Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.109 - 98,74%
Level 2: 5000 - $80 - 4.311 - 86,22%
Level 3: 2000 - $50 - 1.846 - 92,30%
Level 4: 4000 - $35 - 3.398 - 84,94%
Luxury : 1000 - $250 - 900 - 90,01%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.978 - 98,90%
Farm Level 2: 1000 - $20 - 844 - 84,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.563 - 90,62%
Average Income per Game$1,645,966
Year to Date Revenue$67,484,601
Farm
Home Games Left0
Average Attendance - %2.822 - 94,08%
Average Income per Game$134,410
Year to Date Revenue$5,645,220

Expense

Pro Players Total Salaries$72,000,000
Farm Players Total Salaries$2,331,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,943,029
Farm Year To Date Expenses$2,662,473
Pro Salary Cap To Date$70,771,005
Farm Salary Cap To Date$2,632,890

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$376,943
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,444
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,331,250
Estimate Under Maximum Salary Cap of $95,500,000$20,168,750
Estimate Over Minimum Salary Cap of $70,600,000 $4,731,250
Current Bank Account$125,758,837
Projected Bank Account$125,758,837

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Steven Stamkos $6,800,000 (1)
Lukas Dostal $6,500,000 (1)
Shea Theodore $5,200,000 (1)
Alexander Wennberg $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Brian Dumoulin $4,750,000 (1)
John Klingberg $4,150,000 (1)
Joonas Korpisalo $4,000,000 (1)
Andrew Mangiapane $3,600,000 (1)
Scott Laughton $3,000,000 (1)
William Carrier $2,000,000 (1)
Jordan Martinook $1,800,000 (1)
Vasily Podkolzin $1,000,000 (1)
Adam Engstrom $950,000 (3)
Kale Clague $775,000 (1)
Riley Tufte $775,000 (1)
Vladislav Kolyachonok $775,000 (1)
Noah Gregor $775,000 (1)
Victor Olofsson $775,000 (1)
Andreas Athanasiou $775,000 (1)
Craig Smith $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $72,000,000
Year 2026 : $950,000
Year 2027 : $950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,096,667
Year 2026 : $896,667
Year 2027 : $896,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $72,000,000
Year 2026 : $950,000
Year 2027 : $950,000
Year 2028 : $0

Farm Players Salaries

Brad Lambert $150,000 (1)
Oskar Olausson $150,000 (1)
Daniil Chayka $100,000 (1)
Roni Hirvonen $100,000 (2)
Calle Odelius $100,000 (3)
Ryder Korczak $95,000 (2)
Sean Farrell $90,000 (2)
Angus Booth $90,000 (3)
Anttoni Honka $85,000 (1)
Benoit-Olivier Groulx $81,250 (1)
Brendan Lemieux $80,000 (1)
Colten Ellis $77,500 (1)
Fredrik Olofsson $77,500 (1)
Tim Gettinger $77,500 (1)
Justin Bailey $77,500 (1)
Shane Starrett $75,000 (1)
Josh Davies $75,000 (3)
Shawn McBride $75,000 (1)
Justin Schultz $75,000 (1)
Bode Wilde $75,000 (1)
David Cotton $75,000 (1)
Peter Tischke $75,000 (1)
Daniel Brickley $75,000 (1)
John Gormley $75,000 (1)
Maxim Shalunov $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Otto Somppi $75,000 (1)
Adam Raska $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $2,331,250
Year 2026 : $550,000
Year 2027 : $265,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,266,250
Year 2026 : $550,000
Year 2027 : $265,000
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 4.999 - 99,98%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 99,99%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.054 - 52,70%
Farm Level 2: 1000 - $27 - 640 - 63,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17.564 - 99,99%
Average Income per Game$1,342,465
Year to Date Revenue$55,041,085
Farm
Home Games Left0
Average Attendance - %1.694 - 56,45%
Average Income per Game$123,045
Year to Date Revenue$5,167,889

Expense

Pro Players Total Salaries$71,287,833
Farm Players Total Salaries$3,500,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,858,683
Farm Year To Date Expenses$3,872,542
Pro Salary Cap To Date$77,634,854
Farm Salary Cap To Date$3,866,182

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,253
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,531
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,787,833
Estimate Under Maximum Salary Cap of $95,500,000$19,712,167
Estimate Over Minimum Salary Cap of $70,600,000 $5,187,833
Current Bank Account$64,773,713
Projected Bank Account$64,773,713

Pro Players Salaries

Dougie Hamilton $9,000,000 (1)
Timo Meier $8,800,000 (1)
Sam Reinhart $8,625,000 (1)
Jeremy Swayman $8,250,000 (2)
Valeri Nichushkin $6,125,000 (2)
Rasmus Andersson $4,550,000 (1)
Brandon Carlo $4,100,000 (2)
K'Andre Miller $3,872,000 (2)
Trent Frederic $2,300,000 (2)
Jamie Drysdale $2,300,000 (2)
Yegor Chinakhov $2,100,000 (3)
Juuso Valimaki $2,000,000 (1)
Jack Roslovic $1,500,000 (2)
Connor Bedard $1,500,000 (2)
Josh Manson $1,000,000 (2)
Jani Nyman $1,000,000 (3)
John Beecher $1,000,000 (1)
Calvin Pickard $900,000 (2)
Will Cuylle $828,333 (2)
Martin Pospisil $775,000 (1)
Jack Studnicka $762,500 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $71,287,833
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,287,833
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $71,287,833
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0

Farm Players Salaries

Conor Geekie $150,000 (3)
Reid Schaefer $150,000 (2)
Leon Muggli $100,000 (3)
Matthew Poitras $100,000 (2)
Luke Tuch $100,000 (3)
Noah Warren $100,000 (3)
Trevor Kuntar $95,000 (2)
Stephen Halliday $95,000 (2)
Frederic Brunet $90,000 (2)
Dans Locmelis $90,000 (3)
Rodwin Dionicio $85,000 (3)
Ivan Morozov $85,000 (1)
Brett Berard $85,000 (2)
Ryan Francis $85,000 (2)
Parker Bell $85,000 (3)
Justus Annunen $83,750 (2)
Elliot Desnoyers $82,500 (2)
Nikolai Kovalenko $80,000 (1)
Ben Meyers $77,500 (2)
Jason Polin $77,500 (3)
Ethen Frank $77,500 (3)
Logan Brown $77,500 (3)
Brandon Scanlin $77,500 (3)
Ronnie Attard $77,500 (3)
Michael Karow $77,500 (1)
Patrick Brown $77,500 (1)
Liam Foudy $77,500 (2)
Curtis Douglas $77,500 (2)
Mitchell Chaffee $77,500 (1)
Parker Gahagen $77,500 (2)
Carson Meyer $77,500 (3)
Matt Kiersted $76,250 (1)
Maros Jedlicka $75,000 (2)
Jaxon Nelson $75,000 (1)
Justin Hryckowian $75,000 (1)
Martin Kaut $75,000 (1)
Dalton Bancroft $75,000 (1)
Drew Bavaro $75,000 (1)
Cooper Black (Out of Payroll) $75,000 (1)
Justin Lee $75,000 (1)
Felix Sandstrom $75,000 (1)
Nikita Prishchepov $75,000 (3)
Total Farm Players42
Salary Commitment
Year 2025 : $3,575,000
Year 2026 : $2,501,250
Year 2027 : $1,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,415,000
Year 2026 : $2,436,250
Year 2027 : $1,185,000
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.345 - 75,60%
Level 2: 5000 - $80 - 4.257 - 85,13%
Level 3: 2000 - $50 - 1.813 - 90,63%
Level 4: 4000 - $35 - 3.421 - 85,54%
Luxury : 1000 - $250 - 894 - 89,43%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.988 - 99,40%
Farm Level 2: 1000 - $20 - 858 - 85,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.730 - 82,49%
Average Income per Game$1,675,077
Year to Date Revenue$68,678,157
Farm
Home Games Left0
Average Attendance - %2.846 - 94,87%
Average Income per Game$135,353
Year to Date Revenue$5,684,840

Expense

Pro Players Total Salaries$79,910,534
Farm Players Total Salaries$2,848,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,265,049
Farm Year To Date Expenses$3,199,004
Pro Salary Cap To Date$81,099,249
Farm Salary Cap To Date$3,183,330

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,930
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,137
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,758,784
Estimate Under Maximum Salary Cap of $95,500,000$11,741,216
Estimate Over Minimum Salary Cap of $70,600,000 $13,158,784
Current Bank Account$161,189,917
Projected Bank Account$161,189,917

Pro Players Salaries

Auston Matthews $9,312,200 (2)
Juuse Saros $7,740,000 (2)
Morgan Rielly $7,500,000 (1)
Travis Konecny $5,500,000 (1)
Jake DeBrusk $5,500,000 (1)
J.T. Compher $5,100,000 (2)
Frank Vatrano $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (2)
Dawson Mercer $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Luke Schenn $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Matt Coronato $1,500,000 (2)
Kiefer Sherwood $1,500,000 (1)
Owen Pickering $1,500,000 (3)
Keegan Kolesar $1,400,000 (1)
Alex Laferriere $900,000 (2)
Joseph Veleno $825,000 (1)
Matthew Murray $775,000 (1)
Johnathan Kovacevic $766,667 (1)
Victor Mancini $750,000 (2)
Nick Jensen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $79,910,534
Year 2026 : $35,968,867
Year 2027 : $1,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,347,201
Year 2026 : $35,055,534
Year 2027 : $886,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,910,534
Year 2026 : $35,968,867
Year 2027 : $1,500,000
Year 2028 : $0

Farm Players Salaries

Luca Del Bel Belluz $150,000 (2)
Aleksanteri Kaskimaki $100,000 (3)
Matyas Sapovaliv $95,000 (3)
Erik Portillo $95,000 (2)
Blake Biondi $95,000 (2)
Mike Benning $95,000 (2)
Aku Raty $85,000 (2)
Judd Caulfield $85,000 (2)
Ville Heinola $80,000 (1)
Zayde Wisdom $79,750 (1)
Dmitry Osipov $77,500 (1)
Gustav Olofsson $77,500 (2)
Owen Sillinger $77,500 (1)
Dakota Mermis $77,500 (1)
Trent Miner $77,500 (1)
Derek Ryan $76,000 (1)
Dillon Heatherington $75,000 (1)
Peetro Seppala $75,000 (1)
Mikael Diotte $75,000 (3)
Christian Wolanin $75,000 (1)
Kyle Rau $75,000 (1)
Tyler Kopff $75,000 (3)
Raivis Ansons $75,000 (1)
Georgii Merkulov $75,000 (1)
Joel Nystrom $75,000 (2)
Tristan Allard $75,000 (2)
James Stefan $75,000 (3)
Ivan Ivan $75,000 (2)
Brendan Gaunce $75,000 (2)
Lukas Rousek $75,000 (1)
Cole Krygier $75,000 (1)
Wyatt Newpower $75,000 (1)
Oliver Okuliar $75,000 (1)
Nathan Sucese $75,000 (1)
Strauss Mann $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $2,848,250
Year 2026 : $1,402,500
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,587,500
Year 2026 : $1,194,833
Year 2027 : $287,333
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 6.925 - 95,00%
Level 2: 5000 - $65 - 4.992 - 99,85%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.988 - 99,69%
Luxury : 1000 - $210 - 1.000 - 99,96%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.103 - 55,14%
Farm Level 2: 1000 - $25 - 672 - 67,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18.904 - 98,00%
Average Income per Game$1,569,159
Year to Date Revenue$64,335,517
Farm
Home Games Left0
Average Attendance - %1.775 - 59,16%
Average Income per Game$123,875
Year to Date Revenue$5,202,750

Expense

Pro Players Total Salaries$88,425,000
Farm Players Total Salaries$2,788,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$87,857,536
Farm Year To Date Expenses$3,172,994
Pro Salary Cap To Date$87,759,088
Farm Salary Cap To Date$3,166,645

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$462,047
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,827
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,133,750
Estimate Under Maximum Salary Cap of $95,500,000$3,366,250
Estimate Over Minimum Salary Cap of $70,600,000 $21,533,750
Current Bank Account$108,136,558
Projected Bank Account$108,136,558

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Adam Fox $9,500,000 (1)
Ilya Sorokin $8,250,000 (2)
Devon Toews $7,250,000 (1)
Tom Wilson $6,500,000 (2)
Chandler Stephenson $6,250,000 (2)
Adam Pelech $5,750,000 (3)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (3)
Alex Tuch $4,750,000 (1)
Mason Marchment $4,500,000 (3)
Ryan Graves $4,500,000 (3)
Petr Mrazek $2,950,000 (1)
Jonathan Marchessault $1,500,000 (2)
Travis Hamonic $1,000,000 (1)
Derek Forbort $1,000,000 (2)
Erik Haula $1,000,000 (2)
Luke Glendening $900,000 (1)
Jimmy Vesey $800,000 (1)
Clark Bishop $775,000 (1)
Matt Rempe $750,000 (1)
Nils Aman $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $88,425,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,050,000
Year 2026 : $47,950,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,425,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0

Farm Players Salaries

Tristen Robins (Out of Payroll) $100,000 (1)
Brett Harrison $100,000 (2)
Artem Grushnikov $100,000 (2)
Ruslan Iskhakov $100,000 (1)
Daniil Misyul $95,000 (2)
Topias Vilen $90,000 (2)
Marshall Warren $90,000 (3)
Yan Kuznetsov $81,250 (1)
Givani Smith (Out of Payroll) $80,000 (1)
Eetu Liukas $80,000 (2)
Jeremy Davies $77,500 (1)
Denis Gurianov $77,500 (1)
Maxime Lajoie $77,500 (1)
Graham Slaggert $77,500 (1)
Sebastian AhoD $77,500 (1)
Anthony Vincent $77,500 (1)
William Lagesson $77,500 (1)
Pheonix Copley $77,500 (2)
Travis Mitchell $77,500 (3)
Trevor Carrick $75,000 (1)
Brandon Gignac $75,000 (1)
Gemel Smith $75,000 (2)
Victor Brattstrom $75,000 (1)
Drew Callin $75,000 (2)
Colton Young $75,000 (1)
Zach Sawchenko $75,000 (2)
Maxence Guenette $75,000 (1)
Kyler Kupka $75,000 (2)
Jacob Doty $75,000 (2)
Brendan Warren $75,000 (2)
Samuel Knazko $75,000 (1)
Filip Cederqvist $75,000 (1)
Blake Murray $75,000 (1)
Danila Zhuravlyov $75,000 (1)
Malcolm Subban $75,000 (2)
Riese Gaber $75,000 (1)
Artemi Knyazev $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $2,888,750
Year 2026 : $1,235,000
Year 2027 : $167,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,726,250
Year 2026 : $1,170,000
Year 2027 : $135,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.416 - 81,07%
Level 2: 5000 - $80 - 4.278 - 85,56%
Level 3: 2000 - $50 - 1.793 - 89,67%
Level 4: 4000 - $35 - 3.365 - 84,13%
Luxury : 1000 - $250 - 891 - 89,13%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.971 - 98,56%
Farm Level 2: 1000 - $20 - 845 - 84,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.743 - 84,28%
Average Income per Game$1,683,741
Year to Date Revenue$69,033,389
Farm
Home Games Left0
Average Attendance - %2.816 - 93,88%
Average Income per Game$134,055
Year to Date Revenue$5,630,324

Expense

Pro Players Total Salaries$86,097,367
Farm Players Total Salaries$2,747,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$87,431,650
Farm Year To Date Expenses$2,942,836
Pro Salary Cap To Date$87,431,650
Farm Salary Cap To Date$2,936,479

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$449,986
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,612
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,844,867
Estimate Under Maximum Salary Cap of $95,500,000$5,655,133
Estimate Over Minimum Salary Cap of $70,600,000 $19,244,867
Current Bank Account$142,709,408
Projected Bank Account$142,709,408

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
Andrei Svechnikov $7,750,000 (3)
Mika Zibanejad $7,000,000 (2)
Sebastian Aho $6,768,200 (2)
John Tavares $6,000,000 (2)
John Carlson $5,550,000 (1)
Ian Cole $5,000,000 (1)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (2)
Filip Gustavsson $3,750,000 (1)
Kirby Dach $3,362,500 (3)
Martin Necas $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Stuart Skinner $2,600,000 (3)
Dmitry Orlov $2,500,000 (1)
Trevor van Riemsdyk $2,500,000 (2)
Barrett Hayton $1,775,000 (1)
Noel Acciari $1,500,000 (2)
Steven Lorentz $1,050,000 (1)
Logan Stankoven $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,672,367
Year 2026 : $48,505,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0

Farm Players Salaries

Nico Sturm $200,000 (2)
Declan Chisholm $100,000 (2)
Trevor Janicke $90,000 (1)
Philip Tomasino $82,500 (2)
Jared Moe $80,000 (2)
Matias Rajaniemi $80,000 (2)
Alex Kannok-Leipert $77,500 (1)
Blade Jenkins $77,500 (1)
Isaak Phillips $77,500 (2)
Jeremie Bucheler $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Hayden Hodgson $77,500 (1)
Danick Martel $75,000 (2)
Rocco Grimaldi $75,000 (1)
Tyler Moy $75,000 (1)
Joakim Ryan $75,000 (1)
Max Lajoie $75,000 (1)
Nick Schilkey $75,000 (1)
Cameron Hebig $75,000 (1)
Oscar Dansk $75,000 (1)
Mathias Laferriere $75,000 (1)
Kevin Hancock $75,000 (1)
Josiah Didier $75,000 (1)
Aaron Dell $75,000 (1)
Olli Juolevi $75,000 (1)
Dylan McLaughlin $75,000 (2)
Olle Lycksell $75,000 (1)
Cam Atkinson $75,000 (1)
Matt Martin $75,000 (1)
Kevin Connauton $75,000 (1)
Michael Sgarbossa $75,000 (1)
Scott Harrington $75,000 (1)
Jack Campbell $75,000 (1)
Logan Shaw $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,747,500
Year 2026 : $770,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,540,000
Year 2026 : $735,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.400 - 69,97%
Level 2: 5000 - $80 - 4.302 - 86,04%
Level 3: 2000 - $50 - 1.809 - 90,44%
Level 4: 4000 - $35 - 3.429 - 85,72%
Luxury : 1000 - $300 - 748 - 74,80%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,76%
Farm Level 2: 1000 - $20 - 846 - 84,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.687 - 79,56%
Average Income per Game$1,688,495
Year to Date Revenue$69,228,275
Farm
Home Games Left0
Average Attendance - %2.821 - 94,02%
Average Income per Game$134,286
Year to Date Revenue$5,640,012

Expense

Pro Players Total Salaries$91,050,000
Farm Players Total Salaries$3,014,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$89,505,947
Farm Year To Date Expenses$3,321,965
Pro Salary Cap To Date$89,412,680
Farm Salary Cap To Date$3,315,501

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,648
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,005
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$93,064,917
Estimate Under Maximum Salary Cap of $95,500,000$2,435,083
Estimate Over Minimum Salary Cap of $70,600,000 $22,464,917
Current Bank Account$183,051,188
Projected Bank Account$183,051,188

Pro Players Salaries

Cale Makar $9,000,000 (1)
Tomas Hertl $8,137,500 (2)
Brock Boeser $6,650,000 (2)
Colton Parayko $6,500,000 (1)
Brad Marchand $6,250,000 (1)
MacKenzie Weegar $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (2)
Jaccob Slavin $5,300,000 (2)
Pavel Zacha $4,750,000 (2)
Ryan Hartman $4,000,000 (2)
Tyler Myers $3,750,000 (1)
Sergei Bobrovsky $3,400,000 (1)
Nick Foligno $3,000,000 (1)
Alex Newhook $2,900,000 (2)
Anders Lee $2,500,000 (1)
Marc-Andre Fleury (Out of Payroll) $2,000,000 (1)
Simon Edvinsson $1,500,000 (1)
Justin Danforth $850,000 (2)
Jansen Harkins $787,500 (1)
Mark Jankowski $775,000 (1)
Louis Crevier $750,000 (1)
Carl Lindbom $750,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $91,050,000
Year 2026 : $44,987,500
Year 2027 : $750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $84,425,000
Year 2026 : $39,737,500
Year 2027 : $450,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,050,000
Year 2026 : $44,987,500
Year 2027 : $750,000
Year 2028 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (1)
Ross Johnston $110,000 (2)
Tyler Wotherspoon $100,000 (2)
Jeremie Poirier $100,000 (1)
James Malatesta $95,000 (2)
John Farinacci $95,000 (2)
Matt Stienburg $95,000 (2)
Joshua Roy $90,000 (2)
Case McCarthy $85,000 (1)
Blake McLaughlin $85,000 (1)
Josh Bloom $83,667 (3)
Walker Duehr $82,500 (2)
Michael Pezzetta $81,250 (3)
Trey Taylor $80,000 (1)
Magnus Hellberg $80,000 (2)
Cal Foote $80,000 (1)
Chad Ruhwedel $80,000 (1)
Cameron Crotty $77,500 (1)
Scott Sabourin $77,500 (1)
Xavier Bernard $77,500 (3)
Ben Jones $77,500 (1)
Shane Bowers $77,500 (1)
Corey Schueneman $77,500 (1)
Samuel Fagemo $77,500 (2)
T.J. Tynan $75,000 (1)
Nick Abruzzese $75,000 (1)
Joseph LaBate $75,000 (1)
Robbie Russo $75,000 (1)
Lucas Condotta $75,000 (1)
Tyson Kozak $75,000 (1)
Arvid Holm $75,000 (3)
Taylor Fedun $75,000 (1)
Dylan Ferguson $75,000 (3)
Joachim Blichfeld $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $3,014,917
Year 2026 : $1,217,417
Year 2027 : $392,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,844,917
Year 2026 : $1,152,417
Year 2027 : $392,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 4.993 - 99,85%
Level 2: 5000 - $80 - 4.290 - 85,79%
Level 3: 2000 - $50 - 1.822 - 91,09%
Level 4: 4000 - $35 - 3.444 - 86,10%
Luxury : 1000 - $250 - 891 - 89,14%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.972 - 98,62%
Farm Level 2: 1000 - $20 - 848 - 84,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.440 - 90,82%
Average Income per Game$1,624,300
Year to Date Revenue$66,596,307
Farm
Home Games Left0
Average Attendance - %2.821 - 94,02%
Average Income per Game$134,203
Year to Date Revenue$5,636,540

Expense

Pro Players Total Salaries$89,557,584
Farm Players Total Salaries$3,655,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,273,534
Farm Year To Date Expenses$4,440,151
Pro Salary Cap To Date$85,966,806
Farm Salary Cap To Date$4,436,503

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$469,210
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,641
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,712,584
Estimate Under Maximum Salary Cap of $95,500,000$787,416
Estimate Over Minimum Salary Cap of $70,600,000 $24,112,584
Current Bank Account$80,402,654
Projected Bank Account$80,402,654

Pro Players Salaries

J.T. Miller $10,000,000 (2)
JJ Peterka $7,700,000 (3)
Jake McCabe $7,000,000 (2)
Colton Sissons $6,500,000 (1)
Bryan Rust $6,500,000 (2)
Quinton Byfield $6,250,000 (2)
Tyler Bertuzzi $5,500,000 (2)
Chris Tanev $5,000,000 (1)
Philip Broberg $4,580,917 (3)
Connor Murphy $4,400,000 (1)
Blake Coleman $4,000,000 (2)
Casey DeSmith $4,000,000 (2)
Jake Walman $3,400,000 (3)
Sam Montembeault $3,150,000 (1)
Ben Chiarot $2,000,000 (2)
Dylan Guenther $1,500,000 (1)
Juraj Slafkovsky $1,500,000 (1)
Oskar Sundqvist $1,500,000 (2)
Michael Rasmussen $1,460,000 (1)
Ty Emberson $1,300,000 (1)
Shane Pinto $775,000 (1)
Brayden Pachal $775,000 (2)
Joseph Woll $766,667 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $89,557,584
Year 2026 : $63,205,917
Year 2027 : $15,680,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $89,557,584
Year 2026 : $63,205,917
Year 2027 : $15,680,917
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,557,584
Year 2026 : $63,205,917
Year 2027 : $15,680,917
Year 2028 : $0

Farm Players Salaries

Semyon Varlamov $295,000 (1)
Oskar Lindblom $250,000 (1)
Dalibor Dvorsky $150,000 (3)
Carson Lambos $150,000 (2)
Konsta Helenius $150,000 (3)
Riley Stillman (Out of Payroll) $135,000 (1)
Jordan Dumais $100,000 (3)
Julian Lutz $100,000 (3)
Tristan Lennox $95,000 (2)
Alex Jefferies $95,000 (2)
Jacob Bernard-Docker $87,500 (3)
Vincent Iorio $85,000 (1)
Matej Blumel $85,000 (1)
Ethan Cardwell $85,000 (2)
Adam Klapka $85,000 (1)
Jack Millar $80,000 (1)
Martin Frk $80,000 (2)
Charlie Wright $80,000 (1)
MacKenzie Entwistle $80,000 (1)
Dylan Gambrell $77,500 (1)
Josh Lopina $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Gerry Mayhew $77,500 (1)
Kieffer Bellows $77,500 (1)
Jacob Larsson $77,500 (1)
Cam Dineen $77,500 (1)
Callahan Burke $77,500 (1)
Ryan Suzuki $77,500 (2)
Juha Jaaska $75,000 (1)
Tomas Suchanek $75,000 (2)
Pierrick Dube $75,000 (1)
Ryan Carpenter $75,000 (2)
Kyle McDonald $75,000 (2)
Aidan Fulp $75,000 (1)
Pontus Holmberg $75,000 (1)
Tyler Pitlick $75,000 (2)
Gabriel Szturc $75,000 (3)
Dylan Anhorn $75,000 (1)
Pavel Cajan $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $3,790,000
Year 2026 : $1,545,000
Year 2027 : $662,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,457,417
Year 2026 : $1,344,917
Year 2027 : $502,917
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.288 - 86,07%
Level 2: 5000 - $80 - 4.198 - 83,96%
Level 3: 2000 - $50 - 1.783 - 89,13%
Level 4: 4000 - $35 - 3.352 - 83,80%
Luxury : 1000 - $250 - 875 - 87,48%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,17%
Farm Level 2: 1000 - $20 - 857 - 85,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.495 - 85,40%
Average Income per Game$1,651,462
Year to Date Revenue$67,709,948
Farm
Home Games Left0
Average Attendance - %2.840 - 94,67%
Average Income per Game$135,057
Year to Date Revenue$5,672,408

Expense

Pro Players Total Salaries$67,075,000
Farm Players Total Salaries$3,239,666
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,304,789
Farm Year To Date Expenses$4,058,809
Pro Salary Cap To Date$66,041,581
Farm Salary Cap To Date$4,048,815

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$355,311
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,780
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,564,666
Estimate Under Maximum Salary Cap of $95,500,000$22,935,334
Estimate Over Minimum Salary Cap of $70,600,000 $1,964,666
Current Bank Account$160,320,514
Projected Bank Account$160,320,514

Pro Players Salaries

Jake Kielly $15,900,000 (1)
Darnell Nurse $9,250,000 (2)
Quinn Hughes $7,850,000 (1)
Kyle Palmieri $4,500,000 (2)
Nick Bonino $3,900,000 (1)
Anthony Duclair $3,500,000 (1)
Evan Rodrigues $3,000,000 (1)
Nate Schmidt $2,250,000 (2)
Kevin Stenlund $2,000,000 (2)
Zack Bolduc $1,500,000 (2)
Matt Savoie $1,500,000 (3)
Shane Wright $1,500,000 (2)
Justin Barron $1,150,000 (3)
Kevin Bahl $1,050,000 (2)
Dmitri Voronkov $950,000 (2)
Justin Kirkland $900,000 (1)
Matt Murray $875,000 (2)
Ben Hutton $850,000 (1)
Oskar Back $825,000 (1)
Ivan Prosvetov $775,000 (1)
Filip Larsson $775,000 (2)
Glenn Gawdin $775,000 (1)
Garnet Hathaway $750,000 (2)
Noah Juulsen $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $67,075,000
Year 2026 : $28,050,000
Year 2027 : $2,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,661,667
Year 2026 : $27,136,667
Year 2027 : $2,036,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,075,000
Year 2026 : $28,050,000
Year 2027 : $2,650,000
Year 2028 : $0

Farm Players Salaries

Karl Henriksson $100,000 (1)
Brendan Brisson $100,000 (1)
Kasper Halttunen $100,000 (3)
Gavin Hayes $95,000 (3)
Tanner Dickinson $95,000 (2)
Ben King $90,000 (2)
Ryan O'Rourke $85,583 (2)
Francesco Arcuri $85,000 (3)
Carter Savoie $85,000 (1)
Michael Milne $85,000 (1)
Matthew Maggio $85,000 (2)
Jan Mysak $82,833 (2)
Nico Daws $81,250 (3)
Jeremy Hanzel $80,000 (3)
Marc-Andre Gaudet $80,000 (3)
Anton Blidh $77,500 (2)
Montana Onyebuchi $77,500 (2)
Laurent Dauphin $77,500 (2)
John Hayden $77,500 (2)
C.J. Smith $77,500 (1)
Kyle MacLean $77,500 (2)
Tyler Angle $77,500 (2)
Samuel Laberge $77,500 (1)
Graeme Clarke $77,500 (2)
Josiah Slavin $77,500 (2)
Dawson Barteaux $77,500 (1)
Tobie Paquette-Bisson $77,500 (1)
Taro Hirose $77,500 (1)
Tristen Nielsen $77,500 (1)
Lleyton Roed $75,000 (2)
Mitchell Vande Sompel $75,000 (1)
Waltteri Ignatjew $75,000 (1)
Mikulas Hovorka $75,000 (1)
Cam Thiesing $75,000 (1)
Jackson Edward $75,000 (3)
Tim Washe $75,000 (2)
Josh Melnick $75,000 (1)
Alex Limoges $75,000 (1)
Samuel Houde $75,000 (1)
Dmitri Samorukov $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2025 : $3,239,666
Year 2026 : $1,804,666
Year 2027 : $596,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,649,333
Year 2026 : $1,441,833
Year 2027 : $295,917
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.281 - 80,84%
Level 2: 5000 - $80 - 4.399 - 87,98%
Level 3: 2000 - $50 - 1.823 - 91,15%
Level 4: 4000 - $35 - 3.428 - 85,69%
Luxury : 1000 - $250 - 903 - 90,31%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,21%
Farm Level 2: 1000 - $20 - 862 - 86,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.834 - 85,44%
Average Income per Game$1,680,947
Year to Date Revenue$68,918,808
Farm
Home Games Left0
Average Attendance - %2.846 - 94,86%
Average Income per Game$135,243
Year to Date Revenue$5,680,192

Expense

Pro Players Total Salaries$89,288,334
Farm Players Total Salaries$3,657,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$89,809,448
Farm Year To Date Expenses$3,944,818
Pro Salary Cap To Date$89,517,632
Farm Salary Cap To Date$3,929,098

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,520
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,354
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$93,946,251
Estimate Under Maximum Salary Cap of $95,500,000$1,553,749
Estimate Over Minimum Salary Cap of $70,600,000 $23,346,251
Current Bank Account$86,605,558
Projected Bank Account$86,605,558

Pro Players Salaries

Mikko Rantanen $12,000,000 (1)
Jesper Bratt $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Dylan Cozens $7,100,000 (2)
Alex Pietrangelo $7,040,000 (1)
Neal Pionk $5,875,000 (2)
Andre Burakovsky $5,500,000 (2)
Brett Pesce $5,500,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jake Oettinger $4,000,000 (2)
Nick Paul $3,150,000 (2)
Henri Jokiharju $3,000,000 (1)
Jalen Chatfield $3,000,000 (2)
Cole Sillinger $2,250,000 (1)
Pavel Dorofeyev $1,835,000 (2)
Bobby Brink $1,500,000 (1)
Fabian Zetterlund $1,450,000 (1)
Drew Helleson $1,100,000 (1)
Wyatt Johnston $1,000,000 (1)
Moritz Seider $863,334 (1)
Dustin Wolf $850,000 (1)
Joel Kiviranta $775,000 (2)
Jonas Johansson $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $89,288,334
Year 2026 : $53,235,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,063,334
Year 2026 : $40,410,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,288,334
Year 2026 : $53,235,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tyson Barrie $250,000 (1)
Daniel Vladar $220,000 (2)
Daniel Sprong $200,000 (1)
Anton Wahlberg $150,000 (3)
Jonathan Lekkerimaki $150,000 (3)
Nils Lundkvist $125,000 (1)
Sasha Pastujov $100,000 (2)
Ozzy Wiesblatt $100,000 (1)
Mavrik Bourque $100,000 (1)
Miko Matikka $95,000 (3)
Cade Webber $95,000 (1)
Domenick Fensore $90,000 (2)
Marcel Marcel $85,000 (2)
Max Szuber $80,000 (2)
Brett Seney $77,500 (1)
Jimmy Huntington $77,500 (2)
Devin Shore $77,500 (2)
Kailer Yamamoto $77,500 (1)
James Hamblin $77,500 (2)
Jake Leschyshyn $76,667 (1)
Daniil Miromanov $76,250 (1)
Adam Ruzicka $76,250 (1)
A.J. Greer $76,250 (1)
Ashton Sautner $75,000 (2)
Vitaly Abramov $75,000 (1)
Landon Bow $75,000 (1)
Marcus Sylvegard $75,000 (1)
Filip Berglund $75,000 (2)
Matt Strome $75,000 (2)
Lucas Elvenes $75,000 (1)
Leon Gawanke $75,000 (2)
Bryce Kindopp $75,000 (2)
Joel Teasdale $75,000 (1)
Ostap Safin $75,000 (2)
Kai Wissmann $75,000 (2)
Julian Napravnik $75,000 (2)
Alex Sakellaropoulos $75,000 (1)
Arttu Hyry $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2025 : $3,657,917
Year 2026 : $1,802,500
Year 2027 : $395,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,565,417
Year 2026 : $1,742,500
Year 2027 : $395,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.419 - 72,11%
Level 2: 5000 - $80 - 4.380 - 87,60%
Level 3: 2000 - $50 - 1.842 - 92,10%
Level 4: 4000 - $35 - 3.430 - 85,76%
Luxury : 1000 - $250 - 916 - 91,56%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,12%
Farm Level 2: 1000 - $20 - 863 - 86,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.987 - 81,92%
Average Income per Game$1,705,112
Year to Date Revenue$69,909,574
Farm
Home Games Left0
Average Attendance - %2.846 - 94,86%
Average Income per Game$135,194
Year to Date Revenue$5,678,148

Expense

Pro Players Total Salaries$89,075,000
Farm Players Total Salaries$2,367,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$89,275,893
Farm Year To Date Expenses$2,785,144
Pro Salary Cap To Date$88,880,816
Farm Salary Cap To Date$2,777,224

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$465,415
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,633
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,442,500
Estimate Under Maximum Salary Cap of $95,500,000$3,057,500
Estimate Over Minimum Salary Cap of $70,600,000 $21,842,500
Current Bank Account$268,581,955
Projected Bank Account$268,581,955

Pro Players Salaries

Jordan Kyrou $8,125,000 (2)
Jake Guentzel $7,500,000 (2)
Nico Hischier $7,250,000 (2)
Hampus Lindholm $6,500,000 (2)
Victor Hedman $6,300,000 (3)
Esa Lindell $5,800,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Joey Daccord $5,000,000 (2)
Zach Hyman $4,600,000 (2)
Chris Kreider $4,500,000 (2)
Lawson Crouse $4,300,000 (1)
Adam Larsson $4,000,000 (1)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
David Kampf $2,400,000 (3)
Mackie Samoskevich $1,500,000 (2)
Vitek Vanecek $1,500,000 (1)
Logan Cooley $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Eric Comrie (Out of Payroll) $825,000 (3)
Ondrej Palat $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $89,900,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $87,100,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,900,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0

Farm Players Salaries

Kevin Rooney $120,000 (1)
Tristan Broz $100,000 (3)
William Stromgren $100,000 (2)
Justin Ertel $95,000 (3)
Scott Walford $95,000 (1)
Jakub Brabenec $95,000 (2)
Taige Harding (Out of Payroll) $90,000 (2)
Nikolas Matinpalo $87,500 (3)
Henrik Rybinski $85,000 (2)
Charles Hudon $80,000 (1)
Simon Lundmark $77,500 (3)
Steven Santini $77,500 (3)
Andre Lee $77,500 (3)
Joe Hicketts $77,500 (3)
Caedan Bankier $75,000 (2)
Dylan Roobroeck $75,000 (3)
Jaycob Megna $75,000 (2)
Alex Belzile $75,000 (1)
Beck Warm $75,000 (1)
Jake Livingstone $75,000 (1)
Dominik Shine $75,000 (1)
Mat Robson $75,000 (1)
Zack Hayes $75,000 (1)
Luke Philp $75,000 (1)
Mac Hollowell $75,000 (1)
Taylor Makar $75,000 (1)
Joey Larson $75,000 (1)
Buddy Robinson $75,000 (1)
Adam Huska $75,000 (1)
Elmer Soderblom $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,457,500
Year 2026 : $1,187,500
Year 2027 : $667,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,271,750
Year 2026 : $1,091,750
Year 2027 : $661,750
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.159 - 78,79%
Level 2: 4800 - $80 - 4.195 - 87,39%
Level 3: 2000 - $50 - 1.794 - 89,68%
Level 4: 4000 - $35 - 3.401 - 85,01%
Luxury : 1000 - $250 - 884 - 88,40%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.969 - 98,47%
Farm Level 2: 1000 - $20 - 833 - 83,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.432 - 84,11%
Average Income per Game$1,636,247
Year to Date Revenue$67,086,129
Farm
Home Games Left0
Average Attendance - %2.803 - 93,42%
Average Income per Game$133,621
Year to Date Revenue$5,612,096

Expense

Pro Players Total Salaries$68,500,000
Farm Players Total Salaries$2,867,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,132,524
Farm Year To Date Expenses$3,199,562
Pro Salary Cap To Date$70,206,095
Farm Salary Cap To Date$3,182,891

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$358,808
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,237
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,367,500
Estimate Under Maximum Salary Cap of $95,500,000$23,132,500
Estimate Over Minimum Salary Cap of $70,600,000 $1,767,500
Current Bank Account$131,846,795
Projected Bank Account$131,846,795

Pro Players Salaries

Cam Fowler $14,000,000 (1)
Tyler Seguin $8,500,000 (2)
Nazem Kadri $6,000,000 (2)
Justin Faulk $5,500,000 (2)
Marcus Foligno $5,400,000 (2)
Andrew Agozzino $4,500,000 (1)
Filip Chytil $4,437,500 (2)
Jonas Siegenthaler $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Laurent Brossoit (Out of Payroll) $1,750,000 (1)
Eetu Luostarinen $1,500,000 (1)
Drew Commesso $1,500,000 (2)
Luke Hughes $1,500,000 (2)
Ty Dellandrea $1,300,000 (1)
Jon Merrill $1,200,000 (1)
Connor Brown $1,000,000 (1)
Sergei Murashov $850,000 (3)
Julien Gauthier $787,500 (1)
Tyler Motte $775,000 (2)
Matt Villalta $775,000 (1)
Paul Cotter $775,000 (1)
Vincent Hinostroza $775,000 (1)
Brett Murray $775,000 (1)
Kevin Gravel $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $70,250,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,925,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,250,000
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0

Farm Players Salaries

Jakub Vrana $525,000 (1)
Noah Ostlund $150,000 (3)
Eduard Sale $150,000 (3)
Matthew Benning $125,000 (1)
Corson Ceulemans $100,000 (1)
Cross Hanas (Out of Payroll) $100,000 (1)
Calle Clang $95,000 (2)
Ian Moore $95,000 (2)
Coulson Pitre $95,000 (3)
Pavel Novak $85,000 (2)
Kaedan Korczak $82,500 (1)
Samuel Johannesson $80,000 (1)
Ruslan Khazheyev $80,000 (3)
John Ludvig $77,500 (1)
Carsen Twarynski $77,500 (1)
Patrick Newell $75,000 (1)
Evan Fitzpatrick $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Brycen Martin $75,000 (1)
Linus Karlsson $75,000 (1)
Chaz Reddekopp $75,000 (1)
Markus Nurmi $75,000 (1)
Riley Barber $75,000 (1)
Michael Clarke $75,000 (1)
Libor Hajek $75,000 (1)
Matej Tomek $75,000 (2)
Ales Stezka $75,000 (1)
Julius Vahatalo $75,000 (1)
Ben Hemmerling $75,000 (3)
Total Farm Players29
Salary Commitment
Year 2025 : $2,967,500
Year 2026 : $900,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,766,167
Year 2026 : $838,667
Year 2027 : $488,667
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $111 - 6.871 - 94,78%
Level 2: 5000 - $78 - 4.830 - 96,59%
Level 3: 2000 - $49 - 1.932 - 96,59%
Level 4: 4000 - $32 - 3.858 - 96,46%
Luxury : 1000 - $242 - 999 - 99,95%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $48 - 1.301 - 65,04%
Farm Level 2: 1000 - $21 - 813 - 81,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18.491 - 96,06%
Average Income per Game$1,742,984
Year to Date Revenue$71,462,348
Farm
Home Games Left0
Average Attendance - %2.114 - 70,46%
Average Income per Game$120,259
Year to Date Revenue$5,050,867

Expense

Pro Players Total Salaries$72,397,500
Farm Players Total Salaries$3,548,622
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,050,145
Farm Year To Date Expenses$3,920,798
Pro Salary Cap To Date$70,585,897
Farm Salary Cap To Date$3,910,170

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$379,003
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,784
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,946,122
Estimate Under Maximum Salary Cap of $95,500,000$18,553,878
Estimate Over Minimum Salary Cap of $70,600,000 $6,346,122
Current Bank Account$16,758,980
Projected Bank Account$16,758,980

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
Miro Heiskanen $8,450,000 (3)
Brayden Point $7,600,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Karel Vejmelka $4,750,000 (3)
Artturi Lehkonen $4,500,000 (2)
Jason Dickinson $4,250,000 (2)
Evan Bouchard $3,900,000 (2)
Jonathan Quick $2,600,000 (1)
Logan O'Connor $2,500,000 (1)
Mikael Granlund $2,500,000 (1)
TJ Brodie $2,500,000 (1)
Jake Middleton $2,450,000 (1)
Danton Heinen $2,250,000 (2)
Sean Durzi $1,700,000 (1)
Zach Benson $1,500,000 (2)
Troy Stecher $1,100,000 (1)
Jeff Skinner $1,000,000 (2)
Jonathan Drouin $825,000 (1)
Sam Carrick $800,000 (2)
Luke Evangelista $797,500 (2)
Keaton Middleton $775,000 (1)
Colin Miller $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $72,397,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Average Commitment
Year 2025 : $68,447,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Cap with 1 Way Contract
Year 2025 : $72,397,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000

Farm Players Salaries

Chase Bradley $175,000 (1)
Zachary L'Heureux $150,000 (2)
Nathan Bastian $135,000 (2)
Rafael Harvey-Pinard $110,000 (2)
Maveric Lamoureux $100,000 (3)
Christian Kyrou $100,000 (2)
David Goyette $100,000 (3)
Jacob Melanson $95,000 (2)
Ondrej Becher $95,000 (3)
Tucker Robertson $90,000 (2)
Will MacKinnon $90,000 (1)
Justin Sourdif $85,000 (1)
Mark Kastelic $83,500 (2)
Brandon Coe $81,373 (2)
Calvin Greaves $81,250 (3)
Samuel Bolduc $80,000 (2)
Thomas Milic $80,000 (2)
Anthony Romano $80,000 (1)
Jonathan Aspirot $77,500 (2)
Arthur Kaliyev $77,500 (3)
Nicolas Aube-Kubel $77,500 (1)
Travis Dermott $77,500 (1)
Joona Koppanen $77,500 (1)
Ronan Seeley $75,000 (1)
Matthew Sop $75,000 (3)
Hunter Jones $75,000 (2)
Zac Funk $75,000 (3)
Jaxson Stauber $75,000 (1)
Alexandre Doucet $75,000 (1)
Chad Nychuk $75,000 (1)
Xavier Parent $75,000 (1)
Lleyton Moore $75,000 (2)
William Villeneuve $75,000 (1)
Chase Wheatcroft $75,000 (2)
Braden Hache $75,000 (3)
Kyle Marino $75,000 (1)
Ethan Keppen $75,000 (1)
William Trudeau $75,000 (1)
Atley Calvert $75,000 (3)
Arshdeep Bains $75,000 (1)
Simon Pinard $75,000 (1)
Jacob Ingham $0 (0)
Total Farm Players42
Salary Commitment
Year 2025 : $3,548,622
Year 2026 : $2,061,122
Year 2027 : $753,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,357,956
Year 2026 : $1,970,456
Year 2027 : $633,084
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5225 - $140 - 5.141 - 98,39%
Level 2: 5000 - $80 - 4.359 - 87,17%
Level 3: 2000 - $50 - 1.788 - 89,38%
Level 4: 4000 - $35 - 3.340 - 83,50%
Luxury : 1000 - $250 - 902 - 90,20%
Total Capacity :17225
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.976 - 98,78%
Farm Level 2: 1000 - $20 - 848 - 84,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.529 - 90,15%
Average Income per Game$1,650,184
Year to Date Revenue$67,657,546
Farm
Home Games Left0
Average Attendance - %2.824 - 94,12%
Average Income per Game$134,379
Year to Date Revenue$5,643,932

Expense

Pro Players Total Salaries$83,979,166
Farm Players Total Salaries$2,517,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,503,813
Farm Year To Date Expenses$2,887,710
Pro Salary Cap To Date$80,270,653
Farm Salary Cap To Date$2,858,126

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$439,011
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,412
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,496,249
Estimate Under Maximum Salary Cap of $95,500,000$8,003,751
Estimate Over Minimum Salary Cap of $70,600,000 $16,896,249
Current Bank Account$221,892,103
Projected Bank Account$221,892,103

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Zach Werenski $9,583,333 (2)
Patrick Kane $8,500,000 (1)
Andrew Copp $5,625,000 (2)
Sean Monahan $5,500,000 (3)
Thatcher Demko $5,000,000 (1)
Rickard Rakell $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Brenden Dillon $3,800,000 (2)
Joel Edmundson $3,500,000 (1)
Nicolas Roy $3,000,000 (2)
Brett Kulak $2,750,000 (2)
Kaapo Kakko $2,100,000 (1)
Alexandre Texier $1,525,000 (1)
Owen Tippett $1,500,000 (1)
Brandt Clarke $1,500,000 (2)
Jordan Spence $1,500,000 (3)
Conor Sheary $1,050,000 (1)
Olof Lindbom $1,000,000 (2)
Alex Lyon $900,000 (1)
Ridly Greig $863,333 (2)
Cole Schwindt $825,000 (3)
Jack St. Ivany $775,000 (3)
Stefan Noesen $762,500 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $83,979,166
Year 2026 : $41,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $83,834,166
Year 2026 : $41,396,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,979,166
Year 2026 : $41,541,666
Year 2027 : $8,600,000
Year 2028 : $0

Farm Players Salaries

Egor Zamula $170,000 (3)
Ryan Johnson $150,000 (2)
Jarred Tinordi $150,000 (1)
Ivan Miroshnichenko $150,000 (2)
Jayden Struble $100,000 (2)
Andreas Englund $100,000 (1)
Carter Mazur $95,000 (2)
Hunter Haight $95,000 (3)
Samuel Savoie $95,000 (3)
Jack Peart $95,000 (3)
Noah Laba $90,000 (3)
Danila Klimovich $83,333 (3)
Mikey Eyssimont $80,000 (1)
Josh Jacobs $77,500 (1)
Brandon Hickey $77,500 (1)
Rhett Gardner $77,500 (1)
Riley Sutter $77,500 (3)
Nikita Alexandrov $77,500 (3)
Alec Regula (Out of Payroll) $77,500 (3)
Jonny Brodzinski $76,250 (1)
Alex D'Orio $75,000 (1)
Jakub Rychlovsky $75,000 (1)
Cole Coskey $75,000 (1)
Nick Wolff $75,000 (1)
Cameron Butler $75,000 (2)
Xavier Simoneau $75,000 (1)
Dylan Wells $75,000 (1)
Dereck Baribeau $75,000 (1)
Total Farm Players28
Salary Commitment
Year 2025 : $2,594,583
Year 2026 : $1,430,833
Year 2027 : $860,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,540,416
Year 2026 : $1,441,666
Year 2027 : $860,833
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.942 - 99,76%
Level 2: 5000 - $80 - 4.288 - 85,75%
Level 3: 3000 - $50 - 1.782 - 59,40%
Level 4: 4000 - $35 - 3.368 - 84,19%
Luxury : 1000 - $250 - 889 - 88,93%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,83%
Farm Level 2: 1000 - $20 - 855 - 85,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.269 - 85,04%
Average Income per Game$1,610,612
Year to Date Revenue$66,035,110
Farm
Home Games Left0
Average Attendance - %2.831 - 94,37%
Average Income per Game$134,615
Year to Date Revenue$5,653,816

Expense

Pro Players Total Salaries$73,525,000
Farm Players Total Salaries$3,745,333
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,471,778
Farm Year To Date Expenses$3,750,522
Pro Salary Cap To Date$69,876,960
Farm Salary Cap To Date$3,747,298

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$385,104
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,809
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$78,320,333
Estimate Under Maximum Salary Cap of $95,500,000$17,179,667
Estimate Over Minimum Salary Cap of $70,600,000 $7,720,333
Current Bank Account$69,509,287
Projected Bank Account$69,509,287

Pro Players Salaries

Patrik Laine $8,700,000 (1)
Brent Burns $8,000,000 (1)
Vince Dunn $7,350,000 (2)
Elvis Merzlikins $5,400,000 (1)
Nikita Zadorov $5,000,000 (2)
Jack McBain $4,250,000 (3)
Robby Fabbri $4,000,000 (1)
Zemgus Girgensons $4,000,000 (2)
Noah Cates $4,000,000 (3)
Aliaksei Protas $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
Casey Cizikas $3,000,000 (2)
David Perron $3,000,000 (1)
Alex Nedeljkovic $2,500,000 (1)
Adam Fantilli $1,500,000 (2)
Trevor Lewis $1,500,000 (1)
Jackson LaCombe $1,000,000 (2)
Lane Hutson $1,000,000 (3)
Vladimir Tarasenko $1,000,000 (2)
Brock Faber $950,000 (2)
Andrew Poturalski $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $73,525,000
Year 2026 : $39,675,000
Year 2027 : $9,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $72,675,000
Year 2026 : $39,125,000
Year 2027 : $8,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,525,000
Year 2026 : $39,675,000
Year 2027 : $9,250,000
Year 2028 : $0

Farm Players Salaries

Ville Husso $220,000 (2)
Jonatan Berggren $182,500 (3)
Jake Wise $150,000 (1)
Bradly Nadeau $150,000 (3)
Xavier Bourgault $150,000 (1)
Zach Dean $150,000 (2)
Jacob Fowler $100,000 (3)
Jesse Pulkkinen $100,000 (3)
Thomas Bordeleau $100,000 (1)
Viktor Neuchev $95,000 (2)
Luca Cagnoni $95,000 (3)
Yegor Sidorov $95,000 (3)
Maxwell Crozier $95,000 (1)
Sonny Milano $95,000 (1)
Jake Furlong $90,000 (3)
David Spacek $90,000 (2)
Landon Slaggert $90,000 (2)
Martin Chromiak $85,000 (1)
Dylan Garand $82,833 (2)
Logan Morrison $80,000 (2)
Hunter Drew $77,500 (1)
Marian Studenic $77,500 (1)
Jonah Gadjovich $77,500 (2)
Emilio Pettersen $77,500 (2)
Cole Clayton $77,500 (1)
Mason Shaw $77,500 (2)
Mike Hardman $77,500 (2)
Brogan Rafferty $77,500 (1)
Louie Belpedio $77,500 (1)
Patrik Koch $77,500 (1)
Hugo Alnefelt $75,000 (1)
Simon Johansson $75,000 (1)
Samuel Hlavaj $75,000 (1)
Cameron Hughes $75,000 (2)
Jeremie Biakabutuka $75,000 (2)
Max Sasson $75,000 (2)
Dylan Wendt $75,000 (1)
Massimo Rizzo $75,000 (1)
Jacob Quillan $75,000 (2)
Total Farm Players39
Salary Commitment
Year 2025 : $3,745,333
Year 2026 : $2,230,333
Year 2027 : $812,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,422,083
Year 2026 : $2,004,583
Year 2027 : $734,500
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.368 - 64,66%
Level 2: 6000 - $80 - 4.323 - 72,06%
Level 3: 2000 - $50 - 1.811 - 90,56%
Level 4: 4000 - $35 - 3.439 - 85,98%
Luxury : 1000 - $250 - 885 - 88,48%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.976 - 98,80%
Farm Level 2: 1000 - $20 - 847 - 84,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.827 - 74,30%
Average Income per Game$1,682,534
Year to Date Revenue$68,983,876
Farm
Home Games Left0
Average Attendance - %2.823 - 94,09%
Average Income per Game$134,364
Year to Date Revenue$5,643,288

Expense

Pro Players Total Salaries$67,665,713
Farm Players Total Salaries$3,933,375
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,273,738
Farm Year To Date Expenses$3,623,852
Pro Salary Cap To Date$65,631,258
Farm Salary Cap To Date$3,606,468

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,745
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,788
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,649,088
Estimate Under Maximum Salary Cap of $95,500,000$22,850,912
Estimate Over Minimum Salary Cap of $70,600,000 $2,049,088
Current Bank Account$154,518,460
Projected Bank Account$154,518,460

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
Brady Tkachuk $8,205,714 (1)
Lucas Raymond $8,075,000 (1)
Brendan Smith $5,000,000 (1)
Frederik Andersen $4,500,000 (1)
Pius Suter $4,125,000 (1)
Mathew Dumba $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Connor Clifton $3,333,333 (3)
Dominik Kubalik $2,500,000 (1)
Jordan Staal $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Jack Drury $1,725,000 (1)
Kent Johnson $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Rasmus Sandin $1,400,000 (1)
Jakub Dobes $950,000 (2)
Tyson Foerster $863,333 (2)
Jack Quinn $863,333 (2)
Arturs Silovs $850,000 (2)
Cale Fleury $800,000 (2)
Guillaume Brisebois $775,000 (2)
Brett Leason $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $67,665,713
Year 2026 : $20,534,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $63,690,713
Year 2026 : $20,534,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,665,713
Year 2026 : $20,534,999
Year 2027 : $3,333,333
Year 2028 : $0

Farm Players Salaries

Sheldon Rempal $850,000 (1)
Samuel Honzek $150,000 (3)
Chaz Lucius $150,000 (1)
Filip Mesar $150,000 (3)
Nils Hoglander $110,000 (2)
William Wallinder (Out of Payroll) $100,000 (2)
Mikko Kokkonen $100,000 (1)
Oscar Fisker Molgaard $100,000 (2)
Dennis Hildeby $95,000 (2)
Antti Saarela $95,000 (2)
Joni Jurmo $90,000 (2)
Guillaume Richard $90,000 (3)
Bryce McConnell-Barker $90,000 (3)
Akira Schmid $87,500 (1)
Mattias Norlinder $85,000 (1)
Noel Gunler $81,375 (1)
Matthew Seminoff $80,000 (2)
Vasily Ponomarev $79,500 (1)
Jordan Martel $77,500 (1)
Ilya Solovyov $77,500 (1)
Jesse Ylonen $77,500 (1)
Jake Lucchini $77,500 (3)
Cal O'Reilly $77,500 (1)
Alex Turcotte $77,500 (1)
Jeff Malott $77,500 (1)
Wyatte Wylie $77,500 (1)
Josh Prokop $77,500 (1)
Tobias Bjornfot $77,500 (2)
Christian Krygier $75,000 (3)
Connor Corcoran $75,000 (1)
Austin Strand $75,000 (1)
Ben Harpur $75,000 (1)
Connor Hughes $75,000 (1)
Tye Kartye $75,000 (1)
Pontus Andreasson $75,000 (1)
Lucas Edmonds $75,000 (1)
Luke Toporowski $75,000 (1)
Isaiah Saville $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $4,033,375
Year 2026 : $1,380,000
Year 2027 : $632,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,534,542
Year 2026 : $953,667
Year 2027 : $351,167
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.100 - 99,75%
Level 2: 5000 - $80 - 4.339 - 86,77%
Level 3: 2000 - $50 - 1.830 - 91,51%
Level 4: 4000 - $35 - 3.411 - 85,27%
Luxury : 1000 - $250 - 882 - 88,15%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,04%
Farm Level 2: 1000 - $20 - 851 - 85,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.561 - 90,93%
Average Income per Game$1,641,609
Year to Date Revenue$67,305,953
Farm
Home Games Left0
Average Attendance - %2.832 - 94,40%
Average Income per Game$134,757
Year to Date Revenue$5,659,808

Expense

Pro Players Total Salaries$69,409,524
Farm Players Total Salaries$2,930,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,382,282
Farm Year To Date Expenses$3,062,243
Pro Salary Cap To Date$70,090,066
Farm Salary Cap To Date$3,059,118

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,521
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,562
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,339,524
Estimate Under Maximum Salary Cap of $95,500,000$22,160,476
Estimate Over Minimum Salary Cap of $70,600,000 $2,739,524
Current Bank Account$88,203,916
Projected Bank Account$88,203,916

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Alexis Lafreniere $7,450,000 (1)
Brandon Montour $7,142,857 (2)
Erik Cernak $5,200,000 (1)
Linus Ullmark $5,000,000 (1)
Jamie Oleksiak $4,600,000 (1)
Brandon Saad $4,500,000 (1)
Nick Leddy $4,500,000 (1)
Joel Armia $3,400,000 (1)
Alec Martinez $3,000,000 (1)
Michael Amadio $2,600,000 (1)
David Rittich $2,250,000 (2)
Mason Appleton $2,166,667 (1)
Macklin Celebrini $1,500,000 (3)
Fedor Svechkov $1,500,000 (2)
Will Smith $1,500,000 (3)
Mason Lohrei $1,000,000 (2)
Rasmus Kupari $1,000,000 (1)
Emil Heineman $1,000,000 (1)
Urho Vaakanainen $850,000 (1)
Spencer Martin $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $69,409,524
Year 2026 : $23,392,857
Year 2027 : $11,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,334,524
Year 2026 : $22,867,857
Year 2027 : $10,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $69,409,524
Year 2026 : $23,392,857
Year 2027 : $11,500,000
Year 2028 : $0

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Yaroslav Askarov $150,000 (1)
Lian Bichsel $150,000 (2)
Rem Pitlick $110,000 (1)
Nico Myatovic $100,000 (2)
Luke Prokop $95,000 (2)
Ryan Ufko $90,000 (3)
Hardy Haman Aktell $90,000 (2)
Amadeus Lombardi (Out of Payroll) $85,000 (2)
Jaroslav Chmelar $85,000 (3)
Jordan Harris $82,500 (1)
Ty Young $80,000 (3)
Artem Guryev $80,000 (2)
Jack Rathbone $80,000 (1)
Mads Sogaard $77,500 (1)
Mason Geertsen $77,500 (1)
William Lockwood $77,500 (1)
Ryan McGregor $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Tanner Kaspick $75,000 (1)
Lucas Ciona $75,000 (2)
Callum Booth $75,000 (1)
Daniil Chechelev $75,000 (1)
Adam Edstrom $75,000 (1)
Adam Wilsby $75,000 (1)
Ryan Merkley $75,000 (1)
Patrick Harper $75,000 (1)
Victor Rask $75,000 (1)
Collin Adams $75,000 (1)
Ty Smith $75,000 (1)
Victor Soderstrom $75,000 (1)
Juuso Parssinen $75,000 (1)
Tyler Benson $75,000 (1)
Spencer Stastney $75,000 (1)
Vitali Kravtsov $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $3,015,000
Year 2026 : $1,080,000
Year 2027 : $255,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,847,500
Year 2026 : $1,080,000
Year 2027 : $255,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 99,97%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.992 - 99,60%
Farm Level 2: 1000 - $17 - 996 - 99,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,727
Year to Date Revenue$52,222,814
Farm
Home Games Left0
Average Attendance - %2.988 - 99,60%
Average Income per Game$118,524
Year to Date Revenue$4,978,008

Expense

Pro Players Total Salaries$70,925,175
Farm Players Total Salaries$3,687,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,865,092
Farm Year To Date Expenses$4,059,608
Pro Salary Cap To Date$69,546,961
Farm Salary Cap To Date$4,012,099

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$371,374
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,510
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,613,092
Estimate Under Maximum Salary Cap of $95,500,000$19,886,908
Estimate Over Minimum Salary Cap of $70,600,000 $5,013,092
Current Bank Account$102,805,935
Projected Bank Account$102,805,935

Pro Players Salaries

Matt Duchene $9,500,000 (2)
Jamie Benn $9,000,000 (1)
Gabriel Landeskog $8,000,000 (1)
John Gibson $6,400,000 (2)
Nicolas Hague $5,500,000 (3)
Marcus Pettersson $4,025,175 (3)
Alexandre Carrier $3,750,000 (2)
Miles Wood $2,500,000 (3)
James van Riemsdyk $2,500,000 (1)
Evgenii Dadonov $2,500,000 (1)
Dillon Dube $2,300,000 (1)
Adam Gaudette $2,000,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Kaiden Guhle $1,500,000 (1)
Shakir Mukhamadullin $1,500,000 (1)
Corey Perry $1,500,000 (1)
Dylan Samberg $1,400,000 (2)
Zack Ostapchuk $1,000,000 (2)
Emil Bemstrom $900,000 (1)
Leevi Merilainen $850,000 (1)
Anthony Richard $775,000 (1)
Nick Blankenburg $775,000 (3)
Tanner Kero $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,925,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,975,175
Year 2026 : $32,900,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,925,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0

Farm Players Salaries

Jacob Bryson $185,000 (1)
Liam Ohgren $150,000 (3)
Ryan Leonard $150,000 (3)
Tyler Boucher $150,000 (2)
Kurtis MacDermid $115,000 (2)
Felix Unger Sorum $100,000 (3)
Emil Andrae $100,000 (1)
Filip Bystedt $100,000 (3)
Michael Buchinger $95,000 (3)
Tyson Hinds $95,000 (2)
Ryan Winterton $95,000 (2)
Gustav Lindstrom $95,000 (1)
Nathan Villeneuve $95,000 (3)
Elias PetterssonD $95,000 (3)
Fabian Wagner $90,000 (3)
Ryan Mast $90,000 (3)
Jesper Vikman $90,000 (2)
Anton Johansson $90,000 (3)
Ty Gallagher $85,000 (3)
Mikael Pyyhtia $85,000 (2)
Danil Gushchin $85,000 (1)
Wilmer Skoog $77,500 (3)
Oliver Kylington $77,500 (1)
Luke Henman $77,500 (3)
Ken Appleby $77,500 (2)
Bokondji Imama $77,500 (2)
Scott Perunovich $77,500 (3)
Jimmy Schuldt $77,500 (2)
Nate Smith $77,500 (3)
Cole Reinhardt $77,500 (2)
Lane Pederson $77,500 (3)
Jonas Rondbjerg $76,667 (2)
Dennis Cholowski $76,250 (1)
Dustin Tokarski $75,000 (1)
Christoffer Sedoff $75,000 (2)
Hunter McKown $75,000 (1)
Michael Kim $75,000 (1)
Curtis Hall $75,000 (1)
Patrick Guay $75,000 (1)
Gleb Veremyev $75,000 (3)
Total Farm Players40
Salary Commitment
Year 2025 : $3,687,917
Year 2026 : $2,694,167
Year 2027 : $1,602,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,278,806
Year 2026 : $2,317,556
Year 2027 : $1,225,889
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.992 - 99,80%
Level 3: 3000 - $50 - 1.802 - 60,05%
Level 4: 4583 - $35 - 3.444 - 75,15%
Luxury : 1113 - $250 - 891 - 80,07%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,04%
Farm Level 2: 1000 - $20 - 855 - 85,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14.546 - 85,00%
Average Income per Game$1,508,285
Year to Date Revenue$61,839,692
Farm
Home Games Left0
Average Attendance - %2.835 - 94,51%
Average Income per Game$134,850
Year to Date Revenue$5,663,700

Expense

Pro Players Total Salaries$84,250,000
Farm Players Total Salaries$3,580,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,537,304
Farm Year To Date Expenses$3,902,910
Pro Salary Cap To Date$84,537,304
Farm Salary Cap To Date$3,895,510

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$440,415
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,948
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,830,000
Estimate Under Maximum Salary Cap of $95,500,000$6,670,000
Estimate Over Minimum Salary Cap of $70,600,000 $18,230,000
Current Bank Account$36,493,132
Projected Bank Account$36,493,132

Pro Players Salaries

Darcy Kuemper $13,000,000 (1)
David Pastrnak $11,250,000 (3)
Mark Stone $8,000,000 (2)
Roman Josi $7,000,000 (1)
Ryan Pulock $6,150,000 (2)
Mark Scheifele $6,125,000 (1)
Brady Skjei $5,250,000 (1)
Ivan Barbashev $5,000,000 (3)
Viktor Arvidsson $4,250,000 (1)
Scott Mayfield $3,500,000 (1)
Morgan Geekie $2,000,000 (1)
Eric Robinson $1,700,000 (3)
Olen Zellweger $1,500,000 (2)
Brandon Tanev $1,500,000 (2)
Sam Malinski $1,400,000 (3)
Anthony Beauvillier $1,250,000 (2)
Charlie Lindgren $1,100,000 (2)
Mattias Janmark $1,000,000 (1)
Michael McCarron $900,000 (3)
Taylor Hall $850,000 (2)
Parker Wotherspoon $775,000 (1)
Collin Graf $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $84,250,000
Year 2026 : $41,350,000
Year 2027 : $21,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,725,000
Year 2026 : $41,050,000
Year 2027 : $20,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,250,000
Year 2026 : $41,350,000
Year 2027 : $21,000,000
Year 2028 : $0

Farm Players Salaries

Aatu Raty $150,000 (1)
Brennan Othmann $150,000 (2)
Kyle Burroughs $110,000 (3)
Jakub Dvorak $100,000 (3)
Cam Lund $100,000 (3)
Konnor Smith $90,000 (3)
Matvey Petrov $85,000 (2)
Riley Hughes $85,000 (1)
Ben Meehan $85,000 (1)
Cameron Berg $85,000 (2)
Zac Jones $81,250 (2)
Daylan Kuefler $80,000 (2)
Reese Johnson $80,000 (1)
Helge Grans $78,750 (3)
John Leonard $77,500 (1)
Patrick Giles $77,500 (3)
Zachary Metsa $77,500 (3)
Matt Luff $77,500 (1)
Dylan Coghlan $77,500 (1)
Matthew Phillips $77,500 (2)
Filip Zadina $77,500 (3)
Jakub Skarek $77,500 (1)
Clay Stevenson $77,500 (2)
Casey Fitzgerald $77,500 (1)
Jan Jenik $77,500 (2)
Connor Mackey $77,500 (3)
Hugh McGing $77,500 (1)
Angus Crookshank $77,500 (2)
Filip Kral $77,500 (2)
Jakob Pelletier $77,500 (3)
Tanner Laczynski $76,250 (1)
Jacob Moverare $76,250 (1)
Arnaud Durandeau $76,250 (1)
Seth Griffith $76,250 (1)
Ilya Usov $75,000 (1)
Henrik Tikkanen $75,000 (2)
Nikita Tolopilo $75,000 (2)
Jack Malone $75,000 (1)
Ben Gleason $75,000 (1)
William Dufour $75,000 (1)
Rasmus Asplund $75,000 (1)
Colton Huard $75,000 (1)
Matt Copponi $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,580,000
Year 2026 : $1,960,000
Year 2027 : $941,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,935,125
Year 2026 : $1,581,375
Year 2027 : $652,750
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.231 - 87,10%
Level 2: 5000 - $80 - 4.281 - 85,62%
Level 3: 2000 - $50 - 1.806 - 90,29%
Level 4: 4000 - $35 - 3.335 - 83,39%
Luxury : 1000 - $250 - 869 - 86,89%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,94%
Farm Level 2: 1000 - $20 - 849 - 84,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.522 - 86,21%
Average Income per Game$1,649,003
Year to Date Revenue$67,609,117
Farm
Home Games Left0
Average Attendance - %2.828 - 94,25%
Average Income per Game$134,579
Year to Date Revenue$5,652,304

Expense

Pro Players Total Salaries$80,524,250
Farm Players Total Salaries$2,155,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,951,829
Farm Year To Date Expenses$2,565,147
Pro Salary Cap To Date$84,721,780
Farm Salary Cap To Date$2,535,471

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$421,110
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,526
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,679,250
Estimate Under Maximum Salary Cap of $95,500,000$11,820,750
Estimate Over Minimum Salary Cap of $70,600,000 $13,079,250
Current Bank Account$72,414,668
Projected Bank Account$72,414,668

Pro Players Salaries

William Nylander $11,500,000 (2)
Mitch Marner $10,903,000 (1)
Brock Nelson $8,000,000 (2)
Jacob Trouba $8,000,000 (1)
Elias Lindholm $7,750,000 (2)
Ryan Johansen $6,400,000 (2)
Yanni Gourde $4,000,000 (2)
Nino Niederreiter $4,000,000 (1)
Matt Roy $3,150,000 (1)
Timothy Liljegren $3,000,000 (1)
Anthony Stolarz $2,500,000 (2)
David Savard $2,500,000 (2)
Tristan Luneau $1,000,000 (3)
Matthew Kessel $883,750 (1)
Thomas Novak $800,000 (1)
Dominic Toninato $775,000 (1)
Ilya Samsonov $775,000 (1)
Brandon Halverson $775,000 (1)
Raphael Lavoie $775,000 (2)
Marc Del Gaizo $775,000 (3)
Steven Fogarty $762,500 (1)
Nikita Nesterenko $750,000 (2)
Matthew Peca $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $80,524,250
Year 2026 : $45,950,000
Year 2027 : $1,775,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,611,750
Year 2026 : $43,575,000
Year 2027 : $1,450,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $80,524,250
Year 2026 : $45,950,000
Year 2027 : $1,775,000
Year 2028 : $0

Farm Players Salaries

Dmitry Kuzmin $95,000 (2)
Artur Akhtyamov $90,000 (2)
Kyle Masters (Out of Payroll) $85,000 (2)
Owen Lindmark $80,000 (1)
Blake Hillman $77,500 (1)
Fredrik Karlstrom $77,500 (2)
Tyson Feist $77,500 (1)
Cedric Pare $77,500 (1)
Mason Millman $77,500 (1)
Calle Rosen $77,500 (2)
Carson Golder $75,000 (1)
Cameron Wright $75,000 (1)
Tag Bertuzzi $75,000 (2)
Jacob Gaucher $75,000 (1)
Jeremy Bracco $75,000 (2)
Andrew Nielsen $75,000 (2)
Keaton Mastrodonato $75,000 (1)
Adam Scheel $75,000 (1)
Jacob de La Rose $75,000 (2)
Semyon Der-Arguchintsev $75,000 (1)
Jackson Cates $75,000 (1)
Nick Pastujov $75,000 (2)
Carl Dahlstrom $75,000 (2)
Teemu Kivihalme $75,000 (2)
Joseph Cecconi $75,000 (1)
Joseph Duszak $75,000 (1)
Kim Nousiainen $75,000 (1)
Gustavs Grigals $75,000 (2)
Andreas Borgman $75,000 (2)
Total Farm Players29
Salary Commitment
Year 2025 : $2,240,000
Year 2026 : $1,100,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,210,000
Year 2026 : $1,100,000
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.999 - 99,97%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.989 - 99,73%
Luxury : 1000 - $230 - 1.000 - 99,95%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1.998 - 99,92%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17.361 - 99,93%
Average Income per Game$1,633,450
Year to Date Revenue$66,971,465
Farm
Home Games Left0
Average Attendance - %2.998 - 99,94%
Average Income per Game$97,929
Year to Date Revenue$4,113,018

Expense

Pro Players Total Salaries$84,132,587
Farm Players Total Salaries$3,141,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,976,762
Farm Year To Date Expenses$3,391,358
Pro Salary Cap To Date$84,913,554
Farm Salary Cap To Date$3,391,358

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$439,806
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,663
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,273,837
Estimate Under Maximum Salary Cap of $95,500,000$7,226,163
Estimate Over Minimum Salary Cap of $70,600,000 $17,673,837
Current Bank Account$194,578,156
Projected Bank Account$194,578,156

Pro Players Salaries

Erik Karlsson $9,200,000 (2)
Nikolaj Ehlers $8,500,000 (1)
Seth Jarvis $7,420,087 (1)
Troy Terry $7,000,000 (1)
Mattias Ekholm $6,500,000 (1)
Ryan McDonagh $5,500,000 (1)
Anton Lundell $5,000,000 (1)
Alex Vlasic $4,600,000 (1)
Reilly Smith $4,400,000 (1)
Adam Henrique $3,750,000 (1)
Alexandar Georgiev $3,400,000 (2)
Dakota Joshua $3,250,000 (2)
Luke Kunin $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Connor McMichael $2,100,000 (2)
Nic Dowd $1,750,000 (1)
Jake Neighbours $1,500,000 (1)
Sam Colangelo $1,000,000 (3)
Darren Raddysh $975,000 (2)
Jake Christiansen $775,000 (1)
Parker Kelly $762,500 (1)
Ryan Schmelzer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Devon Levi $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $84,132,587
Year 2026 : $22,675,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,332,587
Year 2026 : $22,675,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,132,587
Year 2026 : $22,675,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Gavin Brindley $150,000 (3)
Rutger McGroarty $150,000 (3)
Nikolai Knyzhov $125,000 (1)
Aleksi Heimosalmi $100,000 (3)
Ville Koivunen $100,000 (1)
Robert Mastrosimone $100,000 (2)
Curtis Lazar $100,000 (2)
Elias Salomonsson $100,000 (3)
Mats Lindgren $95,000 (3)
Stanislav Svozil $95,000 (2)
Connor Kurth $85,000 (3)
Otto Salin $85,000 (3)
Domenic DiVincentiis $80,000 (3)
Niko Huuhtanen $80,000 (3)
Aatu Jamsen $80,000 (3)
Nathan Todd $80,000 (1)
Oskar Steen $80,000 (1)
Donavan Houle $77,500 (1)
Roland McKeown $77,500 (1)
Zack MacEwen $77,500 (2)
Jeffrey Viel $77,500 (1)
Valtteri Puustinen $77,500 (1)
Jiri Patera $77,500 (2)
Joe Snively $77,500 (2)
Kevin Mandolese $77,500 (2)
Egor Sokolov $77,500 (2)
Justin Richards $77,500 (1)
Kyle Clifford $77,500 (1)
Jack Ahcan $77,500 (1)
Brandon Biro $76,250 (1)
Braeden Kressler $75,000 (3)
Chris Tierney $75,000 (1)
Henri Nikkanen $75,000 (1)
Zach Uens $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $3,141,250
Year 2026 : $1,762,500
Year 2027 : $1,080,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,529,500
Year 2026 : $1,248,250
Year 2027 : $598,250
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Namexfinity mobile Arena
Level 1: 7543 - $140 - 5.352 - 70,95%
Level 2: 5000 - $80 - 4.326 - 86,52%
Level 3: 2000 - $50 - 1.814 - 90,69%
Level 4: 4000 - $35 - 3.387 - 84,68%
Luxury : 1000 - $250 - 898 - 89,81%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.988 - 99,38%
Farm Level 2: 1000 - $20 - 843 - 84,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.777 - 80,73%
Average Income per Game$1,682,034
Year to Date Revenue$68,963,377
Farm
Home Games Left0
Average Attendance - %2.831 - 94,35%
Average Income per Game$134,910
Year to Date Revenue$5,666,220

Expense

Pro Players Total Salaries$74,898,333
Farm Players Total Salaries$3,160,083
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,186,598
Farm Year To Date Expenses$4,118,189
Pro Salary Cap To Date$77,977,788
Farm Salary Cap To Date$4,093,189

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,960
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,365
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,658,416
Estimate Under Maximum Salary Cap of $95,500,000$23,841,584
Estimate Over Minimum Salary Cap of $70,600,000 $1,058,416
Current Bank Account$59,186,663
Projected Bank Account$59,186,663

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Anze Kopitar $8,000,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Adrian Kempe $5,500,000 (2)
Michael Bunting $4,500,000 (3)
Christian Dvorak $4,450,000 (1)
Sam Bennett $4,425,000 (1)
John Marino (Out of Payroll) $4,400,000 (1)
Scott Wedgewood (Out of Payroll) $3,500,000 (2)
Olli Maatta $3,000,000 (2)
Philipp Grubauer $2,960,000 (2)
Will Borgen $2,700,000 (2)
Oliver Ekman-Larsson $2,000,000 (1)
Josh Doan $1,500,000 (1)
Samuel Ersson $1,450,000 (1)
Ryan Poehling $1,400,000 (1)
Brandon Duhaime $1,100,000 (1)
Wyatt Kaiser $950,000 (2)
Simon Holmstrom $863,333 (1)
P.O Joseph $825,000 (1)
Nathan Walker $750,000 (2)
David Gust $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $74,898,333
Year 2026 : $37,860,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $74,248,333
Year 2026 : $37,860,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,898,333
Year 2026 : $37,860,000
Year 2027 : $18,500,000
Year 2028 : $0

Farm Players Salaries

Matias Maccelli $342,500 (3)
Jagger Firkus $150,000 (3)
Jordan Papirny $125,000 (1)
Lukas Reichel $120,000 (3)
Nick Cousins $110,000 (1)
Dylan Duke $100,000 (3)
Ty Nelson $100,000 (3)
Liam O'Brien $100,000 (2)
Rodrigo Abols $100,000 (1)
Seamus Casey $100,000 (3)
Dysin Mayo $95,000 (1)
Riley Kidney $95,000 (2)
Carson Bantle $85,000 (2)
Bryce Montgomery $85,000 (3)
Isaiah George $83,833 (1)
Michael Callahan $77,500 (2)
Calen Addison $77,500 (3)
Jonathan Gruden $77,500 (2)
Dino Kambeitz $77,500 (1)
Olivier Rodrigue $77,500 (1)
Alex Swetlikoff $77,500 (1)
Zachary Massicotte $77,500 (3)
Cooper Marody $76,250 (1)
Victor Mete (Out of Payroll) $75,000 (1)
Louis Domingue $75,000 (1)
Tim Bozon $75,000 (2)
Reece Newkirk $75,000 (1)
Brendan Furry $75,000 (1)
Max McCue $75,000 (3)
Marc Michaelis $75,000 (1)
Jack Beck $75,000 (3)
Justin Dowling $75,000 (1)
Ivan Fedotov $75,000 (1)
Sam Lipkin $75,000 (3)
Lucas Johansen $0 (0)
Rasmus Korhonen $0 (0)
Total Farm Players36
Salary Commitment
Year 2025 : $3,235,083
Year 2026 : $1,887,500
Year 2027 : $1,377,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,993,000
Year 2026 : $1,645,417
Year 2027 : $1,175,417
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.386 - 84,32%
Level 2: 5000 - $80 - 4.347 - 86,93%
Level 3: 2000 - $50 - 1.809 - 90,44%
Level 4: 4000 - $35 - 3.465 - 86,62%
Luxury : 1000 - $250 - 899 - 89,89%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.967 - 98,34%
Farm Level 2: 1000 - $20 - 851 - 85,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.905 - 86,50%
Average Income per Game$1,691,950
Year to Date Revenue$69,369,949
Farm
Home Games Left0
Average Attendance - %2.818 - 93,94%
Average Income per Game$133,979
Year to Date Revenue$5,627,132

Expense

Pro Players Total Salaries$87,737,500
Farm Players Total Salaries$2,495,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,785,999
Farm Year To Date Expenses$2,486,112
Pro Salary Cap To Date$78,949,210
Farm Salary Cap To Date$2,466,246

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$458,484
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,299
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$91,233,000
Estimate Under Maximum Salary Cap of $95,500,000$4,267,000
Estimate Over Minimum Salary Cap of $70,600,000 $20,633,000
Current Bank Account$135,812,166
Projected Bank Account$135,812,166

Pro Players Salaries

Bo Horvat $8,500,000 (2)
Jack Hughes $8,000,000 (1)
Josh Norris $7,950,000 (1)
Jason Robertson $7,750,000 (1)
Clayton Keller $7,150,000 (1)
Aaron Ekblad $6,100,000 (3)
Trevor Zegras $5,750,000 (2)
Kris Letang $5,700,000 (1)
Max Domi $3,750,000 (2)
Mario Ferraro $3,250,000 (1)
Evander Kane $3,000,000 (2)
Andrew Peeke $2,750,000 (1)
Matt Grzelcyk $2,750,000 (2)
Kevin Hayes $2,600,000 (2)
Mackenzie Blackwood $2,350,000 (1)
Zach Bogosian $2,000,000 (1)
Cam York $1,600,000 (2)
Marco Kasper $1,500,000 (2)
William Eklund $1,500,000 (1)
Gustav Nyquist $1,500,000 (1)
Marcus Hogberg $775,000 (2)
Vincent Desharnais $762,500 (1)
Michael Houser $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $87,737,500
Year 2026 : $36,325,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $85,437,500
Year 2026 : $36,325,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,737,500
Year 2026 : $36,325,000
Year 2027 : $6,100,000
Year 2028 : $0

Farm Players Salaries

Radim Simek $225,000 (1)
Oskar Pettersson $95,000 (2)
Aleksei Kolosov $95,000 (2)
Shai Buium $92,500 (1)
Ty Mueller $87,000 (1)
Jakub Stancl $83,500 (2)
Nick DeSimone $80,000 (2)
Egor Afanasyev $80,000 (3)
Jamieson Rees $77,500 (2)
Chris Harpur $77,500 (2)
Keean Washkurak $77,500 (3)
J.J. Piccinich $75,000 (1)
Cole Cassels $75,000 (1)
Gavin Hain $75,000 (2)
Tyler Kelleher $75,000 (1)
Michael McLeod $75,000 (1)
Ziyat Paigin $75,000 (1)
Remi Poirier $75,000 (1)
Brad Hunt $75,000 (1)
Stefanos Lekkas $75,000 (1)
Ian McCoshen $75,000 (3)
Sean Malone $75,000 (1)
Roman Schmidt $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
German Rubtsov $75,000 (2)
Dominik Bokk $75,000 (2)
Jack Badini $75,000 (1)
Curtis McKenzie $75,000 (1)
Ville Pokka $75,000 (1)
John Nyberg $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,495,500
Year 2026 : $966,000
Year 2027 : $232,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,340,500
Year 2026 : $931,000
Year 2027 : $197,500
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.334 - 95,89%
Level 2: 5000 - $80 - 4.325 - 86,49%
Level 3: 2000 - $50 - 1.796 - 89,80%
Level 4: 4000 - $35 - 3.404 - 85,11%
Luxury : 1000 - $250 - 894 - 89,39%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.948 - 97,39%
Farm Level 2: 1000 - $20 - 848 - 84,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.752 - 89,69%
Average Income per Game$1,677,587
Year to Date Revenue$68,781,070
Farm
Home Games Left0
Average Attendance - %2.796 - 93,19%
Average Income per Game$132,824
Year to Date Revenue$5,578,608

Expense

Pro Players Total Salaries$74,579,000
Farm Players Total Salaries$2,832,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,823,310
Farm Year To Date Expenses$3,156,945
Pro Salary Cap To Date$82,560,486
Farm Salary Cap To Date$3,141,016

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$390,306
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,053
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,636,250
Estimate Under Maximum Salary Cap of $95,500,000$17,863,750
Estimate Over Minimum Salary Cap of $70,600,000 $7,036,250
Current Bank Account$124,769,191
Projected Bank Account$124,769,191

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
Mathew Barzal $9,150,000 (2)
Kirill Kaprizov (Out of Payroll) $9,000,000 (2)
Evgeni Malkin $6,100,000 (1)
Casey Mittelstadt $5,750,000 (3)
Ryan Lindgren $4,500,000 (3)
Shayne Gostisbehere $4,125,000 (1)
Ryan Donato $4,000,000 (3)
Carter Hart $3,979,000 (1)
Yakov Trenin $3,500,000 (2)
Carson Soucy $3,250,000 (1)
Cody Ceci $3,250,000 (2)
Morgan Frost $2,100,000 (2)
Ryan McLeod $2,100,000 (1)
Brandon Hagel $1,500,000 (1)
Denton Mateychuk $1,500,000 (3)
Jake Sanderson $1,500,000 (1)
Leo Carlsson $1,500,000 (2)
Mason McTavish $1,500,000 (1)
Alexey Toropchenko $1,250,000 (1)
Sam Steel $1,200,000 (3)
Jeremy Brodeur $775,000 (1)
Kyle Keyser (Out of Payroll) $775,000 (1)
Will Cranley $775,000 (3)
Total Pro Players24
Salary Commitment
Year 2025 : $83,579,000
Year 2026 : $46,225,000
Year 2027 : $17,725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,315,667
Year 2026 : $45,611,667
Year 2027 : $17,111,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,579,000
Year 2026 : $46,225,000
Year 2027 : $17,725,000
Year 2028 : $0

Farm Players Salaries

Hendrix Lapierre $150,000 (1)
Nathan Gaucher $150,000 (2)
Artem Duda $100,000 (3)
Scott Morrow $100,000 (3)
Fraser Minten $100,000 (3)
Harrison Brunicke $100,000 (3)
Francesco Pinelli $100,000 (2)
Jayden Grubbe $95,000 (2)
Vsevolod Komarov $90,000 (3)
Bogdan Trineyev $85,000 (2)
Jean-Luc Foudy $84,750 (2)
Alex Alexeyev $82,500 (1)
Jesse Puljujarvi $80,000 (2)
Brandon Baddock $77,500 (2)
Colin Felix $77,500 (3)
Caleb Jones $77,500 (2)
Matteo Pietroniro $77,500 (3)
Kevin Labanc $77,500 (3)
Austin Poganski $77,500 (3)
Mark Friedman $75,000 (1)
Aleksi Saarela $75,000 (1)
Colin White $75,000 (1)
Janne Juvonen $75,000 (1)
Maxim Letunov $75,000 (2)
Quinn Wichers $75,000 (1)
Joseph Blandisi $75,000 (1)
Mathias Niederberger $75,000 (1)
Stepan Falkovsky $75,000 (2)
Nolan Stevens $75,000 (1)
David Kase $75,000 (2)
Kasper Bjorkqvist $75,000 (1)
Calle Sjalin $75,000 (1)
Jake Bischoff $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2025 : $2,832,250
Year 2026 : $1,774,750
Year 2027 : $800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,572,250
Year 2026 : $1,739,750
Year 2027 : $795,000
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.324 - 88,73%
Level 2: 5000 - $80 - 4.275 - 85,49%
Level 3: 2000 - $50 - 1.800 - 90,01%
Level 4: 4000 - $35 - 3.379 - 84,48%
Luxury : 1000 - $250 - 885 - 88,52%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,31%
Farm Level 2: 1000 - $20 - 847 - 84,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.664 - 87,02%
Average Income per Game$1,668,643
Year to Date Revenue$68,414,353
Farm
Home Games Left0
Average Attendance - %2.833 - 94,43%
Average Income per Game$134,938
Year to Date Revenue$5,667,396

Expense

Pro Players Total Salaries$70,250,000
Farm Players Total Salaries$3,365,483
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,050,273
Farm Year To Date Expenses$3,932,609
Pro Salary Cap To Date$66,920,737
Farm Salary Cap To Date$3,916,153

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,876
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,831
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,615,483
Estimate Under Maximum Salary Cap of $95,500,000$23,884,517
Estimate Over Minimum Salary Cap of $70,600,000 $1,015,483
Current Bank Account$102,116,698
Projected Bank Account$102,116,698

Pro Players Salaries

Ryan O'Reilly $7,000,000 (2)
Damon Severson $6,250,000 (3)
Jordan Binnington $6,000,000 (1)
William Karlsson $5,900,000 (1)
Yegor Sharangovich $5,750,000 (3)
Drew Doughty $5,000,000 (1)
Tyler Toffoli $4,250,000 (2)
Trevor Moore $4,200,000 (3)
Jordan Oesterle (Out of Payroll) $3,000,000 (1)
Anton Forsberg $2,750,000 (1)
Sean Kuraly $2,500,000 (1)
Frederick Gaudreau $2,100,000 (1)
Nicholas Robertson $1,825,000 (3)
Jason Zucker $1,750,000 (1)
Owen Power $1,500,000 (1)
Isac Lundestrom $1,500,000 (2)
Michael Kesselring $1,400,000 (2)
Philippe Myers $1,400,000 (1)
Joshua Brown $1,000,000 (2)
Chase Stillman $1,000,000 (2)
Justin Robidas $950,000 (3)
Mikael Backlund $900,000 (1)
Jacob MacDonald $775,000 (1)
Nick Seeler $775,000 (1)
Matt Tomkins $775,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $70,250,000
Year 2026 : $35,900,000
Year 2027 : $18,975,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $67,000,000
Year 2026 : $34,950,000
Year 2027 : $18,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,250,000
Year 2026 : $35,900,000
Year 2027 : $18,975,000
Year 2028 : $0

Farm Players Salaries

Mike Vecchione $299,900 (1)
Ryan Lomberg $200,000 (3)
Andrew Welinski $97,500 (1)
Oliver Kapanen $95,000 (3)
Jorian Donovan $90,000 (3)
Samuel Helenius $80,583 (2)
Jakub Demek $80,000 (2)
Skyler Brind'Amour $80,000 (2)
Mason Jobst $77,500 (1)
Chase Wouters $77,500 (1)
Mitchell Stephens $77,500 (2)
Marc Johnstone $77,500 (1)
Lynden McCallum $77,500 (1)
Sheldon Dries $77,500 (1)
Max Willman $77,500 (3)
Georgi Romanov $75,000 (1)
Justin Pearson $75,000 (2)
Travis Howe $75,000 (1)
Jagger Joshua $75,000 (2)
Devante Stephens $75,000 (2)
Ethan Frisch $75,000 (2)
Avery Hayes $75,000 (2)
Luke Cavallin $75,000 (2)
Milo Roelens $75,000 (3)
C.J. Suess $75,000 (1)
Chad Hillebrand $75,000 (1)
Connor Ford $75,000 (1)
Tommy Miller $75,000 (1)
Djibril Toure $75,000 (3)
Tyler Wall $75,000 (1)
Viliam Kmec $75,000 (3)
Sam Sedley $75,000 (3)
Billy Sweezey $75,000 (1)
Josh Maniscalco $75,000 (2)
Roman Ahcan $75,000 (1)
Wyatt Bongiovanni $75,000 (1)
Dennis Cesana $75,000 (1)
Marc Gatcomb $75,000 (1)
Corbin Kaczperski $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $3,365,483
Year 2026 : $1,605,583
Year 2027 : $762,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,253,983
Year 2026 : $1,573,083
Year 2027 : $730,000
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.430 - 89,08%
Level 2: 5000 - $80 - 4.339 - 86,79%
Level 3: 2000 - $50 - 1.767 - 88,36%
Level 4: 4000 - $35 - 3.399 - 84,98%
Luxury : 1000 - $250 - 878 - 87,83%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,95%
Farm Level 2: 1000 - $20 - 862 - 86,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.814 - 87,39%
Average Income per Game$1,687,715
Year to Date Revenue$69,196,314
Farm
Home Games Left0
Average Attendance - %2.841 - 94,71%
Average Income per Game$134,965
Year to Date Revenue$5,668,544

Expense

Pro Players Total Salaries$89,639,881
Farm Players Total Salaries$3,249,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,310,795
Farm Year To Date Expenses$3,541,652
Pro Salary Cap To Date$88,236,187
Farm Salary Cap To Date$3,539,228

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$468,341
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,228
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$93,812,131
Estimate Under Maximum Salary Cap of $95,500,000$1,687,869
Estimate Over Minimum Salary Cap of $70,600,000 $23,212,131
Current Bank Account$226,323,916
Projected Bank Account$226,323,916

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (2)
Noah Hanifin $7,350,000 (2)
Vincent Trocheck $5,625,000 (2)
Josh Anderson $5,500,000 (2)
Tristan Jarry $5,375,000 (2)
Mattias Samuelsson $4,285,714 (2)
Ross Colton $4,000,000 (2)
Barclay Goodrow $3,641,667 (1)
Tanner Jeannot $3,400,000 (2)
Pierre Engvall $3,000,000 (1)
Dylan DeMelo $3,000,000 (1)
Cam Talbot $3,000,000 (1)
Dmitry Kulikov $2,500,000 (2)
Jordan Eberle $2,500,000 (1)
Ethan Bear $2,062,500 (2)
Blake Lizotte $1,675,000 (1)
Bobby McMann $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Erik Johnson $1,000,000 (1)
Nick Bjugstad $1,000,000 (2)
Matt Nieto $900,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $89,639,881
Year 2026 : $58,473,214
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $84,714,881
Year 2026 : $53,548,214
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,639,881
Year 2026 : $58,473,214
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Fabian Lysell $150,000 (1)
Adam Ginning $100,000 (1)
Brian Halonen $92,500 (1)
Dmitri Ovchinnikov $90,000 (2)
Jack Matier $90,000 (2)
Cayden Primeau $89,000 (1)
Joel Blomqvist $86,667 (3)
Jacob Perreault $86,333 (2)
Alexis Gendron $86,000 (3)
Felix Robert $85,750 (2)
Tuukka Tieksola $85,000 (1)
Nicolas Mattinen $80,000 (1)
Wade Allison $78,500 (1)
Dryden Hunt $77,500 (1)
Brian Pinho $77,500 (2)
Jake Massie $77,500 (1)
Aidan McDonough (Out of Payroll) $77,500 (2)
Philip Kemp $77,500 (1)
Declan Carlile $77,500 (3)
Jaret Anderson-Dolan $77,500 (1)
Roby Jarventie $77,500 (1)
Sam Poulin $77,500 (3)
Wyatt Aamodt $77,500 (3)
Joe Carroll $75,000 (1)
Parker Ford $75,000 (1)
Maximus Wanner $75,000 (2)
Braeden Bowman $75,000 (3)
Isaac Poulter $75,000 (1)
Dyllan Gill $75,000 (3)
Milos Kelemen $75,000 (1)
Pavol Regenda $75,000 (1)
Ben Steeves $75,000 (1)
Kaleb Lawrence $75,000 (1)
Taylor Gauthier $75,000 (1)
Charles-Edouard D'Astous $75,000 (1)
Marshall Rifai $75,000 (1)
Santtu Kinnunen $75,000 (1)
Vincent Sevigny $75,000 (1)
Alexander Pashin $75,000 (1)
Kirill Kudryavtsev $75,000 (3)
Total Farm Players40
Salary Commitment
Year 2025 : $3,249,750
Year 2026 : $1,212,250
Year 2027 : $630,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,153,500
Year 2026 : $1,221,000
Year 2027 : $638,917
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.316 - 74,96%
Level 2: 5000 - $80 - 4.296 - 85,92%
Level 3: 2000 - $50 - 1.820 - 91,00%
Level 4: 4000 - $35 - 3.335 - 83,37%
Luxury : 1000 - $250 - 898 - 89,84%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.965 - 98,23%
Farm Level 2: 1000 - $20 - 842 - 84,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.665 - 82,05%
Average Income per Game$1,672,257
Year to Date Revenue$68,562,525
Farm
Home Games Left0
Average Attendance - %2.807 - 93,56%
Average Income per Game$133,605
Year to Date Revenue$5,611,424

Expense

Pro Players Total Salaries$68,392,857
Farm Players Total Salaries$2,901,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,436,668
Farm Year To Date Expenses$3,181,785
Pro Salary Cap To Date$72,326,828
Farm Salary Cap To Date$3,165,016

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$358,253
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,413
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,294,107
Estimate Under Maximum Salary Cap of $95,500,000$23,205,893
Estimate Over Minimum Salary Cap of $70,600,000 $1,694,107
Current Bank Account$151,314,720
Projected Bank Account$151,314,720

Pro Players Salaries

Jacob Markstrom $12,000,000 (1)
Alex Killorn $7,500,000 (1)
Matty Beniers $7,142,857 (1)
Lars Eller $6,000,000 (1)
Marcus Johansson $5,000,000 (2)
Jonas Brodin $4,000,000 (2)
Warren Foegele $3,500,000 (1)
Alexander Kerfoot $3,500,000 (2)
Jake Evans $2,850,000 (1)
Alexander Romanov $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
David Jiricek $1,500,000 (1)
Taylor Raddysh $1,500,000 (1)
Nick Perbix $1,125,000 (1)
Nolan Allan $1,000,000 (2)
Haydn Fleury $950,000 (2)
Magnus Chrona $900,000 (2)
Jack Thompson $850,000 (1)
Cole Koepke $775,000 (1)
Hunter Shepard $775,000 (1)
Zach Aston-Reese $775,000 (2)
Shawn St. Amant $750,000 (2)
Maxim Tsyplakov $750,000 (1)
Ethan Samson $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $68,392,857
Year 2026 : $20,125,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $66,342,857
Year 2026 : $18,075,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $68,392,857
Year 2026 : $20,125,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tucker Poolman $250,000 (1)
Tyson Jost $200,000 (1)
Max Jones $129,500 (1)
Gage Goncalves $120,000 (1)
Owen Beck $100,000 (3)
Jack Finley $100,000 (1)
Maxim Groshev $95,000 (2)
Gleb Trikozov $95,000 (3)
Ethan Edwards $90,000 (2)
Marek Alscher $90,000 (3)
Ville Ottavainen $86,750 (1)
Jordan Sambrook $85,000 (1)
Sandis Vilmanis $85,000 (3)
Jake Chiasson $85,000 (3)
Nicolas Beaudin $77,500 (1)
Austin Wagner $77,500 (1)
Connor Carrick $77,500 (1)
Nolan Foote $77,500 (1)
Gabriel Fortier $77,500 (2)
Colton Poolman $77,500 (1)
Ryan Bednard $75,000 (1)
Matthew Struthers $75,000 (2)
Alex Green $75,000 (1)
Dmitry Semykin $75,000 (1)
Ryan McAllister $75,000 (2)
Michael Krutil $75,000 (1)
Tyler Bird $75,000 (1)
Lassi Thomson $75,000 (1)
Jaydon Dureau $75,000 (1)
Emil Larmi $75,000 (1)
Ilya Konovalov $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,901,250
Year 2026 : $867,500
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,266,583
Year 2026 : $806,583
Year 2027 : $391,583
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.456 - 80,01%
Level 2: 5000 - $80 - 4.335 - 86,69%
Level 3: 2000 - $50 - 1.792 - 89,61%
Level 4: 4000 - $35 - 3.474 - 86,86%
Luxury : 1000 - $250 - 897 - 89,74%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,77%
Farm Level 2: 1000 - $20 - 852 - 85,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.955 - 84,78%
Average Income per Game$1,700,816
Year to Date Revenue$69,733,439
Farm
Home Games Left0
Average Attendance - %2.827 - 94,24%
Average Income per Game$134,475
Year to Date Revenue$5,647,964

Expense

Pro Players Total Salaries$70,583,333
Farm Players Total Salaries$2,381,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,235,135
Farm Year To Date Expenses$2,691,352
Pro Salary Cap To Date$71,320,369
Farm Salary Cap To Date$2,671,559

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$369,603
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,704
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,214,583
Estimate Under Maximum Salary Cap of $95,500,000$22,285,417
Estimate Over Minimum Salary Cap of $70,600,000 $2,614,583
Current Bank Account$66,190,446
Projected Bank Account$66,190,446

Pro Players Salaries

Igor Shesterkin $11,500,000 (1)
Sean Couturier $7,750,000 (1)
Ryan Strome $5,000,000 (1)
Tomas Tatar $3,000,000 (1)
Erik Gustafsson $3,000,000 (1)
Travis Boyd $3,000,000 (1)
Ryan Reaves $3,000,000 (1)
Patrick Maroon $3,000,000 (1)
Joel Hanley (Out of Payroll) $3,000,000 (1)
Max Pacioretty $3,000,000 (1)
Austin Watson $3,000,000 (1)
Jared Spurgeon $3,000,000 (1)
Calvin de Haan $3,000,000 (1)
Jayson Megna $3,000,000 (1)
Chris Wagner $3,000,000 (1)
Jeff Petry $3,000,000 (1)
Brett Howden $2,500,000 (1)
Jake Bean $2,333,333 (1)
Colin Blackwell $1,200,000 (1)
Kaapo Kahkonen $1,150,000 (2)
Mike Reilly $900,000 (1)
Vyacheslav Buteyets (Out of Payroll) $750,000 (2)
Gabriel Carlsson $750,000 (1)
Justin Holl $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $73,583,333
Year 2026 : $1,900,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,233,333
Year 2026 : $1,600,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,583,333
Year 2026 : $1,900,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Jared Davidson $85,000 (2)
Nikita Grebenkin $85,000 (3)
Sam Gagner $80,000 (1)
Spencer Kersten $80,000 (1)
Cooper Walker $80,000 (1)
Samuel Bitten $77,500 (1)
Michael Simpson $77,500 (1)
Hunter Skinner $77,500 (1)
Travis Barron $77,500 (1)
Riley McKay $77,500 (1)
Jerad Rosburg $77,500 (1)
Nathan Clurman $77,500 (1)
Gabriel Carriere $77,500 (1)
Turner Elson $76,250 (1)
Alexander Peters $75,000 (1)
Olivier Galipeau $75,000 (1)
Nikita Novikov $75,000 (2)
Mark Duarte $75,000 (1)
Mark Rassell $75,000 (1)
David Tendeck $75,000 (1)
Joona Luoto $75,000 (1)
Eddie Wittchow $75,000 (1)
Brett Davis $75,000 (1)
Tye Felhaber $75,000 (1)
Spencer Smallman $75,000 (1)
Jeremy McKenna $75,000 (1)
Cole Hults $75,000 (1)
Tory Dello $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Cole Bardreau $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,381,250
Year 2026 : $245,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,318,750
Year 2026 : $245,000
Year 2027 : $85,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 999 - 99,92%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1.999 - 99,95%
Farm Level 2: 1000 - $15 - 999 - 99,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13.999 - 99,99%
Average Income per Game$1,160,307
Year to Date Revenue$47,572,581
Farm
Home Games Left0
Average Attendance - %2.998 - 99,94%
Average Income per Game$104,944
Year to Date Revenue$4,407,648

Expense

Pro Players Total Salaries$74,900,000
Farm Players Total Salaries$3,291,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,576,789
Farm Year To Date Expenses$3,644,866
Pro Salary Cap To Date$73,143,629
Farm Salary Cap To Date$3,638,506

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,969
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,444
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,191,250
Estimate Under Maximum Salary Cap of $95,500,000$16,308,750
Estimate Over Minimum Salary Cap of $70,600,000 $8,591,250
Current Bank Account$76,415,706
Projected Bank Account$76,415,706

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Ivan Provorov $6,750,000 (1)
Pavel Buchnevich $5,800,000 (2)
Andrei Kuzmenko $5,500,000 (1)
Phillip Danault $5,500,000 (1)
Marc-Edouard Vlasic $5,000,000 (1)
Dylan Strome $5,000,000 (2)
Jack Johnson $5,000,000 (1)
Artem Zub $4,600,000 (3)
Alex Iafallo $4,000,000 (2)
Brayden McNabb $4,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Claude Giroux $1,600,000 (1)
Martin Jones $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Tyler Kleven $1,000,000 (2)
Tomas Nosek $850,000 (1)
Kirill Marchenko $850,000 (1)
Connor Dewar $800,000 (1)
Devin Cooley $775,000 (1)
Calvin Petersen $775,000 (2)
Michael Carcone $750,000 (1)
Justin Brazeau $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $74,900,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,025,000
Year 2026 : $34,725,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,900,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0

Farm Players Salaries

David Reinbacher $150,000 (2)
Jett Luchanko $150,000 (3)
Joakim Kemell $150,000 (1)
Christian Fischer $125,000 (1)
Filip Johansson $100,000 (2)
Robert Bortuzzo $95,000 (1)
Jackson Kunz $90,000 (2)
Gavin White $85,000 (2)
Hunter McDonald $80,000 (2)
Philippe Daoust $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Keith Petruzzelli $77,500 (1)
Hudson Fasching $77,500 (1)
Kole Lind $77,500 (1)
Grant Hutton $77,500 (1)
Austin Czarnik $76,250 (1)
Gage Quinney $75,000 (1)
Cole McWard $75,000 (1)
Ondrej Pavel $75,000 (1)
Mitch Reinke $75,000 (1)
Jack Dougherty $75,000 (1)
Topi Niemela $75,000 (1)
Alex Gallant $75,000 (1)
Chris Terry $75,000 (1)
Amir Miftakhov $75,000 (1)
Oscar Eklind $75,000 (1)
Sam Anas $75,000 (1)
Luke Krys $75,000 (1)
Sam Morton $75,000 (1)
Max McCormick $75,000 (1)
Christian Felton $75,000 (1)
Chase Priskie $75,000 (1)
Peter Abbandonato $75,000 (1)
Jake McLaughlin $75,000 (1)
Nikita Okhotyuk $75,000 (1)
Ville Petman $75,000 (1)
Filip Engaras $75,000 (1)
Maxime Lagace $75,000 (1)
Uvis Balinskis $75,000 (2)
Total Farm Players39
Salary Commitment
Year 2025 : $3,291,250
Year 2026 : $730,000
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,041,250
Year 2026 : $540,000
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.460 - 79,02%
Level 2: 5000 - $80 - 4.388 - 87,76%
Level 3: 2000 - $50 - 1.820 - 90,99%
Level 4: 4000 - $35 - 3.413 - 85,32%
Luxury : 1000 - $250 - 894 - 89,44%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.986 - 99,28%
Farm Level 2: 1000 - $20 - 862 - 86,15%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.975 - 84,48%
Average Income per Game$1,704,423
Year to Date Revenue$69,881,333
Farm
Home Games Left0
Average Attendance - %2.847 - 94,91%
Average Income per Game$135,320
Year to Date Revenue$5,683,440

Expense

Pro Players Total Salaries$76,025,000
Farm Players Total Salaries$2,609,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,246,103
Farm Year To Date Expenses$2,990,809
Pro Salary Cap To Date$77,587,041
Farm Salary Cap To Date$2,977,625

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,798
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,891
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,634,083
Estimate Under Maximum Salary Cap of $95,500,000$15,865,917
Estimate Over Minimum Salary Cap of $70,600,000 $9,034,083
Current Bank Account$90,381,396
Projected Bank Account$90,381,396

Pro Players Salaries

Alexander Ovechkin $9,500,000 (2)
Andrei Vasilevskiy $9,500,000 (2)
Dylan Larkin $8,700,000 (2)
Mikhail Sergachev $8,500,000 (1)
Robert Thomas $8,125,000 (1)
Filip Hronek $7,250,000 (1)
Bowen Byram $6,250,000 (1)
Anthony Mantha (Out of Payroll) $2,500,000 (2)
Sam Lafferty $2,000,000 (2)
Carl Grundstrom $1,800,000 (3)
Teddy Blueger $1,800,000 (1)
Anthony DeAngelo $1,750,000 (1)
Pavel Mintyukov $1,500,000 (2)
Sebastian Cossa $1,500,000 (2)
Daniil Tarasov $1,050,000 (1)
Kasperi Kapanen $1,000,000 (1)
Logan Mailloux $1,000,000 (2)
Ryan Shea $900,000 (1)
Emil Lilleberg $850,000 (2)
Josh Dunne $775,000 (2)
Garrett Pilon (Out of Payroll) $775,000 (1)
Antonio Stranges $775,000 (1)
Samuel Walker $750,000 (1)
Tanner Pearson $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $79,300,000
Year 2026 : $39,625,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,393,333
Year 2026 : $39,043,333
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,300,000
Year 2026 : $39,625,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Carter George $100,000 (3)
Dmitry Zlodeyev $90,000 (2)
Leo Loof $90,000 (2)
Dylan Peterson $90,000 (2)
Lukas Svejkovsky $85,000 (1)
Albert Johansson $85,000 (1)
Eemil Viro $82,833 (1)
Kevin Wall $80,000 (2)
Anthony Angello $77,500 (1)
Tyce Thompson $77,500 (1)
Chase De Leo $77,500 (1)
Colton White $77,500 (1)
Shawn Element $77,500 (1)
Mason Morelli $77,500 (1)
Zach Sanford $77,500 (1)
Grigori Denisenko $77,500 (1)
Ole Julian Bjorgvik Holm $77,500 (1)
Noel Hoefenmayer $77,500 (2)
Donovan Sebrango $77,500 (1)
Erik Kallgren $77,500 (1)
Markus Niemelainen $76,250 (1)
Declan McDonnell $75,000 (1)
Antti Tuomisto $75,000 (1)
Andrew Perrott $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Jalen Luypen $75,000 (2)
Corey Andonovski $75,000 (1)
Carl Berglund $75,000 (1)
Navrin Mutter $75,000 (1)
Mikhail Maltsev $75,000 (1)
Erik Middendorf $75,000 (2)
Jack Becker $75,000 (2)
Carter Gylander $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2025 : $2,609,083
Year 2026 : $752,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,393,666
Year 2026 : $697,083
Year 2027 : $84,583
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.253 - 91,07%
Level 2: 4900 - $80 - 4.302 - 87,80%
Level 3: 1900 - $50 - 1.773 - 93,30%
Level 4: 3900 - $35 - 3.399 - 87,14%
Luxury : 900 - $250 - 866 - 96,27%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.991 - 99,56%
Farm Level 2: 1000 - $20 - 848 - 84,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.593 - 89,78%
Average Income per Game$1,654,112
Year to Date Revenue$67,818,590
Farm
Home Games Left0
Average Attendance - %2.840 - 94,65%
Average Income per Game$135,261
Year to Date Revenue$5,680,948

Expense

Pro Players Total Salaries$67,477,957
Farm Players Total Salaries$3,959,417
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,880,498
Farm Year To Date Expenses$4,277,021
Pro Salary Cap To Date$78,880,498
Farm Salary Cap To Date$4,268,891

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$353,513
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,445
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,457,374
Estimate Under Maximum Salary Cap of $95,500,000$23,042,626
Estimate Over Minimum Salary Cap of $70,600,000 $1,857,374
Current Bank Account$83,968,258
Projected Bank Account$83,968,258

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
Anthony Cirelli $6,250,000 (1)
Jake Allen $6,000,000 (1)
Joel Farabee $5,000,000 (1)
Samuel Girard $5,000,000 (1)
Charlie Coyle $4,500,000 (2)
Jordan Greenway $4,000,000 (3)
Sean Walker $3,600,000 (2)
Jan Rutta $3,500,000 (1)
Erik Gudbranson (Out of Payroll) $3,500,000 (1)
Alexander Petrovic $3,000,000 (1)
Calle Jarnkrok $2,750,000 (1)
Dylan Holloway $2,290,457 (3)
Connor Ingram $1,950,000 (1)
Matvei Michkov $1,500,000 (3)
Cutter Gauthier $1,500,000 (3)
Matthew Knies $1,000,000 (2)
Drew O'Connor $925,000 (1)
Michael DiPietro $812,500 (3)
Jesper Boqvist $775,000 (1)
Ian Mitchell $775,000 (3)
Erik Brannstrom $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $70,977,957
Year 2026 : $31,577,957
Year 2027 : $22,477,957
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,077,957
Year 2026 : $31,577,957
Year 2027 : $22,477,957
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,977,957
Year 2026 : $31,577,957
Year 2027 : $22,477,957
Year 2028 : $0

Farm Players Salaries

Arvid Soderblom $275,000 (2)
Ryan Tverberg $250,000 (2)
Robert Hagg $225,000 (1)
Marat Khusnutdinov $150,000 (2)
Artyom Levshunov $150,000 (3)
Simon Robertsson $150,000 (3)
Isak Rosen $150,000 (1)
Nikita Chibrikov $150,000 (2)
Samu Tuomaala $100,000 (2)
Stian Solberg $100,000 (3)
Paul Ludwinski $100,000 (3)
Calum Ritchie $100,000 (3)
Adam Sykora $100,000 (2)
Daniel Torgersson $100,000 (1)
Eamon Powell $95,000 (2)
Danny Zhilkin $95,000 (2)
Alexander Holtz $89,417 (1)
Aleksandr Kisakov $85,000 (1)
Rory Kerins $85,000 (2)
Jackson Blake $85,000 (3)
Luke Martin $85,000 (1)
Tyler Tullio $85,000 (1)
Dylan McIlrath (Out of Payroll) $80,000 (1)
Jack Devine $80,000 (3)
Cole Guttman $77,500 (1)
Reilly Walsh $77,500 (1)
Alexander Nylander $77,500 (1)
Boris Katchouk $77,500 (1)
Klim Kostin $77,500 (1)
Brandon Bussi $77,500 (3)
Phillip Di Giuseppe $77,500 (1)
Mitchell Gibson $77,500 (1)
Mack Guzda $75,000 (1)
Noah Beck $75,000 (1)
Luka Profaca $75,000 (1)
Quinn Schmiemann $75,000 (1)
Riley Duran $75,000 (2)
Total Farm Players37
Salary Commitment
Year 2025 : $3,959,417
Year 2026 : $2,217,500
Year 2027 : $842,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,263,750
Year 2026 : $1,723,750
Year 2027 : $594,250
Year 2028 : $0

Washington Capitals

Washington Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.360 - 82,38%
Level 2: 5000 - $80 - 4.361 - 87,22%
Level 3: 2000 - $50 - 1.825 - 91,27%
Level 4: 4000 - $35 - 3.411 - 85,28%
Luxury : 1000 - $250 - 901 - 90,15%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,85%
Farm Level 2: 1000 - $20 - 864 - 86,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15.859 - 85,70%
Average Income per Game$1,688,783
Year to Date Revenue$69,240,106
Farm
Home Games Left0
Average Attendance - %2.841 - 94,70%
Average Income per Game$134,905
Year to Date Revenue$5,665,996

Expense

Pro Players Total Salaries$93,164,880
Farm Players Total Salaries$2,569,078
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$91,684,186
Farm Year To Date Expenses$2,877,751
Pro Salary Cap To Date$91,090,178
Farm Salary Cap To Date$2,874,527

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$486,606
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,683
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$96,733,958
Estimate Under Maximum Salary Cap of $95,500,000-$1,233,958
Estimate Over Minimum Salary Cap of $70,600,000 $26,133,958
Current Bank Account$134,909,048
Projected Bank Account$134,909,048

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Alex DeBrincat $7,875,000 (2)
Kyle Connor $7,142,857 (2)
Tage Thompson $7,142,857 (2)
Matthew Boldy $7,000,000 (2)
Connor Hellebuyck $6,166,666 (1)
Marco Rossi $5,000,000 (2)
Rasmus Dahlin $4,800,000 (3)
Kevin Lankinen $4,500,000 (2)
Spencer Knight $4,500,000 (3)
Noah Dobson $4,000,000 (2)
Boone Jenner $3,750,000 (1)
Gabriel Vilardi $3,437,500 (2)
Cole Perfetti $3,250,000 (3)
Adam Lowry $3,250,000 (1)
Radko Gudas $2,250,000 (1)
Ryker Evans $1,500,000 (1)
Peyton Krebs $1,450,000 (3)
Simon Benoit $1,350,000 (1)
Beck Malenstyn $1,350,000 (2)
Conor Timmins $1,100,000 (2)
Cole Smith $1,000,000 (3)
Frank Nazar $950,000 (1)
Henry Thrun $900,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $93,164,880
Year 2026 : $73,948,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $88,614,880
Year 2026 : $69,398,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $93,164,880
Year 2026 : $73,948,214
Year 2027 : $24,500,000
Year 2028 : $0

Farm Players Salaries

Philipp Kurashev $225,000 (2)
Jiri Kulich $150,000 (1)
Simon Nemec $150,000 (1)
Lukas Cormier $100,000 (1)
Hunter Brzustewicz $95,000 (1)
Otto Stenberg $91,833 (2)
Charles-Alexis Legault $91,583 (1)
Josh Mahura $90,750 (1)
Ethan Del Mastro $90,000 (2)
Oliver Wahlstrom $87,413 (1)
Alex Steeves $85,000 (3)
Joey Anderson $80,000 (3)
Lucas Carlsson $80,000 (2)
Jakub Lauko $78,750 (2)
Akil Thomas $77,500 (3)
Matthew Highmore $77,500 (1)
Adam Boqvist $77,500 (2)
Collin Delia $77,500 (2)
Filip Hallander $77,500 (1)
Drake Caggiula $77,500 (2)
Vinni Lettieri $77,500 (2)
Kyle Capobianco $77,500 (3)
Marc McLaughlin $77,500 (3)
Dennis Gilbert $76,250 (1)
Maxime Comtois $75,000 (1)
Ludovic Waeber $75,000 (2)
Xavier Bouchard $75,000 (1)
Adam Carlson $75,000 (1)
Jett Jones $0 (0)
Cale Morris $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,569,078
Year 2026 : $1,348,083
Year 2027 : $397,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,359,078
Year 2026 : $1,348,083
Year 2027 : $397,500
Year 2028 : $0

Winnipeg Jets

Winnipeg Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.173 - 97,72%
Level 2: 4000 - $80 - 3.997 - 99,93%
Level 3: 2000 - $50 - 1.810 - 90,50%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 903 - 90,30%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,12%
Farm Level 2: 1000 - $20 - 862 - 86,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14.884 - 97,32%
Average Income per Game$1,611,852
Year to Date Revenue$66,085,921
Farm
Home Games Left0
Average Attendance - %2.845 - 94,83%
Average Income per Game$135,161
Year to Date Revenue$5,676,748

Expense

Pro Players Total Salaries$92,258,889
Farm Players Total Salaries$2,903,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,216,024
Farm Year To Date Expenses$3,396,538
Pro Salary Cap To Date$80,184,936
Farm Salary Cap To Date$3,380,382

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$481,911
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,422
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$96,161,889
Estimate Under Maximum Salary Cap of $95,500,000-$661,889
Estimate Over Minimum Salary Cap of $70,600,000 $25,561,889
Current Bank Account$169,051,520
Projected Bank Account$169,051,520

Pro Players Salaries

Artemi Panarin $9,750,000 (1)
Nikita Kucherov $9,500,000 (1)
Sidney Crosby $8,700,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (2)
Josh Morrissey $6,250,000 (3)
Travis Sanheim $6,250,000 (2)
Logan Thompson $5,850,000 (2)
Ryan Nugent-Hopkins $5,125,000 (1)
Jaden Schwartz $4,750,000 (1)
Mats Zuccarello $4,000,000 (1)
Brayden Schenn $2,850,000 (2)
Cody Glass $2,500,000 (1)
Braden Schneider $2,200,000 (3)
Arber Xhekaj $1,650,000 (1)
Logan Stanley $1,250,000 (3)
Connor Zary $863,333 (2)
Anson Thornton $795,556 (1)
Joel Hofer $775,000 (2)
Brock McGinn $750,000 (1)
Brendan Gallagher $750,000 (2)
Ryan Suter $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $92,258,889
Year 2026 : $35,488,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $83,208,889
Year 2026 : $35,488,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $92,258,889
Year 2026 : $35,488,333
Year 2027 : $9,700,000
Year 2028 : $0

Farm Players Salaries

James Reimer $295,500 (1)
Nate Danielson $150,000 (3)
Alexander Campbell $100,000 (1)
Sammy Blais $100,000 (1)
Colton Dach $100,000 (2)
Daemon Hunt $100,000 (1)
Florian Xhekaj $90,000 (3)
Justin Gill $90,000 (3)
Ryan Hofer $85,000 (2)
Ryder Rolston $85,000 (2)
Jon-Randall Avon $85,000 (2)
Josh Filmon $85,000 (3)
Tyler Tucker $80,000 (1)
Isaac Belliveau $80,000 (2)
Matthew Robertson $77,500 (3)
Nick Cicek $77,500 (2)
Jett Woo $77,500 (1)
Derrick Pouliot $77,500 (2)
Ben McCartney $77,500 (2)
Nicolas Deslauriers $77,500 (1)
Madison Bowey $77,500 (2)
Nathan Legare $77,500 (2)
David Gustafsson $77,500 (1)
Taylor Ward $77,500 (2)
Adam Beckman $77,500 (2)
Jaxsen Wiebe $75,000 (2)
Mitchell Weeks $75,000 (1)
Riley Fiddler-Schultz $75,000 (2)
Kai Uchacz $75,000 (3)
Mitchell Russell $75,000 (1)
Tyrel Bauer $75,000 (1)
Noah Philp $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,903,000
Year 2026 : $1,695,000
Year 2027 : $567,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,903,000
Year 2026 : $1,695,000
Year 2027 : $567,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $125,758,837 $75,331,250 $20,168,750 $4,731,250 232851
Boston Bruins $64,773,713 $75,787,833 $19,712,167 $5,187,833 214263
Buffalo Sabres $161,189,917 $83,758,784 $11,741,216 $13,158,784 233558
Calgary Flames $108,136,558 $92,133,750 $3,366,250 $21,533,750 223759
Carolina Hurricanes $142,709,408 $89,844,867 $5,655,133 $19,244,867 213455
Chicago Blackhawks $183,051,188 $93,064,917 $2,435,083 $22,464,917 233457
Colorado Avalanche $80,402,654 $94,712,584 $787,416 $24,112,584 233962
Columbus Blue Jackets $160,320,514 $72,564,666 $22,935,334 $1,964,666 244064
Dallas Stars $86,605,558 $93,946,251 $1,553,749 $23,346,251 233861
Detroit Red Wings $268,581,955 $92,442,500 $3,057,500 $21,842,500 223052
Edmonton Oilers $131,846,795 $72,367,500 $23,132,500 $1,767,500 242953
Florida Panthers $16,758,980 $76,946,122 $18,553,878 $6,346,122 234265
Los Angeles Kings $221,892,103 $87,496,249 $8,003,751 $16,896,249 242852
Minnesota Wild $69,509,287 $78,320,333 $17,179,667 $7,720,333 213960
Montreal Canadiens $154,518,460 $72,649,088 $22,850,912 $2,049,088 233861
Nashville Predators $88,203,916 $73,339,524 $22,160,476 $2,739,524 213556
New Jersey Devils $102,805,935 $75,613,092 $19,886,908 $5,013,092 234063
New York Islanders $36,493,132 $88,830,000 $6,670,000 $18,230,000 224365
New York Rangers $72,414,668 $83,679,250 $11,820,750 $13,079,250 232952
Ottawa Senators $194,578,156 $88,273,837 $7,226,163 $17,673,837 233558
Philadelphia Flyers $59,186,663 $71,658,416 $23,841,584 $1,058,416 223658
Pittsburgh Penguins $135,812,166 $91,233,000 $4,267,000 $20,633,000 233053
San Jose Sharks $124,769,191 $77,636,250 $17,863,750 $7,036,250 243357
Seattle Kraken $102,116,698 $71,615,483 $23,884,517 $1,015,483 253964
St.Louis Blues $226,323,916 $93,812,131 $1,687,869 $23,212,131 234063
Tampa Bay Lightning $151,314,720 $72,294,107 $23,205,893 $1,694,107 243155
Toronto Maple Leafs $66,190,446 $73,214,583 $22,285,417 $2,614,583 243155
Utah Mammoth $76,415,706 $79,191,250 $16,308,750 $8,591,250 233962
Vancouver Canucks $90,381,396 $79,634,083 $15,865,917 $9,034,083 243357
Vegas Golden Knights $83,968,258 $72,457,374 $23,042,626 $1,857,374 223759
Washington Capitals $134,909,048 $96,733,958 -$1,233,958 $26,133,958 243054
Winnipeg Jets $169,051,520 $96,161,889 -$661,889 $25,561,889 223254