.000 € (1)
Cameron Crotty 85.000 € (3)
Joni Tuulola 76.750 € (1)
Travis Boyd 75.000 € (3)
Jordan Gross 75.000 € (3)
Mikael Hakkarainen 75.000 € (2)
Scott Sabourin 75.000 € (2)
Alex Lyon 70.000 € (2)
Joachim Blichfeld 55.000 € (2)
Michael Pezzetta 50.000 € (1)
Joonas Lyytinen 45.000 € (2)
Ross Johnston 45.000 € (3)
Patrick Sieloff 45.000 € (1)
Josh Wesley 45.000 € (3)
Anthony Florentino 45.000 € (1)
Jacob Jackson 45.000 € (3)
Danil Yurtaykin 45.000 € (2)
Graham Knott 45.000 € (1)
Dylan Labbe 45.000 € (1)
Bobby MacIntyre 45.000 € (1)
Alex Schoenborn 45.000 € (2)
Igor Bobkov 45.000 € (1)
Keaton Thompson 45.000 € (3)
Joseph LaBate 45.000 € (2)
Jake Kielly 45.000 € (1)
Ondrej Vala 45.000 € (3)
Ryan Stanton 45.000 € (2)
Benjamin Jones 45.000 € (2)
Cole Coskey 45.000 € (3)
Chad Yetman 45.000 € (3)
Nicholas Halloran 45.000 € (1)
Cole Moberg 45.000 € (3)
Mark McNeill 45.000 € (2)
Michael Garteig 45.000 € (1)
Scott Darling 45.000 € (1)
Alexei Melnichuk 45.000 € (2)
Connor LaCouvee 45.000 € (1)
Jordan Nolan 45.000 € (1)
Total Farm Players44
Salary Commitment
Year 2021 : 2.696.750 €
Year 2022 : 1.930.000 €
Year 2023 : 945.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.140.916 €
Year 2022 : 1.391.000 €
Year 2023 : 630.000 €
Year 2024 : 0 €

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5809 - 140 € - 5.243 - 90,25%
Level 2: 5000 - 80 € - 4.151 - 83,01%
Level 3: 2000 - 50 € - 1.712 - 85,59%
Level 4: 4000 - 35 € - 3.367 - 84,18%
Luxury : 1000 - 250 € - 871 - 87,06%
Total Capacity :17809
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.974 - 98,69%
Farm Level 2: 1000 - 20 € - 854 - 85,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.343 - 86,15%
Average Income per Game1.784.529 €
Year to Date Revenue24.983.400 €
Farm
Home Games Left26
Average Attendance - %2.827 - 94,25%
Average Income per Game115.230 €
Year to Date Revenue1.728.456 €

Expense

Pro Players Total Salaries56.887.500 €
Farm Players Total Salaries2.644.333 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses24.375.621 €
Farm Year To Date Expenses1.126.006 €
Pro Salary Cap To Date23.671.084 €
Farm Salary Cap To Date1.126.006 €

Estimate

Pro Estimated Season Revenue48.182.271 €
Farm Estimated Season Revenue2.995.990 €
Pro Remaining Season Days109
Pro Expenses Per Days327.486 €
Pro Estimated Expenses35.695.974 €
Farm Remaining Season Days105
Farm Expenses Per Days16.828 €
Farm Estimated Expenses1.766.940 €
Estimated Season Expenses37.462.914 €
Season Salary Cap60.531.833 €
Estimate Under Maximum Salary Cap of 81.500.000 €20.968.167 €
Estimate Over Minimum Salary Cap of 60.200.000 € 331.833 €
Current Bank Account55.824.252 €
Projected Bank Account69.539.599 €

Pro Players Salaries

Jacob Trouba (Out of Payroll) 8.000.000 € (2)
Evgeny Kuznetsov 7.800.000 € (1)
Vladimir Tarasenko 7.500.000 € (1)
Nick Leddy 5.500.000 € (3)
Mikael Backlund 5.350.000 € (1)
Josh Bailey 5.000.000 € (2)
Alex Stalock 3.900.000 € (1)
Brandon Montour 3.387.500 € (1)
Marco Scandella 3.275.000 € (2)
Erik Gustafsson 3.000.000 € (1)
Oskar Sundqvist 2.750.000 € (1)
Michael Rasmussen 1.500.000 € (1)
Jacob Larsson 1.200.000 € (2)
Dylan Gambrell 1.000.000 € (1)
Tyler Ennis 1.000.000 € (2)
Oskar Lindblom 925.000 € (1)
Anton Forsberg 900.000 € (1)
Alex Chiasson 750.000 € (3)
Riley Stillman 750.000 € (1)
Jack Dugan 500.000 € (2)
Jeremy Helvig 450.000 € (1)
Frans Nielsen 450.000 € (1)
Total Pro Players22
Salary Commitment
Year 2021 : 64.887.500 €
Year 2022 : 25.225.000 €
Year 2023 : 6.250.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 19.642.499 €
Year 2022 : 8.650.000 €
Year 2023 : 5.950.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 64.887.500 €
Year 2022 : 25.225.000 €
Year 2023 : 6.250.000 €
Year 2024 : 0 €

Farm Players Salaries

Kieffer Bellows 150.000 € (1)
Quinton Byfield 150.000 € (3)
Shane Pinto 100.000 € (2)
Jake Walman 92.500 € (1)
Frederik Gauthier 80.000 € (2)
Calvin Pickard 80.000 € (3)
Shawn McBride 80.000 € (1)
Brayden Pachal 76.500 € (3)
Dmitry Sokolov 76.500 € (2)
Michael Vukojevic 75.000 € (3)
Layton Ahac 75.000 € (3)
Damien Riat 75.000 € (1)
Robbie Russo 75.000 € (3)
Zachary Gallant 75.000 € (3)
Nicholas Caamano 73.833 € (2)
Brandon Davidson 70.000 € (1)
Yannick Veilleux 65.000 € (2)
Marc Del Gaizo 65.000 € (3)
Maxim Sushko 65.000 € (2)
Reece Willcox 55.000 € (1)
Brian Boyle 45.000 € (2)
Paul Thompson 45.000 € (2)
Ryan Fitzgerald 45.000 € (3)
Cavan Fitzgerald 45.000 € (1)
Danick Martel 45.000 € (3)
Patrick McGrath 45.000 € (2)
Brian Flynn 45.000 € (2)
Jeremy Brodeur 45.000 € (1)
Logan Day 45.000 € (1)
Sean Day 45.000 € (1)
Nikita Scherbak 45.000 € (1)
Dylan McLaughlin 45.000 € (3)
Samuel Harvey 45.000 € (3)
Nick Baptiste 45.000 € (1)
Yanni Kaldis 45.000 € (2)
Griffin Luce 45.000 € (2)
Ian McKinnon 45.000 € (2)
Daniel Carr 45.000 € (1)
Curtis McKenzie 45.000 € (3)
Mark Alt 45.000 € (1)
Artyom Zagidulin 45.000 € (1)
Arnaud Durandeau 45.000 € (2)
Total Farm Players42
Salary Commitment
Year 2021 : 2.644.333 €
Year 2022 : 1.716.833 €
Year 2023 : 896.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.065.584 €
Year 2022 : 1.301.167 €
Year 2023 : 618.667 €
Year 2024 : 0 €

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 140 € - 5.390 - 87,73%
Level 2: 5000 - 80 € - 4.183 - 83,65%
Level 3: 2000 - 50 € - 1.697 - 84,85%
Level 4: 4000 - 35 € - 3.336 - 83,40%
Luxury : 1000 - 250 € - 848 - 84,82%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.979 - 98,94%
Farm Level 2: 1000 - 20 € - 872 - 87,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.454 - 85,18%
Average Income per Game1.803.485 €
Year to Date Revenue23.445.300 €
Farm
Home Games Left25
Average Attendance - %2.850 - 95,01%
Average Income per Game115.902 €
Year to Date Revenue1.854.432 €

Expense

Pro Players Total Salaries60.850.000 €
Farm Players Total Salaries2.912.500 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses23.293.482 €
Farm Year To Date Expenses1.267.553 €
Pro Salary Cap To Date23.225.303 €
Farm Salary Cap To Date1.265.457 €

Estimate

Pro Estimated Season Revenue50.497.569 €
Farm Estimated Season Revenue2.897.550 €
Pro Remaining Season Days109
Pro Expenses Per Days350.000 €
Pro Estimated Expenses38.150.000 €
Farm Remaining Season Days105
Farm Expenses Per Days18.387 €
Farm Estimated Expenses1.930.635 €
Estimated Season Expenses40.080.635 €
Season Salary Cap64.762.500 €
Estimate Under Maximum Salary Cap of 81.500.000 €16.737.500 €
Estimate Over Minimum Salary Cap of 60.200.000 € 4.562.500 €
Current Bank Account103.900.960 €
Projected Bank Account117.215.444 €

Pro Players Salaries

Ben Bishop 8.250.000 € (1)
Matt Murray 6.250.000 € (2)
Cam Atkinson 5.875.000 € (1)
Paul Stastny 5.200.000 € (3)
Travis Sanheim 4.675.000 € (3)
Antti Raanta 4.250.000 € (1)
Ian Cole 4.250.000 € (1)
Markus Nutivaara 2.700.000 € (1)
Wayne Simmonds 2.700.000 € (1)
Leo Komarov 2.150.000 € (2)
Blake Comeau 2.000.000 € (1)
Jason Spezza 2.000.000 € (1)
Quinn Hughes 1.500.000 € (2)
Danny DeKeyser 1.500.000 € (2)
Ben Hutton 1.500.000 € (2)
Jujhar Khaira 1.200.000 € (2)
Kyle Clifford 1.000.000 € (3)
Artem Anisimov 1.000.000 € (2)
Kevin Stenlund 850.000 € (1)
Christian Jaros (Out of Payroll) 800.000 € (2)
Ryan Murphy 800.000 € (1)
Nic Petan 750.000 € (1)
Tyler Angle 450.000 € (3)
Total Pro Players23
Salary Commitment
Year 2021 : 61.650.000 €
Year 2022 : 27.225.000 €
Year 2023 : 11.325.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 24.550.000 €
Year 2022 : 8.700.000 €
Year 2023 : 1.800.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 61.650.000 €
Year 2022 : 27.225.000 €
Year 2023 : 11.325.000 €
Year 2024 : 0 €

Farm Players Salaries

Nate Schnarr 190.000 € (3)
Justin Barron 150.000 € (3)
Ryan O'Rourke 100.000 € (3)
Kasimir Kaskisuo 100.000 € (2)
Jan Mysak 100.000 € (3)
Kai Edmonds 90.000 € (3)
Kevin Bahl 85.000 € (3)
Graeme Clarke 85.000 € (3)
Josh Brook 85.000 € (2)
Tobie Paquette-Bisson 75.000 € (3)
Dmitri Samorukov 75.000 € (2)
Noah Juulsen 75.000 € (1)
John Quenneville 75.000 € (1)
Kurtis Gabriel 75.000 € (2)
Anton Blidh 75.000 € (2)
Laurent Dauphin 75.000 € (2)
Markus Hannikainen 75.000 € (2)
Gabriel Bourque 75.000 € (1)
Josiah Slavin 75.000 € (3)
James Sanchez 75.000 € (3)
Joe Gambardella 70.000 € (1)
Luke Witkowski 70.000 € (1)
Justin Kirkland 70.000 € (1)
Ivan Prosvetov 65.000 € (2)
Bryce Misley 65.000 € (3)
Glenn Gawdin 65.000 € (1)
C.J. Smith 62.500 € (2)
Filip Larsson 50.000 € (2)
Wiley Sherman 45.000 € (1)
Dawson Barteaux 45.000 € (3)
Alex Limoges 45.000 € (2)
Cooper Zech 45.000 € (1)
Paul LaDue 45.000 € (2)
Evan Polei 45.000 € (1)
Samuel Laberge 45.000 € (1)
Colby Williams 45.000 € (2)
Taro Hirose 45.000 € (1)
Cody Goloubef 45.000 € (1)
Josh Melnick 45.000 € (2)
Ryan Dmowski 45.000 € (1)
Ryan Lohin 45.000 € (1)
Total Farm Players41
Salary Commitment
Year 2021 : 2.912.500 €
Year 2022 : 2.052.500 €
Year 2023 : 1.135.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.197.500 €
Year 2022 : 1.522.500 €
Year 2023 : 820.000 €
Year 2024 : 0 €

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 140 € - 5.185 - 79,37%
Level 2: 5000 - 80 € - 4.210 - 84,20%
Level 3: 2000 - 50 € - 1.777 - 88,83%
Level 4: 4000 - 35 € - 3.341 - 83,53%
Luxury : 1000 - 250 € - 891 - 89,13%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.983 - 99,15%
Farm Level 2: 1000 - 20 € - 900 - 89,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.403 - 83,12%
Average Income per Game1.789.476 €
Year to Date Revenue25.052.664 €
Farm
Home Games Left26
Average Attendance - %2.883 - 96,10%
Average Income per Game116.782 €
Year to Date Revenue1.751.736 €

Expense

Pro Players Total Salaries66.333.333 €
Farm Players Total Salaries3.233.828 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses26.584.948 €
Farm Year To Date Expenses1.324.578 €
Pro Salary Cap To Date26.584.948 €
Farm Salary Cap To Date1.316.322 €

Estimate

Pro Estimated Season Revenue48.315.852 €
Farm Estimated Season Revenue3.036.342 €
Pro Remaining Season Days109
Pro Expenses Per Days381.155 €
Pro Estimated Expenses41.545.895 €
Farm Remaining Season Days105
Farm Expenses Per Days20.255 €
Farm Estimated Expenses2.126.775 €
Estimated Season Expenses43.672.670 €
Season Salary Cap70.492.161 €
Estimate Under Maximum Salary Cap of 81.500.000 €11.007.839 €
Estimate Over Minimum Salary Cap of 60.200.000 € 10.292.161 €
Current Bank Account65.115.715 €
Projected Bank Account72.795.239 €

Pro Players Salaries

Mikko Rantanen 9.250.000 € (1)
Brock Nelson 6.000.000 € (1)
Alex Pietrangelo 6.000.000 € (4)
Neal Pionk 5.875.000 € (3)
Jean-Gabriel Pageau 5.000.000 € (2)
Andre Burakovsky (Out of Payroll) 4.900.000 € (3)
Calvin de Haan 4.550.000 € (3)
Brett Pesce 4.025.000 € (3)
Justin Schultz 4.000.000 € (2)
Zemgus Girgensons 3.200.000 € (1)
Jesper Bratt 2.750.000 € (3)
Valeri Nichushkin 2.500.000 € (2)
Scott Harrington 1.633.333 € (1)
Dylan Cozens 1.500.000 € (3)
Cody Glass 1.500.000 € (2)
Kailer Yamamoto 1.500.000 € (1)
Jake Oettinger 1.500.000 € (1)
Nick Paul 1.350.000 € (3)
Ryan Carpenter 1.000.000 € (2)
Henri Jokiharju 1.000.000 € (1)
Dan Vladar 750.000 € (3)
Daniel Sprong 750.000 € (1)
Devin Shore 700.000 € (2)
Total Pro Players23
Salary Commitment
Year 2021 : 71.233.333 €
Year 2022 : 46.400.000 €
Year 2023 : 31.700.000 €
Year 2024 : 6.000.000 €
Salary Average Commitment
Year 2021 : 14.300.000 €
Year 2022 : 6.750.000 €
Year 2023 : 4.050.000 €
Year 2024 : 450.000 €
Salary Cap with 1 Way Contract
Year 2021 : 71.233.333 €
Year 2022 : 46.400.000 €
Year 2023 : 31.700.000 €
Year 2024 : 6.000.000 €

Farm Players Salaries

Anders Nilsson 260.000 € (2)
Stephen Johns 235.000 € (1)
Tim Schaller 190.000 € (1)
Moritz Seider 150.000 € (2)
Cole Caufield 150.000 € (3)
Jake Leschyshyn 100.000 € (2)
Ostap Safin 100.000 € (3)
Pavel Dorofeyev 100.000 € (3)
Joshua Ho-Sang 87.413 € (1)
Nikita Popugaev 85.000 € (1)
Matthew Strome 85.000 € (2)
Fabian Zetterlund 85.000 € (2)
Adam Ruzicka 85.000 € (2)
Jalen Chatfield (Out of Payroll) 75.000 € (3)
Lukas Elvenes 75.000 € (2)
Colton Point 75.000 € (1)
Petrus Palmu 75.000 € (1)
Andy Welinski 75.000 € (2)
Kaden Fulcher 73.333 € (2)
Vitaly Abramov 73.083 € (2)
Brian Lashoff 70.000 € (2)
A.J. Greer 70.000 € (2)
Ashton Sautner 70.000 € (2)
Jonas Johansson 70.000 € (2)
Landon Bow 70.000 € (2)
Dustin Wolf 65.000 € (3)
Leon Gawanke 65.000 € (2)
Brett Seney 65.000 € (1)
Joel Teasdale 50.000 € (3)
Patrick Bajkov 45.000 € (1)
Joel Kiviranta 45.000 € (2)
Jimmy Huntington 45.000 € (2)
Joakim Ryan 45.000 € (2)
James Hamblin 45.000 € (3)
Bryce Kindopp 45.000 € (3)
Henry Bowlby 45.000 € (1)
Adam Ollas Mattsson 45.000 € (1)
Charles-Edouard D'Astous 45.000 € (2)
Total Farm Players38
Salary Commitment
Year 2021 : 3.233.828 €
Year 2022 : 2.286.416 €
Year 2023 : 630.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.869.249 €
Year 2022 : 1.260.000 €
Year 2023 : 360.000 €
Year 2024 : 0 €

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - 140 € - 5.358 - 71,30%
Level 2: 5000 - 80 € - 4.370 - 87,40%
Level 3: 2000 - 50 € - 1.814 - 90,69%
Level 4: 4000 - 35 € - 3.364 - 84,11%
Luxury : 1000 - 250 € - 867 - 86,65%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.982 - 99,11%
Farm Level 2: 1000 - 20 € - 885 - 88,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.773 - 80,82%
Average Income per Game1.829.782 €
Year to Date Revenue29.276.514 €
Farm
Home Games Left25
Average Attendance - %2.868 - 95,59%
Average Income per Game116.397 €
Year to Date Revenue1.862.352 €

Expense

Pro Players Total Salaries72.185.500 €
Farm Players Total Salaries1.744.500 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.441.046 €
Farm Year To Date Expenses795.257 €
Pro Salary Cap To Date28.441.046 €
Farm Salary Cap To Date788.103 €

Estimate

Pro Estimated Season Revenue45.744.553 €
Farm Estimated Season Revenue2.909.925 €
Pro Remaining Season Days109
Pro Expenses Per Days414.406 €
Pro Estimated Expenses45.170.254 €
Farm Remaining Season Days105
Farm Expenses Per Days11.596 €
Farm Estimated Expenses1.217.580 €
Estimated Season Expenses46.387.834 €
Season Salary Cap74.885.000 €
Estimate Under Maximum Salary Cap of 81.500.000 €6.615.000 €
Estimate Over Minimum Salary Cap of 60.200.000 € 14.685.000 €
Current Bank Account223.512.246 €
Projected Bank Account225.778.890 €

Pro Players Salaries

Victor Hedman 7.875.000 € (3)
Nico Hischier 7.250.000 € (3)
Nathan MacKinnon 6.300.000 € (3)
Tyler Myers 6.000.000 € (2)
Rasmus Ristolainen 5.400.000 € (3)
Ondrej Palat 5.300.000 € (3)
Jakub Vrana 5.250.000 € (2)
Robin Lehner 5.000.000 € (1)
Brandon Saad 4.500.000 € (2)
Alex Killorn 4.450.000 € (2)
Radek Faksa 3.250.000 € (2)
Will Butcher 2.823.000 € (3)
Ryan Getzlaf 2.400.000 € (2)
Michael Raffl 1.600.000 € (1)
Nicolas Hague 1.500.000 € (1)
Kevin Rooney 750.000 € (2)
Mathieu Joseph 737.500 € (3)
Eric Comrie 700.000 € (2)
Michael Anderson 650.000 € (2)
Pat Maroon 450.000 € (2)
Total Pro Players20
Salary Commitment
Year 2021 : 72.185.500 €
Year 2022 : 64.085.500 €
Year 2023 : 35.685.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 9.000.000 €
Year 2022 : 7.650.000 €
Year 2023 : 3.150.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 72.185.500 €
Year 2022 : 64.085.500 €
Year 2023 : 35.685.500 €
Year 2024 : 0 €

Farm Players Salaries

Zac Dalpe 95.000 € (1)
Brendan Warren 85.000 € (1)
Tyler Wotherspoon 77.000 € (1)
Jordie Benn 75.000 € (2)
Matej Pekar 75.000 € (3)
Dominik Simon 75.000 € (1)
Joe Hicketts 75.000 € (2)
Tomas Jurco 75.000 € (1)
Steven Santini 75.000 € (3)
Jakub Zboril 72.500 € (3)
Fredrik Claesson 70.000 € (1)
Chase Pearson 65.000 € (1)
Niclas Almari 65.000 € (2)
Alex Belzile 45.000 € (1)
Dylan Blujus 45.000 € (3)
Kyle Criscuolo 45.000 € (1)
Mikko Koivu (Out of Payroll) 45.000 € (1)
Cody Franson (Out of Payroll) 45.000 € (1)
Cal O'Reilly 45.000 € (1)
Brett Sutter 45.000 € (1)
Kristers Gudlevskis 45.000 € (1)
Oleg Sosunov 45.000 € (1)
Zach Bogosian 45.000 € (3)
Ryan Miller 45.000 € (1)
Cole Maier 45.000 € (1)
Chris Mueller 45.000 € (1)
Justin Dowling 45.000 € (1)
Matt Bartkowski 45.000 € (1)
Paul Carey (Out of Payroll) 45.000 € (1)
Hugo Fagerblom 45.000 € (2)
Fredrik Bergvik 45.000 € (1)
Branden Troock 45.000 € (2)
Total Farm Players32
Salary Commitment
Year 2021 : 1.834.500 €
Year 2022 : 617.500 €
Year 2023 : 312.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.520.000 €
Year 2022 : 480.000 €
Year 2023 : 225.000 €
Year 2024 : 0 €

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - 140 € - 5.419 - 82,77%
Level 2: 4800 - 80 € - 4.276 - 89,08%
Level 3: 2000 - 50 € - 1.770 - 88,48%
Level 4: 4000 - 35 € - 3.398 - 84,94%
Luxury : 1000 - 250 € - 879 - 87,92%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.970 - 98,52%
Farm Level 2: 1000 - 20 € - 878 - 87,78%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.741 - 85,80%
Average Income per Game1.833.527 €
Year to Date Revenue29.336.436 €
Farm
Home Games Left26
Average Attendance - %2.848 - 94,94%
Average Income per Game115.643 €
Year to Date Revenue1.734.648 €

Expense

Pro Players Total Salaries72.150.000 €
Farm Players Total Salaries2.310.916 €
Coaches Total Salaries1.250.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses27.738.929 €
Farm Year To Date Expenses987.643 €
Pro Salary Cap To Date27.541.201 €
Farm Salary Cap To Date985.555 €

Estimate

Pro Estimated Season Revenue45.838.181 €
Farm Estimated Season Revenue3.006.723 €
Pro Remaining Season Days109
Pro Expenses Per Days415.625 €
Pro Estimated Expenses45.303.125 €
Farm Remaining Season Days105
Farm Expenses Per Days14.889 €
Farm Estimated Expenses1.563.345 €
Estimated Season Expenses46.866.470 €
Season Salary Cap75.710.916 €
Estimate Under Maximum Salary Cap of 81.500.000 €5.789.084 €
Estimate Over Minimum Salary Cap of 60.200.000 € 15.510.916 €
Current Bank Account95.618.864 €
Projected Bank Account97.597.298 €

Pro Players Salaries

Tyler Seguin 9.850.000 € (1)
Taylor Hall 8.000.000 € (1)
Mark Giordano 7.200.000 € (3)
Jordan Staal 6.000.000 € (1)
Derick Brassard 5.500.000 € (3)
Jordan Eberle 5.500.000 € (2)
Nino Niederreiter 5.250.000 € (2)
Zdeno Chara 4.500.000 € (3)
Jack Johnson 4.350.000 € (2)
Sam Gagner 3.150.000 € (1)
Filip Chytil 2.300.000 € (3)
Sami Vatanen 2.000.000 € (3)
Darcy Kuemper 1.850.000 € (1)
Evan Fitzpatrick 1.000.000 € (1)
Vinnie Hinostroza 1.000.000 € (2)
Eetu Luostarinen 1.000.000 € (2)
Matt Benning 1.000.000 € (1)
Riley Barber 800.000 € (1)
Jonas Siegenthaler 800.000 € (2)
Niko Mikkola 650.000 € (1)
Radim Zohorna 450.000 € (1)
Total Pro Players21
Salary Commitment
Year 2021 : 72.150.000 €
Year 2022 : 39.400.000 €
Year 2023 : 21.500.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 41.610.001 €
Year 2022 : 26.997.501 €
Year 2023 : 19.950.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 72.150.000 €
Year 2022 : 39.400.000 €
Year 2023 : 21.500.000 €
Year 2024 : 0 €

Farm Players Salaries

Loui Eriksson 170.000 € (1)
Ty Dellandrea 150.000 € (1)
Brayden Tracey 150.000 € (3)
Kaedan Korczak 100.000 € (3)
Ryan Collins 88.083 € (1)
Carsen Twarynski 85.000 € (1)
John Ludvig 85.000 € (3)
Matt Villalta 85.000 € (2)
Libor Hajek 83.333 € (2)
Julien Gauthier 77.500 € (3)
Brandon Crawley 77.000 € (3)
Remi Elie 75.000 € (3)
Brett Murray 75.000 € (2)
Paul Cotter 65.000 € (2)
Julien Nantel 45.000 € (1)
Liam Coughlin 45.000 € (3)
Marko Dano 45.000 € (3)
Joe Wegwerth 45.000 € (1)
Luke Johnson 45.000 € (3)
Adam Polasek 45.000 € (3)
Julius Vahatalo 45.000 € (1)
Julius Honka 45.000 € (3)
Michael Clarke 45.000 € (3)
Alex Petrovic 45.000 € (1)
Chaz Reddekopp 45.000 € (3)
Martin Ouellette 45.000 € (1)
Kyle Platzer 45.000 € (2)
Brycen Martin 45.000 € (2)
Patrick Newell 45.000 € (3)
Mitchell Hoelscher 45.000 € (3)
Stefan Elliott 45.000 € (3)
Brady Vail 45.000 € (2)
Matej Tomek 45.000 € (1)
Adam Huska 45.000 € (1)
Emile Poirier 45.000 € (1)
Total Farm Players35
Salary Commitment
Year 2021 : 2.310.916 €
Year 2022 : 1.457.833 €
Year 2023 : 1.014.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.959.916 €
Year 2022 : 1.167.333 €
Year 2023 : 782.500 €
Year 2024 : 0 €

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - 92 € - 7.016 - 96,77%
Level 2: 5000 - 53 € - 5.000 - 100,00%
Level 3: 2000 - 31 € - 2.000 - 100,00%
Level 4: 4000 - 19 € - 4.000 - 99,99%
Luxury : 1000 - 200 € - 999 - 99,92%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 65 € - 1.114 - 55,71%
Farm Level 2: 1000 - 25 € - 700 - 70,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %19.015 - 98,78%
Average Income per Game1.497.971 €
Year to Date Revenue25.465.507 €
Farm
Home Games Left26
Average Attendance - %1.815 - 60,49%
Average Income per Game107.925 €
Year to Date Revenue1.618.872 €

Expense

Pro Players Total Salaries66.942.857 €
Farm Players Total Salaries3.405.200 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses29.589.033 €
Farm Year To Date Expenses1.399.141 €
Pro Salary Cap To Date29.589.033 €
Farm Salary Cap To Date1.399.141 €

Estimate

Pro Estimated Season Revenue35.951.304 €
Farm Estimated Season Revenue2.806.045 €
Pro Remaining Season Days109
Pro Expenses Per Days384.619 €
Pro Estimated Expenses41.923.471 €
Farm Remaining Season Days105
Farm Expenses Per Days21.251 €
Farm Estimated Expenses2.231.355 €
Estimated Season Expenses44.154.826 €
Season Salary Cap71.348.057 €
Estimate Under Maximum Salary Cap of 81.500.000 €10.151.943 €
Estimate Over Minimum Salary Cap of 60.200.000 € 11.148.057 €
Current Bank Account29.792.886 €
Projected Bank Account24.395.409 €

Pro Players Salaries

Artemi Panarin 11.642.860 € (2)
Matthew Tkachuk 7.000.000 € (2)
Brayden Point 6.750.000 € (3)
Jonathan Drouin (Out of Payroll) 5.500.000 € (2)
Oliver Bjorkstrand 5.400.000 € (3)
Dmitry Orlov 5.100.000 € (2)
Reilly Smith 5.000.000 € (2)
Ryan Murray (Out of Payroll) 4.600.000 € (1)
Brian Dumoulin 4.100.000 € (2)
Joonas Donskoi 3.900.000 € (1)
Tyson Barrie 3.750.000 € (2)
Danton Heinen 2.800.000 € (1)
Jason Dickinson 2.650.000 € (2)
Artturi Lehkonen 2.300.000 € (3)
Michael Hutchinson 2.100.000 € (2)
Miro Heiskanen 1.500.000 € (1)
Casey DeSmith 1.250.000 € (2)
Chase De Leo 750.000 € (1)
Adam Cracknell 500.000 € (2)
Artem Zub 450.000 € (1)
Total Pro Players20
Salary Commitment
Year 2021 : 77.042.857 €
Year 2022 : 63.042.857 €
Year 2023 : 14.450.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 11.125.000 €
Year 2022 : 7.950.000 €
Year 2023 : 1.350.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 77.042.857 €
Year 2022 : 63.042.857 €
Year 2023 : 14.450.000 €
Year 2024 : 0 €

Farm Players Salaries

James Neal 160.000 € (3)
Evan Bouchard 150.000 € (2)
Arthur Kaliyev 150.000 € (3)
Ilya Lyubushkin 135.000 € (2)
Matt Moulson 120.000 € (2)
Henrik Borgstrom 100.000 € (1)
Hunter Jones 100.000 € (3)
Aleksi Heponiemi 100.000 € (2)
Samuel Bolduc 100.000 € (3)
Luke Evangelista 100.000 € (3)
Matt Filipe 85.000 € (2)
Brandon Coe 85.000 € (3)
Sean Durzi 85.000 € (2)
Nathan Bastian 82.500 € (3)
Joona Koppanen 75.300 € (2)
Keaton Middleton 75.000 € (1)
Nicolas Meloche 75.000 € (2)
Mark Kastelic 75.000 € (3)
Joel L'Esperance 72.500 € (2)
Adam Brooks 72.500 € (3)
Jacob Middleton 72.500 € (3)
Givani Smith 71.400 € (2)
Maxime Lajoie 71.000 € (2)
Denis Malgin 70.000 € (2)
Nicolas Aube-Kubel 70.000 € (1)
Yannick Weber 67.500 € (1)
Linus Hogberg 65.000 € (2)
Carson Focht 65.000 € (3)
Kirill Maksimov 65.000 € (2)
Spencer Smallman 65.000 € (1)
Sasha Chmelevski 65.000 € (2)
Yegor Rykov 65.000 € (2)
Christopher Wilkie 50.000 € (1)
Felix Bibeau 50.000 € (3)
Logan O'Connor 45.000 € (1)
Jacob Ingham 45.000 € (3)
Michael Spacek 45.000 € (2)
Dereck Baribeau 45.000 € (3)
Jeremy Groleau 45.000 € (2)
Rafael Harvey-Pinard 45.000 € (3)
Matthew Struthers 45.000 € (3)
Declan McDonnell 45.000 € (4)
Riley McCourt 45.000 € (3)
Alex D'Orio 45.000 € (3)
Jonathan Aspirot 45.000 € (2)
Total Farm Players45
Salary Commitment
Year 2021 : 3.405.200 €
Year 2022 : 2.932.700 €
Year 2023 : 1.427.500 €
Year 2024 : 45.000 €
Salary Average Commitment
Year 2021 : 2.245.000 €
Year 2022 : 1.930.000 €
Year 2023 : 970.000 €
Year 2024 : 45.000 €

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6230 - 140 € - 5.104 - 81,93%
Level 2: 5000 - 80 € - 4.180 - 83,60%
Level 3: 2000 - 50 € - 1.702 - 85,10%
Level 4: 4000 - 35 € - 3.221 - 80,51%
Luxury : 1000 - 250 € - 860 - 86,04%
Total Capacity :18230
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.992 - 99,61%
Farm Level 2: 1000 - 20 € - 877 - 87,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.067 - 82,65%
Average Income per Game1.754.325 €
Year to Date Revenue28.069.200 €
Farm
Home Games Left26
Average Attendance - %2.869 - 95,64%
Average Income per Game116.675 €
Year to Date Revenue1.750.128 €

Expense

Pro Players Total Salaries65.297.777 €
Farm Players Total Salaries2.205.000 €
Coaches Total Salaries1.200.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses25.276.044 €
Farm Year To Date Expenses1.079.838 €
Pro Salary Cap To Date25.276.044 €
Farm Salary Cap To Date1.079.257 €

Estimate

Pro Estimated Season Revenue43.858.125 €
Farm Estimated Season Revenue3.033.555 €
Pro Remaining Season Days109
Pro Expenses Per Days375.271 €
Pro Estimated Expenses40.904.539 €
Farm Remaining Season Days105
Farm Expenses Per Days15.436 €
Farm Estimated Expenses1.620.780 €
Estimated Season Expenses42.525.319 €
Season Salary Cap68.602.777 €
Estimate Under Maximum Salary Cap of 81.500.000 €12.897.223 €
Estimate Over Minimum Salary Cap of 60.200.000 € 8.402.777 €
Current Bank Account149.029.666 €
Projected Bank Account153.396.027 €

Pro Players Salaries

Patrik Rybar 15.000.000 € (1)
P.K. Subban 9.000.000 € (1)
Zach Werenski 5.000.000 € (1)
Mike Matheson 4.875.000 € (3)
Brenden Dillon 3.900.000 € (3)
Andrew Shaw 3.900.000 € (1)
Rickard Rakell 3.789.444 € (2)
Tanner Pearson 3.750.000 € (1)
Joel Edmundson 3.100.000 € (1)
Jesperi Kotkaniemi 1.500.000 € (1)
Sammy Blais 1.500.000 € (1)
Owen Tippett 1.500.000 € (2)
Jordan Kyrou 1.500.000 € (1)
Derek Grant 1.500.000 € (2)
Thatcher Demko 1.050.000 € (1)
Evgeny Svechnikov 863.333 € (2)
Alec Regula 850.000 € (3)
Alexandre Texier 850.000 € (2)
Nicolas Roy 720.000 € (1)
Jonny Brodzinski 700.000 € (2)
Cam Lee 450.000 € (1)
Andrew Shortridge (Out of Payroll) 450.000 € (3)
Total Pro Players22
Salary Commitment
Year 2021 : 65.747.777 €
Year 2022 : 19.277.777 €
Year 2023 : 10.075.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 25.797.501 €
Year 2022 : 4.947.501 €
Year 2023 : 1.800.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 65.747.777 €
Year 2022 : 19.277.777 €
Year 2023 : 10.075.000 €
Year 2024 : 0 €

Farm Players Salaries

Thomas Hickey 250.000 € (1)
Kristian Vesalainen 150.000 € (1)
Connor Zary (Out of Payroll) 150.000 € (3)
Ridly Greig 150.000 € (3)
Nikita Alexandrov (Out of Payroll) 100.000 € (3)
Adam Mascherin 100.000 € (1)
Riley Sutter 85.000 € (2)
Cole Schwindt 85.000 € (3)
Jonathan Ang 85.000 € (1)
Yegor Zamula 75.000 € (3)
Stefan Noesen 75.000 € (2)
Jesper Lindgren 75.000 € (2)
Rhett Gardner 75.000 € (1)
Josh Jacobs 70.000 € (1)
Michael Eyssimont 65.000 € (1)
Brandon Hickey 45.000 € (1)
Ryan Gropp 45.000 € (3)
Ryan Olsen 45.000 € (1)
Andreas Englund 45.000 € (3)
Andrei Chibisov 45.000 € (2)
Tommy Nappier 45.000 € (2)
Alec McCrea 45.000 € (3)
Mat Robson 45.000 € (1)
Damien Giroux 45.000 € (3)
Nick Wolff 45.000 € (1)
Jordan Schroeder 45.000 € (1)
Reid Boucher 45.000 € (1)
Buddy Robinson 45.000 € (1)
Reece Scarlett 45.000 € (2)
Kevin Poulin 45.000 € (2)
Jared Coreau 45.000 € (1)
Egor Yakovlev 45.000 € (1)
Total Farm Players32
Salary Commitment
Year 2021 : 2.355.000 €
Year 2022 : 1.155.000 €
Year 2023 : 740.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.629.708 €
Year 2022 : 761.833 €
Year 2023 : 441.833 €
Year 2024 : 0 €

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - 140 € - 4.947 - 99,85%
Level 2: 5000 - 80 € - 4.316 - 86,31%
Level 3: 3000 - 50 € - 1.795 - 59,82%
Level 4: 4000 - 35 € - 3.439 - 85,98%
Luxury : 1000 - 250 € - 883 - 88,26%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.981 - 99,05%
Farm Level 2: 1000 - 20 € - 857 - 85,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.379 - 85,66%
Average Income per Game1.762.234 €
Year to Date Revenue26.433.504 €
Farm
Home Games Left26
Average Attendance - %2.838 - 94,61%
Average Income per Game115.666 €
Year to Date Revenue1.734.984 €

Expense

Pro Players Total Salaries77.346.500 €
Farm Players Total Salaries2.625.000 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.991.836 €
Farm Year To Date Expenses1.262.846 €
Pro Salary Cap To Date28.686.436 €
Farm Salary Cap To Date1.255.870 €

Estimate

Pro Estimated Season Revenue45.818.074 €
Farm Estimated Season Revenue3.007.306 €
Pro Remaining Season Days109
Pro Expenses Per Days443.730 €
Pro Estimated Expenses48.366.570 €
Farm Remaining Season Days105
Farm Expenses Per Days16.715 €
Farm Estimated Expenses1.755.075 €
Estimated Season Expenses50.121.645 €
Season Salary Cap77.721.500 €
Estimate Under Maximum Salary Cap of 81.500.000 €3.778.500 €
Estimate Over Minimum Salary Cap of 60.200.000 € 17.521.500 €
Current Bank Account53.799.053 €
Projected Bank Account52.502.788 €

Pro Players Salaries

John Tavares 11.000.000 € (3)
Roman Josi 9.059.000 € (2)
Jeff Skinner 9.000.000 € (1)
Cam Fowler 6.500.000 € (1)
Mark Scheifele 6.125.000 € (2)
Pavel Buchnevich 5.800.000 € (3)
Alex Galchenyuk 4.900.000 € (1)
Craig Smith 4.250.000 € (2)
Adam Larsson 4.000.000 € (2)
MacKenzie Weegar (Out of Payroll) 3.250.000 € (1)
Robby Fabbri 2.950.000 € (3)
Michal Kempny (Out of Payroll) 2.500.000 € (3)
Scott Laughton 2.300.000 € (2)
Frederik Andersen 2.000.000 € (3)
Cal Clutterbuck 1.750.000 € (1)
Victor Mete 1.200.000 € (3)
Alexander Volkov 925.000 € (3)
Alex Nedeljkovic 737.500 € (1)
Jarred Tinordi 700.000 € (1)
Alexander Barabanov 450.000 € (1)
Mike Hardman 450.000 € (3)
Total Pro Players21
Salary Commitment
Year 2021 : 79.846.500 €
Year 2022 : 52.559.000 €
Year 2023 : 26.825.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 14.150.000 €
Year 2022 : 9.250.000 €
Year 2023 : 5.150.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 79.846.500 €
Year 2022 : 52.559.000 €
Year 2023 : 26.825.000 €
Year 2024 : 0 €

Farm Players Salaries

Marcus Sorensen 150.000 € (1)
Pheonix Copley 110.000 € (1)
Markus Niemelainen 100.000 € (2)
Jonah Gadjovich 100.000 € (1)
Vladimir Tkachev 92.500 € (3)
Louie Belpedio 92.500 € (1)
Mason Shaw 85.000 € (1)
T.J. Tynan 80.000 € (1)
Dylan Garand 75.000 € (3)
Noel Hoefenmayer 75.000 € (3)
Joel Hanley 75.000 € (3)
Aidan Dudas 75.000 € (3)
Brennan Menell 75.000 € (3)
Lukas Vejdemo 75.000 € (1)
Jean-Sebastien Dea 75.000 € (3)
Charlie Lindgren 75.000 € (1)
Cameron Hughes 75.000 € (3)
Gavin Bayreuther 70.000 € (1)
Gustav Bouramman 65.000 € (1)
Ivan Chekhovich 65.000 € (2)
Marian Studenic 65.000 € (1)
Mikhail Berdin 50.000 € (1)
Lukas Jasek 50.000 € (1)
Maxime Fortier 50.000 € (1)
Mathias Emilio Pettersen 50.000 € (3)
Sam Miletic 45.000 € (1)
Hunter Drew 45.000 € (2)
Dylan Sikura 45.000 € (1)
Evan McEneny 45.000 € (2)
Arsen Khisamutdinov 45.000 € (2)
Max Veronneau 45.000 € (1)
Adam Scheel 45.000 € (3)
Brogan Rafferty 45.000 € (2)
Mitch Reinke (Out of Payroll) 45.000 € (1)
Reid Duke 45.000 € (1)
Wyatt Kalynuk 45.000 € (1)
Kevin Roy 45.000 € (2)
Rushan Rafikov 45.000 € (2)
Peter Cehlarik 45.000 € (3)
Mareks Mitens 45.000 € (2)
Hayden Verbeek 45.000 € (1)
Martin Marincin (Out of Payroll) 45.000 € (1)
Total Farm Players42
Salary Commitment
Year 2021 : 2.715.000 €
Year 2022 : 1.237.500 €
Year 2023 : 757.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.310.666 €
Year 2022 : 889.500 €
Year 2023 : 450.000 €
Year 2024 : 0 €

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - 140 € - 5.324 - 64,13%
Level 2: 6000 - 80 € - 4.328 - 72,14%
Level 3: 2000 - 50 € - 1.777 - 88,84%
Level 4: 4000 - 35 € - 3.467 - 86,68%
Luxury : 1000 - 250 € - 880 - 88,01%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.984 - 99,18%
Farm Level 2: 1000 - 20 € - 879 - 87,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.777 - 74,06%
Average Income per Game1.826.296 €
Year to Date Revenue31.047.030 €
Farm
Home Games Left26
Average Attendance - %2.863 - 95,43%
Average Income per Game116.320 €
Year to Date Revenue1.744.800 €

Expense

Pro Players Total Salaries71.164.167 €
Farm Players Total Salaries3.777.837 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses26.833.658 €
Farm Year To Date Expenses1.570.581 €
Pro Salary Cap To Date26.663.202 €
Farm Salary Cap To Date1.553.861 €

Estimate

Pro Estimated Season Revenue43.831.101 €
Farm Estimated Season Revenue3.024.320 €
Pro Remaining Season Days109
Pro Expenses Per Days408.603 €
Pro Estimated Expenses44.537.727 €
Farm Remaining Season Days105
Farm Expenses Per Days23.418 €
Farm Estimated Expenses2.458.890 €
Estimated Season Expenses46.996.617 €
Season Salary Cap75.942.004 €
Estimate Under Maximum Salary Cap of 81.500.000 €5.557.996 €
Estimate Over Minimum Salary Cap of 60.200.000 € 15.742.004 €
Current Bank Account121.754.039 €
Projected Bank Account121.612.843 €

Pro Players Salaries

Nicklas Backstrom 12.000.000 € (2)
Kris Letang 8.000.000 € (1)
Evgenii Dadonov 7.250.000 € (1)
Tyler Bozak 6.750.000 € (1)
Nic Dowd 4.500.000 € (2)
Anton Khudobin 4.250.000 € (2)
Andrej Sekera 3.750.000 € (1)
Dominik Kubalik 3.700.000 € (1)
Brad Richardson 3.250.000 € (1)
Marc Staal 2.950.000 € (1)
Andrew Cogliano 2.200.000 € (1)
Kris Russell 1.850.000 € (1)
Tim Stutzle 1.500.000 € (3)
Brady Tkachuk 1.500.000 € (1)
Eeli Tolvanen 1.500.000 € (1)
Nils Hoglander 1.500.000 € (3)
Adam Fox 850.000 € (2)
Jeremy Lauzon 850.000 € (1)
Alex Formenton 850.000 € (2)
Connor Clifton 725.000 € (1)
Ben Harpur 725.000 € (1)
Vitek Vanecek 714.167 € (1)
Total Pro Players22
Salary Commitment
Year 2021 : 71.164.167 €
Year 2022 : 25.450.000 €
Year 2023 : 3.000.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 61.700.000 €
Year 2022 : 22.550.000 €
Year 2023 : 900.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 71.164.167 €
Year 2022 : 25.450.000 €
Year 2023 : 3.000.000 €
Year 2024 : 0 €

Farm Players Salaries

Kole Sherwood 290.000 € (1)
Derek Ryan 225.000 € (1)
Jayden Halbgewachs 200.000 € (1)
Alex Turcotte 150.000 € (3)
Isac Lundestrom 150.000 € (1)
Barrett Hayton 150.000 € (2)
Matt Tennyson 150.000 € (3)
Jack Quinn 150.000 € (3)
Tobias Bjornfot 100.000 € (2)
Brett Leason 100.000 € (2)
Jesse Ylonen 100.000 € (3)
Jonathan Dahlen 100.000 € (1)
Will Bitten 100.000 € (1)
Jared McIsaac 100.000 € (3)
Ilya Samsonov 100.000 € (1)
Rasmus Sandin 100.000 € (1)
Lias Andersson 87.413 € (1)
Mikko Kokkonen 85.000 € (3)
Stelio Mattheos 85.000 € (1)
Austin Strand 77.175 € (1)
Michael Dal Colle 77.000 € (1)
Cale Fleury 75.000 € (1)
Gage Quinney 75.000 € (1)
Nathan Schnarr 75.000 € (2)
Sam Lafferty 75.000 € (1)
Guillaume Brisebois 75.000 € (1)
Hudson Fasching 73.750 € (1)
Jacob MacDonald 72.500 € (1)
Wyatte Wylie 65.000 € (3)
Liam Hawel 65.000 € (3)
Maxim Marushev 45.000 € (3)
Nikita Pavlychev 45.000 € (1)
Jeff Malott 45.000 € (3)
Gerald Mayhew 45.000 € (1)
Jiri Patera 45.000 € (3)
Jonathan Davidsson 45.000 € (1)
Morgan Geekie 45.000 € (1)
Otto Leskinen 45.000 € (1)
Haydn Fleury 45.000 € (3)
Arturs Silovs 45.000 € (3)
Total Farm Players40
Salary Commitment
Year 2021 : 3.777.837 €
Year 2022 : 1.515.000 €
Year 2023 : 1.090.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.150.667 €
Year 2022 : 903.667 €
Year 2023 : 690.000 €
Year 2024 : 0 €

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 140 € - 5.075 - 99,25%
Level 2: 5000 - 80 € - 4.085 - 81,71%
Level 3: 2000 - 50 € - 1.782 - 89,12%
Level 4: 4000 - 35 € - 3.230 - 80,74%
Luxury : 1000 - 250 € - 877 - 87,74%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.985 - 99,23%
Farm Level 2: 1000 - 20 € - 885 - 88,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.050 - 87,94%
Average Income per Game1.750.582 €
Year to Date Revenue26.258.730 €
Farm
Home Games Left26
Average Attendance - %2.869 - 95,64%
Average Income per Game116.494 €
Year to Date Revenue1.747.416 €

Expense

Pro Players Total Salaries72.882.458 €
Farm Players Total Salaries2.458.500 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses27.697.291 €
Farm Year To Date Expenses1.073.194 €
Pro Salary Cap To Date27.356.380 €
Farm Salary Cap To Date1.067.610 €

Estimate

Pro Estimated Season Revenue45.515.132 €
Farm Estimated Season Revenue3.028.854 €
Pro Remaining Season Days109
Pro Expenses Per Days418.366 €
Pro Estimated Expenses45.601.894 €
Farm Remaining Season Days105
Farm Expenses Per Days15.747 €
Farm Estimated Expenses1.653.435 €
Estimated Season Expenses47.255.329 €
Season Salary Cap76.340.958 €
Estimate Under Maximum Salary Cap of 81.500.000 €5.159.042 €
Estimate Over Minimum Salary Cap of 60.200.000 € 16.140.958 €
Current Bank Account47.635.054 €
Projected Bank Account48.923.711 €

Pro Players Salaries

Patric Hornqvist 7.700.000 € (3)
Shea Weber 7.600.000 € (3)
Ryan Suter 7.000.000 € (3)
Filip Forsberg 6.000.000 € (2)
Linus Ullmark 5.000.000 € (1)
Kyle Palmieri 5.000.000 € (3)
Jamie Oleksiak 4.600.000 € (1)
Victor Rask 4.000.000 € (1)
Ilya Kovalchuk 3.500.000 € (1)
Lars Eller 3.500.000 € (1)
Joel Armia 3.400.000 € (1)
Riley Sheahan 2.500.000 € (1)
Erik Haula 2.375.000 € (3)
Lawson Crouse 1.533.333 € (2)
Ty Smith 1.500.000 € (3)
Alexis Lafreniere 1.500.000 € (3)
Urho Vaakanainen 1.500.000 € (1)
Mads Sogaard 1.000.000 € (3)
Gustav Forsling 874.125 € (1)
Brandon Pirri 852.500 € (3)
Spencer Martin 800.000 € (3)
Erik Cernak 697.500 € (1)
Cedric Lacroix 450.000 € (3)
Total Pro Players23
Salary Commitment
Year 2021 : 72.882.458 €
Year 2022 : 43.310.833 €
Year 2023 : 35.777.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 58.377.500 €
Year 2022 : 35.152.500 €
Year 2023 : 28.702.500 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 72.882.458 €
Year 2022 : 43.310.833 €
Year 2023 : 35.777.500 €
Year 2024 : 0 €

Farm Players Salaries

Vitaly Kravtsov 150.000 € (2)
Rasmus Kupari 150.000 € (2)
Victor Soderstrom 100.000 € (3)
Tyler Benson 100.000 € (1)
Ryan Merkley 100.000 € (3)
Rem Pitlick 100.000 € (2)
Oskari Laaksonen 85.000 € (3)
William Lockwood 85.000 € (2)
Scott Wilson 77.000 € (1)
Michael Sgarbossa 75.000 € (1)
Pontus Aberg 75.000 € (1)
Tim Soderlund 75.000 € (2)
Jack Rathbone 75.000 € (3)
Brendan Perlini 75.000 € (3)
Francis Perron 71.500 € (1)
Dominik Masin 70.000 € (1)
Tyler Lewington (Out of Payroll) 67.500 € (1)
Tanner Kaspick 65.000 € (1)
Patrick Harper 65.000 € (2)
Jakob Stukel 50.000 € (1)
Eetu Tuulola 50.000 € (2)
Mikael Wikstrand 45.000 € (2)
Gustav Possler 45.000 € (3)
Axel Holmstrom 45.000 € (1)
Jack Glover 45.000 € (1)
Steffen Soberg 45.000 € (1)
Adam Plant 45.000 € (3)
Mason Geertsen 45.000 € (1)
Janne Juvonen 45.000 € (3)
Trey Fix-Wolansky 45.000 € (2)
Ryan McGregor 45.000 € (3)
Mark Arcobello 45.000 € (1)
Miikka Salomaki 45.000 € (1)
Raphael Bussieres 45.000 € (2)
Mikko Vainonen 45.000 € (2)
Petter Emanuelsson 45.000 € (1)
Adam Wilcox 45.000 € (1)
Maxim Mamin 45.000 € (3)
Total Farm Players38
Salary Commitment
Year 2021 : 2.526.000 €
Year 2022 : 1.515.000 €
Year 2023 : 660.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.880.333 €
Year 2022 : 975.000 €
Year 2023 : 480.000 €
Year 2024 : 0 €

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - 107 € - 4.514 - 100,00%
Level 2: 5000 - 55 € - 4.999 - 99,98%
Level 3: 2000 - 40 € - 2.000 - 100,00%
Level 4: 4000 - 25 € - 4.000 - 100,00%
Luxury : 1000 - 220 € - 999 - 99,92%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 34 € - 1.994 - 99,71%
Farm Level 2: 1000 - 17 € - 995 - 99,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %16.512 - 99,99%
Average Income per Game1.389.309 €
Year to Date Revenue22.228.948 €
Farm
Home Games Left26
Average Attendance - %2.989 - 99,62%
Average Income per Game101.650 €
Year to Date Revenue1.524.757 €

Expense

Pro Players Total Salaries56.581.999 €
Farm Players Total Salaries1.313.500 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses23.948.452 €
Farm Year To Date Expenses693.710 €
Pro Salary Cap To Date23.392.764 €
Farm Salary Cap To Date689.294 €

Estimate

Pro Estimated Season Revenue34.732.731 €
Farm Estimated Season Revenue2.642.912 €
Pro Remaining Season Days109
Pro Expenses Per Days325.750 €
Pro Estimated Expenses35.506.750 €
Farm Remaining Season Days105
Farm Expenses Per Days9.090 €
Farm Estimated Expenses954.450 €
Estimated Season Expenses36.461.200 €
Season Salary Cap58.445.499 €
Estimate Under Maximum Salary Cap of 81.500.000 €23.054.501 €
Estimate Over Minimum Salary Cap of 60.200.000 € -1.754.501 €
Current Bank Account114.990.955 €
Projected Bank Account115.905.398 €

Pro Players Salaries

Jeremy Smith 15.000.000 € (1)
Brendan Gallagher (Out of Payroll) 6.500.000 € (1)
John Gibson 6.400.000 € (1)
Ryan Nugent-Hopkins 5.125.000 € (2)
Alex Tuch 4.750.000 € (1)
Boone Jenner 3.750.000 € (2)
Charlie Coyle 3.200.000 € (1)
Jared Thomas 3.000.000 € (1)
Grant Besse 3.000.000 € (1)
Hampus Lindholm 2.700.000 € (3)
Ryan Dzingel 1.100.000 € (1)
Gustav Lindstrom 1.000.000 € (2)
Dennis Cholowski 891.166 € (2)
Dillon Dube 778.333 € (2)
Tarmo Reunanen 750.000 € (2)
Jacob Bryson (Out of Payroll) 750.000 € (2)
Sam Carrick 750.000 € (1)
Anthony Bitetto 737.500 € (2)
Jayson Megna 700.000 € (2)
Emil Bemstrom 650.000 € (2)
Adam Gaudette 500.000 € (1)
Nicolas Deslauriers 450.000 € (3)
Ken Appleby 450.000 € (3)
Kurtis MacDermid (Out of Payroll) 450.000 € (3)
Tanner Kero 450.000 € (1)
Total Pro Players25
Salary Commitment
Year 2021 : 63.831.999 €
Year 2022 : 19.181.999 €
Year 2023 : 4.050.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 48.125.000 €
Year 2022 : 16.525.000 €
Year 2023 : 4.050.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 63.831.999 €
Year 2022 : 19.181.999 €
Year 2023 : 4.050.000 €
Year 2024 : 0 €

Farm Players Salaries

Dylan Samberg 100.000 € (3)
Jonas Rondbjerg 85.000 € (3)
Michael Chaput 75.000 € (1)
Lane Pederson 75.000 € (1)
Anthony Richard 73.500 € (2)
David Kase (Out of Payroll) 65.000 € (1)
Curtis Hall 50.000 € (3)
Francis Marotte 45.000 € (1)
Michael Prapavessis 45.000 € (1)
Tyler Sikura 45.000 € (1)
Boo Nieves 45.000 € (3)
Jakob Lilja 45.000 € (1)
Joel Persson 45.000 € (2)
Vaclav Karabacek 45.000 € (2)
Michael Joly 45.000 € (2)
Bokondji Imama 45.000 € (1)
Michael Downing 45.000 € (1)
Cedrick Andree 45.000 € (1)
Ben Youds 45.000 € (1)
Bobby Nardella 45.000 € (1)
Cole Reinhardt 45.000 € (3)
Trenton Bourque 45.000 € (2)
Andrew MacWilliam 45.000 € (2)
C.J. Motte 45.000 € (1)
Tom Aubrun 45.000 € (1)
Phil Varone 45.000 € (3)
Total Farm Players26
Salary Commitment
Year 2021 : 1.378.500 €
Year 2022 : 668.500 €
Year 2023 : 370.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.200.000 €
Year 2022 : 540.000 €
Year 2023 : 270.000 €
Year 2024 : 0 €

New York Islanders

New York Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - 140 € - 4.417 - 100,00%
Level 2: 4000 - 80 € - 3.995 - 99,87%
Level 3: 3000 - 50 € - 1.778 - 59,26%
Level 4: 4583 - 35 € - 3.477 - 75,87%
Luxury : 1113 - 250 € - 851 - 76,47%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.991 - 99,53%
Farm Level 2: 1000 - 20 € - 874 - 87,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %14.518 - 84,83%
Average Income per Game1.633.593 €
Year to Date Revenue14.702.334 €
Farm
Home Games Left26
Average Attendance - %2.865 - 95,50%
Average Income per Game116.539 €
Year to Date Revenue1.748.088 €

Expense

Pro Players Total Salaries78.815.792 €
Farm Players Total Salaries2.617.000 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.698.004 €
Farm Year To Date Expenses1.279.012 €
Pro Salary Cap To Date28.583.228 €
Farm Salary Cap To Date1.271.572 €

Estimate

Pro Estimated Season Revenue52.274.965 €
Farm Estimated Season Revenue3.030.019 €
Pro Remaining Season Days109
Pro Expenses Per Days452.078 €
Pro Estimated Expenses49.276.502 €
Farm Remaining Season Days105
Farm Expenses Per Days16.669 €
Farm Estimated Expenses1.750.245 €
Estimated Season Expenses51.026.747 €
Season Salary Cap82.357.792 €
Estimate Under Maximum Salary Cap of 81.500.000 €-857.792 €
Estimate Over Minimum Salary Cap of 60.200.000 € 22.157.792 €
Current Bank Account26.947.526 €
Projected Bank Account31.225.763 €

Pro Players Salaries

Matt Duchene 8.000.000 € (3)
Mark Stone 7.350.000 € (1)
David Pastrnak 6.666.667 € (1)
Torey Krug 6.500.000 € (3)
Sean Monahan 6.375.000 € (2)
Jacob Markstrom 6.000.000 € (2)
Viktor Arvidsson 4.250.000 € (2)
Anthony Beauvillier 4.150.000 € (2)
Brandon Tanev 3.500.000 € (1)
Bryan Rust 3.500.000 € (1)
Derek Forbort 2.525.000 € (1)
Casey Cizikas 2.500.000 € (3)
Patrik Nemeth 2.500.000 € (1)
Mattias Janmark 2.300.000 € (1)
Ivan Barbashev 2.250.000 € (1)
Radim Simek 2.250.000 € (2)
Ryan Pulock 2.000.000 € (1)
Rasmus Asplund 1.500.000 € (1)
Scott Mayfield 1.450.000 € (1)
Eric Robinson 975.000 € (2)
Marcus Pettersson 874.125 € (1)
Ville Husso 700.000 € (1)
Chad Ruhwedel 700.000 € (2)
Total Pro Players23
Salary Commitment
Year 2021 : 78.815.792 €
Year 2022 : 41.700.000 €
Year 2023 : 17.000.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 10.350.000 €
Year 2022 : 4.500.000 €
Year 2023 : 1.350.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 78.815.792 €
Year 2022 : 41.700.000 €
Year 2023 : 17.000.000 €
Year 2024 : 0 €

Farm Players Salaries

Jonathan Quick 299.500 € (1)
Jakub Skarek 100.000 € (2)
Mackenzie Entwistle 100.000 € (2)
Zachary Jones 85.000 € (3)
Casey Fitzgerald 85.000 € (2)
Ethan Keppen 75.000 € (3)
Jacob Moverare 75.000 € (2)
Alexander True (Out of Payroll) 75.000 € (3)
Jan Jenik 75.000 € (3)
Michael McNiven 75.000 € (3)
Matthew Phillips 75.000 € (1)
Seth Griffith 72.500 € (2)
Parker Wotherspoon 72.500 € (2)
Mitchell Vande Sompel 72.500 € (3)
Michael McCarron 70.000 € (1)
Andrew Poturalski 70.000 € (1)
Doyle Somerby 70.000 € (1)
Shane Gersich 70.000 € (1)
Philippe Maillet 70.000 € (2)
Matt Luff 70.000 € (2)
Kyle Burroughs 70.000 € (2)
Jordy Bellerive 65.000 € (2)
Filip Kral 65.000 € (3)
Angus Crookshank 65.000 € (3)
Hugh McGing 50.000 € (2)
Joey Daccord 50.000 € (1)
Tanner Laczynski (Out of Payroll) 50.000 € (1)
Josh Maniscalco 45.000 € (3)
Patrick Khodorenko 45.000 € (3)
Rourke Chartier 45.000 € (3)
Ben Gleason 45.000 € (1)
John Leonard 45.000 € (2)
Samuel Asselin 45.000 € (2)
Connor Mackey 45.000 € (1)
Mathias Brome 45.000 € (1)
Dylan Coghlan 45.000 € (1)
Josef Korenar 45.000 € (1)
Reese Johnson 45.000 € (1)
Total Farm Players38
Salary Commitment
Year 2021 : 2.667.000 €
Year 2022 : 1.642.500 €
Year 2023 : 722.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.012.000 €
Year 2022 : 1.080.000 €
Year 2023 : 495.000 €
Year 2024 : 0 €

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - 140 € - 5.312 - 88,44%
Level 2: 5000 - 80 € - 4.147 - 82,94%
Level 3: 2000 - 50 € - 1.769 - 88,43%
Level 4: 4000 - 35 € - 3.382 - 84,55%
Luxury : 1000 - 250 € - 877 - 87,66%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.983 - 99,16%
Farm Level 2: 1000 - 20 € - 871 - 87,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.486 - 86,00%
Average Income per Game1.801.623 €
Year to Date Revenue25.222.722 €
Farm
Home Games Left26
Average Attendance - %2.855 - 95,15%
Average Income per Game116.104 €
Year to Date Revenue1.741.560 €

Expense

Pro Players Total Salaries71.830.324 €
Farm Players Total Salaries3.048.000 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses27.951.325 €
Farm Year To Date Expenses1.243.526 €
Pro Salary Cap To Date27.842.805 €
Farm Salary Cap To Date1.239.689 €

Estimate

Pro Estimated Season Revenue48.643.821 €
Farm Estimated Season Revenue3.018.704 €
Pro Remaining Season Days109
Pro Expenses Per Days412.388 €
Pro Estimated Expenses44.950.292 €
Farm Remaining Season Days105
Farm Expenses Per Days19.174 €
Farm Estimated Expenses2.013.270 €
Estimated Season Expenses46.963.562 €
Season Salary Cap71.278.324 €
Estimate Under Maximum Salary Cap of 81.500.000 €10.221.676 €
Estimate Over Minimum Salary Cap of 60.200.000 € 11.078.324 €
Current Bank Account68.484.696 €
Projected Bank Account73.183.659 €

Pro Players Salaries

Mitch Marner 10.893.000 € (2)
Ryan Johansen 8.000.000 € (1)
Evander Kane 7.000.000 € (1)
William Nylander 6.962.366 € (3)
Jared Spurgeon 5.187.500 € (1)
Nazem Kadri 4.500.000 € (3)
Alec Martinez (Out of Payroll) 4.500.000 € (1)
Jake Gardiner 4.050.000 € (3)
Alexander Kerfoot 3.500.000 € (2)
Justin Braun 3.500.000 € (1)
Miles Wood 2.750.000 € (1)
Brayden McNabb 2.500.000 € (3)
Zach Sanford 2.000.000 € (3)
Tyler Motte 1.225.000 € (3)
Nick Bjugstad 900.000 € (1)
Elvis Merzlikins 874.125 € (1)
Travis Dermott 863.333 € (1)
Garret Sparks 750.000 € (2)
Nico Sturm 725.000 € (3)
Matt Roy 700.000 € (2)
Pius Suter 450.000 € (1)
Total Pro Players21
Salary Commitment
Year 2021 : 71.830.324 €
Year 2022 : 37.805.366 €
Year 2023 : 21.962.366 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 16.550.000 €
Year 2022 : 4.950.000 €
Year 2023 : 3.150.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 71.830.324 €
Year 2022 : 37.805.366 €
Year 2023 : 21.962.366 €
Year 2024 : 0 €

Farm Players Salaries

Sven Baertschi 336.667 € (1)
Mark Jankowski 165.000 € (2)
Raphael Lavoie 150.000 € (3)
Andrew Ladd 100.000 € (1)
Brett Ritchie (Out of Payroll) 100.000 € (1)
Egor Korshkov 100.000 € (1)
Nicholas Robertson 100.000 € (3)
Timothy Liljegren 86.333 € (3)
Hudson Elynuik 85.000 € (1)
Tommy Novak 85.000 € (2)
Joseph Woll 85.000 € (2)
Mason Marchment 80.000 € (3)
Trevor Moore 77.500 € (2)
Andreas Borgman 75.000 € (3)
Calle Rosen 75.000 € (3)
Carl Dahlstrom 75.000 € (3)
Steven Fogarty 75.000 € (2)
Brent Gates 75.000 € (2)
Connor Dewar 75.000 € (2)
Teemu Kivihalme 72.500 € (3)
Troy Grosenick 70.000 € (2)
Michael Amadio 70.000 € (1)
Dominic Toninato 70.000 € (2)
Mason Millman 65.000 € (3)
Parker Milner 60.000 € (1)
Joseph Cecconi 50.000 € (1)
Michael Kesselring 50.000 € (3)
Andrew Nielsen 45.000 € (3)
Jeremy Bracco 45.000 € (3)
Nicklas Jensen 45.000 € (1)
Jens Looke 45.000 € (1)
Jacob de La Rose 45.000 € (3)
Johan Sundstrom 45.000 € (1)
Blake Hillman 45.000 € (1)
Justin Scott 45.000 € (2)
Brandon Halverson 45.000 € (1)
Brett Pollock 45.000 € (1)
Mikko Lehtonen 45.000 € (1)
David Broll 45.000 € (1)
Total Farm Players39
Salary Commitment
Year 2021 : 3.048.000 €
Year 2022 : 1.786.333 €
Year 2023 : 963.833 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.886.750 €
Year 2022 : 1.096.750 €
Year 2023 : 585.000 €
Year 2024 : 0 €

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - 130 € - 5.373 - 100,00%
Level 2: 5000 - 67 € - 5.000 - 100,00%
Level 3: 2000 - 47 € - 1.997 - 99,83%
Level 4: 4000 - 32 € - 3.987 - 99,67%
Luxury : 1000 - 230 € - 997 - 99,71%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 € - 2.000 - 100,00%
Farm Level 2: 1000 - 10 € - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %17.353 - 99,89%
Average Income per Game1.781.053 €
Year to Date Revenue28.496.854 €
Farm
Home Games Left26
Average Attendance - %3.000 - 100,00%
Average Income per Game84.000 €
Year to Date Revenue1.260.000 €

Expense

Pro Players Total Salaries72.261.666 €
Farm Players Total Salaries2.976.500 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.502.287 €
Farm Year To Date Expenses1.281.457 €
Pro Salary Cap To Date28.465.391 €
Farm Salary Cap To Date1.271.109 €

Estimate

Pro Estimated Season Revenue44.526.334 €
Farm Estimated Season Revenue2.184.000 €
Pro Remaining Season Days109
Pro Expenses Per Days414.839 €
Pro Estimated Expenses45.217.451 €
Farm Remaining Season Days105
Farm Expenses Per Days18.759 €
Farm Estimated Expenses1.969.695 €
Estimated Season Expenses47.187.146 €
Season Salary Cap76.238.166 €
Estimate Under Maximum Salary Cap of 81.500.000 €5.261.834 €
Estimate Over Minimum Salary Cap of 60.200.000 € 16.038.166 €
Current Bank Account171.475.211 €
Projected Bank Account170.998.399 €

Pro Players Salaries

Erik Karlsson 9.200.000 € (3)
Tuukka Rask 7.000.000 € (1)
Kyle Turris 6.000.000 € (1)
Nikolaj Ehlers 6.000.000 € (1)
David Perron 6.000.000 € (3)
Nate Schmidt 5.950.000 € (2)
Dustin Brown 5.150.000 € (2)
Patrick Marleau 5.000.000 € (1)
T.J. Brodie 5.000.000 € (2)
Marcus Foligno 2.875.000 € (2)
Alexandar Georgiev 2.425.000 € (3)
Luke Kunin 2.300.000 € (3)
Nate Thompson (Out of Payroll) 2.000.000 € (1)
Johnny Boychuk 2.000.000 € (2)
Pierre-Edouard Bellemare 2.000.000 € (1)
Dante Fabbro 1.500.000 € (2)
Braydon Coburn 1.500.000 € (1)
Janne Kuokkanen 811.666 € (2)
Curtis Lazar 800.000 € (3)
Troy Terry 750.000 € (1)
Total Pro Players20
Salary Commitment
Year 2021 : 74.261.666 €
Year 2022 : 44.011.666 €
Year 2023 : 20.725.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 40.700.000 €
Year 2022 : 21.375.000 €
Year 2023 : 11.975.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 74.261.666 €
Year 2022 : 44.011.666 €
Year 2023 : 20.725.000 €
Year 2024 : 0 €

Farm Players Salaries

Robbie Beydoun 325.000 € (1)
Ondrej Kase 260.000 € (1)
Seth Jarvis 150.000 € (3)
Connor McMichael 150.000 € (3)
Yegor Sokolov (Out of Payroll) 85.000 € (3)
Callum Booth (Out of Payroll) 85.000 € (1)
Zack MacEwen 82.500 € (3)
Jimmy Vesey 80.000 € (2)
Jeffrey Viel 78.000 € (2)
Joe Snively 75.000 € (3)
Roland McKeown 75.000 € (3)
Kevin Gravel 75.000 € (1)
Dakota Joshua 75.000 € (3)
Adam Johnson 75.000 € (3)
Jon Lizotte 75.000 € (1)
Darren Raddysh 75.000 € (3)
John Hayden 75.000 € (1)
Andy Andreoff 75.000 € (1)
Alan Quine 73.500 € (1)
Sami Niku 72.500 € (3)
Patrick Russell 70.000 € (1)
Kalle Kossila 70.000 € (2)
Luke Schenn 70.000 € (1)
Dmitry Zavgorodniy 65.000 € (3)
Kevin Mandolese 65.000 € (3)
Philippe Desrosiers 50.000 € (1)
Aarne Talvitie 50.000 € (3)
Oskar Steen 50.000 € (2)
Sebastian Repo 45.000 € (1)
Philip Holm 45.000 € (1)
Jack Ahcan 45.000 € (1)
Kevin Boyle 45.000 € (3)
Justin Richards 45.000 € (2)
Emil Larmi 45.000 € (1)
Jacob Christiansen 45.000 € (2)
Alex Dostie 45.000 € (3)
Jeff Kubiak 45.000 € (3)
Evan Weinger 45.000 € (3)
Nikolai Knyzhov 45.000 € (2)
Brandon Biro 45.000 € (2)
Total Farm Players40
Salary Commitment
Year 2021 : 3.146.500 €
Year 2022 : 1.733.000 €
Year 2023 : 1.275.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.366.833 €
Year 2022 : 1.346.833 €
Year 2023 : 986.833 €
Year 2024 : 0 €

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7543 - 140 € - 5.402 - 71,61%
Level 2: 5000 - 80 € - 4.249 - 84,98%
Level 3: 2000 - 50 € - 1.734 - 86,69%
Level 4: 4000 - 35 € - 3.386 - 84,65%
Luxury : 1000 - 250 € - 890 - 89,05%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.996 - 99,80%
Farm Level 2: 1000 - 20 € - 878 - 87,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.661 - 80,14%
Average Income per Game1.828.788 €
Year to Date Revenue27.431.826 €
Farm
Home Games Left26
Average Attendance - %2.874 - 95,80%
Average Income per Game116.880 €
Year to Date Revenue1.753.200 €

Expense

Pro Players Total Salaries66.029.999 €
Farm Players Total Salaries1.755.000 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses25.332.876 €
Farm Year To Date Expenses788.958 €
Pro Salary Cap To Date25.301.059 €
Farm Salary Cap To Date784.310 €

Estimate

Pro Estimated Season Revenue47.548.498 €
Farm Estimated Season Revenue3.038.880 €
Pro Remaining Season Days109
Pro Expenses Per Days379.432 €
Pro Estimated Expenses41.358.088 €
Farm Remaining Season Days105
Farm Expenses Per Days11.657 €
Farm Estimated Expenses1.223.985 €
Estimated Season Expenses42.582.073 €
Season Salary Cap68.784.999 €
Estimate Under Maximum Salary Cap of 81.500.000 €12.715.001 €
Estimate Over Minimum Salary Cap of 60.200.000 € 8.584.999 €
Current Bank Account89.158.784 €
Projected Bank Account97.164.089 €

Pro Players Salaries

Jack Eichel 10.000.000 € (1)
Claude Giroux 8.275.000 € (3)
Jakub Voracek 8.250.000 € (1)
Ivan Provorov 6.750.000 € (2)
Braden Holtby 6.100.000 € (1)
Martin Jones 5.750.000 € (2)
Phillip Danault 5.500.000 € (2)
Jakob Chychrun 4.600.000 € (2)
Marcus Johansson 1.500.000 € (3)
Jordan Oesterle 1.350.000 € (1)
Kole Lind 1.000.000 € (1)
Calvin Petersen 858.333 € (3)
Christian Fischer 821.666 € (1)
Chase Priskie 750.000 € (3)
Austin Czarnik 725.000 € (2)
Cameron Schilling 700.000 € (1)
Karlis Cukste 650.000 € (1)
Drake Batherson 650.000 € (1)
Morgan Barron 450.000 € (3)
Blake Pietila 450.000 € (3)
Thomas Schemitsch 450.000 € (3)
Alex Barre-Boulet 450.000 € (1)
Total Pro Players22
Salary Commitment
Year 2021 : 66.029.999 €
Year 2022 : 36.058.333 €
Year 2023 : 12.733.333 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 10.375.000 €
Year 2022 : 5.875.000 €
Year 2023 : 3.625.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 66.029.999 €
Year 2022 : 36.058.333 €
Year 2023 : 12.733.333 €
Year 2024 : 0 €

Farm Players Salaries

Oscar Lindberg 100.000 € (1)
Justin Brazeau 100.000 € (2)
Nikita Okhotyuk 85.000 € (3)
Grant Hutton 72.500 € (3)
Max Lagace 70.000 € (1)
Mike Vecchione 70.000 € (2)
Sam Anas 67.500 € (1)
Beck Malenstyn 65.000 € (1)
Devin Cooley 45.000 € (1)
Wade Murphy 45.000 € (1)
Clark Seymour 45.000 € (1)
Tyler Bird 45.000 € (1)
Robin Kovacs 45.000 € (1)
Patrick Sanvido 45.000 € (1)
Eddie Wittchow 45.000 € (1)
Aaron Irving 45.000 € (3)
Par Lindholm 45.000 € (1)
Cody Corbett 45.000 € (1)
Saku Maenalanen 45.000 € (1)
Sam Lofquist 45.000 € (1)
Max McCormick 45.000 € (1)
Marcel Noebels 45.000 € (1)
Zach Tolkinen 45.000 € (1)
Marcus Crawford 45.000 € (1)
Peter Abbandonato 45.000 € (2)
Matej Chalupa 45.000 € (2)
Cole Smith 45.000 € (1)
Linus Sandin 45.000 € (1)
Magnus Paajarvi 45.000 € (3)
Patrick Wiercioch 45.000 € (1)
Taylor Beck 45.000 € (1)
Ivan Kulbakov 45.000 € (3)
Francois Beauchemin 45.000 € (1)
Total Farm Players33
Salary Commitment
Year 2021 : 1.755.000 €
Year 2022 : 552.500 €
Year 2023 : 292.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.485.000 €
Year 2022 : 405.000 €
Year 2023 : 225.000 €
Year 2024 : 0 €

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - 140 € - 5.451 - 85,35%
Level 2: 5000 - 80 € - 4.326 - 86,51%
Level 3: 2000 - 50 € - 1.779 - 88,94%
Level 4: 4000 - 35 € - 3.372 - 84,31%
Luxury : 1000 - 250 € - 875 - 87,50%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.994 - 99,70%
Farm Level 2: 1000 - 20 € - 864 - 86,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.803 - 85,95%
Average Income per Game1.841.917 €
Year to Date Revenue27.628.758 €
Farm
Home Games Left26
Average Attendance - %2.858 - 95,27%
Average Income per Game116.451 €
Year to Date Revenue1.746.768 €

Expense

Pro Players Total Salaries65.217.500 €
Farm Players Total Salaries1.933.083 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses24.442.676 €
Farm Year To Date Expenses862.715 €
Pro Salary Cap To Date24.090.402 €
Farm Salary Cap To Date857.135 €

Estimate

Pro Estimated Season Revenue47.889.847 €
Farm Estimated Season Revenue3.027.731 €
Pro Remaining Season Days109
Pro Expenses Per Days374.815 €
Pro Estimated Expenses40.854.835 €
Farm Remaining Season Days105
Farm Expenses Per Days12.692 €
Farm Estimated Expenses1.332.660 €
Estimated Season Expenses42.187.495 €
Season Salary Cap68.150.583 €
Estimate Under Maximum Salary Cap of 81.500.000 €13.349.417 €
Estimate Over Minimum Salary Cap of 60.200.000 € 7.950.583 €
Current Bank Account114.190.059 €
Projected Bank Account122.920.142 €

Pro Players Salaries

Brad Marchand 9.500.000 € (2)
Aaron Ekblad 7.500.000 € (3)
Clayton Keller 7.150.000 € (2)
Bo Horvat 5.500.000 € (3)
Colin White 4.750.000 € (2)
Tyler Toffoli 4.700.000 € (1)
Cody Ceci 4.500.000 € (1)
David Rittich 2.750.000 € (1)
Carl Hagelin 2.750.000 € (1)
Kyle Okposo 2.100.000 € (2)
Ryan Donato 1.900.000 € (1)
Troy Stecher 1.700.000 € (2)
Joshua Norris 1.500.000 € (2)
Jack Hughes 1.500.000 € (2)
Cameron York 1.500.000 € (3)
Jason Robertson 1.000.000 € (2)
Kevin Labanc 1.000.000 € (1)
Ryan Lindgren 850.000 € (1)
Ian McCoshen 770.000 € (3)
Nick DeSimone 700.000 € (1)
Mackenzie Blackwood 697.500 € (1)
Dillon Simpson 450.000 € (3)
Miles Gendron 450.000 € (1)
Total Pro Players23
Salary Commitment
Year 2021 : 65.217.500 €
Year 2022 : 44.920.000 €
Year 2023 : 15.720.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 33.925.833 €
Year 2022 : 29.425.833 €
Year 2023 : 14.780.833 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 65.217.500 €
Year 2022 : 44.920.000 €
Year 2023 : 15.720.000 €
Year 2024 : 0 €

Farm Players Salaries

Colby Robak 300.000 € (1)
Dominik Bokk 150.000 € (3)
Trevor Zegras (Out of Payroll) 150.000 € (3)
Nolan Patrick 120.000 € (3)
German Rubtsov 100.000 € (1)
Jack Badini 75.000 € (2)
Sean Malone 75.000 € (3)
Yakov Trenin 73.083 € (1)
Axel Jonsson-Fjallby 50.000 € (1)
Cole Cassels 45.000 € (2)
Christopher Brown 45.000 € (1)
J.J. Piccinich 45.000 € (1)
Marcus Hogberg 45.000 € (3)
Tyler Kelleher 45.000 € (2)
Ziyat Paigin 45.000 € (2)
John Albert 45.000 € (2)
John Nyberg 45.000 € (1)
Peter Quenneville 45.000 € (2)
Daniel O'Regan 45.000 € (1)
Ville Pokka 45.000 € (1)
Sergei Shumakov 45.000 € (1)
Stephon Williams 45.000 € (1)
Ryan Spooner 45.000 € (3)
Andrey Makarov 45.000 € (2)
David Rundblad 45.000 € (2)
Alexander Urbom 45.000 € (2)
Marco Nowak 45.000 € (2)
Reid McNeill 45.000 € (3)
Danny Kristo 45.000 € (2)
Nick Shore 45.000 € (1)
Lucas Lessio (Out of Payroll) 45.000 € (3)
Cory Schneider 45.000 € (1)
Total Farm Players32
Salary Commitment
Year 2021 : 2.128.083 €
Year 2022 : 1.200.000 €
Year 2023 : 675.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.770.000 €
Year 2022 : 930.000 €
Year 2023 : 435.000 €
Year 2024 : 0 €

San Jose Sharks

San Jose Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - 140 € - 5.333 - 95,89%
Level 2: 5000 - 80 € - 4.309 - 86,19%
Level 3: 2000 - 50 € - 1.787 - 89,34%
Level 4: 4000 - 35 € - 3.422 - 85,56%
Luxury : 1000 - 250 € - 880 - 87,98%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.986 - 99,31%
Farm Level 2: 1000 - 20 € - 865 - 86,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.732 - 89,58%
Average Income per Game1.824.577 €
Year to Date Revenue27.368.658 €
Farm
Home Games Left26
Average Attendance - %2.851 - 95,03%
Average Income per Game116.086 €
Year to Date Revenue1.741.296 €

Expense

Pro Players Total Salaries56.250.000 €
Farm Players Total Salaries2.521.584 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses22.447.408 €
Farm Year To Date Expenses986.925 €
Pro Salary Cap To Date21.854.228 €
Farm Salary Cap To Date972.395 €

Estimate

Pro Estimated Season Revenue47.439.007 €
Farm Estimated Season Revenue3.018.246 €
Pro Remaining Season Days109
Pro Expenses Per Days323.864 €
Pro Estimated Expenses35.301.176 €
Farm Remaining Season Days105
Farm Expenses Per Days16.114 €
Farm Estimated Expenses1.691.970 €
Estimated Season Expenses36.993.146 €
Season Salary Cap59.671.584 €
Estimate Under Maximum Salary Cap of 81.500.000 €21.828.416 €
Estimate Over Minimum Salary Cap of 60.200.000 € -528.416 €
Current Bank Account93.311.969 €
Projected Bank Account106.776.076 €

Pro Players Salaries

Evgeni Malkin 7.600.000 € (1)
Mathew Barzal 7.000.000 € (3)
Phil Kessel 6.000.000 € (3)
Jonathan Huberdeau 5.900.000 € (1)
J.T. Miller 5.250.000 € (1)
Shayne Gostisbehere 4.500.000 € (2)
Colin Miller 3.875.000 € (3)
Carson Soucy 2.750.000 € (3)
James Reimer 2.500.000 € (2)
Casey Mittelstadt 1.500.000 € (1)
Michael McLeod 1.500.000 € (1)
Josh Archibald 1.500.000 € (1)
Andrew Peeke (Out of Payroll) 1.500.000 € (2)
Alex Alexeyev 1.500.000 € (2)
Jesse Puljujarvi 1.175.000 € (3)
Mario Ferraro 850.000 € (2)
Jani Hakanpaa 750.000 € (1)
Kirill Kaprizov 650.000 € (1)
Brandon Hagel 500.000 € (2)
Will Cranley 500.000 € (3)
Mathieu Perreault 450.000 € (1)
Total Pro Players21
Salary Commitment
Year 2021 : 57.750.000 €
Year 2022 : 32.650.000 €
Year 2023 : 21.300.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 19.300.004 €
Year 2022 : 14.350.004 €
Year 2023 : 8.250.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 57.750.000 €
Year 2022 : 32.650.000 €
Year 2023 : 21.300.000 €
Year 2024 : 0 €

Farm Players Salaries

Gustav Nyquist 470.000 € (1)
Jake Virtanen 255.000 € (2)
Sam Steel 100.000 € (1)
Morgan Frost (Out of Payroll) 100.000 € (2)
Jean-Luc Foudy 85.000 € (3)
Kasper Bjorkqvist 85.000 € (2)
Samuel Morin 75.000 € (3)
Jacob Cederholm 75.000 € (1)
Mark Friedman 74.917 € (1)
Jake Bischoff 71.667 € (2)
Tyrell Goulbourne 70.000 € (3)
Anthony Stolarz 70.000 € (1)
Maxim Letunov 70.000 € (1)
Joseph Blandisi 70.000 € (2)
Alexey Toropchenko 65.000 € (2)
Nolan Stevens 65.000 € (1)
Luke Esposito 45.000 € (3)
Aleksi Saarela 45.000 € (2)
Jakob Forsbacka Karlsson 45.000 € (2)
Austin Poganski 45.000 € (1)
Kyle Keyser 45.000 € (2)
Stepan Falkovsky 45.000 € (3)
Tariq Hammond 45.000 € (1)
Matthew Register 45.000 € (2)
Leland Irving 45.000 € (2)
Zach Leslie 45.000 € (2)
Matt Boudens 45.000 € (3)
Andrej Nestrasil 45.000 € (2)
Tye McGinn 45.000 € (2)
Christian Folin 45.000 € (3)
Mathias Niederberger 45.000 € (2)
Max Friberg 45.000 € (1)
Total Farm Players32
Salary Commitment
Year 2021 : 2.521.584 €
Year 2022 : 1.461.667 €
Year 2023 : 410.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.641.166 €
Year 2022 : 1.098.083 €
Year 2023 : 315.000 €
Year 2024 : 0 €

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 140 € - 5.391 - 89,85%
Level 2: 5000 - 80 € - 4.256 - 85,12%
Level 3: 2000 - 50 € - 1.815 - 90,73%
Level 4: 4000 - 35 € - 3.492 - 87,30%
Luxury : 1000 - 250 € - 875 - 87,51%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.983 - 99,17%
Farm Level 2: 1000 - 20 € - 866 - 86,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.828 - 87,94%
Average Income per Game1.832.287 €
Year to Date Revenue29.316.588 €
Farm
Home Games Left25
Average Attendance - %2.850 - 94,99%
Average Income per Game115.995 €
Year to Date Revenue1.855.920 €

Expense

Pro Players Total Salaries75.225.000 €
Farm Players Total Salaries1.743.000 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.301.833 €
Farm Year To Date Expenses906.113 €
Pro Salary Cap To Date27.938.201 €
Farm Salary Cap To Date894.317 €

Estimate

Pro Estimated Season Revenue45.807.169 €
Farm Estimated Season Revenue2.899.875 €
Pro Remaining Season Days109
Pro Expenses Per Days431.676 €
Pro Estimated Expenses47.052.684 €
Farm Remaining Season Days105
Farm Expenses Per Days11.587 €
Farm Estimated Expenses1.216.635 €
Estimated Season Expenses48.269.319 €
Season Salary Cap77.968.000 €
Estimate Under Maximum Salary Cap of 81.500.000 €3.532.000 €
Estimate Over Minimum Salary Cap of 60.200.000 € 17.768.000 €
Current Bank Account52.494.557 €
Projected Bank Account52.932.282 €

Pro Players Salaries

Patrick Kane 10.500.000 € (1)
Kevin Shattenkirk 6.650.000 € (1)
Jason Zucker 5.500.000 € (1)
Zach Hyman 5.500.000 € (1)
Anders Lee 4.700.000 € (2)
Nick Bonino 4.500.000 € (2)
Jordan Binnington 4.400.000 € (1)
Alex Iafallo 4.000.000 € (3)
Mattias Ekholm 3.750.000 € (2)
Nikita Zadorov 3.200.000 € (2)
Nick Jensen 2.500.000 € (1)
Sean Kuraly 2.500.000 € (2)
Laurent Brossoit 2.325.000 € (2)
Greg Pateryn 2.100.000 € (3)
Calle Jarnkrok 2.000.000 € (2)
Ryan Ellis 2.000.000 € (3)
Justin Holl 2.000.000 € (3)
Luke Glendening 1.800.000 € (1)
Cam Talbot 1.500.000 € (2)
Josh Brown 1.200.000 € (2)
Noel Acciari 1.000.000 € (1)
David Backes 900.000 € (1)
Frederick Gaudreau 700.000 € (2)
Total Pro Players23
Salary Commitment
Year 2021 : 75.225.000 €
Year 2022 : 36.475.000 €
Year 2023 : 10.100.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 25.400.000 €
Year 2022 : 15.850.000 €
Year 2023 : 3.450.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 75.225.000 €
Year 2022 : 36.475.000 €
Year 2023 : 10.100.000 €
Year 2024 : 0 €

Farm Players Salaries

Malcolm Subban 85.000 € (1)
Scott Wedgewood 82.500 € (1)
Jansen Harkins 76.750 € (1)
Mitchell Stephens 73.750 € (3)
Ryan Lomberg 72.500 € (1)
Morgan Klimchuk 70.000 € (1)
Christopher Gibson 67.500 € (1)
Sheldon Dries 45.000 € (1)
Conner Bleackley 45.000 € (1)
Cody McLeod 45.000 € (1)
Andrei Mironov 45.000 € (1)
Rob O'Gara 45.000 € (1)
Spencer Foo 45.000 € (1)
Stefan Matteau 45.000 € (1)
Tyler Gaudet 45.000 € (1)
John Stevens 45.000 € (2)
Colton Hargrove 45.000 € (1)
Arvin Atwal 45.000 € (1)
Ty Rattie 45.000 € (1)
Zach Trotman 45.000 € (3)
Philip Samuelsson 45.000 € (1)
Bogdan Yakimov 45.000 € (1)
Nail Yakupov 45.000 € (1)
Dmitrij Jaskin 45.000 € (1)
Jon Martin 45.000 € (1)
JC Lipon 45.000 € (1)
Ryan Wagner 45.000 € (1)
Aaron Luchuk 45.000 € (1)
C.J. Suess 45.000 € (1)
Thomas Gregoire 45.000 € (1)
Nikita Soshnikov 45.000 € (1)
Mitch Eliot 45.000 € (2)
Mason Jobst 45.000 € (1)
Garret Cockerill 45.000 € (1)
Total Farm Players34
Salary Commitment
Year 2021 : 1.743.000 €
Year 2022 : 208.750 €
Year 2023 : 118.750 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.560.917 €
Year 2022 : 180.000 €
Year 2023 : 90.000 €
Year 2024 : 0 €

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - 140 € - 5.338 - 87,56%
Level 2: 5000 - 80 € - 4.173 - 83,46%
Level 3: 2000 - 50 € - 1.767 - 88,37%
Level 4: 4000 - 35 € - 3.436 - 85,90%
Luxury : 1000 - 250 € - 868 - 86,79%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.983 - 99,15%
Farm Level 2: 1000 - 20 € - 872 - 87,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.582 - 86,11%
Average Income per Game1.808.107 €
Year to Date Revenue28.929.708 €
Farm
Home Games Left26
Average Attendance - %2.855 - 95,16%
Average Income per Game116.107 €
Year to Date Revenue1.741.608 €

Expense

Pro Players Total Salaries74.030.000 €
Farm Players Total Salaries2.940.350 €
Coaches Total Salaries1.300.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses28.705.911 €
Farm Year To Date Expenses1.230.469 €
Pro Salary Cap To Date28.705.911 €
Farm Salary Cap To Date1.230.469 €

Estimate

Pro Estimated Season Revenue45.202.669 €
Farm Estimated Season Revenue3.018.787 €
Pro Remaining Season Days109
Pro Expenses Per Days426.591 €
Pro Estimated Expenses46.498.419 €
Farm Remaining Season Days105
Farm Expenses Per Days18.549 €
Farm Estimated Expenses1.947.645 €
Estimated Season Expenses48.446.064 €
Season Salary Cap78.270.350 €
Estimate Under Maximum Salary Cap of 81.500.000 €3.229.650 €
Estimate Over Minimum Salary Cap of 60.200.000 € 18.070.350 €
Current Bank Account202.877.348 €
Projected Bank Account202.652.740 €

Pro Players Salaries

Pekka Rinne 8.000.000 € (1)
Joe Pavelski 7.500.000 € (2)
Corey Perry 6.900.000 € (2)
Jeff Petry 6.000.000 € (3)
Carl Soderberg 6.000.000 € (1)
Aleksander Barkov 5.900.000 € (2)
Kevin Fiala 5.100.000 € (3)
Noah Hanifin 4.950.000 € (1)
Chris Tanev 4.895.000 € (2)
Vincent Trocheck 4.750.000 € (2)
Ben Chiarot 3.500.000 € (3)
Ethan Bear 2.000.000 € (3)
Matthew Nieto 1.975.000 € (1)
Josh Anderson 1.850.000 € (1)
Pierre Engvall 925.000 € (1)
Barclay Goodrow 925.000 € (2)
Kaapo Kahkonen 767.500 € (1)
Tristan Jarry 742.500 € (2)
Tanner Jeannot 450.000 € (1)
Sean Walker 450.000 € (1)
Blake Lizotte 450.000 € (2)
Total Pro Players21
Salary Commitment
Year 2021 : 74.030.000 €
Year 2022 : 48.662.500 €
Year 2023 : 16.600.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 54.158.333 €
Year 2022 : 36.450.000 €
Year 2023 : 15.050.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 74.030.000 €
Year 2022 : 48.662.500 €
Year 2023 : 16.600.000 €
Year 2024 : 0 €

Farm Players Salaries

Oscar Klefbom 416.700 € (1)
Mattias Samuelsson 150.000 € (3)
Jacob Perreault 150.000 € (3)
Jaret Anderson-Dolan 100.000 € (2)
Albin Grewe 100.000 € (3)
Wade Allison 85.000 € (2)
Markus Phillips 85.000 € (3)
Dryden Hunt 78.650 € (2)
Blake Speers 75.000 € (1)
Juho Lammikko 75.000 € (1)
Nicholas Merkley 75.000 € (3)
Brian Pinho (Out of Payroll) 72.500 € (2)
Ethan Prow 72.500 € (2)
Nelson Nogier 72.500 € (1)
Chris Bigras 70.000 € (2)
Adam Clendening 70.000 € (1)
Ross Colton 65.000 € (1)
Connor Bunnaman 65.000 € (1)
Jake Massie 50.000 € (2)
Cayden Primeau 50.000 € (2)
Joel Kellman 45.000 € (2)
Jack Dougherty 45.000 € (1)
Alexandre Fortin 45.000 € (1)
Anthony Louis 45.000 € (1)
Blaine Byron 45.000 € (1)
Oscar Dansk 45.000 € (1)
Brayden Burke 45.000 € (1)
Felix Robert 45.000 € (3)
Ryan Bednard 45.000 € (2)
Nick Schneider 45.000 € (1)
Philip Kemp 45.000 € (3)
Zackary Hayes 45.000 € (3)
Kyle Olson 45.000 € (2)
Patrick Curry 45.000 € (1)
Arttu Ruotsalainen 45.000 € (2)
Mathieu Olivier 45.000 € (1)
Brady Keeper 45.000 € (2)
Oliwer Kaski 45.000 € (2)
Jalen Smereck 45.000 € (1)
Michael Lindqvist 45.000 € (1)
Cole Kehler 45.000 € (2)
Colby Sissons 45.000 € (1)
Lawrence Pilut 45.000 € (1)
Total Farm Players43
Salary Commitment
Year 2021 : 3.012.850 €
Year 2022 : 1.588.650 €
Year 2023 : 695.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.389.251 €
Year 2022 : 1.128.000 €
Year 2023 : 425.500 €
Year 2024 : 0 €

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - 140 € - 5.223 - 73,65%
Level 2: 5000 - 80 € - 4.176 - 83,51%
Level 3: 2000 - 50 € - 1.743 - 87,16%
Level 4: 4000 - 35 € - 3.295 - 82,38%
Luxury : 1000 - 250 € - 871 - 87,08%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.960 - 97,99%
Farm Level 2: 1000 - 20 € - 869 - 86,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.308 - 80,18%
Average Income per Game1.782.603 €
Year to Date Revenue26.739.042 €
Farm
Home Games Left26
Average Attendance - %2.829 - 94,30%
Average Income per Game114.933 €
Year to Date Revenue1.723.992 €

Expense

Pro Players Total Salaries57.339.999 €
Farm Players Total Salaries3.075.833 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses21.943.347 €
Farm Year To Date Expenses1.290.571 €
Pro Salary Cap To Date21.897.891 €
Farm Salary Cap To Date1.271.969 €

Estimate

Pro Estimated Season Revenue46.347.673 €
Farm Estimated Season Revenue2.988.253 €
Pro Remaining Season Days109
Pro Expenses Per Days330.057 €
Pro Estimated Expenses35.976.213 €
Farm Remaining Season Days105
Farm Expenses Per Days19.336 €
Farm Estimated Expenses2.030.280 €
Estimated Season Expenses38.006.493 €
Season Salary Cap61.265.832 €
Estimate Under Maximum Salary Cap of 81.500.000 €20.234.168 €
Estimate Over Minimum Salary Cap of 60.200.000 € 1.065.832 €
Current Bank Account103.728.613 €
Projected Bank Account115.058.046 €

Pro Players Salaries

Nikita Kucherov 7.500.000 € (1)
Anton Stralman 5.500.000 € (1)
Yanni Gourde 5.166.666 € (1)
Radko Gudas 4.200.000 € (2)
Jake Allen 4.200.000 € (2)
Joe Thornton 4.000.000 € (1)
Mikhail Grigorenko 3.500.000 € (1)
Vladislav Namestnikov 3.200.000 € (2)
Valtteri Filppula 2.960.000 € (1)
Cedric Paquette 2.500.000 € (2)
Curtis McElhinney 2.000.000 € (1)
Bobby Ryan 1.500.000 € (2)
Tyson Jost 1.500.000 € (2)
Ryan Poehling 1.500.000 € (2)
Taylor Raddysh 1.500.000 € (1)
Richard Panik 1.375.000 € (3)
Trevor Lewis 1.000.000 € (2)
Alexander Romanov 1.000.000 € (3)
Max Jones 863.333 € (2)
Connor Carrick 800.000 € (2)
Jack Campbell 675.000 € (1)
Tucker Poolman 450.000 € (2)
Jhonas Enroth 450.000 € (2)
Total Pro Players23
Salary Commitment
Year 2021 : 57.339.999 €
Year 2022 : 24.538.333 €
Year 2023 : 2.375.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 28.935.000 €
Year 2022 : 9.175.000 €
Year 2023 : 1.825.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 57.339.999 €
Year 2022 : 24.538.333 €
Year 2023 : 2.375.000 €
Year 2024 : 0 €

Farm Players Salaries

Justin Abdelkader 295.000 € (1)
Roman Polak 190.000 € (1)
Dustin Tokarski 150.000 € (2)
Nolan Foote 150.000 € (3)
Gabriel Fortier (Out of Payroll) 150.000 € (3)
Michael Frolik 150.000 € (1)
Austin Wagner 113.333 € (3)
Nicolas Beaudin 100.000 € (2)
Lassi Thomson 100.000 € (3)
Nathan Gerbe 100.000 € (2)
Jake Evans 92.500 € (1)
Maxim Lamarche 90.000 € (1)
Dmitri Semykin 85.000 € (3)
Alex Green 85.000 € (2)
Michael Krutil 75.000 € (3)
Greg McKegg 75.000 € (1)
Andrej Sustr 75.000 € (3)
Vladislav Kamenev 75.000 € (1)
Matt Mangene 70.000 € (2)
Taylor Fedun 70.000 € (2)
Ben Thomas 70.000 € (1)
Nolan Valleau 70.000 € (1)
Nate Prosser 50.000 € (1)
John Muse 50.000 € (1)
Cole Koepke 50.000 € (2)
Joel Lowry 45.000 € (1)
J.T. Brown 45.000 € (2)
Joey LaLeggia 45.000 € (1)
Colton Poolman 45.000 € (1)
Mark Barberio 45.000 € (2)
Nikita Nesterov 45.000 € (2)
Tanner Fritz 45.000 € (1)
Jake Dotchin 45.000 € (2)
Dan Renouf 45.000 € (2)
Lucas Wallmark 45.000 € (3)
Lukas Radil 45.000 € (3)
Total Farm Players36
Salary Commitment
Year 2021 : 3.075.833 €
Year 2022 : 1.688.333 €
Year 2023 : 838.333 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.538.333 €
Year 2022 : 1.253.333 €
Year 2023 : 503.333 €
Year 2024 : 0 €

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - 140 € - 5.487 - 80,47%
Level 2: 5000 - 80 € - 4.342 - 86,85%
Level 3: 2000 - 50 € - 1.803 - 90,13%
Level 4: 4000 - 35 € - 3.525 - 88,12%
Luxury : 1000 - 250 € - 893 - 89,31%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.978 - 98,90%
Farm Level 2: 1000 - 20 € - 855 - 85,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %16.050 - 85,29%
Average Income per Game1.862.831 €
Year to Date Revenue31.668.132 €
Farm
Home Games Left26
Average Attendance - %2.833 - 94,44%
Average Income per Game115.470 €
Year to Date Revenue1.732.056 €

Expense

Pro Players Total Salaries68.139.523 €
Farm Players Total Salaries1.628.500 €
Coaches Total Salaries1.750.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses29.684.813 €
Farm Year To Date Expenses727.948 €
Pro Salary Cap To Date29.487.843 €
Farm Salary Cap To Date725.852 €

Estimate

Pro Estimated Season Revenue44.707.951 €
Farm Estimated Season Revenue3.002.230 €
Pro Remaining Season Days109
Pro Expenses Per Days395.679 €
Pro Estimated Expenses43.129.011 €
Farm Remaining Season Days105
Farm Expenses Per Days10.922 €
Farm Estimated Expenses1.146.810 €
Estimated Season Expenses44.275.821 €
Season Salary Cap71.518.023 €
Estimate Under Maximum Salary Cap of 81.500.000 €9.981.977 €
Estimate Over Minimum Salary Cap of 60.200.000 € 11.318.023 €
Current Bank Account44.709.227 €
Projected Bank Account48.143.587 €

Pro Players Salaries

Alexander Radulov 7.500.000 € (2)
Kevin Hayes 7.142.857 € (1)
Johnny Gaudreau 6.750.000 € (2)
Chris Kreider 6.500.000 € (3)
Alexander Edler 6.000.000 € (2)
Max Pacioretty 6.000.000 € (3)
Brady Skjei 5.250.000 € (2)
Brayden Schenn 5.125.000 € (1)
Mikael Granlund (Out of Payroll) 4.600.000 € (2)
Nikita Zaitsev 4.500.000 € (1)
Sean Couturier 4.333.333 € (2)
David Savard (Out of Payroll) 3.500.000 € (3)
Ryan Strome 3.100.000 € (1)
Jesper Fast 2.000.000 € (1)
Brett Howden 863.333 € (2)
Stuart Skinner 750.000 € (1)
Michael Del Zotto 750.000 € (1)
Colin Blackwell 675.000 € (1)
Mike Smith 450.000 € (1)
Jan Rutta 450.000 € (1)
Total Pro Players20
Salary Commitment
Year 2021 : 76.239.523 €
Year 2022 : 51.296.666 €
Year 2023 : 16.000.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 27.450.000 €
Year 2022 : 22.650.000 €
Year 2023 : 6.900.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 76.239.523 €
Year 2022 : 51.296.666 €
Year 2023 : 16.000.000 €
Year 2024 : 0 €

Farm Players Salaries

Joakim Nordstrom 100.000 € (1)
Luca Sbisa 80.000 € (2)
Filip Gustavsson 78.750 € (3)
Antoine Bibeau 75.000 € (3)
Turner Elson 72.500 € (2)
Gabriel Carlsson 72.500 € (2)
Brendan Guhle 69.750 € (1)
Brad Morrison 65.000 € (1)
Hunter Skinner 65.000 € (3)
Cole Hults 50.000 € (2)
Nikolay Prokhorkin 45.000 € (2)
Christoph Bertschy 45.000 € (2)
Andrey Pedan 45.000 € (1)
Eric Cornel 45.000 € (1)
Fabrice Herzog 45.000 € (1)
Anton Karlsson 45.000 € (1)
Chris Wideman 45.000 € (2)
Niklas Lundstrom 45.000 € (3)
Santeri Saari 45.000 € (1)
Trevin Kozlowski 45.000 € (1)
Fredrik Handemark 45.000 € (1)
Tyler Sheehy 45.000 € (1)
Erik Brown 45.000 € (1)
Riley McKay 45.000 € (3)
Theodor Lennstrom 45.000 € (1)
Jerad Rosburg 45.000 € (1)
Stuart Percy 45.000 € (1)
Alexander Ruuttu 45.000 € (1)
Vasily Demchenko 45.000 € (3)
Cole Bardreau 45.000 € (1)
Total Farm Players30
Salary Commitment
Year 2021 : 1.628.500 €
Year 2022 : 763.750 €
Year 2023 : 353.750 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.350.000 €
Year 2022 : 585.000 €
Year 2023 : 270.000 €
Year 2024 : 0 €

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - 140 € - 5.382 - 77,89%
Level 2: 5000 - 80 € - 4.321 - 86,41%
Level 3: 2000 - 50 € - 1.776 - 88,79%
Level 4: 4000 - 35 € - 3.350 - 83,74%
Luxury : 1000 - 250 € - 861 - 86,07%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.992 - 99,60%
Farm Level 2: 1000 - 20 € - 869 - 86,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.689 - 82,97%
Average Income per Game1.824.394 €
Year to Date Revenue31.014.696 €
Farm
Home Games Left26
Average Attendance - %2.861 - 95,35%
Average Income per Game116.462 €
Year to Date Revenue1.746.936 €

Expense

Pro Players Total Salaries66.405.769 €
Farm Players Total Salaries1.944.667 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses24.915.120 €
Farm Year To Date Expenses934.353 €
Pro Salary Cap To Date24.915.120 €
Farm Salary Cap To Date923.981 €

Estimate

Pro Estimated Season Revenue43.785.453 €
Farm Estimated Season Revenue3.028.022 €
Pro Remaining Season Days109
Pro Expenses Per Days381.567 €
Pro Estimated Expenses41.590.803 €
Farm Remaining Season Days105
Farm Expenses Per Days12.760 €
Farm Estimated Expenses1.339.800 €
Estimated Season Expenses42.930.603 €
Season Salary Cap69.350.436 €
Estimate Under Maximum Salary Cap of 81.500.000 €12.149.564 €
Estimate Over Minimum Salary Cap of 60.200.000 € 9.150.436 €
Current Bank Account61.204.023 €
Projected Bank Account65.086.895 €

Pro Players Salaries

Andrei Vasilevskiy 9.000.000 € (2)
Alex Ovechkin 7.630.769 € (2)
Dylan Larkin 6.100.000 € (3)
Filip Hronek 5.900.000 € (2)
Anthony Mantha 5.700.000 € (3)
Mikhail Sergachev 4.700.000 € (2)
Tomas Tatar 4.500.000 € (3)
Jonas Brodin 4.166.667 € (1)
Devan Dubnyk 3.200.000 € (1)
Frank Vatrano 2.533.333 € (1)
Carter Hutton 2.500.000 € (1)
Dmitry Kulikov 2.250.000 € (3)
Teddy Blueger 2.000.000 € (2)
Robert Thomas 1.500.000 € (1)
Anthony DeAngelo (Out of Payroll) 925.000 € (1)
Mikhail Maltsev 750.000 € (2)
Steven Kampfer 750.000 € (1)
Martin Frk 725.000 € (2)
Brad Hunt 700.000 € (1)
Tomas Nosek 450.000 € (1)
Colton White 450.000 € (1)
Andreas Johnsson 450.000 € (3)
Nikita Gusev 450.000 € (3)
Total Pro Players23
Salary Commitment
Year 2021 : 67.330.769 €
Year 2022 : 50.155.769 €
Year 2023 : 19.450.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 17.694.166 €
Year 2022 : 7.650.000 €
Year 2023 : 4.500.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 67.330.769 €
Year 2022 : 50.155.769 €
Year 2023 : 19.450.000 €
Year 2024 : 0 €

Farm Players Salaries

Bowen Byram 150.000 € (3)
Grigori Denisenko 150.000 € (3)
Donovan Sebrango 100.000 € (3)
Daniil Tarasov 100.000 € (3)
Kody Clark 85.000 € (2)
Cliff Pu 85.000 € (1)
Christoffer Ehn 75.917 € (1)
Zachary Senyshyn 75.000 € (3)
Dominic Turgeon 75.000 € (1)
Garrett Pilon 74.500 € (2)
Anton Lindholm 74.250 € (1)
Kyle Wood 70.000 € (1)
Ryan Shea 65.000 € (1)
Ryan Jones 65.000 € (1)
Antonio Stranges 65.000 € (3)
Ole Bjorgvik Holm 50.000 € (1)
Jonne Tammela 45.000 € (1)
Antti Suomela 45.000 € (1)
Daniel Audette 45.000 € (1)
Adam Almquist 45.000 € (1)
Nikolay Goldobin 45.000 € (1)
Michael Mersch 45.000 € (3)
Jeremy Gregoire 45.000 € (1)
Francois Brassard 45.000 € (1)
Zach Nastasiuk 45.000 € (3)
Alexander Avtsin 45.000 € (1)
Chase Perry 45.000 € (1)
Jake Paterson 45.000 € (3)
Tomas Hyka 45.000 € (3)
Total Farm Players29
Salary Commitment
Year 2021 : 1.944.667 €
Year 2022 : 979.500 €
Year 2023 : 820.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.382.000 €
Year 2022 : 540.000 €
Year 2023 : 450.000 €
Year 2024 : 0 €

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - 140 € - 5.286 - 91,64%
Level 2: 4900 - 80 € - 4.346 - 88,69%
Level 3: 1900 - 50 € - 1.754 - 92,31%
Level 4: 3900 - 35 € - 3.403 - 87,26%
Luxury : 900 - 250 € - 879 - 97,61%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.985 - 99,23%
Farm Level 2: 1000 - 20 € - 860 - 86,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.667 - 90,21%
Average Income per Game1.816.909 €
Year to Date Revenue29.070.546 €
Farm
Home Games Left26
Average Attendance - %2.845 - 94,82%
Average Income per Game115.901 €
Year to Date Revenue1.738.512 €

Expense

Pro Players Total Salaries77.100.000 €
Farm Players Total Salaries3.078.082 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses29.416.214 €
Farm Year To Date Expenses1.374.123 €
Pro Salary Cap To Date29.416.214 €
Farm Salary Cap To Date1.374.123 €

Estimate

Pro Estimated Season Revenue45.422.728 €
Farm Estimated Season Revenue3.013.421 €
Pro Remaining Season Days109
Pro Expenses Per Days442.330 €
Pro Estimated Expenses48.213.970 €
Farm Remaining Season Days105
Farm Expenses Per Days19.349 €
Farm Estimated Expenses2.031.645 €
Estimated Season Expenses50.245.615 €
Season Salary Cap81.178.082 €
Estimate Under Maximum Salary Cap of 81.500.000 €321.918 €
Estimate Over Minimum Salary Cap of 60.200.000 € 20.978.082 €
Current Bank Account78.808.472 €
Projected Bank Account76.999.006 €

Pro Players Salaries

Carey Price 14.000.000 € (2)
Ryan McDonagh 7.750.000 € (2)
Jonathan Toews 6.500.000 € (3)
Esa Lindell 5.800.000 € (2)
Blake Wheeler 5.750.000 € (2)
Samuel Girard 5.000.000 € (2)
Anthony Cirelli 4.800.000 € (2)
Jonathan Bernier 4.500.000 € (3)
Marc-Edouard Vlasic 4.250.000 € (2)
Paul Byron 2.250.000 € (3)
Andy Greene 2.250.000 € (2)
Austin Watson 1.500.000 € (2)
Erik Brannstrom 1.500.000 € (1)
Joel Farabee 1.500.000 € (2)
Conor Sheary 1.500.000 € (2)
Elias Pettersson 1.500.000 € (1)
Johan Larsson 1.400.000 € (1)
Robert Hagg 1.150.000 € (1)
Boris Katchouk 1.000.000 € (1)
Jordan Greenway 1.000.000 € (1)
Michael DiPietro 1.000.000 € (2)
Gemel Smith 750.000 € (2)
Ryan Reaves 450.000 € (2)
Total Pro Players23
Salary Commitment
Year 2021 : 77.100.000 €
Year 2022 : 69.550.000 €
Year 2023 : 13.250.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 61.400.000 €
Year 2022 : 57.750.000 €
Year 2023 : 13.250.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 77.100.000 €
Year 2022 : 69.550.000 €
Year 2023 : 13.250.000 €
Year 2024 : 0 €

Farm Players Salaries

Zack Kassian 320.000 € (3)
David Quenneville 200.000 € (2)
Alexander Nylander 171.333 € (2)
Alexander Holtz 150.000 € (3)
Calen Addison 100.000 € (3)
Jesper Boqvist 100.000 € (2)
Isaac Ratcliffe 100.000 € (2)
Slater Koekkoek (Out of Payroll) 92.500 € (2)
Klim Kostin 86.333 € (1)
Carl Grundstrom (Out of Payroll) 85.000 € (1)
Ian Mitchell 85.000 € (3)
Riley Damiani 85.000 € (3)
Cameron Hillis 85.000 € (3)
Tyler Madden 85.000 € (3)
Scott Reedy 85.000 € (3)
Reilly Walsh 85.000 € (3)
Jordan Schmaltz 75.000 € (1)
Matthew Peca 75.000 € (1)
Dmytro Timashov 75.000 € (1)
Charles Hudon 75.000 € (1)
Linus Olund 75.000 € (1)
Max Willman 75.000 € (2)
Josh Currie 75.000 € (1)
Phillip Di Giuseppe 75.000 € (1)
Dylan Wells 75.000 € (1)
Zach Sawchenko 75.000 € (2)
Xavier Ouellet 73.750 € (1)
Connor Ingram 73.333 € (2)
Dylan Ferguson 73.333 € (1)
Luka Burzan 50.000 € (3)
Tyler Wall 50.000 € (2)
Atte Tolvanen 45.000 € (1)
Colt Conrad 45.000 € (1)
Kristians Rubins 45.000 € (1)
Drew O'Connor 45.000 € (2)
Brinson Pasichnuk 45.000 € (2)
Vincent Praplan 45.000 € (1)
Total Farm Players37
Salary Commitment
Year 2021 : 3.255.582 €
Year 2022 : 2.157.166 €
Year 2023 : 1.130.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.480.916 €
Year 2022 : 1.500.000 €
Year 2023 : 725.000 €
Year 2024 : 0 €

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - 140 € - 5.468 - 84,04%
Level 2: 5000 - 80 € - 4.330 - 86,60%
Level 3: 2000 - 50 € - 1.718 - 85,88%
Level 4: 4000 - 35 € - 3.536 - 88,40%
Luxury : 1000 - 250 € - 893 - 89,25%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.993 - 99,65%
Farm Level 2: 1000 - 20 € - 854 - 85,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.944 - 86,16%
Average Income per Game1.853.594 €
Year to Date Revenue27.803.910 €
Farm
Home Games Left25
Average Attendance - %2.847 - 94,89%
Average Income per Game116.151 €
Year to Date Revenue1.858.416 €

Expense

Pro Players Total Salaries64.030.189 €
Farm Players Total Salaries4.670.328 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses26.632.814 €
Farm Year To Date Expenses1.901.911 €
Pro Salary Cap To Date26.632.814 €
Farm Salary Cap To Date1.884.183 €

Estimate

Pro Estimated Season Revenue48.193.444 €
Farm Estimated Season Revenue2.903.775 €
Pro Remaining Season Days109
Pro Expenses Per Days368.069 €
Pro Estimated Expenses40.119.521 €
Farm Remaining Season Days105
Farm Expenses Per Days28.607 €
Farm Estimated Expenses3.003.735 €
Estimated Season Expenses43.123.256 €
Season Salary Cap69.700.517 €
Estimate Under Maximum Salary Cap of 81.500.000 €11.799.483 €
Estimate Over Minimum Salary Cap of 60.200.000 € 9.500.517 €
Current Bank Account78.135.506 €
Projected Bank Account86.109.469 €

Pro Players Salaries

Kyle Connor 7.142.857 € (1)
Alex DeBrincat 6.400.000 € (1)
Connor Hellebuyck 6.166.666 € (2)
William Karlsson 5.900.000 € (1)
Brock Boeser 5.875.000 € (3)
Seth Jones 5.400.000 € (3)
Drew Doughty (Out of Payroll) 5.250.000 € (1)
Travis Zajac 4.500.000 € (1)
Mike Hoffman 4.000.000 € (2)
Jake Muzzin 4.000.000 € (1)
Adam Lowry 2.916.666 € (1)
Kirby Dach 1.500.000 € (2)
Cale Makar 1.500.000 € (2)
Nick Suzuki 1.500.000 € (2)
Rasmus Dahlin 1.500.000 € (1)
Gabriel Vilardi 1.500.000 € (2)
Mark Borowiecki 1.320.000 € (2)
David Kampf 1.000.000 € (2)
Max Comtois 1.000.000 € (1)
Kevin Lankinen 459.000 € (1)
Tyler Pitlick 450.000 € (1)
Total Pro Players21
Salary Commitment
Year 2021 : 69.280.189 €
Year 2022 : 29.761.666 €
Year 2023 : 11.275.000 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 18.775.000 €
Year 2022 : 4.500.000 €
Year 2023 : 900.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 69.280.189 €
Year 2022 : 29.761.666 €
Year 2023 : 11.275.000 €
Year 2024 : 0 €

Farm Players Salaries

Parker Gahagen 296.000 € (1)
Kevan Miller 296.000 € (1)
Sonny Milano 170.000 € (1)
Matthew Boldy 150.000 € (3)
Adam Boqvist 150.000 € (2)
Noah Dobson 150.000 € (2)
Oliver Wahlstrom 150.000 € (2)
Spencer Knight 150.000 € (3)
Ryan McLeod 150.000 € (2)
Cole Perfetti 150.000 € (3)
Conor Timmins 150.000 € (2)
Kaapo Kakko 150.000 € (2)
Serron Noel 150.000 € (3)
Tage Thompson 140.000 € (1)
Carter Hart 100.000 € (1)
Collin Delia 100.000 € (3)
Evan Barratt 100.000 € (3)
Akil Thomas 100.000 € (3)
Jayce Hawryluk 87.413 € (1)
Joey Anderson 85.000 € (1)
Josh Mahura 85.000 € (1)
Philipp Kurashev 85.000 € (2)
Andrei Altybarmakyan 85.000 € (2)
Jakub Lauko 85.000 € (2)
Caleb Jones 85.000 € (3)
Chad Krys 85.000 € (2)
Simon Benoit 80.917 € (3)
Kyle Capobianco 77.500 € (3)
Vinni Lettieri 75.000 € (1)
Sheldon Rempal 75.000 € (1)
Jon Gillies 75.000 € (1)
Drake Caggiula 75.000 € (1)
Jimmy Schuldt 75.000 € (3)
Dennis Gilbert 75.000 € (1)
Ryan MacInnis 75.000 € (1)
Lucas Carlsson 75.000 € (1)
Matthew Highmore 72.500 € (3)
Drake Rymsha 65.000 € (1)
Ben Street 60.000 € (1)
Cooper Marody 50.000 € (1)
Zach Whitecloud 45.000 € (1)
Austin Rueschhoff 45.000 € (1)
Cale Morris 45.000 € (1)
Ty Pelton-Byce 45.000 € (1)
Total Farm Players44
Salary Commitment
Year 2021 : 4.670.329 €
Year 2022 : 2.530.917 €
Year 2023 : 1.290.917 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 2.580.667 €
Year 2022 : 1.034.417 €
Year 2023 : 540.000 €
Year 2024 : 0 €

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - 140 € - 5.227 - 98,74%
Level 2: 4000 - 80 € - 3.983 - 99,58%
Level 3: 2000 - 50 € - 1.762 - 88,09%
Level 4: 3000 - 35 € - 2.998 - 99,94%
Luxury : 1000 - 250 € - 892 - 89,24%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 € - 1.978 - 98,92%
Farm Level 2: 1000 - 20 € - 880 - 88,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %14.863 - 97,18%
Average Income per Game1.759.959 €
Year to Date Revenue28.159.338 €
Farm
Home Games Left26
Average Attendance - %2.858 - 95,28%
Average Income per Game116.085 €
Year to Date Revenue1.741.272 €

Expense

Pro Players Total Salaries72.056.695 €
Farm Players Total Salaries2.473.083 €
Coaches Total Salaries1.000.000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses29.170.289 €
Farm Year To Date Expenses1.040.840 €
Pro Salary Cap To Date29.170.289 €
Farm Salary Cap To Date1.038.744 €

Estimate

Pro Estimated Season Revenue43.998.966 €
Farm Estimated Season Revenue3.018.205 €
Pro Remaining Season Days109
Pro Expenses Per Days413.674 €
Pro Estimated Expenses45.090.466 €
Farm Remaining Season Days105
Farm Expenses Per Days15.832 €
Farm Estimated Expenses1.662.360 €
Estimated Season Expenses46.752.826 €
Season Salary Cap75.484.778 €
Estimate Under Maximum Salary Cap of 81.500.000 €6.015.222 €
Estimate Over Minimum Salary Cap of 60.200.000 € 15.284.778 €
Current Bank Account111.960.337 €
Projected Bank Account112.224.682 €

Pro Players Salaries

Semyon Varlamov 9.150.000 € (1)
Sidney Crosby 6.940.000 € (2)
Justin Faulk 6.500.000 € (1)
Josh Morrissey 6.250.000 € (2)
Adam Henrique 5.825.000 € (2)
Jonathan Marchessault 5.000.000 € (1)
Pierre-Luc Dubois 5.000.000 € (1)
Duncan Keith 4.400.000 € (1)
Andrew Copp 3.640.000 € (3)
Chris Driedger 3.500.000 € (3)
Anthony Duclair 3.000.000 € (3)
Cody Eakin 2.250.000 € (3)
Connor Brown 2.100.000 € (1)
Jack Roslovic 1.838.362 € (3)
Tyler Bertuzzi 1.400.000 € (1)
Travis Hamonic 1.250.000 € (2)
Matt Irwin 900.000 € (2)
Dylan DeMelo 900.000 € (1)
Mason Appleton 900.000 € (3)
Jake DeBrusk 863.333 € (1)
Logan Thompson 450.000 € (1)
Total Pro Players21
Salary Commitment
Year 2021 : 72.056.695 €
Year 2022 : 36.293.362 €
Year 2023 : 15.128.362 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 27.863.333 €
Year 2022 : 5.400.000 €
Year 2023 : 2.700.000 €
Year 2024 : 0 €
Salary Cap with 1 Way Contract
Year 2021 : 72.056.695 €
Year 2022 : 36.293.362 €
Year 2023 : 15.128.362 €
Year 2024 : 0 €

Farm Players Salaries

Brett Kulak 185.000 € (3)
Logan Stanley 150.000 € (1)
Josh Leivo 150.000 € (1)
Adam Beckman 100.000 € (3)
Jett Woo 100.000 € (3)
David Gustafsson 100.000 € (2)
Johnathan Kovacevic 85.000 € (2)
Mason Primeau 75.000 € (3)
Daniel Walcott 75.000 € (3)
Kristian Reichel 75.000 € (1)
Jean-Francois Berube 75.000 € (1)
Joel Hofer 75.000 € (3)
Oliver Kylington 73.083 € (1)
Madison Bowey 72.500 € (3)
Byron Froese 72.500 € (1)
Dylan McIlrath 70.000 € (2)
Cameron Gaunce 70.000 € (1)
Jermaine Loewen 50.000 € (2)
Vincent Desharnais 50.000 € (2)
Jeremy McKenna 50.000 € (3)
Hunter Shepard 45.000 € (3)
Skyler McKenzie 45.000 € (1)
Jimmy Oligny 45.000 € (1)
Michael Houser 45.000 € (2)
Matt Martin 45.000 € (3)
Olle Alsing 45.000 € (3)
Joona Luoto 45.000 € (2)
Max Martin 45.000 € (3)
Bryan Little 45.000 € (3)
Parker Kelly 45.000 € (2)
Kodie Curran 45.000 € (3)
Travis Barron 45.000 € (1)
Nathan Todd 45.000 € (1)
Tye Felhaber 45.000 € (2)
Luke Philp (Out of Payroll) 45.000 € (2)
Joakim Nygard 45.000 € (2)
Total Farm Players36
Salary Commitment
Year 2021 : 2.473.083 €
Year 2022 : 1.627.500 €
Year 2023 : 1.002.500 €
Year 2024 : 0 €
Salary Average Commitment
Year 2021 : 1.858.083 €
Year 2022 : 1.303.083 €
Year 2023 : 808.083 €
Year 2024 : 0 €

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 81.500.000 €
Available Cap Space

Over Minimum of
60.200.000 €

Pro Players

Farm Players

Total Players

Anaheim Ducks 106.857.946 € 73.086.429 € 8.413.571 € 12.886.429 € 223557
Arizona Coyotes 33.394.301 € 73.117.500 € 8.382.500 € 12.917.500 € 233053
Boston Bruins 104.554.170 € 81.097.300 € 402.700 € 20.897.300 € 214263
Buffalo Sabres 124.241.805 € 74.129.000 € 7.371.000 € 13.929.000 € 243963
Calgary Flames 96.050.233 € 76.025.484 € 5.474.516 € 15.825.484 € 203858
Carolina Hurricanes 114.182.321 € 78.881.167 € 2.618.833 € 18.681.167 € 204565
Chicago Blackhawks 139.019.420 € 75.042.583 € 6.457.417 € 14.842.583 € 214465
Colorado Avalanche 55.824.252 € 60.531.833 € 20.968.167 € 331.833 € 224264
Columbus Blue Jackets 103.900.960 € 64.762.500 € 16.737.500 € 4.562.500 € 234164
Dallas Stars 65.115.715 € 70.492.161 € 11.007.839 € 10.292.161 € 233861
Detroit Red Wings 223.512.246 € 74.885.000 € 6.615.000 € 14.685.000 € 203252
Edmonton Oilers 95.618.864 € 75.710.916 € 5.789.084 € 15.510.916 € 213556
Florida Panthers 29.792.886 € 71.348.057 € 10.151.943 € 11.148.057 € 204565
Los Angeles Kings 149.029.666 € 68.602.777 € 12.897.223 € 8.402.777 € 223254
Minnesota Wild 53.799.053 € 77.721.500 € 3.778.500 € 17.521.500 € 214263
Montreal Canadiens 121.754.039 € 75.942.004 € 5.557.996 € 15.742.004 € 224062
Nashville Predators 47.635.054 € 76.340.958 € 5.159.042 € 16.140.958 € 233861
New Jersey Devils 114.990.955 € 58.445.499 € 23.054.501 € -1.754.501 € 252651
New York Islanders 26.947.526 € 82.357.792 € -857.792 € 22.157.792 € 233861
New York Rangers 68.484.696 € 71.278.324 € 10.221.676 € 11.078.324 € 213960
Ottawa Senators 171.475.211 € 76.238.166 € 5.261.834 € 16.038.166 € 204060
Philadelphia Flyers 89.158.784 € 68.784.999 € 12.715.001 € 8.584.999 € 223355
Pittsburgh Penguins 114.190.059 € 68.150.583 € 13.349.417 € 7.950.583 € 233255
San Jose Sharks 93.311.969 € 59.671.584 € 21.828.416 € -528.416 € 213253
Seattle Kraken 52.494.557 € 77.968.000 € 3.532.000 € 17.768.000 € 233457
St.Louis Blues 202.877.348 € 78.270.350 € 3.229.650 € 18.070.350 € 214364
Tampa Bay Lightning 103.728.613 € 61.265.832 € 20.234.168 € 1.065.832 € 233659
Toronto Maple Leafs 44.709.227 € 71.518.023 € 9.981.977 € 11.318.023 € 203050
Vancouver Canucks 61.204.023 € 69.350.436 € 12.149.564 € 9.150.436 € 232952
Vegas Golden Knights 78.808.472 € 81.178.082 € 321.918 € 20.978.082 € 233760
Washington Capitals 78.135.506 € 69.700.517 € 11.799.483 € 9.500.517 € 214465
Winnipeg Jets 111.960.337 € 75.484.778 € 6.015.222 € 15.284.778 € 213657