Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.131 - 99,16%
Level 2: 5000 - $80 - 4.284 - 85,67%
Level 3: 2000 - $50 - 1.812 - 90,58%
Level 4: 4000 - $35 - 3.370 - 84,25%
Luxury : 1000 - $250 - 912 - 91,22%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.969 - 98,44%
Farm Level 2: 1000 - $20 - 859 - 85,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %15.508 - 90,30%
Average Income per Game$1,647,295
Year to Date Revenue$39,535,075
Farm
Home Games Left17
Average Attendance - %2.827 - 94,25%
Average Income per Game$134,291
Year to Date Revenue$3,357,284

Expense

Pro Players Total Salaries$71,050,000
Farm Players Total Salaries$2,336,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,952,345
Farm Year To Date Expenses$1,507,151
Pro Salary Cap To Date$37,780,321
Farm Salary Cap To Date$1,496,527

Estimate

Pro Estimated Season Revenue$28,004,011
Farm Estimated Season Revenue$2,282,953
Pro Remaining Season Days88
Pro Expenses Per Days$372,021
Pro Estimated Expenses$32,737,848
Farm Remaining Season Days87
Farm Expenses Per Days$13,470
Farm Estimated Expenses$1,171,890
Estimated Season Expenses$33,909,738
Season Salary Cap$74,386,250
Estimate Under Maximum Salary Cap of $95,500,000$21,113,750
Estimate Over Minimum Salary Cap of $70,600,000 $3,786,250
Current Bank Account$129,667,381
Projected Bank Account$126,044,607

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Steven Stamkos $6,800,000 (1)
Lukas Dostal $6,500,000 (1)
Shea Theodore $5,200,000 (1)
Alexander Wennberg $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Brian Dumoulin $4,750,000 (1)
John Klingberg $4,150,000 (1)
Joonas Korpisalo $4,000,000 (1)
Andrew Mangiapane $3,600,000 (1)
Scott Laughton $3,000,000 (1)
William Carrier $2,000,000 (1)
Jordan Martinook $1,800,000 (1)
Vasily Podkolzin $1,000,000 (1)
Kale Clague $775,000 (1)
Riley Tufte $775,000 (1)
Vladislav Kolyachonok $775,000 (1)
Noah Gregor $775,000 (1)
Victor Olofsson $775,000 (1)
Andreas Athanasiou $775,000 (1)
Craig Smith $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $71,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,200,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $71,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Brad Lambert $150,000 (1)
Oskar Olausson $150,000 (1)
Daniil Chayka $100,000 (1)
Roni Hirvonen $100,000 (2)
Calle Odelius $100,000 (3)
Ryder Korczak $95,000 (2)
Adam Engstrom $95,000 (3)
Sean Farrell $90,000 (2)
Angus Booth (Out of Payroll) $90,000 (3)
Anttoni Honka $85,000 (1)
Benoit-Olivier Groulx $81,250 (1)
Brendan Lemieux $80,000 (1)
Colten Ellis $77,500 (1)
Fredrik Olofsson $77,500 (1)
Tim Gettinger $77,500 (1)
Justin Bailey $77,500 (1)
Shane Starrett $75,000 (1)
Josh Davies $75,000 (3)
Shawn McBride $75,000 (1)
Justin Schultz $75,000 (1)
Bode Wilde $75,000 (1)
David Cotton $75,000 (1)
Peter Tischke $75,000 (1)
Daniel Brickley $75,000 (1)
John Gormley $75,000 (1)
Maxim Shalunov $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Otto Somppi $75,000 (1)
Adam Raska $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $2,426,250
Year 2026 : $645,000
Year 2027 : $360,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,355,917
Year 2026 : $639,667
Year 2027 : $354,667
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 99,99%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.048 - 52,42%
Farm Level 2: 1000 - $27 - 634 - 63,38%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,342,523
Year to Date Revenue$34,905,607
Farm
Home Games Left18
Average Attendance - %1.682 - 56,07%
Average Income per Game$122,295
Year to Date Revenue$2,935,076

Expense

Pro Players Total Salaries$79,225,333
Farm Players Total Salaries$3,651,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,646,478
Farm Year To Date Expenses$2,131,411
Pro Salary Cap To Date$44,464,097
Farm Salary Cap To Date$2,125,859

Estimate

Pro Estimated Season Revenue$20,137,850
Farm Estimated Season Revenue$2,201,307
Pro Remaining Season Days88
Pro Expenses Per Days$414,380
Pro Estimated Expenses$36,465,440
Farm Remaining Season Days87
Farm Expenses Per Days$20,319
Farm Estimated Expenses$1,767,753
Estimated Season Expenses$38,233,193
Season Salary Cap$83,799,083
Estimate Under Maximum Salary Cap of $95,500,000$11,700,917
Estimate Over Minimum Salary Cap of $70,600,000 $13,199,083
Current Bank Account$77,358,758
Projected Bank Account$61,464,722

Pro Players Salaries

Dougie Hamilton $9,000,000 (1)
Timo Meier $8,800,000 (1)
Patrik Laine $8,700,000 (1)
Sam Reinhart $8,625,000 (1)
Jeremy Swayman $8,250,000 (2)
Valeri Nichushkin $6,125,000 (2)
Rasmus Andersson $4,550,000 (1)
Brandon Carlo $4,100,000 (2)
K'Andre Miller $3,872,000 (2)
Trent Frederic $2,300,000 (2)
Jamie Drysdale $2,300,000 (2)
Yegor Chinakhov $2,100,000 (3)
Juuso Valimaki $2,000,000 (1)
Jack Roslovic $1,500,000 (2)
Connor Bedard $1,500,000 (2)
Jani Nyman $1,000,000 (3)
John Beecher $1,000,000 (1)
Josh Manson $1,000,000 (2)
Calvin Pickard $900,000 (2)
Will Cuylle $828,333 (2)
Martin Pospisil $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $79,225,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $79,225,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,225,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0

Farm Players Salaries

Conor Geekie $150,000 (3)
Reid Schaefer $150,000 (2)
Leon Muggli $100,000 (3)
Matthew Poitras $100,000 (2)
Luke Tuch $100,000 (3)
Noah Warren $100,000 (3)
Trevor Kuntar $95,000 (2)
Stephen Halliday $95,000 (2)
Frederic Brunet $90,000 (2)
Dans Locmelis $90,000 (3)
Rodwin Dionicio $85,000 (3)
Ivan Morozov $85,000 (1)
Brett Berard $85,000 (2)
Ryan Francis $85,000 (2)
Parker Bell $85,000 (3)
Justus Annunen $83,750 (2)
Elliot Desnoyers $82,500 (2)
Nikolai Kovalenko $80,000 (1)
Liam Foudy $77,500 (2)
Brandon Scanlin $77,500 (3)
Ronnie Attard $77,500 (3)
Michael Karow $77,500 (1)
Patrick Brown $77,500 (1)
Ethen Frank $77,500 (3)
Ben Meyers $77,500 (2)
Curtis Douglas $77,500 (2)
Mitchell Chaffee $77,500 (1)
Parker Gahagen $77,500 (2)
Carson Meyer $77,500 (3)
Jason Polin $77,500 (3)
Logan Brown (Out of Payroll) $77,500 (3)
Jack Studnicka $76,250 (1)
Matt Kiersted $76,250 (1)
Cooper Black $75,000 (1)
Dalton Bancroft $75,000 (1)
Felix Sandstrom $75,000 (1)
Jaxon Nelson $75,000 (1)
Justin Hryckowian $75,000 (1)
Maros Jedlicka $75,000 (2)
Martin Kaut $75,000 (1)
Drew Bavaro $75,000 (1)
Justin Lee $75,000 (1)
Nikita Prishchepov $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,651,250
Year 2026 : $2,501,250
Year 2027 : $1,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,491,250
Year 2026 : $2,436,250
Year 2027 : $1,185,000
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.308 - 75,07%
Level 2: 5000 - $80 - 4.270 - 85,40%
Level 3: 2000 - $50 - 1.817 - 90,83%
Level 4: 4000 - $35 - 3.438 - 85,95%
Luxury : 1000 - $250 - 896 - 89,58%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.990 - 99,48%
Farm Level 2: 1000 - $20 - 854 - 85,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.728 - 82,48%
Average Income per Game$1,671,741
Year to Date Revenue$41,793,520
Farm
Home Games Left17
Average Attendance - %2.844 - 94,79%
Average Income per Game$135,332
Year to Date Revenue$3,383,296

Expense

Pro Players Total Salaries$78,385,534
Farm Players Total Salaries$3,000,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,015,187
Farm Year To Date Expenses$1,776,470
Pro Salary Cap To Date$45,015,187
Farm Salary Cap To Date$1,764,355

Estimate

Pro Estimated Season Revenue$26,747,853
Farm Estimated Season Revenue$2,300,641
Pro Remaining Season Days88
Pro Expenses Per Days$410,029
Pro Estimated Expenses$36,082,552
Farm Remaining Season Days87
Farm Expenses Per Days$16,931
Farm Estimated Expenses$1,472,997
Estimated Season Expenses$37,555,549
Season Salary Cap$82,311,284
Estimate Under Maximum Salary Cap of $95,500,000$13,188,716
Estimate Over Minimum Salary Cap of $70,600,000 $11,711,284
Current Bank Account$169,676,132
Projected Bank Account$161,169,077

Pro Players Salaries

Auston Matthews $9,312,200 (2)
Juuse Saros $7,740,000 (2)
Morgan Rielly $7,500,000 (1)
Travis Konecny $5,500,000 (1)
Jake DeBrusk $5,500,000 (1)
J.T. Compher $5,100,000 (2)
Frank Vatrano $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (2)
Luke Schenn $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Dawson Mercer $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Owen Pickering $1,500,000 (3)
Matt Coronato $1,500,000 (2)
Kiefer Sherwood $1,500,000 (1)
Keegan Kolesar $1,400,000 (1)
Alex Laferriere $900,000 (2)
Joseph Veleno $825,000 (1)
Johnathan Kovacevic $766,667 (1)
Nick Jensen $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $78,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,122,201
Year 2026 : $34,605,534
Year 2027 : $886,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0

Farm Players Salaries

Luca Del Bel Belluz $150,000 (2)
Aleksanteri Kaskimaki $100,000 (3)
Matyas Sapovaliv $95,000 (3)
Erik Portillo $95,000 (2)
Blake Biondi $95,000 (2)
Mike Benning $95,000 (2)
Aku Raty $85,000 (2)
Judd Caulfield $85,000 (2)
Ville Heinola $80,000 (1)
Zayde Wisdom $79,750 (1)
Dmitry Osipov $77,500 (1)
Trent Miner $77,500 (1)
Gustav Olofsson $77,500 (2)
Owen Sillinger $77,500 (1)
Dakota Mermis $77,500 (1)
Matthew Murray $77,500 (1)
Derek Ryan $76,000 (1)
Dillon Heatherington $75,000 (1)
James Stefan $75,000 (3)
Victor Mancini $75,000 (2)
Mikael Diotte $75,000 (3)
Christian Wolanin (Out of Payroll) $75,000 (1)
Kyle Rau $75,000 (1)
Tyler Kopff $75,000 (3)
Raivis Ansons $75,000 (1)
Georgii Merkulov $75,000 (1)
Joel Nystrom $75,000 (2)
Peetro Seppala $75,000 (1)
Tristan Allard $75,000 (2)
Ivan Ivan $75,000 (2)
Brendan Gaunce $75,000 (2)
Lukas Rousek $75,000 (1)
Cole Krygier $75,000 (1)
Wyatt Newpower $75,000 (1)
Oliver Okuliar $75,000 (1)
Nathan Sucese $75,000 (1)
Strauss Mann $75,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $3,000,750
Year 2026 : $1,477,500
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,710,000
Year 2026 : $1,239,833
Year 2027 : $287,333
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 6.883 - 94,43%
Level 2: 5000 - $65 - 4.996 - 99,93%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.983 - 99,57%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.111 - 55,57%
Farm Level 2: 1000 - $25 - 676 - 67,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18.863 - 97,79%
Average Income per Game$1,564,840
Year to Date Revenue$35,991,323
Farm
Home Games Left18
Average Attendance - %1.787 - 59,57%
Average Income per Game$124,790
Year to Date Revenue$2,994,964

Expense

Pro Players Total Salaries$86,900,000
Farm Players Total Salaries$2,963,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,655,186
Farm Year To Date Expenses$1,746,080
Pro Salary Cap To Date$47,589,898
Farm Salary Cap To Date$1,742,955

Estimate

Pro Estimated Season Revenue$28,167,122
Farm Estimated Season Revenue$2,246,223
Pro Remaining Season Days88
Pro Expenses Per Days$454,145
Pro Estimated Expenses$39,964,760
Farm Remaining Season Days87
Farm Expenses Per Days$16,738
Farm Estimated Expenses$1,456,206
Estimated Season Expenses$41,420,966
Season Salary Cap$90,863,750
Estimate Under Maximum Salary Cap of $95,500,000$4,636,250
Estimate Over Minimum Salary Cap of $70,600,000 $20,263,750
Current Bank Account$119,213,842
Projected Bank Account$108,206,221

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Adam Fox $9,500,000 (1)
Ilya Sorokin $8,250,000 (2)
Devon Toews $7,250,000 (1)
Tom Wilson $6,500,000 (2)
Chandler Stephenson $6,250,000 (2)
Adam Pelech $5,750,000 (3)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (3)
Alex Tuch $4,750,000 (1)
Mason Marchment $4,500,000 (3)
Ryan Graves $4,500,000 (3)
Petr Mrazek $2,950,000 (1)
Jonathan Marchessault $1,500,000 (2)
Erik Haula $1,000,000 (2)
Travis Hamonic $1,000,000 (1)
Derek Forbort $1,000,000 (2)
Luke Glendening $900,000 (1)
Jimmy Vesey $800,000 (1)
Matt Rempe $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $86,900,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,850,000
Year 2026 : $47,950,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,900,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0

Farm Players Salaries

Ruslan Iskhakov $100,000 (1)
Brett Harrison $100,000 (2)
Tristen Robins $100,000 (1)
Artem Grushnikov $100,000 (2)
Daniil Misyul $95,000 (2)
Marshall Warren $90,000 (3)
Topias Vilen $90,000 (2)
Yan Kuznetsov $81,250 (1)
Givani Smith $80,000 (1)
Eetu Liukas $80,000 (2)
Clark Bishop $77,500 (1)
Graham Slaggert $77,500 (1)
Maxime Lajoie $77,500 (1)
Travis Mitchell $77,500 (3)
Pheonix Copley $77,500 (2)
Denis Gurianov $77,500 (1)
Jeremy Davies $77,500 (1)
Anthony Vincent $77,500 (1)
William Lagesson (Out of Payroll) $77,500 (1)
Sebastian AhoD $77,500 (1)
Trevor Carrick $75,000 (1)
Brandon Gignac $75,000 (1)
Gemel Smith $75,000 (2)
Nils Aman $75,000 (1)
Victor Brattstrom $75,000 (1)
Drew Callin $75,000 (2)
Zach Sawchenko $75,000 (2)
Riese Gaber $75,000 (1)
Maxence Guenette $75,000 (1)
Kyler Kupka $75,000 (2)
Jacob Doty $75,000 (2)
Brendan Warren $75,000 (2)
Samuel Knazko $75,000 (1)
Filip Cederqvist $75,000 (1)
Blake Murray $75,000 (1)
Danila Zhuravlyov $75,000 (1)
Malcolm Subban $75,000 (2)
Colton Young $75,000 (1)
Artemi Knyazev $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $3,041,250
Year 2026 : $1,235,000
Year 2027 : $167,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,846,250
Year 2026 : $1,170,000
Year 2027 : $135,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.409 - 80,97%
Level 2: 5000 - $80 - 4.290 - 85,79%
Level 3: 2000 - $50 - 1.785 - 89,24%
Level 4: 4000 - $35 - 3.372 - 84,30%
Luxury : 1000 - $250 - 893 - 89,32%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.966 - 98,32%
Farm Level 2: 1000 - $20 - 835 - 83,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.748 - 84,31%
Average Income per Game$1,684,033
Year to Date Revenue$45,468,892
Farm
Home Games Left18
Average Attendance - %2.801 - 93,37%
Average Income per Game$133,485
Year to Date Revenue$3,203,648

Expense

Pro Players Total Salaries$86,097,367
Farm Players Total Salaries$2,747,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,832,882
Farm Year To Date Expenses$1,568,980
Pro Salary Cap To Date$47,832,882
Farm Salary Cap To Date$1,562,623

Estimate

Pro Estimated Season Revenue$23,576,463
Farm Estimated Season Revenue$2,402,736
Pro Remaining Season Days88
Pro Expenses Per Days$449,986
Pro Estimated Expenses$39,598,768
Farm Remaining Season Days87
Farm Expenses Per Days$15,612
Farm Estimated Expenses$1,358,244
Estimated Season Expenses$40,957,012
Season Salary Cap$89,844,867
Estimate Under Maximum Salary Cap of $95,500,000$5,655,133
Estimate Over Minimum Salary Cap of $70,600,000 $19,244,867
Current Bank Account$157,690,859
Projected Bank Account$142,713,046

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
Andrei Svechnikov $7,750,000 (3)
Mika Zibanejad $7,000,000 (2)
Sebastian Aho $6,768,200 (2)
John Tavares $6,000,000 (2)
John Carlson $5,550,000 (1)
Ian Cole $5,000,000 (1)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (2)
Filip Gustavsson $3,750,000 (1)
Kirby Dach $3,362,500 (3)
Martin Necas $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Stuart Skinner $2,600,000 (3)
Dmitry Orlov $2,500,000 (1)
Trevor van Riemsdyk $2,500,000 (2)
Barrett Hayton $1,775,000 (1)
Noel Acciari $1,500,000 (2)
Steven Lorentz $1,050,000 (1)
Logan Stankoven $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,672,367
Year 2026 : $48,505,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0

Farm Players Salaries

Nico Sturm $200,000 (2)
Declan Chisholm $100,000 (2)
Trevor Janicke $90,000 (1)
Philip Tomasino $82,500 (2)
Jared Moe $80,000 (2)
Matias Rajaniemi $80,000 (2)
Alex Kannok-Leipert $77,500 (1)
Blade Jenkins $77,500 (1)
Isaak Phillips $77,500 (2)
Jeremie Bucheler $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Hayden Hodgson $77,500 (1)
Danick Martel $75,000 (2)
Rocco Grimaldi $75,000 (1)
Tyler Moy $75,000 (1)
Joakim Ryan $75,000 (1)
Max Lajoie $75,000 (1)
Nick Schilkey $75,000 (1)
Cameron Hebig $75,000 (1)
Oscar Dansk $75,000 (1)
Mathias Laferriere $75,000 (1)
Kevin Hancock $75,000 (1)
Josiah Didier $75,000 (1)
Aaron Dell $75,000 (1)
Olli Juolevi $75,000 (1)
Dylan McLaughlin $75,000 (2)
Olle Lycksell $75,000 (1)
Cam Atkinson $75,000 (1)
Matt Martin $75,000 (1)
Kevin Connauton $75,000 (1)
Michael Sgarbossa $75,000 (1)
Scott Harrington $75,000 (1)
Jack Campbell $75,000 (1)
Logan Shaw $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,747,500
Year 2026 : $770,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,540,000
Year 2026 : $735,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.418 - 70,21%
Level 2: 5000 - $80 - 4.280 - 85,59%
Level 3: 2000 - $50 - 1.813 - 90,64%
Level 4: 4000 - $35 - 3.418 - 85,46%
Luxury : 1000 - $300 - 745 - 74,53%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.970 - 98,51%
Farm Level 2: 1000 - $20 - 846 - 84,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.674 - 79,49%
Average Income per Game$1,688,218
Year to Date Revenue$45,581,880
Farm
Home Games Left18
Average Attendance - %2.816 - 93,88%
Average Income per Game$134,028
Year to Date Revenue$3,216,668

Expense

Pro Players Total Salaries$88,300,000
Farm Players Total Salaries$3,089,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,164,478
Farm Year To Date Expenses$1,826,475
Pro Salary Cap To Date$48,164,478
Farm Salary Cap To Date$1,826,475

Estimate

Pro Estimated Season Revenue$23,635,049
Farm Estimated Season Revenue$2,412,501
Pro Remaining Season Days88
Pro Expenses Per Days$461,399
Pro Estimated Expenses$40,603,112
Farm Remaining Season Days87
Farm Expenses Per Days$17,395
Farm Estimated Expenses$1,513,365
Estimated Season Expenses$42,116,477
Season Salary Cap$92,389,917
Estimate Under Maximum Salary Cap of $95,500,000$3,110,083
Estimate Over Minimum Salary Cap of $70,600,000 $21,789,917
Current Bank Account$199,818,408
Projected Bank Account$183,749,481

Pro Players Salaries

Cale Makar $9,000,000 (1)
Tomas Hertl $8,137,500 (2)
Brock Boeser $6,650,000 (2)
Colton Parayko $6,500,000 (1)
Brad Marchand $6,250,000 (1)
MacKenzie Weegar $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (2)
Jaccob Slavin $5,300,000 (2)
Pavel Zacha $4,750,000 (2)
Ryan Hartman $4,000,000 (2)
Tyler Myers $3,750,000 (1)
Sergei Bobrovsky $3,400,000 (1)
Nick Foligno $3,000,000 (1)
Alex Newhook $2,900,000 (2)
Anders Lee $2,500,000 (1)
Marc-Andre Fleury (Out of Payroll) $2,000,000 (1)
Simon Edvinsson $1,500,000 (1)
Justin Danforth $850,000 (2)
Jansen Harkins $787,500 (1)
Mark Jankowski $775,000 (1)
Louis Crevier $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $90,300,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $83,975,000
Year 2026 : $39,287,500
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $90,300,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (1)
Ross Johnston $110,000 (2)
Tyler Wotherspoon $100,000 (2)
Jeremie Poirier $100,000 (1)
James Malatesta $95,000 (2)
John Farinacci $95,000 (2)
Matt Stienburg $95,000 (2)
Joshua Roy $90,000 (2)
Case McCarthy $85,000 (1)
Blake McLaughlin $85,000 (1)
Josh Bloom $83,667 (3)
Walker Duehr $82,500 (2)
Michael Pezzetta $81,250 (3)
Magnus Hellberg $80,000 (2)
Trey Taylor $80,000 (1)
Cal Foote $80,000 (1)
Chad Ruhwedel $80,000 (1)
Shane Bowers $77,500 (1)
Corey Schueneman $77,500 (1)
Scott Sabourin $77,500 (1)
Xavier Bernard $77,500 (3)
Ben Jones $77,500 (1)
Cameron Crotty $77,500 (1)
Samuel Fagemo $77,500 (2)
Nick Abruzzese $75,000 (1)
T.J. Tynan $75,000 (1)
Lucas Condotta $75,000 (1)
Arvid Holm $75,000 (3)
Joseph LaBate $75,000 (1)
Robbie Russo $75,000 (1)
Tyson Kozak $75,000 (1)
Taylor Fedun $75,000 (1)
Dylan Ferguson $75,000 (3)
Carl Lindbom $75,000 (3)
Joachim Blichfeld $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $3,089,917
Year 2026 : $1,292,417
Year 2027 : $467,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,889,917
Year 2026 : $1,197,417
Year 2027 : $437,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 5.000 - 100,00%
Level 2: 5000 - $80 - 4.235 - 84,70%
Level 3: 2000 - $50 - 1.810 - 90,51%
Level 4: 4000 - $35 - 3.454 - 86,35%
Luxury : 1000 - $250 - 893 - 89,34%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.966 - 98,31%
Farm Level 2: 1000 - $20 - 853 - 85,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %15.392 - 90,54%
Average Income per Game$1,620,886
Year to Date Revenue$38,901,265
Farm
Home Games Left18
Average Attendance - %2.819 - 93,98%
Average Income per Game$133,998
Year to Date Revenue$3,215,940

Expense

Pro Players Total Salaries$87,315,917
Farm Players Total Salaries$3,865,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,616,648
Farm Year To Date Expenses$2,506,755
Pro Salary Cap To Date$45,475,720
Farm Salary Cap To Date$2,506,755

Estimate

Pro Estimated Season Revenue$27,555,063
Farm Estimated Season Revenue$2,411,955
Pro Remaining Season Days88
Pro Expenses Per Days$457,595
Pro Estimated Expenses$40,268,360
Farm Remaining Season Days87
Farm Expenses Per Days$22,734
Farm Estimated Expenses$1,977,858
Estimated Season Expenses$42,246,218
Season Salary Cap$92,680,917
Estimate Under Maximum Salary Cap of $95,500,000$2,819,083
Estimate Over Minimum Salary Cap of $70,600,000 $22,080,917
Current Bank Account$92,877,294
Projected Bank Account$80,598,094

Pro Players Salaries

J.T. Miller $10,000,000 (2)
JJ Peterka $7,700,000 (3)
Jake McCabe $7,000,000 (2)
Bryan Rust $6,500,000 (2)
Colton Sissons $6,500,000 (1)
Quinton Byfield $6,250,000 (2)
Tyler Bertuzzi $5,500,000 (2)
Philip Broberg $4,580,917 (3)
Connor Murphy $4,400,000 (1)
Casey DeSmith $4,000,000 (2)
Blake Coleman $4,000,000 (2)
Jake Walman $3,400,000 (3)
Sam Montembeault $3,150,000 (1)
Matt Grzelcyk $2,750,000 (2)
Ben Chiarot $2,000,000 (2)
Dylan Guenther $1,500,000 (1)
Oskar Sundqvist $1,500,000 (2)
Juraj Slafkovsky $1,500,000 (1)
Michael Rasmussen $1,460,000 (1)
Ty Emberson $1,300,000 (1)
Shane Pinto $775,000 (1)
Brayden Pachal $775,000 (2)
Marc Del Gaizo $775,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $87,315,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $86,990,917
Year 2026 : $66,405,917
Year 2027 : $16,130,917
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,315,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0

Farm Players Salaries

Semyon Varlamov $295,000 (1)
Oskar Lindblom $250,000 (1)
Dalibor Dvorsky $150,000 (3)
Carson Lambos $150,000 (2)
Konsta Helenius $150,000 (3)
Riley Stillman $135,000 (1)
Julian Lutz $100,000 (3)
Jordan Dumais $100,000 (3)
Tristan Lennox $95,000 (2)
Alex Jefferies $95,000 (2)
Jacob Bernard-Docker $87,500 (3)
Adam Klapka $85,000 (1)
Vincent Iorio $85,000 (1)
Matej Blumel $85,000 (1)
Ethan Cardwell $85,000 (2)
Jack Millar $80,000 (1)
Martin Frk $80,000 (2)
Charlie Wright $80,000 (1)
MacKenzie Entwistle $80,000 (1)
Cavan Fitzgerald $77,500 (1)
Josh Lopina $77,500 (1)
Dylan Gambrell $77,500 (1)
Kieffer Bellows $77,500 (1)
Gerry Mayhew $77,500 (1)
Jacob Larsson $77,500 (1)
Cam Dineen $77,500 (1)
Callahan Burke $77,500 (1)
Ryan Suzuki $77,500 (2)
Tomas Suchanek $75,000 (2)
Juha Jaaska $75,000 (1)
Gustavs Grigals $75,000 (2)
Tyler Pitlick $75,000 (2)
Ryan Carpenter $75,000 (2)
Kyle McDonald $75,000 (2)
Aidan Fulp $75,000 (1)
Pierrick Dube $75,000 (1)
Pontus Holmberg $75,000 (1)
Gabriel Szturc $75,000 (3)
Dylan Anhorn $75,000 (1)
Pavel Cajan $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2025 : $3,865,000
Year 2026 : $1,620,000
Year 2027 : $662,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,532,417
Year 2026 : $1,419,917
Year 2027 : $502,917
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.335 - 86,84%
Level 2: 5000 - $80 - 4.238 - 84,75%
Level 3: 2000 - $50 - 1.774 - 88,68%
Level 4: 4000 - $35 - 3.425 - 85,63%
Luxury : 1000 - $250 - 883 - 88,30%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 98,99%
Farm Level 2: 1000 - $20 - 867 - 86,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %15.655 - 86,28%
Average Income per Game$1,666,797
Year to Date Revenue$36,669,524
Farm
Home Games Left17
Average Attendance - %2.847 - 94,90%
Average Income per Game$135,145
Year to Date Revenue$3,378,620

Expense

Pro Players Total Salaries$67,825,000
Farm Players Total Salaries$3,164,666
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,613,221
Farm Year To Date Expenses$2,219,002
Pro Salary Cap To Date$36,491,974
Farm Salary Cap To Date$2,212,128

Estimate

Pro Estimated Season Revenue$31,669,134
Farm Estimated Season Revenue$2,297,462
Pro Remaining Season Days88
Pro Expenses Per Days$359,197
Pro Estimated Expenses$31,609,336
Farm Remaining Season Days87
Farm Expenses Per Days$20,389
Farm Estimated Expenses$1,773,843
Estimated Season Expenses$33,383,179
Season Salary Cap$73,239,666
Estimate Under Maximum Salary Cap of $95,500,000$22,260,334
Estimate Over Minimum Salary Cap of $70,600,000 $2,639,666
Current Bank Account$159,517,677
Projected Bank Account$160,101,094

Pro Players Salaries

Jake Kielly $15,900,000 (1)
Darnell Nurse $9,250,000 (2)
Quinn Hughes $7,850,000 (1)
Kyle Palmieri $4,500,000 (2)
Nick Bonino $3,900,000 (1)
Anthony Duclair $3,500,000 (1)
Evan Rodrigues $3,000,000 (1)
Nate Schmidt $2,250,000 (2)
Kevin Stenlund $2,000,000 (2)
Matt Savoie $1,500,000 (3)
Zack Bolduc $1,500,000 (2)
Shane Wright $1,500,000 (2)
Justin Barron $1,150,000 (3)
Kevin Bahl $1,050,000 (2)
Dmitri Voronkov $950,000 (2)
Justin Kirkland $900,000 (1)
Matt Murray $875,000 (2)
Ben Hutton $850,000 (1)
Oskar Back $825,000 (1)
Ivan Prosvetov $775,000 (1)
Kyle MacLean $775,000 (2)
Glenn Gawdin $775,000 (1)
Dmitri Samorukov $750,000 (1)
Noah Juulsen $750,000 (1)
Garnet Hathaway $750,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $67,825,000
Year 2026 : $28,050,000
Year 2027 : $2,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,786,667
Year 2026 : $26,811,667
Year 2027 : $2,036,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,825,000
Year 2026 : $28,050,000
Year 2027 : $2,650,000
Year 2028 : $0

Farm Players Salaries

Karl Henriksson $100,000 (1)
Brendan Brisson $100,000 (1)
Kasper Halttunen $100,000 (3)
Tanner Dickinson $95,000 (2)
Gavin Hayes $95,000 (3)
Ben King $90,000 (2)
Ryan O'Rourke $85,583 (2)
Michael Milne $85,000 (1)
Carter Savoie $85,000 (1)
Francesco Arcuri $85,000 (3)
Matthew Maggio $85,000 (2)
Jan Mysak $82,833 (2)
Nico Daws $81,250 (3)
Jeremy Hanzel $80,000 (3)
Marc-Andre Gaudet $80,000 (3)
Tristen Nielsen $77,500 (1)
Anton Blidh $77,500 (2)
Filip Larsson $77,500 (2)
Samuel Laberge $77,500 (1)
Laurent Dauphin $77,500 (2)
Taro Hirose $77,500 (1)
Montana Onyebuchi $77,500 (2)
Tyler Angle $77,500 (2)
John Hayden $77,500 (2)
Graeme Clarke $77,500 (2)
Josiah Slavin $77,500 (2)
Dawson Barteaux $77,500 (1)
Tobie Paquette-Bisson $77,500 (1)
C.J. Smith $77,500 (1)
Jackson Edward $75,000 (3)
Cam Thiesing $75,000 (1)
Tim Washe $75,000 (2)
Mikulas Hovorka $75,000 (1)
Josh Melnick $75,000 (1)
Waltteri Ignatjew $75,000 (1)
Lleyton Roed $75,000 (2)
Alex Limoges $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Samuel Houde $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $3,164,666
Year 2026 : $1,804,666
Year 2027 : $596,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,636,833
Year 2026 : $1,474,333
Year 2027 : $295,917
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.285 - 80,91%
Level 2: 5000 - $80 - 4.469 - 89,37%
Level 3: 2000 - $50 - 1.821 - 91,03%
Level 4: 4000 - $35 - 3.457 - 86,42%
Luxury : 1000 - $250 - 899 - 89,90%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,07%
Farm Level 2: 1000 - $20 - 860 - 86,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %15.930 - 85,96%
Average Income per Game$1,687,612
Year to Date Revenue$37,127,467
Farm
Home Games Left18
Average Attendance - %2.842 - 94,72%
Average Income per Game$135,045
Year to Date Revenue$3,241,084

Expense

Pro Players Total Salaries$89,288,334
Farm Players Total Salaries$3,657,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,755,688
Farm Year To Date Expenses$2,157,239
Pro Salary Cap To Date$48,755,688
Farm Salary Cap To Date$2,144,695

Estimate

Pro Estimated Season Revenue$32,064,631
Farm Estimated Season Revenue$2,430,813
Pro Remaining Season Days88
Pro Expenses Per Days$466,520
Pro Estimated Expenses$41,053,760
Farm Remaining Season Days87
Farm Expenses Per Days$20,354
Farm Estimated Expenses$1,770,798
Estimated Season Expenses$42,824,558
Season Salary Cap$93,946,251
Estimate Under Maximum Salary Cap of $95,500,000$1,553,749
Estimate Over Minimum Salary Cap of $70,600,000 $23,346,251
Current Bank Account$95,216,448
Projected Bank Account$86,887,334

Pro Players Salaries

Mikko Rantanen $12,000,000 (1)
Jesper Bratt $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Dylan Cozens $7,100,000 (2)
Alex Pietrangelo $7,040,000 (1)
Neal Pionk $5,875,000 (2)
Andre Burakovsky $5,500,000 (2)
Brett Pesce $5,500,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jake Oettinger $4,000,000 (2)
Nick Paul $3,150,000 (2)
Henri Jokiharju $3,000,000 (1)
Jalen Chatfield $3,000,000 (2)
Cole Sillinger $2,250,000 (1)
Pavel Dorofeyev $1,835,000 (2)
Bobby Brink $1,500,000 (1)
Fabian Zetterlund $1,450,000 (1)
Drew Helleson $1,100,000 (1)
Wyatt Johnston $1,000,000 (1)
Moritz Seider $863,334 (1)
Dustin Wolf $850,000 (1)
Joel Kiviranta $775,000 (2)
Jonas Johansson $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $89,288,334
Year 2026 : $53,235,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,063,334
Year 2026 : $40,410,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,288,334
Year 2026 : $53,235,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tyson Barrie $250,000 (1)
Daniel Vladar $220,000 (2)
Daniel Sprong $200,000 (1)
Anton Wahlberg $150,000 (3)
Jonathan Lekkerimaki $150,000 (3)
Nils Lundkvist $125,000 (1)
Sasha Pastujov $100,000 (2)
Ozzy Wiesblatt $100,000 (1)
Mavrik Bourque $100,000 (1)
Miko Matikka $95,000 (3)
Cade Webber $95,000 (1)
Domenick Fensore $90,000 (2)
Marcel Marcel $85,000 (2)
Max Szuber $80,000 (2)
Brett Seney $77,500 (1)
Jimmy Huntington $77,500 (2)
Devin Shore $77,500 (2)
Kailer Yamamoto $77,500 (1)
James Hamblin $77,500 (2)
Jake Leschyshyn $76,667 (1)
Daniil Miromanov $76,250 (1)
Adam Ruzicka $76,250 (1)
A.J. Greer $76,250 (1)
Ashton Sautner $75,000 (2)
Vitaly Abramov $75,000 (1)
Landon Bow $75,000 (1)
Marcus Sylvegard $75,000 (1)
Filip Berglund $75,000 (2)
Matt Strome $75,000 (2)
Lucas Elvenes $75,000 (1)
Leon Gawanke $75,000 (2)
Bryce Kindopp $75,000 (2)
Joel Teasdale $75,000 (1)
Ostap Safin $75,000 (2)
Kai Wissmann $75,000 (2)
Julian Napravnik $75,000 (2)
Alex Sakellaropoulos $75,000 (1)
Arttu Hyry $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2025 : $3,657,917
Year 2026 : $1,802,500
Year 2027 : $395,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,565,417
Year 2026 : $1,742,500
Year 2027 : $395,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.445 - 72,46%
Level 2: 5000 - $80 - 4.383 - 87,67%
Level 3: 2000 - $50 - 1.825 - 91,24%
Level 4: 4000 - $35 - 3.457 - 86,43%
Luxury : 1000 - $250 - 923 - 92,33%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,31%
Farm Level 2: 1000 - $20 - 869 - 86,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16.034 - 82,16%
Average Income per Game$1,711,651
Year to Date Revenue$46,214,579
Farm
Home Games Left17
Average Attendance - %2.855 - 95,16%
Average Income per Game$135,548
Year to Date Revenue$3,388,700

Expense

Pro Players Total Salaries$89,150,000
Farm Players Total Salaries$2,532,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,734,445
Farm Year To Date Expenses$1,499,578
Pro Salary Cap To Date$48,734,445
Farm Salary Cap To Date$1,491,658

Estimate

Pro Estimated Season Revenue$23,963,115
Farm Estimated Season Revenue$2,304,316
Pro Remaining Season Days88
Pro Expenses Per Days$465,803
Pro Estimated Expenses$40,990,664
Farm Remaining Season Days87
Farm Expenses Per Days$14,492
Farm Estimated Expenses$1,260,804
Estimated Season Expenses$42,251,468
Season Salary Cap$92,682,500
Estimate Under Maximum Salary Cap of $95,500,000$2,817,500
Estimate Over Minimum Salary Cap of $70,600,000 $22,082,500
Current Bank Account$284,424,526
Projected Bank Account$268,440,489

Pro Players Salaries

Jordan Kyrou $8,125,000 (2)
Jake Guentzel $7,500,000 (2)
Nico Hischier $7,250,000 (2)
Hampus Lindholm $6,500,000 (2)
Victor Hedman $6,300,000 (3)
Esa Lindell $5,800,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Joey Daccord $5,000,000 (2)
Zach Hyman $4,600,000 (2)
Chris Kreider $4,500,000 (2)
Lawson Crouse $4,300,000 (1)
Adam Larsson $4,000,000 (1)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
David Kampf $2,400,000 (3)
Mackie Samoskevich $1,500,000 (2)
Logan Cooley $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Eric Comrie $825,000 (3)
Jaycob Megna $750,000 (2)
Ondrej Palat $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $89,150,000
Year 2026 : $71,350,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $86,350,000
Year 2026 : $71,350,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,150,000
Year 2026 : $71,350,000
Year 2027 : $9,525,000
Year 2028 : $0

Farm Players Salaries

Vitek Vanecek $150,000 (1)
Kevin Rooney $120,000 (1)
William Stromgren $100,000 (2)
Tristan Broz $100,000 (3)
Justin Ertel $95,000 (3)
Jakub Brabenec $95,000 (2)
Scott Walford $95,000 (1)
Taige Harding $90,000 (2)
Nikolas Matinpalo $87,500 (3)
Henrik Rybinski $85,000 (2)
Charles Hudon $80,000 (1)
Steven Santini $77,500 (3)
Andre Lee $77,500 (3)
Joe Hicketts $77,500 (3)
Simon Lundmark $77,500 (3)
Zack Hayes $75,000 (1)
Mat Robson $75,000 (1)
Elmer Soderblom $75,000 (1)
Dominik Shine $75,000 (1)
Jake Livingstone $75,000 (1)
Dylan Roobroeck $75,000 (3)
Luke Philp $75,000 (1)
Mac Hollowell $75,000 (1)
Alex Belzile $75,000 (1)
Taylor Makar $75,000 (1)
Joey Larson $75,000 (1)
Caedan Bankier $75,000 (2)
Buddy Robinson $75,000 (1)
Adam Huska $75,000 (1)
Beck Warm $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,532,500
Year 2026 : $1,112,500
Year 2027 : $667,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,346,750
Year 2026 : $1,016,750
Year 2027 : $661,750
Year 2028 : $0

Edmonton Oilers

Edmonton Oilers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.188 - 79,24%
Level 2: 4800 - $80 - 4.250 - 88,55%
Level 3: 2000 - $50 - 1.816 - 90,80%
Level 4: 4000 - $35 - 3.420 - 85,51%
Luxury : 1000 - $250 - 888 - 88,78%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,76%
Farm Level 2: 1000 - $20 - 841 - 84,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %15.562 - 84,82%
Average Income per Game$1,648,648
Year to Date Revenue$36,270,252
Farm
Home Games Left17
Average Attendance - %2.816 - 93,87%
Average Income per Game$134,156
Year to Date Revenue$3,353,896

Expense

Pro Players Total Salaries$72,500,000
Farm Players Total Salaries$2,872,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,109,206
Farm Year To Date Expenses$1,763,579
Pro Salary Cap To Date$38,421,121
Farm Salary Cap To Date$1,762,771

Estimate

Pro Estimated Season Revenue$31,324,309
Farm Estimated Season Revenue$2,280,649
Pro Remaining Season Days88
Pro Expenses Per Days$379,534
Pro Estimated Expenses$33,398,992
Farm Remaining Season Days87
Farm Expenses Per Days$16,263
Farm Estimated Expenses$1,414,881
Estimated Season Expenses$34,813,873
Season Salary Cap$67,795,000
Estimate Under Maximum Salary Cap of $95,500,000$27,705,000
Estimate Over Minimum Salary Cap of $70,600,000 -$2,805,000
Current Bank Account$133,132,019
Projected Bank Account$131,923,104

Pro Players Salaries

Cam Fowler $14,000,000 (1)
Patrick Kane $8,500,000 (1)
Tyler Seguin (Out of Payroll) $8,500,000 (2)
Nazem Kadri $6,000,000 (2)
Justin Faulk $5,500,000 (2)
Marcus Foligno $5,400,000 (2)
Filip Chytil $4,437,500 (2)
Jonas Siegenthaler $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Laurent Brossoit (Out of Payroll) $1,750,000 (1)
Eetu Luostarinen $1,500,000 (1)
Drew Commesso $1,500,000 (2)
Luke Hughes $1,500,000 (2)
Ty Dellandrea $1,300,000 (1)
Jon Merrill $1,200,000 (1)
Connor Brown $1,000,000 (1)
Sergei Murashov $850,000 (3)
Julien Gauthier $787,500 (1)
Tyler Motte $775,000 (2)
Matt Villalta $775,000 (1)
Paul Cotter $775,000 (1)
Vincent Hinostroza $775,000 (1)
Brett Murray $775,000 (1)
Kevin Gravel $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $74,250,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,925,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,250,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0

Farm Players Salaries

Jakub Vrana $525,000 (1)
Noah Ostlund $150,000 (3)
Eduard Sale $150,000 (3)
Matthew Benning $125,000 (1)
Corson Ceulemans $100,000 (1)
Cross Hanas $100,000 (1)
Calle Clang $95,000 (2)
Ian Moore (Out of Payroll) $95,000 (2)
Coulson Pitre $95,000 (3)
Pavel Novak $85,000 (2)
Kaedan Korczak $82,500 (1)
Samuel Johannesson $80,000 (1)
Ruslan Khazheyev $80,000 (3)
John Ludvig (Out of Payroll) $77,500 (1)
Carsen Twarynski $77,500 (1)
Patrick Newell $75,000 (1)
Evan Fitzpatrick $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Brycen Martin $75,000 (1)
Linus Karlsson $75,000 (1)
Chaz Reddekopp $75,000 (1)
Markus Nurmi $75,000 (1)
Riley Barber $75,000 (1)
Michael Clarke $75,000 (1)
Libor Hajek $75,000 (1)
Matej Tomek $75,000 (2)
Ales Stezka $75,000 (1)
Julius Vahatalo $75,000 (1)
Ben Hemmerling $75,000 (3)
Total Farm Players29
Salary Commitment
Year 2025 : $2,967,500
Year 2026 : $900,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,766,167
Year 2026 : $838,667
Year 2027 : $488,667
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $111 - 6.881 - 94,92%
Level 2: 5000 - $77 - 4.988 - 99,76%
Level 3: 2000 - $48 - 1.952 - 97,62%
Level 4: 4000 - $33 - 3.793 - 94,81%
Luxury : 1000 - $237 - 999 - 99,95%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $51 - 1.270 - 63,48%
Farm Level 2: 1000 - $21 - 823 - 82,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18.614 - 96,70%
Average Income per Game$1,748,536
Year to Date Revenue$47,210,462
Farm
Home Games Left17
Average Attendance - %2.092 - 69,74%
Average Income per Game$121,298
Year to Date Revenue$3,032,459

Expense

Pro Players Total Salaries$70,522,500
Farm Players Total Salaries$3,736,122
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,921,082
Farm Year To Date Expenses$2,143,925
Pro Salary Cap To Date$38,850,618
Farm Salary Cap To Date$2,136,529

Estimate

Pro Estimated Season Revenue$24,479,499
Farm Estimated Season Revenue$2,062,072
Pro Remaining Season Days88
Pro Expenses Per Days$369,288
Pro Estimated Expenses$32,497,344
Farm Remaining Season Days87
Farm Expenses Per Days$20,761
Farm Estimated Expenses$1,806,207
Estimated Season Expenses$34,303,551
Season Salary Cap$75,258,622
Estimate Under Maximum Salary Cap of $95,500,000$20,241,378
Estimate Over Minimum Salary Cap of $70,600,000 $4,658,622
Current Bank Account$24,394,622
Projected Bank Account$16,632,642

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
Miro Heiskanen $8,450,000 (3)
Brayden Point $7,600,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Karel Vejmelka $4,750,000 (3)
Artturi Lehkonen $4,500,000 (2)
Jason Dickinson $4,250,000 (2)
Evan Bouchard $3,900,000 (2)
Jonathan Quick $2,600,000 (1)
Mikael Granlund $2,500,000 (1)
TJ Brodie $2,500,000 (1)
Logan O'Connor $2,500,000 (1)
Jake Middleton $2,450,000 (1)
Danton Heinen $2,250,000 (2)
Sean Durzi $1,700,000 (1)
Zach Benson $1,500,000 (2)
Jeff Skinner $1,000,000 (2)
Jonathan Drouin $825,000 (1)
Sam Carrick $800,000 (2)
Luke Evangelista $797,500 (2)
Colin Miller $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $70,522,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Average Commitment
Year 2025 : $67,222,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Cap with 1 Way Contract
Year 2025 : $70,522,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000

Farm Players Salaries

Chase Bradley $175,000 (1)
Zachary L'Heureux $150,000 (2)
Nathan Bastian $135,000 (2)
Troy Stecher $110,000 (1)
Rafael Harvey-Pinard $110,000 (2)
Maveric Lamoureux $100,000 (3)
Christian Kyrou $100,000 (2)
David Goyette $100,000 (3)
Jacob Melanson $95,000 (2)
Ondrej Becher $95,000 (3)
Tucker Robertson $90,000 (2)
Will MacKinnon $90,000 (1)
Justin Sourdif $85,000 (1)
Mark Kastelic $83,500 (2)
Brandon Coe $81,373 (2)
Calvin Greaves $81,250 (3)
Samuel Bolduc $80,000 (2)
Thomas Milic $80,000 (2)
Anthony Romano $80,000 (1)
Arthur Kaliyev $77,500 (3)
Nicolas Aube-Kubel $77,500 (1)
Travis Dermott $77,500 (1)
Joona Koppanen $77,500 (1)
Keaton Middleton $77,500 (1)
Jonathan Aspirot $77,500 (2)
Ethan Keppen $75,000 (1)
Matthew Sop $75,000 (3)
Hunter Jones $75,000 (2)
Jaxson Stauber $75,000 (1)
Braden Hache $75,000 (3)
Zac Funk $75,000 (3)
Chad Nychuk $75,000 (1)
Xavier Parent $75,000 (1)
William Villeneuve $75,000 (1)
Lleyton Moore $75,000 (2)
William Trudeau $75,000 (1)
Chase Wheatcroft $75,000 (2)
Alexandre Doucet $75,000 (1)
Simon Pinard $75,000 (1)
Arshdeep Bains $75,000 (1)
Atley Calvert $75,000 (3)
Ronan Seeley $75,000 (1)
Kyle Marino $75,000 (1)
Jacob Ingham $0 (0)
Total Farm Players44
Salary Commitment
Year 2025 : $3,736,122
Year 2026 : $2,061,122
Year 2027 : $753,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,480,456
Year 2026 : $1,970,456
Year 2027 : $633,084
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5225 - $140 - 5.151 - 98,59%
Level 2: 5000 - $80 - 4.392 - 87,83%
Level 3: 2000 - $50 - 1.788 - 89,41%
Level 4: 4000 - $35 - 3.373 - 84,33%
Luxury : 1000 - $250 - 893 - 89,25%
Total Capacity :17225
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,85%
Farm Level 2: 1000 - $20 - 840 - 83,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %15.597 - 90,55%
Average Income per Game$1,653,403
Year to Date Revenue$39,681,680
Farm
Home Games Left17
Average Attendance - %2.817 - 93,89%
Average Income per Game$134,221
Year to Date Revenue$3,355,520

Expense

Pro Players Total Salaries$80,179,166
Farm Players Total Salaries$2,467,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,921,991
Farm Year To Date Expenses$1,611,858
Pro Salary Cap To Date$42,863,701
Farm Salary Cap To Date$1,600,610

Estimate

Pro Estimated Season Revenue$28,107,857
Farm Estimated Season Revenue$2,281,754
Pro Remaining Season Days88
Pro Expenses Per Days$419,322
Pro Estimated Expenses$36,900,336
Farm Remaining Season Days87
Farm Expenses Per Days$14,151
Farm Estimated Expenses$1,231,137
Estimated Season Expenses$38,131,473
Season Salary Cap$77,921,249
Estimate Under Maximum Salary Cap of $95,500,000$17,578,751
Estimate Over Minimum Salary Cap of $70,600,000 $7,321,249
Current Bank Account$230,485,499
Projected Bank Account$222,743,637

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Zach Werenski $9,583,333 (2)
Kris Letang $5,700,000 (1)
Andrew Copp (Out of Payroll) $5,625,000 (2)
Sean Monahan $5,500,000 (3)
Thatcher Demko $5,000,000 (1)
Rickard Rakell $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Brenden Dillon $3,800,000 (2)
Joel Edmundson $3,500,000 (1)
Nicolas Roy $3,000,000 (2)
Brett Kulak $2,750,000 (2)
Kaapo Kakko $2,100,000 (1)
Alexandre Texier $1,525,000 (1)
Owen Tippett $1,500,000 (1)
Brandt Clarke $1,500,000 (2)
Jordan Spence $1,500,000 (3)
Conor Sheary $1,050,000 (1)
Alex Lyon $900,000 (1)
Ridly Greig $863,333 (2)
Cole Schwindt $825,000 (3)
Jack St. Ivany $775,000 (3)
Stefan Noesen $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $80,179,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,179,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $80,179,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0

Farm Players Salaries

Egor Zamula $170,000 (3)
Ryan Johnson $150,000 (2)
Jarred Tinordi (Out of Payroll) $150,000 (1)
Ivan Miroshnichenko $150,000 (2)
Jayden Struble (Out of Payroll) $100,000 (2)
Olof Lindbom $100,000 (2)
Andreas Englund $100,000 (1)
Samuel Savoie $95,000 (3)
Carter Mazur $95,000 (2)
Hunter Haight $95,000 (3)
Jack Peart $95,000 (3)
Noah Laba $90,000 (3)
Danila Klimovich $83,333 (3)
Mikey Eyssimont $80,000 (1)
Rhett Gardner $77,500 (1)
Brandon Hickey $77,500 (1)
Riley Sutter $77,500 (3)
Nikita Alexandrov $77,500 (3)
Alec Regula (Out of Payroll) $77,500 (3)
Josh Jacobs $77,500 (1)
Jonny Brodzinski $76,250 (1)
Alex D'Orio $75,000 (1)
Cole Coskey $75,000 (1)
Jakub Rychlovsky $75,000 (1)
Nick Wolff $75,000 (1)
Cameron Butler $75,000 (2)
Xavier Simoneau $75,000 (1)
Dylan Wells $75,000 (1)
Dereck Baribeau $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2025 : $2,694,583
Year 2026 : $1,530,833
Year 2027 : $860,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,625,916
Year 2026 : $1,527,166
Year 2027 : $860,833
Year 2028 : $0

Minnesota Wild

Minnesota Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.942 - 99,75%
Level 2: 5000 - $80 - 4.317 - 86,33%
Level 3: 3000 - $50 - 1.794 - 59,80%
Level 4: 4000 - $35 - 3.373 - 84,32%
Luxury : 1000 - $250 - 880 - 88,04%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,85%
Farm Level 2: 1000 - $20 - 855 - 85,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.306 - 85,25%
Average Income per Game$1,611,500
Year to Date Revenue$40,287,502
Farm
Home Games Left18
Average Attendance - %2.832 - 94,41%
Average Income per Game$134,663
Year to Date Revenue$3,231,900

Expense

Pro Players Total Salaries$60,500,000
Farm Players Total Salaries$3,042,833
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,796,362
Farm Year To Date Expenses$1,965,057
Pro Salary Cap To Date$36,672,010
Farm Salary Cap To Date$1,961,833

Estimate

Pro Estimated Season Revenue$25,784,001
Farm Estimated Season Revenue$2,423,925
Pro Remaining Season Days88
Pro Expenses Per Days$317,617
Pro Estimated Expenses$27,950,296
Farm Remaining Season Days87
Farm Expenses Per Days$17,150
Farm Estimated Expenses$1,492,050
Estimated Season Expenses$29,442,346
Season Salary Cap$64,592,833
Estimate Under Maximum Salary Cap of $95,500,000$30,907,167
Estimate Over Minimum Salary Cap of $70,600,000 -$6,007,167
Current Bank Account$76,800,644
Projected Bank Account$75,566,224

Pro Players Salaries

Brent Burns $8,000,000 (1)
Vince Dunn (Out of Payroll) $7,350,000 (2)
Elvis Merzlikins $5,400,000 (1)
Nikita Zadorov $5,000,000 (2)
Jack McBain $4,250,000 (3)
Zemgus Girgensons $4,000,000 (2)
Robby Fabbri (Out of Payroll) $4,000,000 (1)
Noah Cates $4,000,000 (3)
Aliaksei Protas $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
David Perron $3,000,000 (1)
Casey Cizikas $3,000,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Ville Husso $2,200,000 (2)
Jonatan Berggren $1,825,000 (3)
Xavier Bourgault $1,500,000 (1)
Trevor Lewis $1,500,000 (1)
Adam Fantilli $1,500,000 (2)
Bradly Nadeau $1,500,000 (3)
Jackson LaCombe $1,000,000 (2)
Lane Hutson $1,000,000 (3)
Vladimir Tarasenko $1,000,000 (2)
Brock Faber $950,000 (2)
Andrew Poturalski $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $71,850,000
Year 2026 : $45,200,000
Year 2027 : $12,575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,418,333
Year 2026 : $44,068,333
Year 2027 : $11,443,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $71,850,000
Year 2026 : $45,200,000
Year 2027 : $12,575,000
Year 2028 : $0

Farm Players Salaries

Jake Wise $150,000 (1)
Zach Dean $150,000 (2)
Jesse Pulkkinen $100,000 (3)
Thomas Bordeleau $100,000 (1)
Jacob Fowler $100,000 (3)
Yegor Sidorov $95,000 (3)
Sonny Milano $95,000 (1)
Maxwell Crozier $95,000 (1)
Viktor Neuchev $95,000 (2)
Luca Cagnoni $95,000 (3)
Landon Slaggert $90,000 (2)
Jake Furlong $90,000 (3)
David Spacek $90,000 (2)
Martin Chromiak $85,000 (1)
Dylan Garand $82,833 (2)
Logan Morrison $80,000 (2)
Jonah Gadjovich $77,500 (2)
Cole Clayton $77,500 (1)
Brogan Rafferty $77,500 (1)
Marian Studenic $77,500 (1)
Patrik Koch $77,500 (1)
Emilio Pettersen $77,500 (2)
Louie Belpedio $77,500 (1)
Mike Hardman $77,500 (2)
Mason Shaw $77,500 (2)
Hunter Drew $77,500 (1)
Cameron Hughes $75,000 (2)
Max Sasson $75,000 (2)
Dylan Wendt $75,000 (1)
Massimo Rizzo $75,000 (1)
Samuel Hlavaj $75,000 (1)
Jeremie Biakabutuka $75,000 (2)
Simon Johansson $75,000 (1)
Hugo Alnefelt $75,000 (1)
Jacob Quillan $75,000 (2)
Total Farm Players35
Salary Commitment
Year 2025 : $3,042,833
Year 2026 : $1,677,833
Year 2027 : $480,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,777,750
Year 2026 : $1,510,250
Year 2027 : $460,167
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.360 - 64,57%
Level 2: 6000 - $80 - 4.391 - 73,18%
Level 3: 2000 - $50 - 1.791 - 89,56%
Level 4: 4000 - $35 - 3.440 - 86,01%
Luxury : 1000 - $250 - 883 - 88,26%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 98,98%
Farm Level 2: 1000 - $20 - 848 - 84,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %15.865 - 74,48%
Average Income per Game$1,685,582
Year to Date Revenue$40,453,957
Farm
Home Games Left18
Average Attendance - %2.828 - 94,26%
Average Income per Game$134,602
Year to Date Revenue$3,230,444

Expense

Pro Players Total Salaries$70,540,713
Farm Players Total Salaries$3,160,875
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,221,360
Farm Year To Date Expenses$1,907,088
Pro Salary Cap To Date$33,961,264
Farm Salary Cap To Date$1,892,824

Estimate

Pro Estimated Season Revenue$28,654,886
Farm Estimated Season Revenue$2,422,833
Pro Remaining Season Days88
Pro Expenses Per Days$369,641
Pro Estimated Expenses$32,528,408
Farm Remaining Season Days87
Farm Expenses Per Days$17,765
Farm Estimated Expenses$1,545,555
Estimated Season Expenses$34,073,963
Season Salary Cap$74,751,588
Estimate Under Maximum Salary Cap of $95,500,000$20,748,412
Estimate Over Minimum Salary Cap of $70,600,000 $4,151,588
Current Bank Account$157,344,839
Projected Bank Account$154,348,595

Pro Players Salaries

Sheldon Rempal $8,500,000 (1)
Tim Stutzle $8,350,000 (2)
Brady Tkachuk $8,205,714 (1)
Lucas Raymond $8,075,000 (1)
Brendan Smith (Out of Payroll) $5,000,000 (1)
Frederik Andersen $4,500,000 (1)
Pius Suter $4,125,000 (1)
Mathew Dumba $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Connor Clifton $3,333,333 (3)
Dominik Kubalik $2,500,000 (1)
Jordan Staal $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Jack Drury $1,725,000 (1)
Kent Johnson $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Rasmus Sandin $1,400,000 (1)
William Wallinder $1,000,000 (2)
Jakub Dobes $950,000 (2)
Tyson Foerster $863,333 (2)
Jack Quinn $863,333 (2)
Arturs Silovs (Out of Payroll) $850,000 (2)
Cale Fleury $800,000 (2)
Brett Leason $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $76,390,713
Year 2026 : $20,759,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $72,415,713
Year 2026 : $20,759,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $76,390,713
Year 2026 : $20,759,999
Year 2027 : $3,333,333
Year 2028 : $0

Farm Players Salaries

Samuel Honzek $150,000 (3)
Filip Mesar $150,000 (3)
Chaz Lucius $150,000 (1)
Nils Hoglander $110,000 (2)
Mikko Kokkonen $100,000 (1)
Oscar Fisker Molgaard $100,000 (2)
Antti Saarela $95,000 (2)
Dennis Hildeby $95,000 (2)
Bryce McConnell-Barker $90,000 (3)
Joni Jurmo $90,000 (2)
Guillaume Richard $90,000 (3)
Akira Schmid $87,500 (1)
Mattias Norlinder $85,000 (1)
Noel Gunler $81,375 (1)
Matthew Seminoff $80,000 (2)
Vasily Ponomarev $79,500 (1)
Ilya Solovyov $77,500 (1)
Guillaume Brisebois $77,500 (2)
Tobias Bjornfot $77,500 (2)
Jordan Martel $77,500 (1)
Cal O'Reilly $77,500 (1)
Jake Lucchini $77,500 (3)
Jesse Ylonen $77,500 (1)
Alex Turcotte $77,500 (1)
Jeff Malott $77,500 (1)
Wyatte Wylie $77,500 (1)
Josh Prokop $77,500 (1)
Austin Strand $75,000 (1)
Ben Harpur $75,000 (1)
Christian Krygier $75,000 (3)
Connor Hughes $75,000 (1)
Connor Corcoran $75,000 (1)
Tye Kartye $75,000 (1)
Pontus Andreasson $75,000 (1)
Lucas Edmonds $75,000 (1)
Luke Toporowski $75,000 (1)
Isaiah Saville $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $3,160,875
Year 2026 : $1,357,500
Year 2027 : $632,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,662,042
Year 2026 : $931,167
Year 2027 : $351,167
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.102 - 99,79%
Level 2: 5000 - $80 - 4.336 - 86,72%
Level 3: 2000 - $50 - 1.841 - 92,07%
Level 4: 4000 - $35 - 3.433 - 85,83%
Luxury : 1000 - $250 - 878 - 87,79%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,86%
Farm Level 2: 1000 - $20 - 855 - 85,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.591 - 91,11%
Average Income per Game$1,642,186
Year to Date Revenue$41,054,639
Farm
Home Games Left17
Average Attendance - %2.832 - 94,41%
Average Income per Game$134,662
Year to Date Revenue$3,366,552

Expense

Pro Players Total Salaries$70,934,524
Farm Players Total Salaries$2,862,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,387,934
Farm Year To Date Expenses$1,624,815
Pro Salary Cap To Date$38,323,694
Farm Salary Cap To Date$1,621,690

Estimate

Pro Estimated Season Revenue$26,274,969
Farm Estimated Season Revenue$2,289,255
Pro Remaining Season Days88
Pro Expenses Per Days$371,422
Pro Estimated Expenses$32,685,136
Farm Remaining Season Days87
Farm Expenses Per Days$16,211
Farm Estimated Expenses$1,410,357
Estimated Season Expenses$34,095,493
Season Salary Cap$74,797,024
Estimate Under Maximum Salary Cap of $95,500,000$20,702,976
Estimate Over Minimum Salary Cap of $70,600,000 $4,197,024
Current Bank Account$93,091,122
Projected Bank Account$87,559,853

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Alexis Lafreniere $7,450,000 (1)
Brandon Montour $7,142,857 (2)
Erik Cernak $5,200,000 (1)
Linus Ullmark $5,000,000 (1)
Jamie Oleksiak $4,600,000 (1)
Brandon Saad $4,500,000 (1)
Nick Leddy $4,500,000 (1)
Joel Armia $3,400,000 (1)
Alec Martinez $3,000,000 (1)
Michael Amadio $2,600,000 (1)
David Rittich $2,250,000 (2)
Mason Appleton $2,166,667 (1)
Fedor Svechkov $1,500,000 (2)
Will Smith $1,500,000 (3)
Macklin Celebrini $1,500,000 (3)
Mason Lohrei $1,000,000 (2)
Rasmus Kupari $1,000,000 (1)
Emil Heineman $1,000,000 (1)
Urho Vaakanainen $850,000 (1)
Mads Sogaard $775,000 (1)
Spencer Martin $750,000 (1)
Adam Edstrom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,934,524
Year 2026 : $23,392,857
Year 2027 : $11,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,859,524
Year 2026 : $22,867,857
Year 2027 : $10,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,934,524
Year 2026 : $23,392,857
Year 2027 : $11,500,000
Year 2028 : $0

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Yaroslav Askarov $150,000 (1)
Lian Bichsel $150,000 (2)
Rem Pitlick $110,000 (1)
Nico Myatovic $100,000 (2)
Luke Prokop $95,000 (2)
Ryan Ufko $90,000 (3)
Hardy Haman Aktell $90,000 (2)
Amadeus Lombardi $85,000 (2)
Jaroslav Chmelar $85,000 (3)
Jordan Harris $82,500 (1)
Artem Guryev $80,000 (2)
Ty Young $80,000 (3)
Jack Rathbone $80,000 (1)
Trey Fix-Wolansky $77,500 (1)
William Lockwood $77,500 (1)
Ryan McGregor $77,500 (1)
Mason Geertsen $77,500 (1)
Victor Rask $75,000 (1)
Spencer Stastney $75,000 (1)
Tyler Benson $75,000 (1)
Juuso Parssinen $75,000 (1)
Victor Soderstrom $75,000 (1)
Vitali Kravtsov $75,000 (1)
Tanner Kaspick $75,000 (1)
Callum Booth $75,000 (1)
Lucas Ciona $75,000 (2)
Patrick Harper $75,000 (1)
Collin Adams $75,000 (1)
Ryan Merkley $75,000 (1)
Adam Wilsby $75,000 (1)
Daniil Chechelev $75,000 (1)
Ty Smith $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2025 : $2,862,500
Year 2026 : $1,080,000
Year 2027 : $255,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,695,000
Year 2026 : $1,080,000
Year 2027 : $255,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 100,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.992 - 99,59%
Farm Level 2: 1000 - $17 - 997 - 99,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,798
Year to Date Revenue$29,297,354
Farm
Home Games Left17
Average Attendance - %2.989 - 99,63%
Average Income per Game$118,544
Year to Date Revenue$2,963,599

Expense

Pro Players Total Salaries$70,075,175
Farm Players Total Salaries$3,772,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,409,819
Farm Year To Date Expenses$2,235,679
Pro Salary Cap To Date$37,127,955
Farm Salary Cap To Date$2,188,170

Estimate

Pro Estimated Season Revenue$22,928,364
Farm Estimated Season Revenue$2,015,247
Pro Remaining Season Days88
Pro Expenses Per Days$366,970
Pro Estimated Expenses$32,293,360
Farm Remaining Season Days87
Farm Expenses Per Days$20,953
Farm Estimated Expenses$1,822,911
Estimated Season Expenses$34,116,271
Season Salary Cap$74,848,092
Estimate Under Maximum Salary Cap of $95,500,000$20,651,908
Estimate Over Minimum Salary Cap of $70,600,000 $4,248,092
Current Bank Account$112,145,268
Projected Bank Account$102,972,608

Pro Players Salaries

Matt Duchene $9,500,000 (2)
Jamie Benn $9,000,000 (1)
Gabriel Landeskog $8,000,000 (1)
John Gibson $6,400,000 (2)
Nicolas Hague $5,500,000 (3)
Marcus Pettersson $4,025,175 (3)
Alexandre Carrier $3,750,000 (2)
Miles Wood $2,500,000 (3)
James van Riemsdyk $2,500,000 (1)
Evgenii Dadonov $2,500,000 (1)
Dillon Dube $2,300,000 (1)
Adam Gaudette $2,000,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Kaiden Guhle $1,500,000 (1)
Corey Perry $1,500,000 (1)
Shakir Mukhamadullin $1,500,000 (1)
Dylan Samberg $1,400,000 (2)
Zack Ostapchuk $1,000,000 (2)
Emil Bemstrom $900,000 (1)
Nick Blankenburg $775,000 (3)
Anthony Richard $775,000 (1)
Tanner Kero $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $70,075,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,125,175
Year 2026 : $32,900,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,075,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0

Farm Players Salaries

Jacob Bryson $185,000 (1)
Liam Ohgren $150,000 (3)
Ryan Leonard $150,000 (3)
Tyler Boucher $150,000 (2)
Kurtis MacDermid $115,000 (2)
Emil Andrae $100,000 (1)
Filip Bystedt $100,000 (3)
Felix Unger Sorum $100,000 (3)
Elias PetterssonD $95,000 (3)
Ryan Winterton $95,000 (2)
Nathan Villeneuve $95,000 (3)
Tyson Hinds $95,000 (2)
Gustav Lindstrom $95,000 (1)
Michael Buchinger $95,000 (3)
Fabian Wagner $90,000 (3)
Anton Johansson $90,000 (3)
Ryan Mast $90,000 (3)
Jesper Vikman $90,000 (2)
Leevi Merilainen $85,000 (1)
Mikael Pyyhtia $85,000 (2)
Danil Gushchin $85,000 (1)
Ty Gallagher $85,000 (3)
Oliver Kylington $77,500 (1)
Cole Reinhardt $77,500 (2)
Lane Pederson $77,500 (3)
Scott Perunovich $77,500 (3)
Wilmer Skoog $77,500 (3)
Nate Smith $77,500 (3)
Luke Henman $77,500 (3)
Jimmy Schuldt $77,500 (2)
Ken Appleby $77,500 (2)
Bokondji Imama $77,500 (2)
Jonas Rondbjerg $76,667 (2)
Dennis Cholowski $76,250 (1)
Hunter McKown $75,000 (1)
Michael Kim $75,000 (1)
Curtis Hall $75,000 (1)
Christoffer Sedoff $75,000 (2)
Patrick Guay $75,000 (1)
Gleb Veremyev $75,000 (3)
Dustin Tokarski $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2025 : $3,772,917
Year 2026 : $2,694,167
Year 2027 : $1,602,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,363,806
Year 2026 : $2,317,556
Year 2027 : $1,225,889
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.992 - 99,80%
Level 3: 3000 - $50 - 1.782 - 59,41%
Level 4: 4583 - $35 - 3.521 - 76,82%
Luxury : 1113 - $250 - 889 - 79,84%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,17%
Farm Level 2: 1000 - $20 - 857 - 85,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %14.600 - 85,32%
Average Income per Game$1,509,442
Year to Date Revenue$36,226,609
Farm
Home Games Left18
Average Attendance - %2.841 - 94,69%
Average Income per Game$135,072
Year to Date Revenue$3,241,728

Expense

Pro Players Total Salaries$84,150,000
Farm Players Total Salaries$3,580,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,792,708
Farm Year To Date Expenses$2,120,898
Pro Salary Cap To Date$45,792,708
Farm Salary Cap To Date$2,113,498

Estimate

Pro Estimated Season Revenue$25,660,515
Farm Estimated Season Revenue$2,431,296
Pro Remaining Season Days88
Pro Expenses Per Days$439,896
Pro Estimated Expenses$38,710,848
Farm Remaining Season Days87
Farm Expenses Per Days$19,948
Farm Estimated Expenses$1,735,476
Estimated Season Expenses$40,446,324
Season Salary Cap$88,730,000
Estimate Under Maximum Salary Cap of $95,500,000$6,770,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,130,000
Current Bank Account$49,039,089
Projected Bank Account$36,684,576

Pro Players Salaries

Darcy Kuemper $13,000,000 (1)
David Pastrnak $11,250,000 (3)
Mark Stone $8,000,000 (2)
Roman Josi $7,000,000 (1)
Ryan Pulock $6,150,000 (2)
Mark Scheifele $6,125,000 (1)
Brady Skjei $5,250,000 (1)
Ivan Barbashev $5,000,000 (3)
Viktor Arvidsson $4,250,000 (1)
Scott Mayfield $3,500,000 (1)
Morgan Geekie $2,000,000 (1)
Eric Robinson $1,700,000 (3)
Olen Zellweger $1,500,000 (2)
Brandon Tanev $1,500,000 (2)
Sam Malinski $1,400,000 (3)
Anthony Beauvillier $1,250,000 (2)
Charlie Lindgren $1,100,000 (2)
Mattias Janmark $1,000,000 (1)
Michael McCarron $900,000 (3)
Parker Wotherspoon $775,000 (1)
Nikita Tolopilo $750,000 (2)
Collin Graf $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $84,150,000
Year 2026 : $41,250,000
Year 2027 : $21,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,625,000
Year 2026 : $40,950,000
Year 2027 : $20,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,150,000
Year 2026 : $41,250,000
Year 2027 : $21,000,000
Year 2028 : $0

Farm Players Salaries

Brennan Othmann $150,000 (2)
Aatu Raty $150,000 (1)
Kyle Burroughs $110,000 (3)
Cam Lund $100,000 (3)
Jakub Dvorak $100,000 (3)
Konnor Smith $90,000 (3)
Matvey Petrov $85,000 (2)
Riley Hughes $85,000 (1)
Cameron Berg $85,000 (2)
Ben Meehan $85,000 (1)
Zac Jones $81,250 (2)
Daylan Kuefler $80,000 (2)
Reese Johnson $80,000 (1)
Helge Grans $78,750 (3)
Connor Mackey $77,500 (3)
Filip Zadina $77,500 (3)
John Leonard $77,500 (1)
Patrick Giles $77,500 (3)
Zachary Metsa $77,500 (3)
Jakob Pelletier $77,500 (3)
Jan Jenik $77,500 (2)
Dylan Coghlan $77,500 (1)
Matthew Phillips $77,500 (2)
Filip Kral $77,500 (2)
Matt Luff $77,500 (1)
Angus Crookshank $77,500 (2)
Hugh McGing $77,500 (1)
Casey Fitzgerald $77,500 (1)
Clay Stevenson $77,500 (2)
Jakub Skarek $77,500 (1)
Jacob Moverare $76,250 (1)
Arnaud Durandeau $76,250 (1)
Tanner Laczynski $76,250 (1)
Seth Griffith $76,250 (1)
Matt Copponi $75,000 (3)
Jack Malone $75,000 (1)
Rasmus Asplund $75,000 (1)
Colton Huard $75,000 (1)
William Dufour $75,000 (1)
Ben Gleason $75,000 (1)
Ilya Usov $75,000 (1)
Henrik Tikkanen $75,000 (2)
Dylan Sikura $75,000 (1)
Total Farm Players43
Salary Commitment
Year 2025 : $3,580,000
Year 2026 : $1,885,000
Year 2027 : $941,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,935,125
Year 2026 : $1,506,375
Year 2027 : $652,750
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.261 - 87,59%
Level 2: 5000 - $80 - 4.338 - 86,75%
Level 3: 2000 - $50 - 1.806 - 90,32%
Level 4: 4000 - $35 - 3.353 - 83,82%
Luxury : 1000 - $250 - 876 - 87,63%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 99,00%
Farm Level 2: 1000 - $20 - 847 - 84,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %15.634 - 86,83%
Average Income per Game$1,661,290
Year to Date Revenue$36,548,369
Farm
Home Games Left18
Average Attendance - %2.827 - 94,23%
Average Income per Game$134,596
Year to Date Revenue$3,230,304

Expense

Pro Players Total Salaries$84,819,667
Farm Players Total Salaries$2,312,125
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,957,292
Farm Year To Date Expenses$1,388,044
Pro Salary Cap To Date$46,791,492
Farm Salary Cap To Date$1,366,623

Estimate

Pro Estimated Season Revenue$31,564,500
Farm Estimated Season Revenue$2,422,728
Pro Remaining Season Days88
Pro Expenses Per Days$443,366
Pro Estimated Expenses$39,016,208
Farm Remaining Season Days87
Farm Expenses Per Days$13,344
Farm Estimated Expenses$1,160,928
Estimated Season Expenses$40,177,136
Season Salary Cap$88,056,792
Estimate Under Maximum Salary Cap of $95,500,000$7,443,208
Estimate Over Minimum Salary Cap of $70,600,000 $17,456,792
Current Bank Account$78,103,560
Projected Bank Account$71,913,652

Pro Players Salaries

William Nylander $11,500,000 (2)
Mitch Marner $10,903,000 (1)
Jacob Trouba $8,000,000 (1)
Brock Nelson $8,000,000 (2)
Elias Lindholm $7,750,000 (2)
Ryan Johansen $6,400,000 (2)
Chris Tanev $5,000,000 (1)
Nino Niederreiter $4,000,000 (1)
Yanni Gourde $4,000,000 (2)
Matt Roy $3,150,000 (1)
Timothy Liljegren $3,000,000 (1)
Jordan Eberle $2,500,000 (1)
Anthony Stolarz $2,500,000 (2)
David Savard $2,500,000 (2)
Tristan Luneau $1,000,000 (3)
Thomas Novak $800,000 (1)
Raphael Lavoie $775,000 (2)
Ilya Samsonov $775,000 (1)
Dominic Toninato (Out of Payroll) $775,000 (1)
Joseph Woll $766,667 (1)
Matthew Peca $750,000 (1)
Nikita Nesterenko $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $85,594,667
Year 2026 : $45,175,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $79,644,667
Year 2026 : $43,125,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $85,594,667
Year 2026 : $45,175,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Dmitry Kuzmin (Out of Payroll) $95,000 (2)
Artur Akhtyamov $90,000 (2)
Matthew Kessel $88,375 (1)
Kyle Masters $85,000 (2)
Owen Lindmark $80,000 (1)
Blake Hillman $77,500 (1)
Brandon Halverson $77,500 (1)
Calle Rosen $77,500 (2)
Mason Millman $77,500 (1)
Cedric Pare $77,500 (1)
Tyson Feist $77,500 (1)
Fredrik Karlstrom $77,500 (2)
Steven Fogarty $76,250 (1)
Andrew Nielsen $75,000 (2)
Jeremy Bracco $75,000 (2)
Carson Golder $75,000 (1)
Jacob Gaucher $75,000 (1)
Tag Bertuzzi $75,000 (2)
Keaton Mastrodonato $75,000 (1)
Adam Scheel (Out of Payroll) $75,000 (1)
Cameron Wright $75,000 (1)
Jacob de La Rose $75,000 (2)
Semyon Der-Arguchintsev $75,000 (1)
Jackson Cates $75,000 (1)
Nick Pastujov $75,000 (2)
Carl Dahlstrom $75,000 (2)
Teemu Kivihalme $75,000 (2)
Joseph Cecconi $75,000 (1)
Joseph Duszak $75,000 (1)
Kim Nousiainen $75,000 (1)
Andreas Borgman $75,000 (2)
Total Farm Players31
Salary Commitment
Year 2025 : $2,407,125
Year 2026 : $1,025,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,313,375
Year 2026 : $1,025,000
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.999 - 99,97%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.985 - 99,62%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 99,99%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %17.356 - 99,90%
Average Income per Game$1,633,401
Year to Date Revenue$39,201,614
Farm
Home Games Left18
Average Attendance - %3.000 - 99,99%
Average Income per Game$97,993
Year to Date Revenue$2,351,832

Expense

Pro Players Total Salaries$84,932,587
Farm Players Total Salaries$3,061,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,425,622
Farm Year To Date Expenses$1,821,786
Pro Salary Cap To Date$46,362,414
Farm Salary Cap To Date$1,821,786

Estimate

Pro Estimated Season Revenue$27,767,810
Farm Estimated Season Revenue$1,763,874
Pro Remaining Season Days88
Pro Expenses Per Days$443,951
Pro Estimated Expenses$39,067,688
Farm Remaining Season Days87
Farm Expenses Per Days$17,246
Farm Estimated Expenses$1,500,402
Estimated Season Expenses$40,568,090
Season Salary Cap$88,993,837
Estimate Under Maximum Salary Cap of $95,500,000$6,506,163
Estimate Over Minimum Salary Cap of $70,600,000 $18,393,837
Current Bank Account$205,167,831
Projected Bank Account$194,131,425

Pro Players Salaries

Erik Karlsson $9,200,000 (2)
Nikolaj Ehlers $8,500,000 (1)
Seth Jarvis $7,420,087 (1)
Troy Terry $7,000,000 (1)
Mattias Ekholm $6,500,000 (1)
Ryan McDonagh $5,500,000 (1)
Anton Lundell $5,000,000 (1)
Alex Vlasic $4,600,000 (1)
Reilly Smith $4,400,000 (1)
Adam Henrique $3,750,000 (1)
Alexandar Georgiev $3,400,000 (2)
Dakota Joshua $3,250,000 (2)
Luke Kunin $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Connor McMichael $2,100,000 (2)
Nic Dowd $1,750,000 (1)
Jake Neighbours $1,500,000 (1)
Sam Colangelo $1,000,000 (3)
Darren Raddysh $975,000 (2)
Domenic DiVincentiis $800,000 (3)
Kevin Mandolese $775,000 (2)
Parker Kelly $762,500 (1)
Ryan Schmelzer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Devon Levi $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $84,932,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,132,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,932,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Gavin Brindley $150,000 (3)
Rutger McGroarty $150,000 (3)
Nikolai Knyzhov $125,000 (1)
Robert Mastrosimone $100,000 (2)
Curtis Lazar $100,000 (2)
Elias Salomonsson $100,000 (3)
Aleksi Heimosalmi $100,000 (3)
Ville Koivunen $100,000 (1)
Mats Lindgren $95,000 (3)
Stanislav Svozil $95,000 (2)
Connor Kurth $85,000 (3)
Otto Salin $85,000 (3)
Oskar Steen $80,000 (1)
Niko Huuhtanen $80,000 (3)
Aatu Jamsen $80,000 (3)
Nathan Todd $80,000 (1)
Jiri Patera $77,500 (2)
Donavan Houle $77,500 (1)
Roland McKeown $77,500 (1)
Zack MacEwen $77,500 (2)
Jeffrey Viel $77,500 (1)
Valtteri Puustinen $77,500 (1)
Jake Christiansen $77,500 (1)
Jack Ahcan $77,500 (1)
Joe Snively $77,500 (2)
Kyle Clifford $77,500 (1)
Egor Sokolov $77,500 (2)
Justin Richards $77,500 (1)
Brandon Biro $76,250 (1)
Chris Tierney $75,000 (1)
Henri Nikkanen $75,000 (1)
Zach Uens $75,000 (1)
Braeden Kressler $75,000 (3)
Total Farm Players34
Salary Commitment
Year 2025 : $3,061,250
Year 2026 : $1,605,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,449,500
Year 2026 : $1,090,750
Year 2027 : $518,250
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Namexfinity mobile Arena
Level 1: 7543 - $140 - 5.400 - 71,59%
Level 2: 5000 - $80 - 4.373 - 87,47%
Level 3: 2000 - $50 - 1.815 - 90,73%
Level 4: 4000 - $35 - 3.391 - 84,77%
Luxury : 1000 - $250 - 911 - 91,14%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 848 - 84,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.891 - 81,31%
Average Income per Game$1,697,501
Year to Date Revenue$42,437,536
Farm
Home Games Left17
Average Attendance - %2.836 - 94,52%
Average Income per Game$135,034
Year to Date Revenue$3,375,848

Expense

Pro Players Total Salaries$75,823,333
Farm Players Total Salaries$3,282,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,926,723
Farm Year To Date Expenses$2,318,780
Pro Salary Cap To Date$43,781,643
Farm Salary Cap To Date$2,308,805

Estimate

Pro Estimated Season Revenue$27,160,023
Farm Estimated Season Revenue$2,295,577
Pro Remaining Season Days88
Pro Expenses Per Days$396,753
Pro Estimated Expenses$34,914,264
Farm Remaining Season Days87
Farm Expenses Per Days$21,003
Farm Estimated Expenses$1,827,261
Estimated Season Expenses$36,741,525
Season Salary Cap$80,523,416
Estimate Under Maximum Salary Cap of $95,500,000$14,976,584
Estimate Over Minimum Salary Cap of $70,600,000 $9,923,416
Current Bank Account$66,429,734
Projected Bank Account$59,143,809

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Anze Kopitar $8,000,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Adrian Kempe $5,500,000 (2)
Michael Bunting $4,500,000 (3)
Christian Dvorak $4,450,000 (1)
Sam Bennett $4,425,000 (1)
John Marino $4,400,000 (1)
Max Domi $3,750,000 (2)
Scott Wedgewood $3,500,000 (2)
Olli Maatta $3,000,000 (2)
Philipp Grubauer $2,960,000 (2)
Will Borgen $2,700,000 (2)
Oliver Ekman-Larsson $2,000,000 (1)
Josh Doan $1,500,000 (1)
Brandon Duhaime $1,100,000 (1)
Wyatt Kaiser $950,000 (2)
Simon Holmstrom $863,333 (1)
Taylor Hall $850,000 (2)
Nathan Walker $750,000 (2)
Ivan Fedotov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $75,823,333
Year 2026 : $42,460,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,173,333
Year 2026 : $42,460,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $75,823,333
Year 2026 : $42,460,000
Year 2027 : $18,500,000
Year 2028 : $0

Farm Players Salaries

Matias Maccelli $342,500 (3)
Jagger Firkus $150,000 (3)
Jordan Papirny $125,000 (1)
Lukas Reichel $120,000 (3)
Kaapo Kahkonen $115,000 (2)
Nick Cousins $110,000 (1)
Dylan Duke $100,000 (3)
Seamus Casey $100,000 (3)
Ty Nelson $100,000 (3)
Liam O'Brien $100,000 (2)
Rodrigo Abols $100,000 (1)
Dysin Mayo $95,000 (1)
Riley Kidney $95,000 (2)
Carson Bantle $85,000 (2)
Bryce Montgomery $85,000 (3)
Isaiah George $83,833 (1)
P.O Joseph (Out of Payroll) $82,500 (1)
Jonathan Gruden $77,500 (2)
Calen Addison $77,500 (3)
Michael Callahan $77,500 (2)
Dino Kambeitz $77,500 (1)
Olivier Rodrigue $77,500 (1)
Alex Swetlikoff $77,500 (1)
Zachary Massicotte $77,500 (3)
Cooper Marody $76,250 (1)
Victor Mete (Out of Payroll) $75,000 (1)
Louis Domingue $75,000 (1)
Tim Bozon $75,000 (2)
Reece Newkirk $75,000 (1)
Brendan Furry (Out of Payroll) $75,000 (1)
David Gust $75,000 (1)
Max McCue $75,000 (3)
Marc Michaelis $75,000 (1)
Jack Beck $75,000 (3)
Justin Dowling $75,000 (1)
Sam Lipkin $75,000 (3)
Lucas Johansen $0 (0)
Rasmus Korhonen $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $3,432,583
Year 2026 : $2,002,500
Year 2027 : $1,377,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,190,500
Year 2026 : $1,760,417
Year 2027 : $1,175,417
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.409 - 84,68%
Level 2: 5000 - $80 - 4.350 - 87,00%
Level 3: 2000 - $50 - 1.818 - 90,89%
Level 4: 4000 - $35 - 3.446 - 86,14%
Luxury : 1000 - $250 - 900 - 90,03%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.962 - 98,08%
Farm Level 2: 1000 - $20 - 857 - 85,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.923 - 86,60%
Average Income per Game$1,695,951
Year to Date Revenue$42,398,774
Farm
Home Games Left17
Average Attendance - %2.819 - 93,95%
Average Income per Game$133,847
Year to Date Revenue$3,346,168

Expense

Pro Players Total Salaries$79,632,500
Farm Players Total Salaries$2,008,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,544,678
Farm Year To Date Expenses$1,289,367
Pro Salary Cap To Date$40,755,553
Farm Salary Cap To Date$1,276,474

Estimate

Pro Estimated Season Revenue$27,135,215
Farm Estimated Season Revenue$2,275,394
Pro Remaining Season Days88
Pro Expenses Per Days$416,490
Pro Estimated Expenses$36,651,120
Farm Remaining Season Days87
Farm Expenses Per Days$11,763
Farm Estimated Expenses$1,023,381
Estimated Season Expenses$37,674,501
Season Salary Cap$79,641,000
Estimate Under Maximum Salary Cap of $95,500,000$15,859,000
Estimate Over Minimum Salary Cap of $70,600,000 $9,041,000
Current Bank Account$145,998,093
Projected Bank Account$137,734,201

Pro Players Salaries

Bo Horvat $8,500,000 (2)
Jack Hughes $8,000,000 (1)
Josh Norris $7,950,000 (1)
Jason Robertson $7,750,000 (1)
Clayton Keller $7,150,000 (1)
Aaron Ekblad $6,100,000 (3)
Trevor Zegras $5,750,000 (2)
Mario Ferraro $3,250,000 (1)
Evander Kane (Out of Payroll) $3,000,000 (2)
Andrew Peeke $2,750,000 (1)
Kevin Hayes $2,600,000 (2)
Mackenzie Blackwood $2,350,000 (1)
Radim Simek $2,250,000 (1)
Zach Bogosian $2,000,000 (1)
Cam York $1,600,000 (2)
William Eklund $1,500,000 (1)
Marco Kasper $1,500,000 (2)
Gustav Nyquist $1,500,000 (1)
Aleksei Kolosov $950,000 (2)
Ty Mueller $870,000 (1)
Nick DeSimone $800,000 (2)
Marcus Hogberg (Out of Payroll) $775,000 (2)
Vincent Desharnais $762,500 (1)
Curtis McKenzie $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $80,407,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,107,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $80,407,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0

Farm Players Salaries

Oskar Pettersson $95,000 (2)
Shai Buium $92,500 (1)
Jakub Stancl $83,500 (2)
Egor Afanasyev $80,000 (3)
Jamieson Rees $77,500 (2)
Keean Washkurak $77,500 (3)
Chris Harpur $77,500 (2)
Remi Poirier $75,000 (1)
Brad Hunt $75,000 (1)
Cole Cassels $75,000 (1)
J.J. Piccinich $75,000 (1)
Gavin Hain $75,000 (2)
Tyler Kelleher $75,000 (1)
Ziyat Paigin $75,000 (1)
Ian McCoshen $75,000 (3)
John Nyberg $75,000 (1)
Stefanos Lekkas $75,000 (1)
Sean Malone $75,000 (1)
Roman Schmidt $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
German Rubtsov $75,000 (2)
Dominik Bokk $75,000 (2)
Jack Badini $75,000 (1)
Ville Pokka $75,000 (1)
Michael Houser $75,000 (1)
Michael McLeod $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,008,500
Year 2026 : $791,000
Year 2027 : $232,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,853,500
Year 2026 : $756,000
Year 2027 : $197,500
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.380 - 96,73%
Level 2: 5000 - $80 - 4.319 - 86,37%
Level 3: 2000 - $50 - 1.809 - 90,47%
Level 4: 4000 - $35 - 3.422 - 85,55%
Luxury : 1000 - $250 - 888 - 88,83%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.964 - 98,19%
Farm Level 2: 1000 - $20 - 857 - 85,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.818 - 90,07%
Average Income per Game$1,684,117
Year to Date Revenue$42,102,925
Farm
Home Games Left17
Average Attendance - %2.821 - 94,02%
Average Income per Game$133,968
Year to Date Revenue$3,349,192

Expense

Pro Players Total Salaries$82,029,000
Farm Players Total Salaries$2,987,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,272,793
Farm Year To Date Expenses$1,722,107
Pro Salary Cap To Date$45,054,137
Farm Salary Cap To Date$1,709,298

Estimate

Pro Estimated Season Revenue$26,945,872
Farm Estimated Season Revenue$2,277,451
Pro Remaining Season Days88
Pro Expenses Per Days$428,907
Pro Estimated Expenses$37,743,816
Farm Remaining Season Days87
Farm Expenses Per Days$16,861
Farm Estimated Expenses$1,466,907
Estimated Season Expenses$39,210,723
Season Salary Cap$86,016,250
Estimate Under Maximum Salary Cap of $95,500,000$9,483,750
Estimate Over Minimum Salary Cap of $70,600,000 $15,416,250
Current Bank Account$134,846,985
Projected Bank Account$124,859,585

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
Mathew Barzal $9,150,000 (2)
Kirill Kaprizov $9,000,000 (2)
Evgeni Malkin $6,100,000 (1)
Casey Mittelstadt $5,750,000 (3)
Ryan Lindgren $4,500,000 (3)
Shayne Gostisbehere $4,125,000 (1)
Ryan Donato $4,000,000 (3)
Carter Hart $3,979,000 (1)
Yakov Trenin $3,500,000 (2)
Carson Soucy $3,250,000 (1)
Cody Ceci $3,250,000 (2)
Morgan Frost $2,100,000 (2)
Ryan McLeod $2,100,000 (1)
Brandon Hagel $1,500,000 (1)
Denton Mateychuk $1,500,000 (3)
Jake Sanderson $1,500,000 (1)
Leo Carlsson $1,500,000 (2)
Mason McTavish $1,500,000 (1)
Alexey Toropchenko $1,250,000 (1)
Sam Steel $1,200,000 (3)
Kyle Keyser $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $82,029,000
Year 2026 : $45,450,000
Year 2027 : $16,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,765,667
Year 2026 : $44,836,667
Year 2027 : $16,336,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,029,000
Year 2026 : $45,450,000
Year 2027 : $16,950,000
Year 2028 : $0

Farm Players Salaries

Nathan Gaucher $150,000 (2)
Hendrix Lapierre $150,000 (1)
Scott Morrow $100,000 (3)
Fraser Minten $100,000 (3)
Artem Duda $100,000 (3)
Francesco Pinelli $100,000 (2)
Harrison Brunicke $100,000 (3)
Jayden Grubbe $95,000 (2)
Vsevolod Komarov $90,000 (3)
Bogdan Trineyev $85,000 (2)
Jean-Luc Foudy $84,750 (2)
Alex Alexeyev $82,500 (1)
Jesse Puljujarvi $80,000 (2)
Jeremy Brodeur $77,500 (1)
Kevin Labanc $77,500 (3)
Austin Poganski $77,500 (3)
Brandon Baddock $77,500 (2)
Will Cranley $77,500 (3)
Caleb Jones $77,500 (2)
Colin Felix $77,500 (3)
Matteo Pietroniro $77,500 (3)
Aleksi Saarela $75,000 (1)
Janne Juvonen $75,000 (1)
Mathias Niederberger $75,000 (1)
Colin White $75,000 (1)
Calle Sjalin $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Jake Bischoff $75,000 (1)
Joseph Blandisi $75,000 (1)
Nolan Stevens $75,000 (1)
Mark Friedman $75,000 (1)
Stepan Falkovsky $75,000 (2)
Maxim Letunov $75,000 (2)
Quinn Wichers $75,000 (1)
David Kase $75,000 (2)
Total Farm Players35
Salary Commitment
Year 2025 : $2,987,250
Year 2026 : $1,852,250
Year 2027 : $877,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,727,250
Year 2026 : $1,817,250
Year 2027 : $872,500
Year 2028 : $0

Seattle Kraken

Seattle Kraken is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.304 - 88,40%
Level 2: 5000 - $80 - 4.312 - 86,23%
Level 3: 2000 - $50 - 1.789 - 89,45%
Level 4: 4000 - $35 - 3.373 - 84,33%
Luxury : 1000 - $250 - 886 - 88,56%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.991 - 99,55%
Farm Level 2: 1000 - $20 - 859 - 85,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %15.663 - 87,02%
Average Income per Game$1,668,007
Year to Date Revenue$38,364,157
Farm
Home Games Left17
Average Attendance - %2.850 - 94,99%
Average Income per Game$135,537
Year to Date Revenue$3,388,420

Expense

Pro Players Total Salaries$63,950,000
Farm Players Total Salaries$3,720,483
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,595,730
Farm Year To Date Expenses$2,144,672
Pro Salary Cap To Date$36,595,730
Farm Salary Cap To Date$2,135,296

Estimate

Pro Estimated Season Revenue$30,024,123
Farm Estimated Season Revenue$2,304,126
Pro Remaining Season Days88
Pro Expenses Per Days$335,233
Pro Estimated Expenses$29,500,504
Farm Remaining Season Days87
Farm Expenses Per Days$20,680
Farm Estimated Expenses$1,799,160
Estimated Season Expenses$31,299,664
Season Salary Cap$68,670,483
Estimate Under Maximum Salary Cap of $95,500,000$26,829,517
Estimate Over Minimum Salary Cap of $70,600,000 -$1,929,517
Current Bank Account$102,030,006
Projected Bank Account$103,058,591

Pro Players Salaries

Ryan O'Reilly $7,000,000 (2)
Damon Severson $6,250,000 (3)
Jordan Binnington $6,000,000 (1)
William Karlsson $5,900,000 (1)
Yegor Sharangovich $5,750,000 (3)
Drew Doughty $5,000,000 (1)
Tyler Toffoli $4,250,000 (2)
Trevor Moore $4,200,000 (3)
Jordan Oesterle $3,000,000 (1)
Anton Forsberg (Out of Payroll) $2,750,000 (1)
Sean Kuraly $2,500,000 (1)
Frederick Gaudreau $2,100,000 (1)
Nicholas Robertson $1,825,000 (3)
Jason Zucker $1,750,000 (1)
Owen Power $1,500,000 (1)
Isac Lundestrom $1,500,000 (2)
Michael Kesselring $1,400,000 (2)
Philippe Myers $1,400,000 (1)
Justin Robidas $950,000 (3)
Mikael Backlund $900,000 (1)
Nick Seeler $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,700,000
Year 2026 : $33,125,000
Year 2027 : $18,975,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,450,000
Year 2026 : $32,175,000
Year 2027 : $18,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,700,000
Year 2026 : $33,125,000
Year 2027 : $18,975,000
Year 2028 : $0

Farm Players Salaries

Mike Vecchione $299,900 (1)
Ryan Lomberg $200,000 (3)
Chase Stillman $100,000 (2)
Joshua Brown $100,000 (2)
Andrew Welinski $97,500 (1)
Oliver Kapanen $95,000 (3)
Jorian Donovan $90,000 (3)
Samuel Helenius $80,583 (2)
Skyler Brind'Amour $80,000 (2)
Jakub Demek $80,000 (2)
Lynden McCallum $77,500 (1)
Chase Wouters $77,500 (1)
Max Willman $77,500 (3)
Mason Jobst $77,500 (1)
Sheldon Dries $77,500 (1)
Marc Johnstone $77,500 (1)
Mitchell Stephens $77,500 (2)
Jacob MacDonald $77,500 (1)
Matt Tomkins $77,500 (2)
Jagger Joshua $75,000 (2)
Ethan Frisch $75,000 (2)
Justin Pearson $75,000 (2)
Avery Hayes $75,000 (2)
Milo Roelens $75,000 (3)
Devante Stephens $75,000 (2)
Corbin Kaczperski $75,000 (1)
Chad Hillebrand $75,000 (1)
Wyatt Bongiovanni $75,000 (1)
Luke Cavallin $75,000 (2)
Georgi Romanov $75,000 (1)
Travis Howe $75,000 (1)
Tommy Miller $75,000 (1)
Marc Gatcomb $75,000 (1)
Dennis Cesana $75,000 (1)
Roman Ahcan $75,000 (1)
Connor Ford $75,000 (1)
Josh Maniscalco $75,000 (2)
Billy Sweezey $75,000 (1)
Sam Sedley $75,000 (3)
Viliam Kmec $75,000 (3)
Tyler Wall $75,000 (1)
C.J. Suess $75,000 (1)
Djibril Toure $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,720,483
Year 2026 : $1,883,083
Year 2027 : $762,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,608,983
Year 2026 : $1,850,583
Year 2027 : $730,000
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.419 - 88,90%
Level 2: 5000 - $80 - 4.335 - 86,70%
Level 3: 2000 - $50 - 1.766 - 88,28%
Level 4: 4000 - $35 - 3.417 - 85,43%
Luxury : 1000 - $250 - 868 - 86,76%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,12%
Farm Level 2: 1000 - $20 - 865 - 86,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %15.805 - 87,34%
Average Income per Game$1,683,291
Year to Date Revenue$43,765,553
Farm
Home Games Left17
Average Attendance - %2.848 - 94,92%
Average Income per Game$135,240
Year to Date Revenue$3,381,000

Expense

Pro Players Total Salaries$87,739,881
Farm Players Total Salaries$3,249,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,548,577
Farm Year To Date Expenses$1,940,012
Pro Salary Cap To Date$47,473,969
Farm Salary Cap To Date$1,940,012

Estimate

Pro Estimated Season Revenue$25,249,358
Farm Estimated Season Revenue$2,299,080
Pro Remaining Season Days88
Pro Expenses Per Days$458,497
Pro Estimated Expenses$40,347,736
Farm Remaining Season Days87
Farm Expenses Per Days$18,228
Farm Estimated Expenses$1,585,836
Estimated Season Expenses$41,933,572
Season Salary Cap$91,989,631
Estimate Under Maximum Salary Cap of $95,500,000$3,510,369
Estimate Over Minimum Salary Cap of $70,600,000 $21,389,631
Current Bank Account$240,969,469
Projected Bank Account$226,584,335

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (2)
Noah Hanifin $7,350,000 (2)
Vincent Trocheck $5,625,000 (2)
Josh Anderson $5,500,000 (2)
Tristan Jarry $5,375,000 (2)
Mattias Samuelsson $4,285,714 (2)
Ross Colton $4,000,000 (2)
Barclay Goodrow $3,641,667 (1)
Sean Walker $3,600,000 (2)
Tanner Jeannot $3,400,000 (2)
Pierre Engvall $3,000,000 (1)
Cam Talbot $3,000,000 (1)
Dmitry Kulikov $2,500,000 (2)
Ethan Bear $2,062,500 (2)
Blake Lizotte $1,675,000 (1)
Bobby McMann $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Erik Johnson $1,000,000 (1)
Nick Bjugstad $1,000,000 (2)
Matt Nieto $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $87,739,881
Year 2026 : $62,073,214
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,814,881
Year 2026 : $57,148,214
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,739,881
Year 2026 : $62,073,214
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Fabian Lysell $150,000 (1)
Adam Ginning $100,000 (1)
Brian Halonen $92,500 (1)
Dmitri Ovchinnikov $90,000 (2)
Jack Matier $90,000 (2)
Cayden Primeau $89,000 (1)
Joel Blomqvist $86,667 (3)
Jacob Perreault $86,333 (2)
Alexis Gendron $86,000 (3)
Felix Robert $85,750 (2)
Tuukka Tieksola $85,000 (1)
Nicolas Mattinen $80,000 (1)
Wade Allison $78,500 (1)
Dryden Hunt $77,500 (1)
Brian Pinho $77,500 (2)
Jake Massie $77,500 (1)
Aidan McDonough $77,500 (2)
Philip Kemp $77,500 (1)
Declan Carlile $77,500 (3)
Jaret Anderson-Dolan $77,500 (1)
Roby Jarventie $77,500 (1)
Sam Poulin $77,500 (3)
Wyatt Aamodt $77,500 (3)
Joe Carroll $75,000 (1)
Parker Ford $75,000 (1)
Maximus Wanner $75,000 (2)
Braeden Bowman $75,000 (3)
Isaac Poulter $75,000 (1)
Dyllan Gill $75,000 (3)
Milos Kelemen $75,000 (1)
Pavol Regenda $75,000 (1)
Ben Steeves $75,000 (1)
Kaleb Lawrence $75,000 (1)
Taylor Gauthier $75,000 (1)
Charles-Edouard D'Astous $75,000 (1)
Marshall Rifai $75,000 (1)
Santtu Kinnunen $75,000 (1)
Vincent Sevigny $75,000 (1)
Alexander Pashin $75,000 (1)
Kirill Kudryavtsev $75,000 (3)
Total Farm Players40
Salary Commitment
Year 2025 : $3,249,750
Year 2026 : $1,212,250
Year 2027 : $630,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,153,500
Year 2026 : $1,221,000
Year 2027 : $638,917
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.428 - 76,53%
Level 2: 5000 - $80 - 4.366 - 87,31%
Level 3: 2000 - $50 - 1.841 - 92,06%
Level 4: 4000 - $35 - 3.369 - 84,22%
Luxury : 1000 - $250 - 904 - 90,38%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.978 - 98,88%
Farm Level 2: 1000 - $20 - 854 - 85,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %15.907 - 83,32%
Average Income per Game$1,699,530
Year to Date Revenue$35,690,121
Farm
Home Games Left17
Average Attendance - %2.832 - 94,39%
Average Income per Game$134,660
Year to Date Revenue$3,366,496

Expense

Pro Players Total Salaries$72,442,857
Farm Players Total Salaries$2,823,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,031,369
Farm Year To Date Expenses$1,724,238
Pro Salary Cap To Date$39,994,065
Farm Salary Cap To Date$1,717,054

Estimate

Pro Estimated Season Revenue$33,990,591
Farm Estimated Season Revenue$2,289,217
Pro Remaining Season Days88
Pro Expenses Per Days$379,238
Pro Estimated Expenses$33,372,944
Farm Remaining Season Days87
Farm Expenses Per Days$16,009
Farm Estimated Expenses$1,392,783
Estimated Season Expenses$34,765,727
Season Salary Cap$76,266,607
Estimate Under Maximum Salary Cap of $95,500,000$19,233,393
Estimate Over Minimum Salary Cap of $70,600,000 $5,666,607
Current Bank Account$150,060,234
Projected Bank Account$151,574,315

Pro Players Salaries

Jacob Markstrom $12,000,000 (1)
Nikita Kucherov $9,500,000 (1)
Alex Killorn $7,500,000 (1)
Matty Beniers $7,142,857 (1)
Lars Eller $6,000,000 (1)
Marcus Johansson $5,000,000 (2)
Jonas Brodin $4,000,000 (2)
Alexander Kerfoot $3,500,000 (2)
Jake Evans $2,850,000 (1)
Alexander Romanov $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
David Jiricek $1,500,000 (1)
Taylor Raddysh $1,500,000 (1)
Ryan Poehling $1,400,000 (1)
Nick Perbix $1,125,000 (1)
Nolan Allan $1,000,000 (2)
Magnus Chrona (Out of Payroll) $900,000 (2)
Jack Thompson $850,000 (1)
Cole Koepke $775,000 (1)
Hunter Shepard $775,000 (1)
Zach Aston-Reese $775,000 (2)
Ethan Samson $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $73,342,857
Year 2026 : $18,425,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $62,242,857
Year 2026 : $16,375,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,342,857
Year 2026 : $18,425,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tucker Poolman $250,000 (1)
Tyson Jost $200,000 (1)
Max Jones $129,500 (1)
Gage Goncalves $120,000 (1)
Owen Beck $100,000 (3)
Jack Finley $100,000 (1)
Maxim Groshev $95,000 (2)
Gleb Trikozov $95,000 (3)
Ethan Edwards $90,000 (2)
Marek Alscher $90,000 (3)
Ville Ottavainen $86,750 (1)
Jordan Sambrook $85,000 (1)
Sandis Vilmanis $85,000 (3)
Jake Chiasson $85,000 (3)
Nicolas Beaudin $77,500 (1)
Austin Wagner $77,500 (1)
Connor Carrick $77,500 (1)
Nolan Foote $77,500 (1)
Gabriel Fortier $77,500 (2)
Colton Poolman (Out of Payroll) $77,500 (1)
Ryan Bednard $75,000 (1)
Shawn St. Amant $75,000 (2)
Matthew Struthers $75,000 (2)
Alex Green $75,000 (1)
Dmitry Semykin $75,000 (1)
Michael Krutil $75,000 (1)
Tyler Bird $75,000 (1)
Lassi Thomson $75,000 (1)
Jaydon Dureau $75,000 (1)
Emil Larmi $75,000 (1)
Ilya Konovalov $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,901,250
Year 2026 : $867,500
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,266,583
Year 2026 : $806,583
Year 2027 : $391,583
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.485 - 80,43%
Level 2: 5000 - $80 - 4.307 - 86,14%
Level 3: 2000 - $50 - 1.808 - 90,42%
Level 4: 4000 - $35 - 3.489 - 87,23%
Luxury : 1000 - $250 - 905 - 90,54%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,08%
Farm Level 2: 1000 - $20 - 868 - 86,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.995 - 84,99%
Average Income per Game$1,706,472
Year to Date Revenue$46,074,743
Farm
Home Games Left17
Average Attendance - %2.850 - 94,99%
Average Income per Game$135,274
Year to Date Revenue$3,381,840

Expense

Pro Players Total Salaries$73,133,333
Farm Players Total Salaries$2,456,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,201,024
Farm Year To Date Expenses$1,468,823
Pro Salary Cap To Date$38,728,480
Farm Salary Cap To Date$1,458,014

Estimate

Pro Estimated Season Revenue$23,890,607
Farm Estimated Season Revenue$2,299,651
Pro Remaining Season Days88
Pro Expenses Per Days$382,815
Pro Estimated Expenses$33,687,720
Farm Remaining Season Days87
Farm Expenses Per Days$14,095
Farm Estimated Expenses$1,226,265
Estimated Season Expenses$34,913,985
Season Salary Cap$76,512,083
Estimate Under Maximum Salary Cap of $95,500,000$18,987,917
Estimate Over Minimum Salary Cap of $70,600,000 $5,912,083
Current Bank Account$74,522,266
Projected Bank Account$65,798,539

Pro Players Salaries

Igor Shesterkin $11,500,000 (1)
Sean Couturier $7,750,000 (1)
Ryan Strome $5,000,000 (1)
Max Pacioretty $3,000,000 (1)
Patrick Maroon $3,000,000 (1)
Erik Gustafsson $3,000,000 (1)
Travis Boyd $3,000,000 (1)
Ryan Reaves $3,000,000 (1)
Joel Hanley $3,000,000 (1)
Jeff Petry $3,000,000 (1)
Tomas Tatar $3,000,000 (1)
Austin Watson $3,000,000 (1)
Jared Spurgeon $3,000,000 (1)
Calvin de Haan $3,000,000 (1)
Jayson Megna $3,000,000 (1)
Chris Wagner $3,000,000 (1)
Brett Howden $2,500,000 (1)
Jake Bean $2,333,333 (1)
Samuel Ersson $1,450,000 (1)
Colin Blackwell $1,200,000 (1)
Mike Reilly $900,000 (1)
Gabriel Carlsson $750,000 (1)
Justin Holl $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $73,133,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,083,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,133,333
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Nikita Grebenkin $85,000 (3)
Jared Davidson $85,000 (2)
Sam Gagner $80,000 (1)
Spencer Kersten $80,000 (1)
Cooper Walker $80,000 (1)
Travis Barron $77,500 (1)
Michael Simpson $77,500 (1)
Samuel Bitten $77,500 (1)
Hunter Skinner $77,500 (1)
Riley McKay $77,500 (1)
Jerad Rosburg $77,500 (1)
Nathan Clurman $77,500 (1)
Gabriel Carriere (Out of Payroll) $77,500 (1)
Turner Elson $76,250 (1)
Olivier Galipeau $75,000 (1)
Alexander Peters $75,000 (1)
Mark Duarte $75,000 (1)
Nikita Novikov $75,000 (2)
Mark Rassell $75,000 (1)
David Tendeck $75,000 (1)
Joona Luoto $75,000 (1)
Eddie Wittchow $75,000 (1)
Brett Davis $75,000 (1)
Tye Felhaber $75,000 (1)
Spencer Smallman $75,000 (1)
Jeremy McKenna $75,000 (1)
Cole Hults $75,000 (1)
Tory Dello $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Vyacheslav Buteyets $75,000 (2)
Cole Bardreau $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,456,250
Year 2026 : $320,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,363,750
Year 2026 : $290,000
Year 2027 : $85,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 999 - 99,94%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 99,99%
Farm Level 2: 1000 - $15 - 1.000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %13.999 - 100,00%
Average Income per Game$1,160,360
Year to Date Revenue$26,688,283
Farm
Home Games Left17
Average Attendance - %2.999 - 99,98%
Average Income per Game$104,983
Year to Date Revenue$2,624,580

Expense

Pro Players Total Salaries$74,125,000
Farm Players Total Salaries$3,368,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,394,941
Farm Year To Date Expenses$2,011,239
Pro Salary Cap To Date$38,997,013
Farm Salary Cap To Date$2,008,007

Estimate

Pro Estimated Season Revenue$20,886,482
Farm Estimated Season Revenue$1,784,714
Pro Remaining Season Days88
Pro Expenses Per Days$387,953
Pro Estimated Expenses$34,139,864
Farm Remaining Season Days87
Farm Expenses Per Days$18,848
Farm Estimated Expenses$1,639,776
Estimated Season Expenses$35,779,640
Season Salary Cap$78,493,750
Estimate Under Maximum Salary Cap of $95,500,000$17,006,250
Estimate Over Minimum Salary Cap of $70,600,000 $7,893,750
Current Bank Account$89,563,815
Projected Bank Account$76,455,371

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Ivan Provorov $6,750,000 (1)
Pavel Buchnevich $5,800,000 (2)
Andrei Kuzmenko $5,500,000 (1)
Phillip Danault $5,500,000 (1)
Dylan Strome $5,000,000 (2)
Jack Johnson $5,000,000 (1)
Marc-Edouard Vlasic $5,000,000 (1)
Artem Zub $4,600,000 (3)
Brayden McNabb $4,000,000 (2)
Alex Iafallo $4,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Claude Giroux $1,600,000 (1)
Martin Jones $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Tyler Kleven $1,000,000 (2)
Tomas Nosek $850,000 (1)
Kirill Marchenko $850,000 (1)
Connor Dewar $800,000 (1)
Calvin Petersen $775,000 (2)
Michael Carcone $750,000 (1)
Justin Brazeau $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $74,125,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,575,000
Year 2026 : $34,725,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,125,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0

Farm Players Salaries

Jett Luchanko $150,000 (3)
Joakim Kemell $150,000 (1)
David Reinbacher $150,000 (2)
Christian Fischer $125,000 (1)
Filip Johansson $100,000 (2)
Robert Bortuzzo $95,000 (1)
Jackson Kunz $90,000 (2)
Gavin White $85,000 (2)
Hunter McDonald $80,000 (2)
Alex Barre-Boulet $77,500 (1)
Keith Petruzzelli $77,500 (1)
Kole Lind $77,500 (1)
Hudson Fasching $77,500 (1)
Philippe Daoust $77,500 (1)
Grant Hutton $77,500 (1)
Devin Cooley $77,500 (1)
Austin Czarnik $76,250 (1)
Gage Quinney $75,000 (1)
Topi Niemela $75,000 (1)
Chris Terry $75,000 (1)
Mitch Reinke $75,000 (1)
Cole McWard $75,000 (1)
Ondrej Pavel $75,000 (1)
Alex Gallant $75,000 (1)
Jack Dougherty $75,000 (1)
Amir Miftakhov $75,000 (1)
Oscar Eklind $75,000 (1)
Sam Anas $75,000 (1)
Luke Krys $75,000 (1)
Sam Morton $75,000 (1)
Max McCormick $75,000 (1)
Christian Felton $75,000 (1)
Chase Priskie $75,000 (1)
Peter Abbandonato $75,000 (1)
Jake McLaughlin $75,000 (1)
Nikita Okhotyuk $75,000 (1)
Ville Petman $75,000 (1)
Filip Engaras $75,000 (1)
Maxime Lagace $75,000 (1)
Uvis Balinskis $75,000 (2)
Total Farm Players40
Salary Commitment
Year 2025 : $3,368,750
Year 2026 : $730,000
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,086,250
Year 2026 : $540,000
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.524 - 79,94%
Level 2: 5000 - $80 - 4.432 - 88,63%
Level 3: 2000 - $50 - 1.813 - 90,63%
Level 4: 4000 - $35 - 3.405 - 85,13%
Luxury : 1000 - $250 - 889 - 88,95%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.988 - 99,40%
Farm Level 2: 1000 - $20 - 858 - 85,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16.063 - 84,94%
Average Income per Game$1,716,084
Year to Date Revenue$36,037,761
Farm
Home Games Left17
Average Attendance - %2.846 - 94,86%
Average Income per Game$135,346
Year to Date Revenue$3,383,660

Expense

Pro Players Total Salaries$78,375,000
Farm Players Total Salaries$2,701,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,541,059
Farm Year To Date Expenses$1,633,847
Pro Salary Cap To Date$42,286,139
Farm Salary Cap To Date$1,623,791

Estimate

Pro Estimated Season Revenue$34,321,677
Farm Estimated Season Revenue$2,300,889
Pro Remaining Season Days88
Pro Expenses Per Days$409,974
Pro Estimated Expenses$36,077,712
Farm Remaining Season Days87
Farm Expenses Per Days$15,373
Farm Estimated Expenses$1,337,451
Estimated Season Expenses$37,415,163
Season Salary Cap$82,076,583
Estimate Under Maximum Salary Cap of $95,500,000$13,423,417
Estimate Over Minimum Salary Cap of $70,600,000 $11,476,583
Current Bank Account$91,300,050
Projected Bank Account$90,507,453

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (2)
Alexander Ovechkin $9,500,000 (2)
Dylan Larkin $8,700,000 (2)
Mikhail Sergachev $8,500,000 (1)
Robert Thomas $8,125,000 (1)
Filip Hronek $7,250,000 (1)
Bowen Byram $6,250,000 (1)
Anthony Mantha $2,500,000 (2)
Sam Lafferty $2,000,000 (2)
Carl Grundstrom $1,800,000 (3)
Teddy Blueger $1,800,000 (1)
Anthony DeAngelo $1,750,000 (1)
Pavel Mintyukov $1,500,000 (2)
Sebastian Cossa $1,500,000 (2)
Daniil Tarasov $1,050,000 (1)
Kasperi Kapanen $1,000,000 (1)
Ryan Shea $900,000 (1)
Albert Johansson $850,000 (1)
Emil Lilleberg $850,000 (2)
Josh Dunne $775,000 (2)
Garrett Pilon $775,000 (1)
Samuel Walker $750,000 (1)
Tanner Pearson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,468,333
Year 2026 : $38,043,333
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Logan Mailloux $100,000 (2)
Carter George $100,000 (3)
Dmitry Zlodeyev $90,000 (2)
Leo Loof $90,000 (2)
Dylan Peterson $90,000 (2)
Lukas Svejkovsky $85,000 (1)
Eemil Viro $82,833 (1)
Kevin Wall $80,000 (2)
Anthony Angello $77,500 (1)
Tyce Thompson $77,500 (1)
Shawn Element $77,500 (1)
Mason Morelli $77,500 (1)
Zach Sanford $77,500 (1)
Grigori Denisenko $77,500 (1)
Ole Julian Bjorgvik Holm $77,500 (1)
Antonio Stranges $77,500 (1)
Noel Hoefenmayer $77,500 (2)
Donovan Sebrango $77,500 (1)
Chase De Leo $77,500 (1)
Erik Kallgren $77,500 (1)
Colton White $77,500 (1)
Markus Niemelainen $76,250 (1)
Jalen Luypen $75,000 (2)
Antti Tuomisto $75,000 (1)
Carl Berglund $75,000 (1)
Carter Gylander $75,000 (1)
Erik Middendorf $75,000 (2)
Jack Becker $75,000 (2)
Declan McDonnell $75,000 (1)
Corey Andonovski $75,000 (1)
Navrin Mutter $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Andrew Perrott $75,000 (1)
Mikhail Maltsev $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,701,583
Year 2026 : $852,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,486,166
Year 2026 : $797,083
Year 2027 : $84,583
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.207 - 90,28%
Level 2: 4900 - $80 - 4.317 - 88,10%
Level 3: 1900 - $50 - 1.784 - 93,90%
Level 4: 3900 - $35 - 3.430 - 87,95%
Luxury : 900 - $250 - 871 - 96,81%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.989 - 99,44%
Farm Level 2: 1000 - $20 - 845 - 84,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %15.610 - 89,88%
Average Income per Game$1,651,594
Year to Date Revenue$41,289,845
Farm
Home Games Left17
Average Attendance - %2.834 - 94,45%
Average Income per Game$135,025
Year to Date Revenue$3,375,624

Expense

Pro Players Total Salaries$80,127,957
Farm Players Total Salaries$3,959,417
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,289,773
Farm Year To Date Expenses$2,315,827
Pro Salary Cap To Date$44,289,773
Farm Salary Cap To Date$2,309,026

Estimate

Pro Estimated Season Revenue$26,425,501
Farm Estimated Season Revenue$2,295,424
Pro Remaining Season Days88
Pro Expenses Per Days$419,057
Pro Estimated Expenses$36,877,016
Farm Remaining Season Days87
Farm Expenses Per Days$22,445
Farm Estimated Expenses$1,952,715
Estimated Season Expenses$38,829,731
Season Salary Cap$85,092,374
Estimate Under Maximum Salary Cap of $95,500,000$10,407,626
Estimate Over Minimum Salary Cap of $70,600,000 $14,492,374
Current Bank Account$91,686,108
Projected Bank Account$81,577,302

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
Artemi Panarin $9,750,000 (1)
Anthony Cirelli $6,250,000 (1)
Jake Allen $6,000,000 (1)
Joel Farabee $5,000,000 (1)
Samuel Girard $5,000,000 (1)
Charlie Coyle $4,500,000 (2)
Jordan Greenway $4,000,000 (3)
Erik Gudbranson $3,500,000 (1)
Jan Rutta $3,500,000 (1)
Dylan DeMelo $3,000,000 (1)
Alexander Petrovic $3,000,000 (1)
Calle Jarnkrok $2,750,000 (1)
Dylan Holloway $2,290,457 (3)
Connor Ingram $1,950,000 (1)
Cutter Gauthier $1,500,000 (3)
Matvei Michkov $1,500,000 (3)
Matthew Knies $1,000,000 (2)
Drew O'Connor $925,000 (1)
Michael DiPietro $812,500 (3)
Jesper Boqvist $775,000 (1)
Ian Mitchell $775,000 (3)
Erik Brannstrom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $80,127,957
Year 2026 : $27,977,957
Year 2027 : $22,477,957
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,227,957
Year 2026 : $27,977,957
Year 2027 : $22,477,957
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $80,127,957
Year 2026 : $27,977,957
Year 2027 : $22,477,957
Year 2028 : $0

Farm Players Salaries

Arvid Soderblom $275,000 (2)
Ryan Tverberg $250,000 (2)
Robert Hagg $225,000 (1)
Marat Khusnutdinov $150,000 (2)
Artyom Levshunov $150,000 (3)
Simon Robertsson $150,000 (3)
Isak Rosen $150,000 (1)
Nikita Chibrikov $150,000 (2)
Samu Tuomaala $100,000 (2)
Stian Solberg $100,000 (3)
Paul Ludwinski $100,000 (3)
Calum Ritchie $100,000 (3)
Adam Sykora $100,000 (2)
Daniel Torgersson $100,000 (1)
Eamon Powell (Out of Payroll) $95,000 (2)
Danny Zhilkin $95,000 (2)
Alexander Holtz $89,417 (1)
Aleksandr Kisakov $85,000 (1)
Rory Kerins $85,000 (2)
Jackson Blake $85,000 (3)
Luke Martin $85,000 (1)
Tyler Tullio $85,000 (1)
Dylan McIlrath $80,000 (1)
Jack Devine $80,000 (3)
Cole Guttman $77,500 (1)
Reilly Walsh $77,500 (1)
Alexander Nylander $77,500 (1)
Boris Katchouk $77,500 (1)
Klim Kostin $77,500 (1)
Brandon Bussi $77,500 (3)
Phillip Di Giuseppe $77,500 (1)
Mitchell Gibson $77,500 (1)
Mack Guzda $75,000 (1)
Noah Beck $75,000 (1)
Luka Profaca $75,000 (1)
Quinn Schmiemann $75,000 (1)
Riley Duran $75,000 (2)
Total Farm Players37
Salary Commitment
Year 2025 : $3,959,417
Year 2026 : $2,217,500
Year 2027 : $842,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,263,750
Year 2026 : $1,723,750
Year 2027 : $594,250
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.317 - 81,73%
Level 2: 5000 - $80 - 4.401 - 88,02%
Level 3: 2000 - $50 - 1.818 - 90,89%
Level 4: 4000 - $35 - 3.374 - 84,35%
Luxury : 1000 - $250 - 914 - 91,37%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,17%
Farm Level 2: 1000 - $20 - 868 - 86,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15.824 - 85,51%
Average Income per Game$1,687,277
Year to Date Revenue$45,556,479
Farm
Home Games Left17
Average Attendance - %2.852 - 95,06%
Average Income per Game$135,382
Year to Date Revenue$3,384,556

Expense

Pro Players Total Salaries$91,814,880
Farm Players Total Salaries$2,551,578
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,323,533
Farm Year To Date Expenses$1,584,516
Pro Salary Cap To Date$50,181,045
Farm Salary Cap To Date$1,584,516

Estimate

Pro Estimated Season Revenue$23,621,878
Farm Estimated Season Revenue$2,301,498
Pro Remaining Season Days88
Pro Expenses Per Days$479,611
Pro Estimated Expenses$42,205,768
Farm Remaining Season Days87
Farm Expenses Per Days$14,592
Farm Estimated Expenses$1,269,504
Estimated Season Expenses$43,475,272
Season Salary Cap$95,366,458
Estimate Under Maximum Salary Cap of $95,500,000$133,542
Estimate Over Minimum Salary Cap of $70,600,000 $24,766,458
Current Bank Account$151,722,869
Projected Bank Account$134,170,973

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Alex DeBrincat $7,875,000 (2)
Kyle Connor $7,142,857 (2)
Tage Thompson $7,142,857 (2)
Matthew Boldy $7,000,000 (2)
Connor Hellebuyck $6,166,666 (1)
Marco Rossi $5,000,000 (2)
Rasmus Dahlin $4,800,000 (3)
Kevin Lankinen $4,500,000 (2)
Spencer Knight $4,500,000 (3)
Noah Dobson $4,000,000 (2)
Boone Jenner $3,750,000 (1)
Gabriel Vilardi $3,437,500 (2)
Cole Perfetti $3,250,000 (3)
Adam Lowry $3,250,000 (1)
Radko Gudas $2,250,000 (1)
Ryker Evans $1,500,000 (1)
Peyton Krebs $1,450,000 (3)
Simon Benoit $1,350,000 (1)
Conor Timmins $1,100,000 (2)
Cole Smith $1,000,000 (3)
Frank Nazar $950,000 (1)
Henry Thrun $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $87,264,880
Year 2026 : $68,048,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0

Farm Players Salaries

Philipp Kurashev $225,000 (2)
Jiri Kulich $150,000 (1)
Simon Nemec $150,000 (1)
Beck Malenstyn $135,000 (2)
Lukas Cormier $100,000 (1)
Hunter Brzustewicz $95,000 (1)
Otto Stenberg $91,833 (2)
Charles-Alexis Legault $91,583 (1)
Josh Mahura $90,750 (1)
Ethan Del Mastro $90,000 (2)
Oliver Wahlstrom $87,413 (1)
Alex Steeves $85,000 (3)
Joey Anderson $80,000 (3)
Lucas Carlsson $80,000 (2)
Jakub Lauko $78,750 (2)
Vinni Lettieri $77,500 (2)
Adam Boqvist (Out of Payroll) $77,500 (2)
Matthew Highmore $77,500 (1)
Filip Hallander $77,500 (1)
Drake Caggiula $77,500 (2)
Kyle Capobianco $77,500 (3)
Akil Thomas $77,500 (3)
Marc McLaughlin $77,500 (3)
Collin Delia $77,500 (2)
Dennis Gilbert $76,250 (1)
Maxime Comtois $75,000 (1)
Ludovic Waeber $75,000 (2)
Xavier Bouchard $75,000 (1)
Jett Jones $0 (0)
Cale Morris $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,629,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,419,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.158 - 97,43%
Level 2: 4000 - $80 - 3.995 - 99,88%
Level 3: 2000 - $50 - 1.797 - 89,87%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 908 - 90,75%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,83%
Farm Level 2: 1000 - $20 - 852 - 85,15%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %14.858 - 97,15%
Average Income per Game$1,609,790
Year to Date Revenue$38,634,948
Farm
Home Games Left17
Average Attendance - %2.828 - 94,27%
Average Income per Game$134,532
Year to Date Revenue$3,363,304

Expense

Pro Players Total Salaries$77,413,333
Farm Players Total Salaries$3,212,056
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,306,698
Farm Year To Date Expenses$1,866,869
Pro Salary Cap To Date$41,275,610
Farm Salary Cap To Date$1,860,509

Estimate

Pro Estimated Season Revenue$27,366,422
Farm Estimated Season Revenue$2,287,047
Pro Remaining Season Days88
Pro Expenses Per Days$404,991
Pro Estimated Expenses$35,639,208
Farm Remaining Season Days87
Farm Expenses Per Days$18,032
Farm Estimated Expenses$1,568,784
Estimated Season Expenses$37,207,992
Season Salary Cap$81,625,389
Estimate Under Maximum Salary Cap of $95,500,000$13,874,611
Estimate Over Minimum Salary Cap of $70,600,000 $11,025,389
Current Bank Account$180,719,673
Projected Bank Account$173,165,150

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (2)
Travis Sanheim $6,250,000 (2)
Josh Morrissey $6,250,000 (3)
Logan Thompson $5,850,000 (2)
Ryan Nugent-Hopkins $5,125,000 (1)
Jaden Schwartz $4,750,000 (1)
Mats Zuccarello $4,000,000 (1)
Warren Foegele $3,500,000 (1)
Brayden Schenn $2,850,000 (2)
Cody Glass $2,500,000 (1)
Braden Schneider $2,200,000 (3)
Arber Xhekaj $1,650,000 (1)
Logan Stanley $1,250,000 (3)
Haydn Fleury $950,000 (2)
Connor Zary $863,333 (2)
Joel Hofer $775,000 (2)
Brock McGinn $750,000 (1)
Maxim Tsyplakov $750,000 (1)
Ryan Suter $750,000 (1)
Brendan Gallagher $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $77,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $77,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0

Farm Players Salaries

James Reimer $295,500 (1)
Nate Danielson $150,000 (3)
Daemon Hunt $100,000 (1)
Alexander Campbell $100,000 (1)
Colton Dach $100,000 (2)
Sammy Blais $100,000 (1)
Florian Xhekaj $90,000 (3)
Justin Gill $90,000 (3)
Jon-Randall Avon $85,000 (2)
Ryder Rolston $85,000 (2)
Josh Filmon $85,000 (3)
Ryan Hofer $85,000 (2)
Tyler Tucker $80,000 (1)
Isaac Belliveau $80,000 (2)
Anson Thornton $79,556 (1)
Chris Driedger $79,500 (2)
Madison Bowey $77,500 (2)
David Gustafsson $77,500 (1)
Nick Cicek $77,500 (2)
Taylor Ward $77,500 (2)
Derrick Pouliot $77,500 (2)
Adam Beckman $77,500 (2)
Matthew Robertson $77,500 (3)
Jett Woo $77,500 (1)
Ben McCartney $77,500 (2)
Nicolas Deslauriers $77,500 (1)
Nathan Legare $77,500 (2)
Jaxsen Wiebe $75,000 (2)
Gage Alexander $75,000 (1)
Ryan McAllister $75,000 (2)
Riley Fiddler-Schultz $75,000 (2)
Kai Uchacz $75,000 (3)
Mitchell Weeks $75,000 (1)
Mitchell Russell $75,000 (1)
Tyrel Bauer $75,000 (1)
Noah Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $3,212,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,202,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $129,667,381 $74,386,250 $21,113,750 $3,786,250 222951
Boston Bruins $77,358,758 $83,799,083 $11,700,917 $13,199,083 214364
Buffalo Sabres $169,676,132 $82,311,284 $13,188,716 $11,711,284 213758
Calgary Flames $119,213,842 $90,863,750 $4,636,250 $20,263,750 203959
Carolina Hurricanes $157,690,859 $89,844,867 $5,655,133 $19,244,867 213455
Chicago Blackhawks $199,818,408 $92,389,917 $3,110,083 $21,789,917 223557
Colorado Avalanche $92,877,294 $92,680,917 $2,819,083 $22,080,917 234063
Columbus Blue Jackets $159,517,677 $73,239,666 $22,260,334 $2,639,666 253964
Dallas Stars $95,216,448 $93,946,251 $1,553,749 $23,346,251 233861
Detroit Red Wings $284,424,526 $92,682,500 $2,817,500 $22,082,500 223052
Edmonton Oilers $133,132,019 $67,795,000 $27,705,000 -$2,805,000 242953
Florida Panthers $24,394,622 $75,258,622 $20,241,378 $4,658,622 214465
Los Angeles Kings $230,485,499 $77,921,249 $17,578,751 $7,321,249 232952
Minnesota Wild $76,800,644 $64,592,833 $30,907,167 -$6,007,167 243559
Montreal Canadiens $157,344,839 $74,751,588 $20,748,412 $4,151,588 243761
Nashville Predators $93,091,122 $74,797,024 $20,702,976 $4,197,024 233356
New Jersey Devils $112,145,268 $74,848,092 $20,651,908 $4,248,092 224163
New York Islanders $49,039,089 $88,730,000 $6,770,000 $18,130,000 224365
New York Rangers $78,103,560 $88,056,792 $7,443,208 $17,456,792 223153
Ottawa Senators $205,167,831 $88,993,837 $6,506,163 $18,393,837 243458
Philadelphia Flyers $66,429,734 $80,523,416 $14,976,584 $9,923,416 213859
Pittsburgh Penguins $145,998,093 $79,641,000 $15,859,000 $9,041,000 242650
San Jose Sharks $134,846,985 $86,016,250 $9,483,750 $15,416,250 223557
Seattle Kraken $102,030,006 $68,670,483 $26,829,517 -$1,929,517 214364
St.Louis Blues $240,969,469 $91,989,631 $3,510,369 $21,389,631 224062
Tampa Bay Lightning $150,060,234 $76,266,607 $19,233,393 $5,666,607 223153
Toronto Maple Leafs $74,522,266 $76,512,083 $18,987,917 $5,912,083 233255
Utah Mammoth $89,563,815 $78,493,750 $17,006,250 $7,893,750 224062
Vancouver Canucks $91,300,050 $82,076,583 $13,423,417 $11,476,583 233457
Vegas Golden Knights $91,686,108 $85,092,374 $10,407,626 $14,492,374 233760
Washington Capitals $151,722,869 $95,366,458 $133,542 $24,766,458 233053
Winnipeg Jets $180,719,673 $81,625,389 $13,874,611 $11,025,389 223658