Login

Anaheim Ducks

Anaheim Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.138 - 99,30%
Level 2: 5000 - $80 - 4.269 - 85,38%
Level 3: 2000 - $50 - 1.800 - 89,99%
Level 4: 4000 - $35 - 3.407 - 85,19%
Luxury : 1000 - $250 - 929 - 92,87%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.974 - 98,69%
Farm Level 2: 1000 - $20 - 874 - 87,37%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.543 - 90,50%
Average Income per Game$1,652,450
Year to Date Revenue$24,786,747
Farm
Home Games Left27
Average Attendance - %2.847 - 94,92%
Average Income per Game$134,994
Year to Date Revenue$2,024,904

Expense

Pro Players Total Salaries$70,900,000
Farm Players Total Salaries$2,361,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,920,730
Farm Year To Date Expenses$921,651
Pro Salary Cap To Date$22,748,706
Farm Salary Cap To Date$916,703

Estimate

Pro Estimated Season Revenue$42,963,695
Farm Estimated Season Revenue$3,644,827
Pro Remaining Season Days129
Pro Expenses Per Days$371,244
Pro Estimated Expenses$47,890,476
Farm Remaining Season Days128
Farm Expenses Per Days$13,600
Farm Estimated Expenses$1,740,800
Estimated Season Expenses$49,631,276
Season Salary Cap$70,036,250
Estimate Under Maximum Salary Cap of $95,500,000$25,463,750
Estimate Over Minimum Salary Cap of $70,600,000 -$563,750
Current Bank Account$129,203,788
Projected Bank Account$126,181,034

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Steven Stamkos $6,800,000 (1)
Lukas Dostal $6,500,000 (1)
Shea Theodore $5,200,000 (1)
Alexander Wennberg $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Brian Dumoulin $4,750,000 (1)
John Klingberg (Out of Payroll) $4,150,000 (1)
Joonas Korpisalo $4,000,000 (1)
Andrew Mangiapane $3,600,000 (1)
Scott Laughton $3,000,000 (1)
Jordan Martinook $1,800,000 (1)
Vasily Podkolzin $1,000,000 (1)
Adam Engstrom $950,000 (3)
Angus Booth $900,000 (3)
Kale Clague $775,000 (1)
Riley Tufte $775,000 (1)
Noah Gregor $775,000 (1)
Vladislav Kolyachonok $775,000 (1)
Victor Olofsson $775,000 (1)
Andreas Athanasiou $775,000 (1)
Craig Smith $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,900,000
Year 2026 : $1,850,000
Year 2027 : $1,850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,546,667
Year 2026 : $1,796,667
Year 2027 : $1,796,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,900,000
Year 2026 : $1,850,000
Year 2027 : $1,850,000
Year 2028 : $0

Farm Players Salaries

William Carrier $200,000 (1)
Brad Lambert $150,000 (1)
Oskar Olausson $150,000 (1)
Daniil Chayka $100,000 (1)
Roni Hirvonen $100,000 (2)
Calle Odelius $100,000 (3)
Ryder Korczak $95,000 (2)
Sean Farrell $90,000 (2)
Anttoni Honka $85,000 (1)
Benoit-Olivier Groulx $81,250 (1)
Brendan Lemieux (Out of Payroll) $80,000 (1)
Colten Ellis $77,500 (1)
Fredrik Olofsson $77,500 (1)
Tim Gettinger $77,500 (1)
Justin Bailey $77,500 (1)
Shane Starrett $75,000 (1)
Josh Davies $75,000 (3)
Shawn McBride $75,000 (1)
Justin Schultz $75,000 (1)
Bode Wilde $75,000 (1)
David Cotton $75,000 (1)
Peter Tischke $75,000 (1)
Daniel Brickley (Out of Payroll) $75,000 (1)
John Gormley $75,000 (1)
Maxim Shalunov $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Otto Somppi $75,000 (1)
Adam Raska $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $2,441,250
Year 2026 : $460,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,221,250
Year 2026 : $460,000
Year 2027 : $175,000
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.064 - 53,20%
Farm Level 2: 1000 - $27 - 636 - 63,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,342,550
Year to Date Revenue$21,480,800
Farm
Home Games Left28
Average Attendance - %1.700 - 56,65%
Average Income per Game$123,826
Year to Date Revenue$1,733,570

Expense

Pro Players Total Salaries$81,725,333
Farm Players Total Salaries$3,576,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,125,825
Farm Year To Date Expenses$1,308,680
Pro Salary Cap To Date$26,943,444
Farm Salary Cap To Date$1,308,680

Estimate

Pro Estimated Season Revenue$33,563,750
Farm Estimated Season Revenue$3,467,140
Pro Remaining Season Days129
Pro Expenses Per Days$427,333
Pro Estimated Expenses$55,125,957
Farm Remaining Season Days128
Farm Expenses Per Days$19,928
Farm Estimated Expenses$2,550,784
Estimated Season Expenses$57,676,741
Season Salary Cap$86,301,583
Estimate Under Maximum Salary Cap of $95,500,000$9,198,417
Estimate Over Minimum Salary Cap of $70,600,000 $15,701,583
Current Bank Account$81,075,829
Projected Bank Account$60,429,978

Pro Players Salaries

Dougie Hamilton $9,000,000 (1)
Timo Meier $8,800,000 (1)
Patrik Laine $8,700,000 (1)
Sam Reinhart $8,625,000 (1)
Jeremy Swayman $8,250,000 (2)
Valeri Nichushkin $6,125,000 (2)
Rasmus Andersson $4,550,000 (1)
Brandon Carlo $4,100,000 (2)
K'Andre Miller $3,872,000 (2)
Anders Lee $2,500,000 (1)
Trent Frederic $2,300,000 (2)
Jamie Drysdale $2,300,000 (2)
Yegor Chinakhov $2,100,000 (3)
Juuso Valimaki $2,000,000 (1)
Jack Roslovic $1,500,000 (2)
Connor Bedard $1,500,000 (2)
Josh Manson $1,000,000 (2)
Jani Nyman $1,000,000 (3)
John Beecher $1,000,000 (1)
Calvin Pickard $900,000 (2)
Will Cuylle $828,333 (2)
Martin Pospisil $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0

Farm Players Salaries

Conor Geekie $150,000 (3)
Reid Schaefer $150,000 (2)
Leon Muggli $100,000 (3)
Matthew Poitras $100,000 (2)
Luke Tuch $100,000 (3)
Noah Warren $100,000 (3)
Trevor Kuntar $95,000 (2)
Stephen Halliday $95,000 (2)
Frederic Brunet $90,000 (2)
Dans Locmelis $90,000 (3)
Rodwin Dionicio $85,000 (3)
Ivan Morozov $85,000 (1)
Brett Berard $85,000 (2)
Ryan Francis $85,000 (2)
Parker Bell $85,000 (3)
Justus Annunen $83,750 (2)
Elliot Desnoyers $82,500 (2)
Nikolai Kovalenko $80,000 (1)
Liam Foudy $77,500 (2)
Brandon Scanlin $77,500 (3)
Ronnie Attard $77,500 (3)
Michael Karow $77,500 (1)
Patrick Brown $77,500 (1)
Ethen Frank $77,500 (3)
Ben Meyers $77,500 (2)
Curtis Douglas $77,500 (2)
Mitchell Chaffee $77,500 (1)
Parker Gahagen $77,500 (2)
Carson Meyer $77,500 (3)
Jason Polin $77,500 (3)
Logan Brown $77,500 (3)
Jack Studnicka $76,250 (1)
Matt Kiersted $76,250 (1)
Cooper Black (Out of Payroll) $75,000 (1)
Dalton Bancroft $75,000 (1)
Felix Sandstrom $75,000 (1)
Jaxon Nelson $75,000 (1)
Justin Hryckowian $75,000 (1)
Maros Jedlicka $75,000 (2)
Martin Kaut $75,000 (1)
Drew Bavaro $75,000 (1)
Justin Lee $75,000 (1)
Nikita Prishchepov $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,651,250
Year 2026 : $2,501,250
Year 2027 : $1,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,491,250
Year 2026 : $2,436,250
Year 2027 : $1,185,000
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.325 - 75,32%
Level 2: 5000 - $80 - 4.250 - 85,00%
Level 3: 2000 - $50 - 1.842 - 92,12%
Level 4: 4000 - $35 - 3.463 - 86,57%
Luxury : 1000 - $250 - 890 - 88,98%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.990 - 99,48%
Farm Level 2: 1000 - $20 - 871 - 87,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.769 - 82,69%
Average Income per Game$1,673,335
Year to Date Revenue$26,773,362
Farm
Home Games Left27
Average Attendance - %2.860 - 95,34%
Average Income per Game$135,794
Year to Date Revenue$2,036,916

Expense

Pro Players Total Salaries$82,385,534
Farm Players Total Salaries$3,000,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,499,348
Farm Year To Date Expenses$1,084,254
Pro Salary Cap To Date$27,499,348
Farm Salary Cap To Date$1,078,004

Estimate

Pro Estimated Season Revenue$41,833,378
Farm Estimated Season Revenue$3,666,449
Pro Remaining Season Days129
Pro Expenses Per Days$430,754
Pro Estimated Expenses$55,567,266
Farm Remaining Season Days128
Farm Expenses Per Days$16,931
Farm Estimated Expenses$2,167,168
Estimated Season Expenses$57,734,434
Season Salary Cap$86,386,284
Estimate Under Maximum Salary Cap of $95,500,000$9,113,716
Estimate Over Minimum Salary Cap of $70,600,000 $15,786,284
Current Bank Account$171,424,707
Projected Bank Account$159,190,100

Pro Players Salaries

Auston Matthews $9,312,200 (2)
Juuse Saros $7,740,000 (2)
Morgan Rielly $7,500,000 (1)
Travis Konecny $5,500,000 (1)
Jake DeBrusk $5,500,000 (1)
J.T. Compher $5,100,000 (2)
Frank Vatrano $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (2)
Luke Schenn $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Mats Zuccarello $4,000,000 (1)
Dawson Mercer $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Owen Pickering $1,500,000 (3)
Matt Coronato $1,500,000 (2)
Kiefer Sherwood $1,500,000 (1)
Keegan Kolesar $1,400,000 (1)
Alex Laferriere $900,000 (2)
Joseph Veleno $825,000 (1)
Johnathan Kovacevic $766,667 (1)
Nick Jensen $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $82,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,122,201
Year 2026 : $34,605,534
Year 2027 : $886,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0

Farm Players Salaries

Luca Del Bel Belluz $150,000 (2)
Aleksanteri Kaskimaki $100,000 (3)
Matyas Sapovaliv $95,000 (3)
Erik Portillo $95,000 (2)
Blake Biondi $95,000 (2)
Mike Benning $95,000 (2)
Aku Raty $85,000 (2)
Judd Caulfield $85,000 (2)
Ville Heinola $80,000 (1)
Zayde Wisdom $79,750 (1)
Dmitry Osipov $77,500 (1)
Trent Miner $77,500 (1)
Gustav Olofsson $77,500 (2)
Owen Sillinger $77,500 (1)
Dakota Mermis $77,500 (1)
Matthew Murray $77,500 (1)
Derek Ryan $76,000 (1)
Dillon Heatherington $75,000 (1)
James Stefan $75,000 (3)
Victor Mancini $75,000 (2)
Mikael Diotte $75,000 (3)
Christian Wolanin $75,000 (1)
Kyle Rau $75,000 (1)
Tyler Kopff $75,000 (3)
Raivis Ansons $75,000 (1)
Georgii Merkulov $75,000 (1)
Joel Nystrom $75,000 (2)
Peetro Seppala $75,000 (1)
Tristan Allard $75,000 (2)
Ivan Ivan $75,000 (2)
Brendan Gaunce $75,000 (2)
Lukas Rousek $75,000 (1)
Cole Krygier $75,000 (1)
Wyatt Newpower $75,000 (1)
Oliver Okuliar $75,000 (1)
Nathan Sucese $75,000 (1)
Strauss Mann $75,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $3,000,750
Year 2026 : $1,477,500
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,710,000
Year 2026 : $1,239,833
Year 2027 : $287,333
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 6.983 - 95,81%
Level 2: 5000 - $65 - 4.994 - 99,87%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.989 - 99,74%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.124 - 56,19%
Farm Level 2: 1000 - $25 - 674 - 67,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %18.966 - 98,33%
Average Income per Game$1,575,851
Year to Date Revenue$20,486,064
Farm
Home Games Left27
Average Attendance - %1.798 - 59,94%
Average Income per Game$125,872
Year to Date Revenue$1,888,082

Expense

Pro Players Total Salaries$86,900,000
Farm Players Total Salaries$3,041,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,035,241
Farm Year To Date Expenses$1,052,146
Pro Salary Cap To Date$28,969,953
Farm Salary Cap To Date$1,050,585

Estimate

Pro Estimated Season Revenue$44,123,830
Farm Estimated Season Revenue$3,398,548
Pro Remaining Season Days129
Pro Expenses Per Days$454,145
Pro Estimated Expenses$58,584,705
Farm Remaining Season Days128
Farm Expenses Per Days$17,142
Farm Estimated Expenses$2,194,176
Estimated Season Expenses$60,778,881
Season Salary Cap$90,866,250
Estimate Under Maximum Salary Cap of $95,500,000$4,633,750
Estimate Over Minimum Salary Cap of $70,600,000 $20,266,250
Current Bank Account$121,915,580
Projected Bank Account$108,659,077

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Adam Fox $9,500,000 (1)
Ilya Sorokin $8,250,000 (2)
Devon Toews $7,250,000 (1)
Tom Wilson $6,500,000 (2)
Chandler Stephenson $6,250,000 (2)
Adam Pelech $5,750,000 (3)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (3)
Alex Tuch $4,750,000 (1)
Mason Marchment $4,500,000 (3)
Ryan Graves $4,500,000 (3)
Petr Mrazek $2,950,000 (1)
Jonathan Marchessault $1,500,000 (2)
Erik Haula $1,000,000 (2)
Travis Hamonic $1,000,000 (1)
Derek Forbort $1,000,000 (2)
Luke Glendening $900,000 (1)
Jimmy Vesey $800,000 (1)
Matt Rempe $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $86,900,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,850,000
Year 2026 : $47,950,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,900,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0

Farm Players Salaries

Ruslan Iskhakov $100,000 (1)
Brett Harrison $100,000 (2)
Tristen Robins $100,000 (1)
Artem Grushnikov $100,000 (2)
Daniil Misyul $95,000 (2)
Marshall Warren $90,000 (3)
Topias Vilen $90,000 (2)
Yan Kuznetsov $81,250 (1)
Givani Smith $80,000 (1)
Eetu Liukas $80,000 (2)
Clark Bishop $77,500 (1)
Graham Slaggert $77,500 (1)
Maxime Lajoie $77,500 (1)
Travis Mitchell $77,500 (3)
Pheonix Copley $77,500 (2)
Denis Gurianov $77,500 (1)
Jeremy Davies $77,500 (1)
Anthony Vincent $77,500 (1)
William Lagesson $77,500 (1)
Sebastian AhoD $77,500 (1)
Trevor Carrick $75,000 (1)
Brandon Gignac (Out of Payroll) $75,000 (1)
Gemel Smith $75,000 (2)
Nils Aman $75,000 (1)
Victor Brattstrom $75,000 (1)
Drew Callin $75,000 (2)
Zach Sawchenko $75,000 (2)
Riese Gaber $75,000 (1)
Maxence Guenette $75,000 (1)
Kyler Kupka $75,000 (2)
Jacob Doty $75,000 (2)
Brendan Warren $75,000 (2)
Samuel Knazko $75,000 (1)
Filip Cederqvist $75,000 (1)
Blake Murray $75,000 (1)
Danila Zhuravlyov $75,000 (1)
Malcolm Subban $75,000 (2)
Colton Young $75,000 (1)
Artemi Knyazev $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $3,041,250
Year 2026 : $1,235,000
Year 2027 : $167,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,846,250
Year 2026 : $1,170,000
Year 2027 : $135,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.325 - 79,71%
Level 2: 5000 - $80 - 4.271 - 85,43%
Level 3: 2000 - $50 - 1.769 - 88,44%
Level 4: 4000 - $35 - 3.376 - 84,41%
Luxury : 1000 - $250 - 891 - 89,14%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.967 - 98,37%
Farm Level 2: 1000 - $20 - 823 - 82,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.633 - 83,69%
Average Income per Game$1,668,329
Year to Date Revenue$26,693,262
Farm
Home Games Left27
Average Attendance - %2.790 - 93,00%
Average Income per Game$133,205
Year to Date Revenue$1,998,080

Expense

Pro Players Total Salaries$86,097,367
Farm Players Total Salaries$2,747,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,340,710
Farm Year To Date Expenses$940,049
Pro Salary Cap To Date$29,340,710
Farm Salary Cap To Date$936,921

Estimate

Pro Estimated Season Revenue$41,708,222
Farm Estimated Season Revenue$3,596,544
Pro Remaining Season Days129
Pro Expenses Per Days$449,986
Pro Estimated Expenses$58,048,194
Farm Remaining Season Days128
Farm Expenses Per Days$15,612
Farm Estimated Expenses$1,998,336
Estimated Season Expenses$60,046,530
Season Salary Cap$89,844,867
Estimate Under Maximum Salary Cap of $95,500,000$5,655,133
Estimate Over Minimum Salary Cap of $70,600,000 $19,244,867
Current Bank Account$156,830,764
Projected Bank Account$142,089,000

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
Andrei Svechnikov $7,750,000 (3)
Mika Zibanejad $7,000,000 (2)
Sebastian Aho $6,768,200 (2)
John Tavares $6,000,000 (2)
John Carlson $5,550,000 (1)
Ian Cole $5,000,000 (1)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (2)
Filip Gustavsson $3,750,000 (1)
Kirby Dach $3,362,500 (3)
Martin Necas $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Stuart Skinner $2,600,000 (3)
Dmitry Orlov $2,500,000 (1)
Trevor van Riemsdyk $2,500,000 (2)
Barrett Hayton $1,775,000 (1)
Noel Acciari $1,500,000 (2)
Steven Lorentz $1,050,000 (1)
Logan Stankoven $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,672,367
Year 2026 : $48,505,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0

Farm Players Salaries

Nico Sturm $200,000 (2)
Declan Chisholm $100,000 (2)
Trevor Janicke $90,000 (1)
Philip Tomasino $82,500 (2)
Jared Moe $80,000 (2)
Matias Rajaniemi $80,000 (2)
Alex Kannok-Leipert $77,500 (1)
Blade Jenkins $77,500 (1)
Isaak Phillips $77,500 (2)
Jeremie Bucheler $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Hayden Hodgson $77,500 (1)
Danick Martel $75,000 (2)
Rocco Grimaldi $75,000 (1)
Tyler Moy $75,000 (1)
Joakim Ryan $75,000 (1)
Max Lajoie $75,000 (1)
Nick Schilkey $75,000 (1)
Cameron Hebig $75,000 (1)
Oscar Dansk $75,000 (1)
Mathias Laferriere $75,000 (1)
Kevin Hancock $75,000 (1)
Josiah Didier $75,000 (1)
Aaron Dell $75,000 (1)
Olli Juolevi $75,000 (1)
Dylan McLaughlin $75,000 (2)
Olle Lycksell $75,000 (1)
Cam Atkinson $75,000 (1)
Matt Martin $75,000 (1)
Kevin Connauton $75,000 (1)
Michael Sgarbossa $75,000 (1)
Scott Harrington $75,000 (1)
Jack Campbell $75,000 (1)
Logan Shaw $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,747,500
Year 2026 : $770,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,540,000
Year 2026 : $735,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.367 - 69,55%
Level 2: 5000 - $80 - 4.222 - 84,44%
Level 3: 2000 - $50 - 1.843 - 92,15%
Level 4: 4000 - $35 - 3.418 - 85,44%
Luxury : 1000 - $300 - 740 - 74,02%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,25%
Farm Level 2: 1000 - $20 - 848 - 84,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.590 - 79,07%
Average Income per Game$1,675,348
Year to Date Revenue$23,454,868
Farm
Home Games Left28
Average Attendance - %2.833 - 94,44%
Average Income per Game$134,910
Year to Date Revenue$1,888,740

Expense

Pro Players Total Salaries$87,800,000
Farm Players Total Salaries$3,089,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,363,712
Farm Year To Date Expenses$1,113,280
Pro Salary Cap To Date$29,363,712
Farm Salary Cap To Date$1,113,280

Estimate

Pro Estimated Season Revenue$45,234,388
Farm Estimated Season Revenue$3,777,480
Pro Remaining Season Days129
Pro Expenses Per Days$458,808
Pro Estimated Expenses$59,186,232
Farm Remaining Season Days128
Farm Expenses Per Days$17,395
Farm Estimated Expenses$2,226,560
Estimated Season Expenses$61,412,792
Season Salary Cap$91,889,917
Estimate Under Maximum Salary Cap of $95,500,000$3,610,083
Estimate Over Minimum Salary Cap of $70,600,000 $21,289,917
Current Bank Account$195,877,429
Projected Bank Account$183,476,505

Pro Players Salaries

Cale Makar $9,000,000 (1)
Tomas Hertl $8,137,500 (2)
Brock Boeser $6,650,000 (2)
Colton Parayko $6,500,000 (1)
Brad Marchand $6,250,000 (1)
MacKenzie Weegar $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (2)
Jaccob Slavin $5,300,000 (2)
Pavel Zacha $4,750,000 (2)
Ryan Hartman $4,000,000 (2)
Tyler Myers $3,750,000 (1)
Sergei Bobrovsky $3,400,000 (1)
Nick Foligno $3,000,000 (1)
Alex Newhook $2,900,000 (2)
Marc-Andre Fleury $2,000,000 (1)
Simon Edvinsson $1,500,000 (1)
Justin Danforth $850,000 (2)
Jansen Harkins $787,500 (1)
Mark Jankowski $775,000 (1)
Louis Crevier $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,800,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,475,000
Year 2026 : $39,287,500
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,800,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (1)
Ross Johnston $110,000 (2)
Tyler Wotherspoon $100,000 (2)
Jeremie Poirier $100,000 (1)
James Malatesta $95,000 (2)
John Farinacci $95,000 (2)
Matt Stienburg $95,000 (2)
Joshua Roy $90,000 (2)
Case McCarthy $85,000 (1)
Blake McLaughlin $85,000 (1)
Josh Bloom $83,667 (3)
Walker Duehr $82,500 (2)
Michael Pezzetta $81,250 (3)
Magnus Hellberg $80,000 (2)
Trey Taylor $80,000 (1)
Cal Foote $80,000 (1)
Chad Ruhwedel $80,000 (1)
Shane Bowers $77,500 (1)
Corey Schueneman $77,500 (1)
Scott Sabourin $77,500 (1)
Xavier Bernard $77,500 (3)
Ben Jones $77,500 (1)
Cameron Crotty $77,500 (1)
Samuel Fagemo $77,500 (2)
Nick Abruzzese $75,000 (1)
T.J. Tynan $75,000 (1)
Lucas Condotta $75,000 (1)
Arvid Holm $75,000 (3)
Joseph LaBate $75,000 (1)
Robbie Russo $75,000 (1)
Tyson Kozak $75,000 (1)
Taylor Fedun $75,000 (1)
Dylan Ferguson $75,000 (3)
Carl Lindbom $75,000 (3)
Joachim Blichfeld $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $3,089,917
Year 2026 : $1,292,417
Year 2027 : $467,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,889,917
Year 2026 : $1,197,417
Year 2027 : $437,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 5.000 - 100,00%
Level 2: 5000 - $80 - 4.254 - 85,07%
Level 3: 2000 - $50 - 1.814 - 90,72%
Level 4: 4000 - $35 - 3.506 - 87,65%
Luxury : 1000 - $250 - 893 - 89,26%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.967 - 98,33%
Farm Level 2: 1000 - $20 - 851 - 85,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.466 - 90,98%
Average Income per Game$1,624,551
Year to Date Revenue$21,119,165
Farm
Home Games Left27
Average Attendance - %2.818 - 93,93%
Average Income per Game$133,967
Year to Date Revenue$2,009,504

Expense

Pro Players Total Salaries$82,915,917
Farm Players Total Salaries$4,092,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,789,971
Farm Year To Date Expenses$1,530,816
Pro Salary Cap To Date$27,649,043
Farm Salary Cap To Date$1,530,816

Estimate

Pro Estimated Season Revenue$45,487,432
Farm Estimated Season Revenue$3,617,107
Pro Remaining Season Days129
Pro Expenses Per Days$434,797
Pro Estimated Expenses$56,088,813
Farm Remaining Season Days128
Farm Expenses Per Days$23,919
Farm Estimated Expenses$3,061,632
Estimated Season Expenses$59,150,445
Season Salary Cap$88,508,417
Estimate Under Maximum Salary Cap of $95,500,000$6,991,583
Estimate Over Minimum Salary Cap of $70,600,000 $17,908,417
Current Bank Account$94,966,374
Projected Bank Account$84,920,468

Pro Players Salaries

J.T. Miller $10,000,000 (2)
JJ Peterka $7,700,000 (3)
Jake McCabe $7,000,000 (2)
Bryan Rust $6,500,000 (2)
Colton Sissons $6,500,000 (1)
Quinton Byfield $6,250,000 (2)
Tyler Bertuzzi $5,500,000 (2)
Philip Broberg $4,580,917 (3)
Casey DeSmith $4,000,000 (2)
Blake Coleman $4,000,000 (2)
Jake Walman $3,400,000 (3)
Sam Montembeault $3,150,000 (1)
Matt Grzelcyk $2,750,000 (2)
Ben Chiarot $2,000,000 (2)
Dylan Guenther $1,500,000 (1)
Oskar Sundqvist $1,500,000 (2)
Juraj Slafkovsky $1,500,000 (1)
Michael Rasmussen $1,460,000 (1)
Ty Emberson $1,300,000 (1)
Shane Pinto $775,000 (1)
Brayden Pachal $775,000 (2)
Marc Del Gaizo $775,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $82,915,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,590,917
Year 2026 : $66,405,917
Year 2027 : $16,130,917
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,915,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0

Farm Players Salaries

Semyon Varlamov $295,000 (1)
Oskar Lindblom $250,000 (1)
Dalibor Dvorsky $150,000 (3)
Carson Lambos $150,000 (2)
Konsta Helenius $150,000 (3)
Riley Stillman $135,000 (1)
Julian Lutz $100,000 (3)
Jordan Dumais $100,000 (3)
Alex Jefferies $95,000 (2)
Tristan Lennox $95,000 (2)
Jacob Bernard-Docker $87,500 (3)
Adam Klapka $85,000 (1)
Vincent Iorio $85,000 (1)
Ethan Cardwell $85,000 (2)
Matej Blumel $85,000 (1)
Jack Millar $80,000 (1)
Charlie Wright $80,000 (1)
MacKenzie Entwistle $80,000 (1)
Martin Frk $80,000 (2)
Dylan Gambrell $77,500 (1)
Josh Lopina $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Jacob Larsson $77,500 (1)
Kieffer Bellows $77,500 (1)
Nick Caamano $77,500 (1)
Cam Dineen $77,500 (1)
Callahan Burke $77,500 (1)
Ryan Suzuki $77,500 (2)
Gerry Mayhew $77,500 (1)
Ryan Carpenter $75,000 (2)
Gustavs Grigals $75,000 (2)
Juha Jaaska $75,000 (1)
Tomas Suchanek $75,000 (2)
Tyler Pitlick $75,000 (2)
Calvin Thurkauf $75,000 (1)
Kyle McDonald $75,000 (2)
Aidan Fulp $75,000 (1)
Pierrick Dube $75,000 (1)
Pontus Holmberg $75,000 (1)
Gabriel Szturc $75,000 (3)
Dylan Anhorn $75,000 (1)
Griffin Luce $75,000 (1)
Pavel Cajan $75,000 (1)
Total Farm Players43
Salary Commitment
Year 2025 : $4,092,500
Year 2026 : $1,620,000
Year 2027 : $662,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,729,917
Year 2026 : $1,419,917
Year 2027 : $502,917
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.375 - 87,48%
Level 2: 5000 - $80 - 4.308 - 86,16%
Level 3: 2000 - $50 - 1.782 - 89,11%
Level 4: 4000 - $35 - 3.406 - 85,15%
Luxury : 1000 - $250 - 901 - 90,08%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,26%
Farm Level 2: 1000 - $20 - 866 - 86,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %15.772 - 86,92%
Average Income per Game$1,683,659
Year to Date Revenue$20,203,909
Farm
Home Games Left27
Average Attendance - %2.851 - 95,03%
Average Income per Game$135,408
Year to Date Revenue$2,031,120

Expense

Pro Players Total Salaries$65,475,000
Farm Players Total Salaries$3,324,666
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,296,378
Farm Year To Date Expenses$1,359,553
Pro Salary Cap To Date$22,260,106
Farm Salary Cap To Date$1,355,807

Estimate

Pro Estimated Season Revenue$48,826,113
Farm Estimated Season Revenue$3,656,016
Pro Remaining Season Days129
Pro Expenses Per Days$347,021
Pro Estimated Expenses$44,765,709
Farm Remaining Season Days128
Farm Expenses Per Days$21,222
Farm Estimated Expenses$2,716,416
Estimated Season Expenses$47,482,125
Season Salary Cap$71,049,666
Estimate Under Maximum Salary Cap of $95,500,000$24,450,334
Estimate Over Minimum Salary Cap of $70,600,000 $449,666
Current Bank Account$156,880,854
Projected Bank Account$161,880,858

Pro Players Salaries

Jake Kielly $15,900,000 (1)
Darnell Nurse $9,250,000 (2)
Quinn Hughes $7,850,000 (1)
Kyle Palmieri $4,500,000 (2)
Nick Bonino $3,900,000 (1)
Anthony Duclair $3,500,000 (1)
Evan Rodrigues $3,000,000 (1)
Nate Schmidt $2,250,000 (2)
Kevin Stenlund $2,000,000 (2)
Zack Bolduc $1,500,000 (2)
Matt Savoie $1,500,000 (3)
Shane Wright $1,500,000 (2)
Justin Barron $1,150,000 (3)
Kevin Bahl $1,050,000 (2)
Dmitri Voronkov $950,000 (2)
Justin Kirkland $900,000 (1)
Matt Murray $875,000 (2)
Ben Hutton $850,000 (1)
Glenn Gawdin $775,000 (1)
Ivan Prosvetov $775,000 (1)
Noah Juulsen $750,000 (1)
Garnet Hathaway $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $65,475,000
Year 2026 : $27,275,000
Year 2027 : $2,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,436,667
Year 2026 : $26,361,667
Year 2027 : $2,036,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $65,475,000
Year 2026 : $27,275,000
Year 2027 : $2,650,000
Year 2028 : $0

Farm Players Salaries

Brendan Brisson $100,000 (1)
Kasper Halttunen $100,000 (3)
Karl Henriksson $100,000 (1)
Tanner Dickinson $95,000 (2)
Gavin Hayes $95,000 (3)
Ben King $90,000 (2)
Ryan O'Rourke $85,583 (2)
Michael Milne $85,000 (1)
Matthew Maggio $85,000 (2)
Carter Savoie $85,000 (1)
Francesco Arcuri $85,000 (3)
Jan Mysak $82,833 (2)
Oskar Back $82,500 (1)
Nico Daws $81,250 (3)
Jeremy Hanzel $80,000 (3)
Marc-Andre Gaudet $80,000 (3)
Montana Onyebuchi $77,500 (2)
Tristen Nielsen $77,500 (1)
Filip Larsson $77,500 (2)
Anton Blidh $77,500 (2)
Samuel Laberge $77,500 (1)
John Hayden $77,500 (2)
Taro Hirose $77,500 (1)
Laurent Dauphin $77,500 (2)
Tyler Angle $77,500 (2)
C.J. Smith $77,500 (1)
Graeme Clarke $77,500 (2)
Tobie Paquette-Bisson $77,500 (1)
Dawson Barteaux $77,500 (1)
Josiah Slavin $77,500 (2)
Kyle MacLean $77,500 (2)
Samuel Houde $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Tim Washe $75,000 (2)
Josh Melnick $75,000 (1)
Alex Limoges $75,000 (1)
Waltteri Ignatjew $75,000 (1)
Mikulas Hovorka $75,000 (1)
Dmitri Samorukov $75,000 (1)
Cam Thiesing $75,000 (1)
Jackson Edward (Out of Payroll) $75,000 (3)
Lleyton Roed $75,000 (2)
Total Farm Players42
Salary Commitment
Year 2025 : $3,399,666
Year 2026 : $1,882,166
Year 2027 : $596,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,771,833
Year 2026 : $1,519,333
Year 2027 : $295,917
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.313 - 81,33%
Level 2: 5000 - $80 - 4.507 - 90,13%
Level 3: 2000 - $50 - 1.839 - 91,93%
Level 4: 4000 - $35 - 3.469 - 86,74%
Luxury : 1000 - $250 - 905 - 90,52%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,05%
Farm Level 2: 1000 - $20 - 854 - 85,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16.032 - 86,51%
Average Income per Game$1,698,350
Year to Date Revenue$25,475,255
Farm
Home Games Left27
Average Attendance - %2.835 - 94,51%
Average Income per Game$134,857
Year to Date Revenue$2,022,860

Expense

Pro Players Total Salaries$89,288,334
Farm Players Total Salaries$3,657,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,628,368
Farm Year To Date Expenses$1,322,725
Pro Salary Cap To Date$29,628,368
Farm Salary Cap To Date$1,315,389

Estimate

Pro Estimated Season Revenue$44,157,109
Farm Estimated Season Revenue$3,641,148
Pro Remaining Season Days129
Pro Expenses Per Days$466,520
Pro Estimated Expenses$60,181,080
Farm Remaining Season Days128
Farm Expenses Per Days$20,354
Farm Estimated Expenses$2,605,312
Estimated Season Expenses$62,786,392
Season Salary Cap$93,946,251
Estimate Under Maximum Salary Cap of $95,500,000$1,553,749
Estimate Over Minimum Salary Cap of $70,600,000 $23,346,251
Current Bank Account$102,307,846
Projected Bank Account$87,319,711

Pro Players Salaries

Mikko Rantanen $12,000,000 (1)
Jesper Bratt $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Dylan Cozens $7,100,000 (2)
Alex Pietrangelo $7,040,000 (1)
Neal Pionk $5,875,000 (2)
Andre Burakovsky $5,500,000 (2)
Brett Pesce $5,500,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jake Oettinger $4,000,000 (2)
Nick Paul $3,150,000 (2)
Henri Jokiharju $3,000,000 (1)
Jalen Chatfield $3,000,000 (2)
Cole Sillinger $2,250,000 (1)
Pavel Dorofeyev $1,835,000 (2)
Bobby Brink $1,500,000 (1)
Fabian Zetterlund $1,450,000 (1)
Drew Helleson $1,100,000 (1)
Wyatt Johnston $1,000,000 (1)
Moritz Seider $863,334 (1)
Dustin Wolf $850,000 (1)
Joel Kiviranta $775,000 (2)
Jonas Johansson $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $89,288,334
Year 2026 : $53,235,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,063,334
Year 2026 : $40,410,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $89,288,334
Year 2026 : $53,235,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tyson Barrie $250,000 (1)
Daniel Vladar $220,000 (2)
Daniel Sprong $200,000 (1)
Anton Wahlberg $150,000 (3)
Jonathan Lekkerimaki $150,000 (3)
Nils Lundkvist $125,000 (1)
Sasha Pastujov $100,000 (2)
Ozzy Wiesblatt $100,000 (1)
Mavrik Bourque $100,000 (1)
Miko Matikka $95,000 (3)
Cade Webber $95,000 (1)
Domenick Fensore $90,000 (2)
Marcel Marcel $85,000 (2)
Max Szuber $80,000 (2)
Brett Seney $77,500 (1)
Jimmy Huntington $77,500 (2)
Devin Shore $77,500 (2)
Kailer Yamamoto $77,500 (1)
James Hamblin $77,500 (2)
Jake Leschyshyn $76,667 (1)
Daniil Miromanov $76,250 (1)
Adam Ruzicka $76,250 (1)
A.J. Greer $76,250 (1)
Ashton Sautner $75,000 (2)
Vitaly Abramov $75,000 (1)
Landon Bow $75,000 (1)
Marcus Sylvegard $75,000 (1)
Filip Berglund $75,000 (2)
Matt Strome $75,000 (2)
Lucas Elvenes $75,000 (1)
Leon Gawanke $75,000 (2)
Bryce Kindopp $75,000 (2)
Joel Teasdale $75,000 (1)
Ostap Safin $75,000 (2)
Kai Wissmann $75,000 (2)
Julian Napravnik $75,000 (2)
Alex Sakellaropoulos $75,000 (1)
Arttu Hyry $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2025 : $3,657,917
Year 2026 : $1,802,500
Year 2027 : $395,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,565,417
Year 2026 : $1,742,500
Year 2027 : $395,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.434 - 72,31%
Level 2: 5000 - $80 - 4.433 - 88,65%
Level 3: 2000 - $50 - 1.809 - 90,47%
Level 4: 4000 - $35 - 3.400 - 85,01%
Luxury : 1000 - $250 - 941 - 94,10%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,21%
Farm Level 2: 1000 - $20 - 871 - 87,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %16.017 - 82,08%
Average Income per Game$1,716,070
Year to Date Revenue$27,457,127
Farm
Home Games Left27
Average Attendance - %2.855 - 95,18%
Average Income per Game$135,505
Year to Date Revenue$2,032,576

Expense

Pro Players Total Salaries$88,400,000
Farm Players Total Salaries$2,507,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,679,268
Farm Year To Date Expenses$913,601
Pro Salary Cap To Date$29,679,268
Farm Salary Cap To Date$911,725

Estimate

Pro Estimated Season Revenue$42,901,761
Farm Estimated Season Revenue$3,658,637
Pro Remaining Season Days129
Pro Expenses Per Days$461,917
Pro Estimated Expenses$59,587,293
Farm Remaining Season Days128
Farm Expenses Per Days$14,362
Farm Estimated Expenses$1,838,336
Estimated Season Expenses$61,425,629
Season Salary Cap$91,817,500
Estimate Under Maximum Salary Cap of $95,500,000$3,682,500
Estimate Over Minimum Salary Cap of $70,600,000 $21,217,500
Current Bank Account$283,952,104
Projected Bank Account$269,086,873

Pro Players Salaries

Jordan Kyrou $8,125,000 (2)
Jake Guentzel $7,500,000 (2)
Nico Hischier $7,250,000 (2)
Hampus Lindholm $6,500,000 (2)
Victor Hedman $6,300,000 (3)
Esa Lindell $5,800,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Joey Daccord $5,000,000 (2)
Zach Hyman $4,600,000 (2)
Chris Kreider $4,500,000 (2)
Lawson Crouse $4,300,000 (1)
Adam Larsson $4,000,000 (1)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
David Kampf $2,400,000 (3)
Mackie Samoskevich $1,500,000 (2)
Logan Cooley $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Eric Comrie $825,000 (3)
Ondrej Palat $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $88,400,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $85,600,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,400,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0

Farm Players Salaries

Vitek Vanecek $150,000 (1)
Kevin Rooney $120,000 (1)
William Stromgren $100,000 (2)
Tristan Broz (Out of Payroll) $100,000 (3)
Justin Ertel $95,000 (3)
Jakub Brabenec $95,000 (2)
Scott Walford $95,000 (1)
Taige Harding (Out of Payroll) $90,000 (2)
Nikolas Matinpalo $87,500 (3)
Henrik Rybinski $85,000 (2)
Charles Hudon $80,000 (1)
Steven Santini $77,500 (3)
Andre Lee $77,500 (3)
Joe Hicketts $77,500 (3)
Simon Lundmark $77,500 (3)
Zack Hayes $75,000 (1)
Alex Belzile $75,000 (1)
Adam Huska $75,000 (1)
Jaycob Megna $75,000 (2)
Buddy Robinson $75,000 (1)
Caedan Bankier $75,000 (2)
Joey Larson $75,000 (1)
Taylor Makar $75,000 (1)
Mac Hollowell $75,000 (1)
Mat Robson $75,000 (1)
Luke Philp $75,000 (1)
Dylan Roobroeck $75,000 (3)
Jake Livingstone $75,000 (1)
Dominik Shine $75,000 (1)
Elmer Soderblom $75,000 (1)
Beck Warm $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,607,500
Year 2026 : $1,187,500
Year 2027 : $667,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,421,750
Year 2026 : $1,091,750
Year 2027 : $661,750
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.315 - 81,18%
Level 2: 4800 - $80 - 4.330 - 90,20%
Level 3: 2000 - $50 - 1.800 - 90,00%
Level 4: 4000 - $35 - 3.494 - 87,35%
Luxury : 1000 - $250 - 883 - 88,29%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.968 - 98,38%
Farm Level 2: 1000 - $20 - 844 - 84,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.821 - 86,23%
Average Income per Game$1,675,825
Year to Date Revenue$21,785,726
Farm
Home Games Left27
Average Attendance - %2.811 - 93,71%
Average Income per Game$133,810
Year to Date Revenue$2,007,152

Expense

Pro Players Total Salaries$71,712,500
Farm Players Total Salaries$3,046,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,726,618
Farm Year To Date Expenses$1,102,849
Pro Salary Cap To Date$23,304,336
Farm Salary Cap To Date$1,102,849

Estimate

Pro Estimated Season Revenue$46,923,102
Farm Estimated Season Revenue$3,612,874
Pro Remaining Season Days129
Pro Expenses Per Days$375,453
Pro Estimated Expenses$48,433,437
Farm Remaining Season Days128
Farm Expenses Per Days$17,168
Farm Estimated Expenses$2,197,504
Estimated Season Expenses$50,630,941
Season Salary Cap$74,258,750
Estimate Under Maximum Salary Cap of $95,500,000$21,241,250
Estimate Over Minimum Salary Cap of $70,600,000 $3,658,750
Current Bank Account$133,344,067
Projected Bank Account$133,249,102

Pro Players Salaries

Cam Fowler $14,000,000 (1)
Patrick Kane $8,500,000 (1)
Tyler Seguin $8,500,000 (2)
Nazem Kadri $6,000,000 (2)
Justin Faulk $5,500,000 (2)
Marcus Foligno $5,400,000 (2)
Filip Chytil $4,437,500 (2)
Jonas Siegenthaler $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Laurent Brossoit (Out of Payroll) $1,750,000 (1)
Eetu Luostarinen $1,500,000 (1)
Luke Hughes $1,500,000 (2)
Drew Commesso (Out of Payroll) $1,500,000 (2)
Ty Dellandrea $1,300,000 (1)
Jon Merrill $1,200,000 (1)
Connor Brown $1,000,000 (1)
Sergei Murashov $850,000 (3)
Matt Villalta $775,000 (1)
Vincent Hinostroza $775,000 (1)
Paul Cotter $775,000 (1)
Brett Murray $775,000 (1)
Tyler Motte $775,000 (2)
Kevin Gravel $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $73,462,500
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,137,500
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,462,500
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0

Farm Players Salaries

Jakub Vrana $525,000 (1)
Eduard Sale $150,000 (3)
Noah Ostlund $150,000 (3)
Matthew Benning $125,000 (1)
Corson Ceulemans $100,000 (1)
Cross Hanas $100,000 (1)
Calle Clang $95,000 (2)
Coulson Pitre $95,000 (3)
Ian Moore $95,000 (2)
Pavel Novak $85,000 (2)
Kaedan Korczak $82,500 (1)
Samuel Johannesson $80,000 (1)
Ruslan Khazheyev $80,000 (3)
Julien Gauthier $78,750 (1)
Carsen Twarynski $77,500 (1)
John Ludvig $77,500 (1)
Riley Barber $75,000 (1)
Julius Vahatalo $75,000 (1)
Markus Nurmi $75,000 (1)
Linus Karlsson $75,000 (1)
Libor Hajek $75,000 (1)
Michael Clarke $75,000 (1)
Patrick Newell $75,000 (1)
Ben Hemmerling $75,000 (3)
Chaz Reddekopp $75,000 (1)
Ales Stezka $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Matej Tomek $75,000 (2)
Evan Fitzpatrick $75,000 (1)
Brycen Martin $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $3,046,250
Year 2026 : $900,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,844,917
Year 2026 : $838,667
Year 2027 : $488,667
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $112 - 6.898 - 95,15%
Level 2: 5000 - $75 - 4.994 - 99,88%
Level 3: 2000 - $48 - 2.000 - 100,00%
Level 4: 4000 - $34 - 3.707 - 92,67%
Luxury : 1000 - $236 - 1.000 - 99,97%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $54 - 1.250 - 62,52%
Farm Level 2: 1000 - $21 - 834 - 83,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %18.598 - 96,62%
Average Income per Game$1,746,336
Year to Date Revenue$31,434,055
Farm
Home Games Left27
Average Attendance - %2.084 - 69,46%
Average Income per Game$123,128
Year to Date Revenue$1,846,926

Expense

Pro Players Total Salaries$70,522,500
Farm Players Total Salaries$3,736,122
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,684,950
Farm Year To Date Expenses$1,307,622
Pro Salary Cap To Date$23,684,950
Farm Salary Cap To Date$1,300,226

Estimate

Pro Estimated Season Revenue$40,165,737
Farm Estimated Season Revenue$3,324,467
Pro Remaining Season Days129
Pro Expenses Per Days$369,288
Pro Estimated Expenses$47,638,152
Farm Remaining Season Days128
Farm Expenses Per Days$20,761
Farm Estimated Expenses$2,657,408
Estimated Season Expenses$50,295,560
Season Salary Cap$75,258,622
Estimate Under Maximum Salary Cap of $95,500,000$20,241,378
Estimate Over Minimum Salary Cap of $70,600,000 $4,658,622
Current Bank Account$23,505,117
Projected Bank Account$16,699,761

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
Miro Heiskanen $8,450,000 (3)
Brayden Point $7,600,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Karel Vejmelka $4,750,000 (3)
Artturi Lehkonen $4,500,000 (2)
Jason Dickinson $4,250,000 (2)
Evan Bouchard $3,900,000 (2)
Jonathan Quick $2,600,000 (1)
Mikael Granlund $2,500,000 (1)
TJ Brodie $2,500,000 (1)
Logan O'Connor $2,500,000 (1)
Jake Middleton $2,450,000 (1)
Danton Heinen $2,250,000 (2)
Sean Durzi $1,700,000 (1)
Zach Benson $1,500,000 (2)
Jeff Skinner $1,000,000 (2)
Jonathan Drouin $825,000 (1)
Sam Carrick $800,000 (2)
Luke Evangelista $797,500 (2)
Colin Miller $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $70,522,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Average Commitment
Year 2025 : $67,222,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Cap with 1 Way Contract
Year 2025 : $70,522,500
Year 2026 : $45,197,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000

Farm Players Salaries

Chase Bradley $175,000 (1)
Zachary L'Heureux $150,000 (2)
Nathan Bastian $135,000 (2)
Troy Stecher $110,000 (1)
Rafael Harvey-Pinard $110,000 (2)
Maveric Lamoureux $100,000 (3)
Christian Kyrou $100,000 (2)
David Goyette $100,000 (3)
Jacob Melanson $95,000 (2)
Ondrej Becher $95,000 (3)
Tucker Robertson $90,000 (2)
Will MacKinnon $90,000 (1)
Justin Sourdif $85,000 (1)
Mark Kastelic $83,500 (2)
Brandon Coe $81,373 (2)
Calvin Greaves $81,250 (3)
Samuel Bolduc $80,000 (2)
Thomas Milic $80,000 (2)
Anthony Romano $80,000 (1)
Arthur Kaliyev $77,500 (3)
Nicolas Aube-Kubel $77,500 (1)
Travis Dermott $77,500 (1)
Joona Koppanen $77,500 (1)
Keaton Middleton $77,500 (1)
Jonathan Aspirot $77,500 (2)
Ethan Keppen $75,000 (1)
Matthew Sop $75,000 (3)
Hunter Jones $75,000 (2)
Jaxson Stauber $75,000 (1)
Braden Hache $75,000 (3)
Zac Funk $75,000 (3)
Chad Nychuk $75,000 (1)
Xavier Parent $75,000 (1)
William Villeneuve $75,000 (1)
Lleyton Moore $75,000 (2)
William Trudeau $75,000 (1)
Chase Wheatcroft $75,000 (2)
Alexandre Doucet $75,000 (1)
Simon Pinard $75,000 (1)
Arshdeep Bains $75,000 (1)
Atley Calvert $75,000 (3)
Ronan Seeley $75,000 (1)
Kyle Marino $75,000 (1)
Jacob Ingham $0 (0)
Total Farm Players44
Salary Commitment
Year 2025 : $3,736,122
Year 2026 : $2,061,122
Year 2027 : $753,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,480,456
Year 2026 : $1,970,456
Year 2027 : $633,084
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5225 - $140 - 5.151 - 98,59%
Level 2: 5000 - $80 - 4.438 - 88,76%
Level 3: 2000 - $50 - 1.805 - 90,26%
Level 4: 4000 - $35 - 3.418 - 85,45%
Luxury : 1000 - $250 - 897 - 89,74%
Total Capacity :17225
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,03%
Farm Level 2: 1000 - $20 - 826 - 82,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.710 - 91,20%
Average Income per Game$1,661,479
Year to Date Revenue$21,599,226
Farm
Home Games Left27
Average Attendance - %2.807 - 93,56%
Average Income per Game$134,045
Year to Date Revenue$2,010,680

Expense

Pro Players Total Salaries$78,654,166
Farm Players Total Salaries$2,769,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,372,392
Farm Year To Date Expenses$991,992
Pro Salary Cap To Date$26,372,392
Farm Salary Cap To Date$983,864

Estimate

Pro Estimated Season Revenue$46,521,410
Farm Estimated Season Revenue$3,619,224
Pro Remaining Season Days129
Pro Expenses Per Days$411,421
Pro Estimated Expenses$53,073,309
Farm Remaining Season Days128
Farm Expenses Per Days$15,727
Farm Estimated Expenses$2,013,056
Estimated Season Expenses$55,086,365
Season Salary Cap$82,423,749
Estimate Under Maximum Salary Cap of $95,500,000$13,076,251
Estimate Over Minimum Salary Cap of $70,600,000 $11,823,749
Current Bank Account$228,227,670
Projected Bank Account$223,281,939

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Zach Werenski $9,583,333 (2)
Kris Letang $5,700,000 (1)
Andrew Copp $5,625,000 (2)
Sean Monahan $5,500,000 (3)
Thatcher Demko $5,000,000 (1)
Rickard Rakell $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Brenden Dillon $3,800,000 (2)
Joel Edmundson $3,500,000 (1)
Nicolas Roy $3,000,000 (2)
Brett Kulak $2,750,000 (2)
Kaapo Kakko $2,100,000 (1)
Owen Tippett $1,500,000 (1)
Brandt Clarke $1,500,000 (2)
Jordan Spence $1,500,000 (3)
Conor Sheary $1,050,000 (1)
Alex Lyon $900,000 (1)
Ridly Greig $863,333 (2)
Cole Schwindt $825,000 (3)
Jack St. Ivany $775,000 (3)
Stefan Noesen $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0

Farm Players Salaries

Egor Zamula $170,000 (3)
Alexandre Texier $152,500 (1)
Ryan Johnson $150,000 (2)
Jarred Tinordi $150,000 (1)
Ivan Miroshnichenko $150,000 (2)
Jayden Struble $100,000 (2)
Olof Lindbom $100,000 (2)
Andreas Englund $100,000 (1)
Carter Mazur $95,000 (2)
Hunter Haight $95,000 (3)
Jack Peart $95,000 (3)
Samuel Savoie $95,000 (3)
Noah Laba $90,000 (3)
Danila Klimovich $83,333 (3)
Mikey Eyssimont $80,000 (1)
Josh Jacobs $77,500 (1)
Brandon Hickey $77,500 (1)
Rhett Gardner $77,500 (1)
Riley Sutter $77,500 (3)
Nikita Alexandrov $77,500 (3)
Alec Regula (Out of Payroll) $77,500 (3)
Jonny Brodzinski $76,250 (1)
Alex D'Orio $75,000 (1)
Jakub Rychlovsky $75,000 (1)
Cole Coskey $75,000 (1)
Cameron Butler $75,000 (2)
Nick Wolff $75,000 (1)
Xavier Simoneau $75,000 (1)
Dylan Wells $75,000 (1)
Dereck Baribeau $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,847,083
Year 2026 : $1,530,833
Year 2027 : $860,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,778,416
Year 2026 : $1,527,166
Year 2027 : $860,833
Year 2028 : $0

Minnesota Wild

Minnesota Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.954 - 100,00%
Level 2: 5000 - $80 - 4.385 - 87,69%
Level 3: 3000 - $50 - 1.796 - 59,85%
Level 4: 4000 - $35 - 3.425 - 85,63%
Luxury : 1000 - $250 - 875 - 87,49%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.971 - 98,56%
Farm Level 2: 1000 - $20 - 864 - 86,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.434 - 85,97%
Average Income per Game$1,620,003
Year to Date Revenue$24,300,045
Farm
Home Games Left28
Average Attendance - %2.835 - 94,51%
Average Income per Game$134,584
Year to Date Revenue$1,884,176

Expense

Pro Players Total Salaries$62,650,000
Farm Players Total Salaries$3,562,833
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,353,892
Farm Year To Date Expenses$1,260,810
Pro Salary Cap To Date$22,229,540
Farm Salary Cap To Date$1,260,810

Estimate

Pro Estimated Season Revenue$42,120,078
Farm Estimated Season Revenue$3,768,352
Pro Remaining Season Days129
Pro Expenses Per Days$328,756
Pro Estimated Expenses$42,409,524
Farm Remaining Season Days128
Farm Expenses Per Days$19,859
Farm Estimated Expenses$2,541,952
Estimated Season Expenses$44,951,476
Season Salary Cap$67,262,833
Estimate Under Maximum Salary Cap of $95,500,000$28,237,167
Estimate Over Minimum Salary Cap of $70,600,000 -$3,337,167
Current Bank Account$74,612,180
Projected Bank Account$75,549,134

Pro Players Salaries

Brent Burns $8,000,000 (1)
Vince Dunn $7,350,000 (2)
Elvis Merzlikins $5,400,000 (1)
Nikita Zadorov $5,000,000 (2)
Jack McBain $4,250,000 (3)
Zemgus Girgensons $4,000,000 (2)
Robby Fabbri (Out of Payroll) $4,000,000 (1)
Noah Cates $4,000,000 (3)
Aliaksei Protas $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
David Perron $3,000,000 (1)
Casey Cizikas $3,000,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Jonatan Berggren $1,825,000 (3)
Trevor Lewis $1,500,000 (1)
Adam Fantilli $1,500,000 (2)
Jackson LaCombe $1,000,000 (2)
Lane Hutson $1,000,000 (3)
Vladimir Tarasenko $1,000,000 (2)
Brock Faber $950,000 (2)
Andrew Poturalski $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,650,000
Year 2026 : $41,500,000
Year 2027 : $11,075,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,800,000
Year 2026 : $40,950,000
Year 2027 : $10,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,650,000
Year 2026 : $41,500,000
Year 2027 : $11,075,000
Year 2028 : $0

Farm Players Salaries

Ville Husso $220,000 (2)
Bradly Nadeau $150,000 (3)
Xavier Bourgault $150,000 (1)
Jake Wise $150,000 (1)
Zach Dean $150,000 (2)
Jesse Pulkkinen $100,000 (3)
Jacob Fowler $100,000 (3)
Thomas Bordeleau $100,000 (1)
Sonny Milano $95,000 (1)
Viktor Neuchev $95,000 (2)
Luca Cagnoni $95,000 (3)
Yegor Sidorov $95,000 (3)
Maxwell Crozier $95,000 (1)
Jake Furlong $90,000 (3)
David Spacek $90,000 (2)
Landon Slaggert $90,000 (2)
Martin Chromiak $85,000 (1)
Dylan Garand $82,833 (2)
Logan Morrison $80,000 (2)
Louie Belpedio $77,500 (1)
Cole Clayton $77,500 (1)
Jonah Gadjovich $77,500 (2)
Hunter Drew $77,500 (1)
Marian Studenic $77,500 (1)
Brogan Rafferty $77,500 (1)
Mike Hardman $77,500 (2)
Patrik Koch $77,500 (1)
Emilio Pettersen $77,500 (2)
Mason Shaw $77,500 (2)
Cameron Hughes $75,000 (2)
Max Sasson $75,000 (2)
Dylan Wendt $75,000 (1)
Massimo Rizzo $75,000 (1)
Samuel Hlavaj $75,000 (1)
Jeremie Biakabutuka $75,000 (2)
Simon Johansson $75,000 (1)
Hugo Alnefelt $75,000 (1)
Jacob Quillan $75,000 (2)
Total Farm Players38
Salary Commitment
Year 2025 : $3,562,833
Year 2026 : $2,047,833
Year 2027 : $630,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,239,583
Year 2026 : $1,822,083
Year 2027 : $552,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.377 - 64,76%
Level 2: 6000 - $80 - 4.421 - 73,69%
Level 3: 2000 - $50 - 1.804 - 90,20%
Level 4: 4000 - $35 - 3.403 - 85,08%
Luxury : 1000 - $250 - 892 - 89,19%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,95%
Farm Level 2: 1000 - $20 - 849 - 84,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.897 - 74,63%
Average Income per Game$1,692,630
Year to Date Revenue$27,082,082
Farm
Home Games Left27
Average Attendance - %2.828 - 94,28%
Average Income per Game$134,609
Year to Date Revenue$2,019,136

Expense

Pro Players Total Salaries$68,840,713
Farm Players Total Salaries$3,065,875
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,304,686
Farm Year To Date Expenses$1,181,122
Pro Salary Cap To Date$20,481,894
Farm Salary Cap To Date$1,166,858

Estimate

Pro Estimated Season Revenue$42,315,753
Farm Estimated Season Revenue$3,634,445
Pro Remaining Season Days129
Pro Expenses Per Days$360,833
Pro Estimated Expenses$46,547,457
Farm Remaining Season Days128
Farm Expenses Per Days$17,270
Farm Estimated Expenses$2,210,560
Estimated Season Expenses$48,758,017
Season Salary Cap$72,956,588
Estimate Under Maximum Salary Cap of $95,500,000$22,543,412
Estimate Over Minimum Salary Cap of $70,600,000 $2,356,588
Current Bank Account$157,404,296
Projected Bank Account$154,596,477

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
Brady Tkachuk $8,205,714 (1)
Lucas Raymond $8,075,000 (1)
Brendan Smith $5,000,000 (1)
Frederik Andersen $4,500,000 (1)
Pius Suter $4,125,000 (1)
Mathew Dumba $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Connor Clifton $3,333,333 (3)
Dominik Kubalik $2,500,000 (1)
Jordan Staal $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Jack Drury $1,725,000 (1)
Kent Johnson $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Rasmus Sandin $1,400,000 (1)
Nils Hoglander $1,100,000 (2)
Dennis Hildeby $950,000 (2)
Jakub Dobes $950,000 (2)
Jack Quinn $863,333 (2)
Tyson Foerster $863,333 (2)
Cale Fleury $800,000 (2)
Brett Leason $775,000 (1)
Ben Harpur $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $68,840,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,865,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $68,840,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0

Farm Players Salaries

Samuel Honzek $150,000 (3)
Filip Mesar $150,000 (3)
Chaz Lucius $150,000 (1)
William Wallinder $100,000 (2)
Mikko Kokkonen $100,000 (1)
Oscar Fisker Molgaard $100,000 (2)
Antti Saarela $95,000 (2)
Bryce McConnell-Barker $90,000 (3)
Joni Jurmo $90,000 (2)
Guillaume Richard $90,000 (3)
Akira Schmid $87,500 (1)
Mattias Norlinder $85,000 (1)
Arturs Silovs $85,000 (2)
Noel Gunler $81,375 (1)
Matthew Seminoff $80,000 (2)
Vasily Ponomarev $79,500 (1)
Ilya Solovyov $77,500 (1)
Guillaume Brisebois $77,500 (2)
Tobias Bjornfot $77,500 (2)
Jordan Martel $77,500 (1)
Cal O'Reilly $77,500 (1)
Jake Lucchini $77,500 (3)
Jesse Ylonen $77,500 (1)
Alex Turcotte $77,500 (1)
Jeff Malott $77,500 (1)
Wyatte Wylie $77,500 (1)
Josh Prokop $77,500 (1)
Austin Strand $75,000 (1)
Christian Krygier $75,000 (3)
Connor Corcoran $75,000 (1)
Tye Kartye $75,000 (1)
Pontus Andreasson $75,000 (1)
Lucas Edmonds $75,000 (1)
Luke Toporowski $75,000 (1)
Connor Hughes $75,000 (1)
Isaiah Saville $0 (0)
Total Farm Players36
Salary Commitment
Year 2025 : $3,065,875
Year 2026 : $1,337,500
Year 2027 : $632,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,567,042
Year 2026 : $911,167
Year 2027 : $351,167
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.097 - 99,68%
Level 2: 5000 - $80 - 4.412 - 88,24%
Level 3: 2000 - $50 - 1.830 - 91,48%
Level 4: 4000 - $35 - 3.371 - 84,26%
Luxury : 1000 - $250 - 886 - 88,64%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.999 - 99,94%
Farm Level 2: 1000 - $20 - 862 - 86,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.595 - 91,13%
Average Income per Game$1,647,302
Year to Date Revenue$28,004,135
Farm
Home Games Left27
Average Attendance - %2.861 - 95,36%
Average Income per Game$136,067
Year to Date Revenue$2,041,004

Expense

Pro Players Total Salaries$69,409,524
Farm Players Total Salaries$2,712,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,294,207
Farm Year To Date Expenses$1,001,959
Pro Salary Cap To Date$23,262,087
Farm Salary Cap To Date$1,001,959

Estimate

Pro Estimated Season Revenue$39,535,249
Farm Estimated Season Revenue$3,673,807
Pro Remaining Season Days129
Pro Expenses Per Days$363,521
Pro Estimated Expenses$46,894,209
Farm Remaining Season Days128
Farm Expenses Per Days$15,430
Farm Estimated Expenses$1,975,040
Estimated Season Expenses$48,869,249
Season Salary Cap$73,122,024
Estimate Under Maximum Salary Cap of $95,500,000$22,377,976
Estimate Over Minimum Salary Cap of $70,600,000 $2,522,024
Current Bank Account$94,431,653
Projected Bank Account$88,771,460

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Alexis Lafreniere $7,450,000 (1)
Brandon Montour $7,142,857 (2)
Erik Cernak $5,200,000 (1)
Linus Ullmark $5,000,000 (1)
Jamie Oleksiak $4,600,000 (1)
Brandon Saad $4,500,000 (1)
Nick Leddy $4,500,000 (1)
Joel Armia $3,400,000 (1)
Alec Martinez $3,000,000 (1)
Michael Amadio $2,600,000 (1)
Mason Appleton $2,166,667 (1)
Macklin Celebrini $1,500,000 (3)
Fedor Svechkov $1,500,000 (2)
Will Smith $1,500,000 (3)
Lian Bichsel $1,500,000 (2)
Rasmus Kupari $1,000,000 (1)
Emil Heineman $1,000,000 (1)
Mason Lohrei $1,000,000 (2)
Urho Vaakanainen $850,000 (1)
Mads Sogaard (Out of Payroll) $775,000 (1)
Spencer Martin $750,000 (1)
Juuso Parssinen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,184,524
Year 2026 : $22,642,857
Year 2027 : $11,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,109,524
Year 2026 : $22,117,857
Year 2027 : $10,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,184,524
Year 2026 : $22,642,857
Year 2027 : $11,500,000
Year 2028 : $0

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Yaroslav Askarov $150,000 (1)
Rem Pitlick $110,000 (1)
Nico Myatovic $100,000 (2)
Luke Prokop $95,000 (2)
Ryan Ufko $90,000 (3)
Hardy Haman Aktell $90,000 (2)
Amadeus Lombardi $85,000 (2)
Jaroslav Chmelar $85,000 (3)
Jordan Harris $82,500 (1)
Artem Guryev $80,000 (2)
Ty Young $80,000 (3)
Jack Rathbone $80,000 (1)
Mason Geertsen $77,500 (1)
Ryan McGregor $77,500 (1)
William Lockwood $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Daniil Chechelev $75,000 (1)
Adam Wilsby $75,000 (1)
Adam Edstrom $75,000 (1)
Ryan Merkley $75,000 (1)
Lucas Ciona $75,000 (2)
Patrick Harper $75,000 (1)
Victor Rask $75,000 (1)
Tyler Benson $75,000 (1)
Victor Soderstrom $75,000 (1)
Spencer Stastney $75,000 (1)
Tanner Kaspick $75,000 (1)
Callum Booth $75,000 (1)
Collin Adams $75,000 (1)
Vitali Kravtsov $75,000 (1)
Ty Smith $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,712,500
Year 2026 : $930,000
Year 2027 : $255,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,545,000
Year 2026 : $930,000
Year 2027 : $255,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 100,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.995 - 99,77%
Farm Level 2: 1000 - $17 - 999 - 99,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,798
Year to Date Revenue$17,833,172
Farm
Home Games Left27
Average Attendance - %2.994 - 99,81%
Average Income per Game$118,752
Year to Date Revenue$1,781,287

Expense

Pro Players Total Salaries$68,575,175
Farm Players Total Salaries$3,772,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,546,955
Farm Year To Date Expenses$1,385,998
Pro Salary Cap To Date$22,451,619
Farm Salary Cap To Date$1,341,721

Estimate

Pro Estimated Season Revenue$34,392,546
Farm Estimated Season Revenue$3,206,317
Pro Remaining Season Days129
Pro Expenses Per Days$359,198
Pro Estimated Expenses$46,336,542
Farm Remaining Season Days128
Farm Expenses Per Days$20,953
Farm Estimated Expenses$2,681,984
Estimated Season Expenses$49,018,526
Season Salary Cap$73,348,092
Estimate Under Maximum Salary Cap of $95,500,000$22,151,908
Estimate Over Minimum Salary Cap of $70,600,000 $2,748,092
Current Bank Account$115,211,319
Projected Bank Account$103,791,656

Pro Players Salaries

Matt Duchene $9,500,000 (2)
Jamie Benn $9,000,000 (1)
Gabriel Landeskog $8,000,000 (1)
John Gibson $6,400,000 (2)
Nicolas Hague $5,500,000 (3)
Marcus Pettersson $4,025,175 (3)
Alexandre Carrier $3,750,000 (2)
Miles Wood $2,500,000 (3)
James van Riemsdyk $2,500,000 (1)
Evgenii Dadonov $2,500,000 (1)
Dillon Dube $2,300,000 (1)
Adam Gaudette $2,000,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Kaiden Guhle (Out of Payroll) $1,500,000 (1)
Corey Perry $1,500,000 (1)
Shakir Mukhamadullin $1,500,000 (1)
Dylan Samberg $1,400,000 (2)
Zack Ostapchuk $1,000,000 (2)
Emil Bemstrom $900,000 (1)
Nick Blankenburg $775,000 (3)
Anthony Richard $775,000 (1)
Tanner Kero $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $70,075,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,125,175
Year 2026 : $32,900,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,075,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0

Farm Players Salaries

Jacob Bryson $185,000 (1)
Liam Ohgren $150,000 (3)
Ryan Leonard $150,000 (3)
Tyler Boucher $150,000 (2)
Kurtis MacDermid $115,000 (2)
Emil Andrae $100,000 (1)
Filip Bystedt $100,000 (3)
Felix Unger Sorum $100,000 (3)
Elias PetterssonD $95,000 (3)
Ryan Winterton $95,000 (2)
Nathan Villeneuve $95,000 (3)
Tyson Hinds $95,000 (2)
Gustav Lindstrom $95,000 (1)
Michael Buchinger $95,000 (3)
Fabian Wagner $90,000 (3)
Anton Johansson $90,000 (3)
Ryan Mast $90,000 (3)
Jesper Vikman $90,000 (2)
Leevi Merilainen $85,000 (1)
Mikael Pyyhtia $85,000 (2)
Danil Gushchin $85,000 (1)
Ty Gallagher $85,000 (3)
Oliver Kylington $77,500 (1)
Cole Reinhardt $77,500 (2)
Lane Pederson $77,500 (3)
Scott Perunovich $77,500 (3)
Wilmer Skoog $77,500 (3)
Nate Smith $77,500 (3)
Luke Henman $77,500 (3)
Jimmy Schuldt $77,500 (2)
Ken Appleby $77,500 (2)
Bokondji Imama $77,500 (2)
Jonas Rondbjerg $76,667 (2)
Dennis Cholowski $76,250 (1)
Hunter McKown $75,000 (1)
Michael Kim $75,000 (1)
Curtis Hall $75,000 (1)
Christoffer Sedoff $75,000 (2)
Patrick Guay $75,000 (1)
Gleb Veremyev $75,000 (3)
Dustin Tokarski $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2025 : $3,772,917
Year 2026 : $2,694,167
Year 2027 : $1,602,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,363,806
Year 2026 : $2,317,556
Year 2027 : $1,225,889
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.995 - 99,87%
Level 3: 3000 - $50 - 1.794 - 59,78%
Level 4: 4583 - $35 - 3.510 - 76,58%
Luxury : 1113 - $250 - 900 - 80,88%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,97%
Farm Level 2: 1000 - $20 - 843 - 84,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %14.615 - 85,41%
Average Income per Game$1,513,103
Year to Date Revenue$24,209,647
Farm
Home Games Left28
Average Attendance - %2.822 - 94,08%
Average Income per Game$134,448
Year to Date Revenue$1,882,272

Expense

Pro Players Total Salaries$83,400,000
Farm Players Total Salaries$3,655,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,904,640
Farm Year To Date Expenses$1,294,424
Pro Salary Cap To Date$27,904,640
Farm Salary Cap To Date$1,291,192

Estimate

Pro Estimated Season Revenue$37,827,573
Farm Estimated Season Revenue$3,764,544
Pro Remaining Season Days129
Pro Expenses Per Days$436,010
Pro Estimated Expenses$56,245,290
Farm Remaining Season Days128
Farm Expenses Per Days$20,339
Farm Estimated Expenses$2,603,392
Estimated Season Expenses$58,848,682
Season Salary Cap$88,055,000
Estimate Under Maximum Salary Cap of $95,500,000$7,445,000
Estimate Over Minimum Salary Cap of $70,600,000 $17,455,000
Current Bank Account$54,377,213
Projected Bank Account$37,120,648

Pro Players Salaries

Darcy Kuemper $13,000,000 (1)
David Pastrnak $11,250,000 (3)
Mark Stone $8,000,000 (2)
Roman Josi $7,000,000 (1)
Ryan Pulock $6,150,000 (2)
Mark Scheifele $6,125,000 (1)
Brady Skjei $5,250,000 (1)
Ivan Barbashev $5,000,000 (3)
Viktor Arvidsson $4,250,000 (1)
Scott Mayfield $3,500,000 (1)
Morgan Geekie $2,000,000 (1)
Eric Robinson $1,700,000 (3)
Olen Zellweger $1,500,000 (2)
Brandon Tanev $1,500,000 (2)
Sam Malinski $1,400,000 (3)
Anthony Beauvillier $1,250,000 (2)
Charlie Lindgren $1,100,000 (2)
Mattias Janmark $1,000,000 (1)
Michael McCarron $900,000 (3)
Parker Wotherspoon $775,000 (1)
Collin Graf $750,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $83,400,000
Year 2026 : $40,500,000
Year 2027 : $21,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $76,875,000
Year 2026 : $40,200,000
Year 2027 : $20,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,400,000
Year 2026 : $40,500,000
Year 2027 : $21,000,000
Year 2028 : $0

Farm Players Salaries

Brennan Othmann $150,000 (2)
Aatu Raty $150,000 (1)
Kyle Burroughs $110,000 (3)
Cam Lund $100,000 (3)
Jakub Dvorak $100,000 (3)
Konnor Smith $90,000 (3)
Matvey Petrov $85,000 (2)
Riley Hughes $85,000 (1)
Cameron Berg $85,000 (2)
Ben Meehan $85,000 (1)
Zac Jones $81,250 (2)
Daylan Kuefler $80,000 (2)
Reese Johnson $80,000 (1)
Helge Grans $78,750 (3)
Jakub Skarek $77,500 (1)
Filip Kral $77,500 (2)
Filip Zadina $77,500 (3)
John Leonard $77,500 (1)
Patrick Giles $77,500 (3)
Zachary Metsa $77,500 (3)
Matt Luff $77,500 (1)
Connor Mackey $77,500 (3)
Matthew Phillips $77,500 (2)
Jakob Pelletier $77,500 (3)
Dylan Coghlan $77,500 (1)
Angus Crookshank $77,500 (2)
Clay Stevenson $77,500 (2)
Jan Jenik $77,500 (2)
Casey Fitzgerald $77,500 (1)
Hugh McGing $77,500 (1)
Arnaud Durandeau $76,250 (1)
Jacob Moverare $76,250 (1)
Seth Griffith $76,250 (1)
Tanner Laczynski $76,250 (1)
William Dufour $75,000 (1)
Jack Malone $75,000 (1)
Rasmus Asplund $75,000 (1)
Colton Huard $75,000 (1)
Ilya Usov $75,000 (1)
Ben Gleason $75,000 (1)
Matt Copponi $75,000 (3)
Nikita Tolopilo $75,000 (2)
Henrik Tikkanen $75,000 (2)
Dylan Sikura $75,000 (1)
Total Farm Players44
Salary Commitment
Year 2025 : $3,655,000
Year 2026 : $1,960,000
Year 2027 : $941,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,010,125
Year 2026 : $1,581,375
Year 2027 : $652,750
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.261 - 87,60%
Level 2: 5000 - $80 - 4.386 - 87,72%
Level 3: 2000 - $50 - 1.846 - 92,28%
Level 4: 4000 - $35 - 3.412 - 85,31%
Luxury : 1000 - $250 - 889 - 88,91%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,83%
Farm Level 2: 1000 - $20 - 843 - 84,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.794 - 87,72%
Average Income per Game$1,673,606
Year to Date Revenue$23,430,483
Farm
Home Games Left27
Average Attendance - %2.819 - 93,97%
Average Income per Game$134,277
Year to Date Revenue$2,014,152

Expense

Pro Players Total Salaries$86,453,417
Farm Players Total Salaries$2,091,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,599,346
Farm Year To Date Expenses$865,579
Pro Salary Cap To Date$28,433,546
Farm Salary Cap To Date$862,355

Estimate

Pro Estimated Season Revenue$45,187,360
Farm Estimated Season Revenue$3,625,474
Pro Remaining Season Days129
Pro Expenses Per Days$451,831
Pro Estimated Expenses$58,286,199
Farm Remaining Season Days128
Farm Expenses Per Days$12,194
Farm Estimated Expenses$1,560,832
Estimated Season Expenses$59,847,031
Season Salary Cap$89,544,667
Estimate Under Maximum Salary Cap of $95,500,000$5,955,333
Estimate Over Minimum Salary Cap of $70,600,000 $18,944,667
Current Bank Account$82,649,933
Projected Bank Account$71,615,736

Pro Players Salaries

William Nylander $11,500,000 (2)
Mitch Marner $10,903,000 (1)
Jacob Trouba $8,000,000 (1)
Brock Nelson $8,000,000 (2)
Elias Lindholm $7,750,000 (2)
Ryan Johansen $6,400,000 (2)
Chris Tanev $5,000,000 (1)
Nino Niederreiter $4,000,000 (1)
Yanni Gourde $4,000,000 (2)
Matt Roy $3,150,000 (1)
Timothy Liljegren $3,000,000 (1)
David Savard $2,500,000 (2)
Jordan Eberle $2,500,000 (1)
Anthony Stolarz $2,500,000 (2)
Tristan Luneau $1,000,000 (3)
Matthew Kessel $883,750 (1)
Thomas Novak $800,000 (1)
Ilya Samsonov $775,000 (1)
Dominic Toninato $775,000 (1)
Joseph Woll $766,667 (1)
Nikita Nesterenko $750,000 (2)
Jackson Cates $750,000 (1)
Matthew Peca $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $86,453,417
Year 2026 : $44,400,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,503,417
Year 2026 : $42,350,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,453,417
Year 2026 : $44,400,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Dmitry Kuzmin $95,000 (2)
Artur Akhtyamov $90,000 (2)
Kyle Masters $85,000 (2)
Owen Lindmark $80,000 (1)
Blake Hillman $77,500 (1)
Fredrik Karlstrom $77,500 (2)
Brandon Halverson $77,500 (1)
Calle Rosen $77,500 (2)
Mason Millman (Out of Payroll) $77,500 (1)
Cedric Pare (Out of Payroll) $77,500 (1)
Raphael Lavoie $77,500 (2)
Tyson Feist $77,500 (1)
Steven Fogarty $76,250 (1)
Tag Bertuzzi $75,000 (2)
Carson Golder $75,000 (1)
Keaton Mastrodonato $75,000 (1)
Jacob Gaucher $75,000 (1)
Jeremy Bracco $75,000 (2)
Andrew Nielsen $75,000 (2)
Adam Scheel (Out of Payroll) $75,000 (1)
Cameron Wright $75,000 (1)
Jacob de La Rose $75,000 (2)
Semyon Der-Arguchintsev $75,000 (1)
Nick Pastujov $75,000 (2)
Carl Dahlstrom $75,000 (2)
Teemu Kivihalme $75,000 (2)
Joseph Cecconi $75,000 (1)
Joseph Duszak $75,000 (1)
Kim Nousiainen $75,000 (1)
Andreas Borgman $75,000 (2)
Total Farm Players30
Salary Commitment
Year 2025 : $2,321,250
Year 2026 : $1,102,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,227,500
Year 2026 : $1,102,500
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.998 - 99,95%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.985 - 99,63%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17.356 - 99,90%
Average Income per Game$1,633,337
Year to Date Revenue$22,866,715
Farm
Home Games Left28
Average Attendance - %3.000 - 100,00%
Average Income per Game$98,000
Year to Date Revenue$1,372,000

Expense

Pro Players Total Salaries$84,932,587
Farm Players Total Salaries$3,061,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,223,631
Farm Year To Date Expenses$1,114,700
Pro Salary Cap To Date$28,160,423
Farm Salary Cap To Date$1,114,700

Estimate

Pro Estimated Season Revenue$44,100,093
Farm Estimated Season Revenue$2,744,000
Pro Remaining Season Days129
Pro Expenses Per Days$443,951
Pro Estimated Expenses$57,269,679
Farm Remaining Season Days128
Farm Expenses Per Days$17,246
Farm Estimated Expenses$2,207,488
Estimated Season Expenses$59,477,167
Season Salary Cap$88,993,837
Estimate Under Maximum Salary Cap of $95,500,000$6,506,163
Estimate Over Minimum Salary Cap of $70,600,000 $18,393,837
Current Bank Account$206,762,177
Projected Bank Account$194,129,103

Pro Players Salaries

Erik Karlsson $9,200,000 (2)
Nikolaj Ehlers $8,500,000 (1)
Seth Jarvis $7,420,087 (1)
Troy Terry $7,000,000 (1)
Mattias Ekholm $6,500,000 (1)
Ryan McDonagh $5,500,000 (1)
Anton Lundell $5,000,000 (1)
Alex Vlasic $4,600,000 (1)
Reilly Smith $4,400,000 (1)
Adam Henrique $3,750,000 (1)
Alexandar Georgiev $3,400,000 (2)
Dakota Joshua $3,250,000 (2)
Luke Kunin $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Connor McMichael $2,100,000 (2)
Nic Dowd $1,750,000 (1)
Jake Neighbours $1,500,000 (1)
Sam Colangelo $1,000,000 (3)
Darren Raddysh $975,000 (2)
Domenic DiVincentiis $800,000 (3)
Kevin Mandolese $775,000 (2)
Parker Kelly $762,500 (1)
Ryan Schmelzer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Devon Levi $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $84,932,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,132,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,932,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Gavin Brindley $150,000 (3)
Rutger McGroarty $150,000 (3)
Nikolai Knyzhov $125,000 (1)
Robert Mastrosimone $100,000 (2)
Curtis Lazar $100,000 (2)
Elias Salomonsson $100,000 (3)
Aleksi Heimosalmi $100,000 (3)
Ville Koivunen $100,000 (1)
Mats Lindgren $95,000 (3)
Stanislav Svozil $95,000 (2)
Connor Kurth $85,000 (3)
Otto Salin $85,000 (3)
Oskar Steen $80,000 (1)
Niko Huuhtanen $80,000 (3)
Aatu Jamsen $80,000 (3)
Nathan Todd $80,000 (1)
Jiri Patera $77,500 (2)
Donavan Houle $77,500 (1)
Roland McKeown $77,500 (1)
Zack MacEwen $77,500 (2)
Jeffrey Viel $77,500 (1)
Valtteri Puustinen $77,500 (1)
Jake Christiansen $77,500 (1)
Jack Ahcan $77,500 (1)
Joe Snively $77,500 (2)
Kyle Clifford $77,500 (1)
Egor Sokolov $77,500 (2)
Justin Richards $77,500 (1)
Brandon Biro $76,250 (1)
Chris Tierney $75,000 (1)
Henri Nikkanen $75,000 (1)
Zach Uens $75,000 (1)
Braeden Kressler $75,000 (3)
Total Farm Players34
Salary Commitment
Year 2025 : $3,061,250
Year 2026 : $1,605,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,449,500
Year 2026 : $1,090,750
Year 2027 : $518,250
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Namexfinity mobile Arena
Level 1: 7543 - $140 - 5.440 - 72,12%
Level 2: 5000 - $80 - 4.369 - 87,38%
Level 3: 2000 - $50 - 1.817 - 90,85%
Level 4: 4000 - $35 - 3.404 - 85,10%
Luxury : 1000 - $250 - 904 - 90,41%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.990 - 99,52%
Farm Level 2: 1000 - $20 - 851 - 85,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.935 - 81,54%
Average Income per Game$1,701,920
Year to Date Revenue$28,932,638
Farm
Home Games Left27
Average Attendance - %2.842 - 94,72%
Average Income per Game$135,298
Year to Date Revenue$2,029,468

Expense

Pro Players Total Salaries$78,223,333
Farm Players Total Salaries$3,332,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,504,926
Farm Year To Date Expenses$1,445,084
Pro Salary Cap To Date$26,504,926
Farm Salary Cap To Date$1,442,661

Estimate

Pro Estimated Season Revenue$40,846,077
Farm Estimated Season Revenue$3,653,042
Pro Remaining Season Days129
Pro Expenses Per Days$409,188
Pro Estimated Expenses$52,785,252
Farm Remaining Season Days128
Farm Expenses Per Days$21,263
Farm Estimated Expenses$2,721,664
Estimated Season Expenses$55,506,916
Season Salary Cap$82,978,416
Estimate Under Maximum Salary Cap of $95,500,000$12,521,584
Estimate Over Minimum Salary Cap of $70,600,000 $12,378,416
Current Bank Account$69,873,949
Projected Bank Account$58,866,152

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Anze Kopitar $8,000,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Adrian Kempe $5,500,000 (2)
Michael Bunting $4,500,000 (3)
Christian Dvorak $4,450,000 (1)
Sam Bennett $4,425,000 (1)
John Marino $4,400,000 (1)
Connor Murphy $4,400,000 (1)
Max Domi $3,750,000 (2)
Scott Wedgewood (Out of Payroll) $3,500,000 (2)
Olli Maatta $3,000,000 (2)
Philipp Grubauer $2,960,000 (2)
Will Borgen $2,700,000 (2)
David Rittich $2,250,000 (2)
Oliver Ekman-Larsson $2,000,000 (1)
Josh Doan $1,500,000 (1)
Brandon Duhaime $1,100,000 (1)
Wyatt Kaiser $950,000 (2)
Simon Holmstrom $863,333 (1)
Taylor Hall $850,000 (2)
Nathan Walker $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $81,723,333
Year 2026 : $44,710,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,073,333
Year 2026 : $44,710,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $81,723,333
Year 2026 : $44,710,000
Year 2027 : $18,500,000
Year 2028 : $0

Farm Players Salaries

Matias Maccelli $342,500 (3)
Jagger Firkus $150,000 (3)
Jordan Papirny $125,000 (1)
Lukas Reichel $120,000 (3)
Kaapo Kahkonen $115,000 (2)
Nick Cousins $110,000 (1)
Dylan Duke $100,000 (3)
Liam O'Brien (Out of Payroll) $100,000 (2)
Seamus Casey $100,000 (3)
Rodrigo Abols $100,000 (1)
Ty Nelson $100,000 (3)
Dysin Mayo $95,000 (1)
Riley Kidney $95,000 (2)
Carson Bantle $85,000 (2)
Bryce Montgomery $85,000 (3)
Isaiah George $83,833 (1)
P.O Joseph $82,500 (1)
Calen Addison $77,500 (3)
Jonathan Gruden (Out of Payroll) $77,500 (2)
Olivier Rodrigue $77,500 (1)
Zachary Massicotte $77,500 (3)
Alex Swetlikoff $77,500 (1)
Dino Kambeitz $77,500 (1)
Michael Callahan $77,500 (2)
Cooper Marody $76,250 (1)
Jack Beck $75,000 (3)
Marc Michaelis $75,000 (1)
Victor Mete (Out of Payroll) $75,000 (1)
Max McCue $75,000 (3)
Ivan Fedotov $75,000 (1)
Louis Domingue $75,000 (1)
Brendan Furry $75,000 (1)
Justin Dowling $75,000 (1)
Tim Bozon $75,000 (2)
Sam Lipkin $75,000 (3)
David Gust $75,000 (1)
Reece Newkirk $75,000 (1)
Lucas Johansen $0 (0)
Rasmus Korhonen $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $3,507,583
Year 2026 : $2,002,500
Year 2027 : $1,377,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,265,500
Year 2026 : $1,760,417
Year 2027 : $1,175,417
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.482 - 85,83%
Level 2: 5000 - $80 - 4.306 - 86,12%
Level 3: 2000 - $50 - 1.785 - 89,26%
Level 4: 4000 - $35 - 3.493 - 87,33%
Luxury : 1000 - $250 - 905 - 90,53%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,63%
Farm Level 2: 1000 - $20 - 854 - 85,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.972 - 86,86%
Average Income per Game$1,704,808
Year to Date Revenue$22,162,507
Farm
Home Games Left28
Average Attendance - %2.827 - 94,23%
Average Income per Game$134,382
Year to Date Revenue$1,881,348

Expense

Pro Players Total Salaries$79,632,500
Farm Players Total Salaries$2,086,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,746,861
Farm Year To Date Expenses$800,610
Pro Salary Cap To Date$24,377,623
Farm Salary Cap To Date$790,845

Estimate

Pro Estimated Season Revenue$47,734,630
Farm Estimated Season Revenue$3,762,696
Pro Remaining Season Days129
Pro Expenses Per Days$416,490
Pro Estimated Expenses$53,727,210
Farm Remaining Season Days128
Farm Expenses Per Days$12,167
Farm Estimated Expenses$1,557,376
Estimated Season Expenses$55,284,586
Season Salary Cap$75,781,000
Estimate Under Maximum Salary Cap of $95,500,000$19,719,000
Estimate Over Minimum Salary Cap of $70,600,000 $5,181,000
Current Bank Account$141,583,580
Projected Bank Account$137,796,320

Pro Players Salaries

Bo Horvat $8,500,000 (2)
Jack Hughes $8,000,000 (1)
Josh Norris $7,950,000 (1)
Jason Robertson $7,750,000 (1)
Clayton Keller $7,150,000 (1)
Aaron Ekblad (Out of Payroll) $6,100,000 (3)
Trevor Zegras $5,750,000 (2)
Mario Ferraro $3,250,000 (1)
Evander Kane $3,000,000 (2)
Andrew Peeke $2,750,000 (1)
Kevin Hayes $2,600,000 (2)
Mackenzie Blackwood $2,350,000 (1)
Radim Simek $2,250,000 (1)
Zach Bogosian $2,000,000 (1)
Cam York $1,600,000 (2)
Marco Kasper $1,500,000 (2)
William Eklund $1,500,000 (1)
Gustav Nyquist $1,500,000 (1)
Shai Buium $925,000 (1)
Ty Mueller $870,000 (1)
Nick DeSimone $800,000 (2)
Marcus Hogberg $775,000 (2)
Vincent Desharnais (Out of Payroll) $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $79,632,500
Year 2026 : $30,625,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,332,500
Year 2026 : $30,625,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,632,500
Year 2026 : $30,625,000
Year 2027 : $6,100,000
Year 2028 : $0

Farm Players Salaries

Aleksei Kolosov $95,000 (2)
Oskar Pettersson $95,000 (2)
Jakub Stancl $83,500 (2)
Egor Afanasyev $80,000 (3)
Jamieson Rees $77,500 (2)
Keean Washkurak $77,500 (3)
Chris Harpur $77,500 (2)
Remi Poirier (Out of Payroll) $75,000 (1)
John Nyberg $75,000 (1)
Cole Cassels $75,000 (1)
J.J. Piccinich $75,000 (1)
Gavin Hain $75,000 (2)
Tyler Kelleher $75,000 (1)
Ziyat Paigin $75,000 (1)
Brad Hunt $75,000 (1)
Roman Schmidt $75,000 (1)
Ian McCoshen $75,000 (3)
Sean Malone $75,000 (1)
Stefanos Lekkas $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
German Rubtsov $75,000 (2)
Dominik Bokk $75,000 (2)
Jack Badini $75,000 (1)
Curtis McKenzie $75,000 (1)
Ville Pokka $75,000 (1)
Michael Houser $75,000 (1)
Michael McLeod $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,086,000
Year 2026 : $886,000
Year 2027 : $232,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,931,000
Year 2026 : $851,000
Year 2027 : $197,500
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.392 - 96,94%
Level 2: 5000 - $80 - 4.339 - 86,78%
Level 3: 2000 - $50 - 1.818 - 90,92%
Level 4: 4000 - $35 - 3.433 - 85,83%
Luxury : 1000 - $250 - 892 - 89,24%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.959 - 97,93%
Farm Level 2: 1000 - $20 - 858 - 85,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.874 - 90,39%
Average Income per Game$1,689,709
Year to Date Revenue$28,725,049
Farm
Home Games Left27
Average Attendance - %2.817 - 93,89%
Average Income per Game$133,704
Year to Date Revenue$2,005,556

Expense

Pro Players Total Salaries$82,029,000
Farm Players Total Salaries$2,987,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,687,606
Farm Year To Date Expenses$1,030,806
Pro Salary Cap To Date$27,468,950
Farm Salary Cap To Date$1,017,997

Estimate

Pro Estimated Season Revenue$40,553,010
Farm Estimated Season Revenue$3,610,001
Pro Remaining Season Days129
Pro Expenses Per Days$428,907
Pro Estimated Expenses$55,329,003
Farm Remaining Season Days128
Farm Expenses Per Days$16,861
Farm Estimated Expenses$2,158,208
Estimated Season Expenses$57,487,211
Season Salary Cap$86,016,250
Estimate Under Maximum Salary Cap of $95,500,000$9,483,750
Estimate Over Minimum Salary Cap of $70,600,000 $15,416,250
Current Bank Account$138,401,961
Projected Bank Account$125,077,761

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
Mathew Barzal $9,150,000 (2)
Kirill Kaprizov $9,000,000 (2)
Evgeni Malkin $6,100,000 (1)
Casey Mittelstadt $5,750,000 (3)
Ryan Lindgren $4,500,000 (3)
Shayne Gostisbehere $4,125,000 (1)
Ryan Donato $4,000,000 (3)
Carter Hart $3,979,000 (1)
Yakov Trenin $3,500,000 (2)
Carson Soucy $3,250,000 (1)
Cody Ceci $3,250,000 (2)
Morgan Frost $2,100,000 (2)
Ryan McLeod $2,100,000 (1)
Brandon Hagel $1,500,000 (1)
Denton Mateychuk $1,500,000 (3)
Jake Sanderson $1,500,000 (1)
Leo Carlsson $1,500,000 (2)
Mason McTavish $1,500,000 (1)
Alexey Toropchenko $1,250,000 (1)
Sam Steel $1,200,000 (3)
Kyle Keyser $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $82,029,000
Year 2026 : $45,450,000
Year 2027 : $16,950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $75,765,667
Year 2026 : $44,836,667
Year 2027 : $16,336,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,029,000
Year 2026 : $45,450,000
Year 2027 : $16,950,000
Year 2028 : $0

Farm Players Salaries

Nathan Gaucher $150,000 (2)
Hendrix Lapierre $150,000 (1)
Scott Morrow $100,000 (3)
Fraser Minten $100,000 (3)
Artem Duda $100,000 (3)
Francesco Pinelli $100,000 (2)
Harrison Brunicke $100,000 (3)
Jayden Grubbe $95,000 (2)
Vsevolod Komarov $90,000 (3)
Bogdan Trineyev $85,000 (2)
Jean-Luc Foudy $84,750 (2)
Alex Alexeyev $82,500 (1)
Jesse Puljujarvi $80,000 (2)
Jeremy Brodeur $77,500 (1)
Kevin Labanc $77,500 (3)
Austin Poganski $77,500 (3)
Brandon Baddock $77,500 (2)
Will Cranley $77,500 (3)
Caleb Jones $77,500 (2)
Colin Felix $77,500 (3)
Matteo Pietroniro $77,500 (3)
Aleksi Saarela $75,000 (1)
Janne Juvonen $75,000 (1)
Mathias Niederberger $75,000 (1)
Colin White $75,000 (1)
Calle Sjalin $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Jake Bischoff $75,000 (1)
Joseph Blandisi $75,000 (1)
Nolan Stevens $75,000 (1)
Mark Friedman $75,000 (1)
Stepan Falkovsky $75,000 (2)
Maxim Letunov $75,000 (2)
Quinn Wichers $75,000 (1)
David Kase $75,000 (2)
Total Farm Players35
Salary Commitment
Year 2025 : $2,987,250
Year 2026 : $1,852,250
Year 2027 : $877,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,727,250
Year 2026 : $1,817,250
Year 2027 : $872,500
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.260 - 87,66%
Level 2: 5000 - $80 - 4.348 - 86,95%
Level 3: 2000 - $50 - 1.791 - 89,53%
Level 4: 4000 - $35 - 3.369 - 84,23%
Luxury : 1000 - $250 - 892 - 89,24%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.993 - 99,63%
Farm Level 2: 1000 - $20 - 860 - 85,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.660 - 87,00%
Average Income per Game$1,666,195
Year to Date Revenue$23,326,732
Farm
Home Games Left27
Average Attendance - %2.852 - 95,07%
Average Income per Game$135,649
Year to Date Revenue$2,034,732

Expense

Pro Players Total Salaries$67,275,000
Farm Players Total Salaries$3,587,983
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,409,207
Farm Year To Date Expenses$1,307,510
Pro Salary Cap To Date$22,409,207
Farm Salary Cap To Date$1,304,382

Estimate

Pro Estimated Season Revenue$44,987,269
Farm Estimated Season Revenue$3,662,518
Pro Remaining Season Days129
Pro Expenses Per Days$352,461
Pro Estimated Expenses$45,467,469
Farm Remaining Season Days128
Farm Expenses Per Days$19,989
Farm Estimated Expenses$2,558,592
Estimated Season Expenses$48,026,061
Season Salary Cap$71,862,983
Estimate Under Maximum Salary Cap of $95,500,000$23,637,017
Estimate Over Minimum Salary Cap of $70,600,000 $1,262,983
Current Bank Account$100,662,578
Projected Bank Account$101,286,304

Pro Players Salaries

Ryan O'Reilly $7,000,000 (2)
Damon Severson $6,250,000 (3)
Jordan Binnington $6,000,000 (1)
William Karlsson $5,900,000 (1)
Yegor Sharangovich $5,750,000 (3)
Drew Doughty $5,000,000 (1)
Tyler Toffoli $4,250,000 (2)
Trevor Moore $4,200,000 (3)
Jordan Oesterle $3,000,000 (1)
Anton Forsberg $2,750,000 (1)
Sean Kuraly $2,500,000 (1)
Frederick Gaudreau $2,100,000 (1)
Nicholas Robertson $1,825,000 (3)
Jason Zucker $1,750,000 (1)
Isac Lundestrom $1,500,000 (2)
Owen Power $1,500,000 (1)
Michael Kesselring $1,400,000 (2)
Philippe Myers $1,400,000 (1)
Mikael Backlund $900,000 (1)
Matt Tomkins $775,000 (2)
Nick Seeler $775,000 (1)
Connor Ford $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $67,275,000
Year 2026 : $32,950,000
Year 2027 : $18,025,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,025,000
Year 2026 : $32,000,000
Year 2027 : $18,025,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,275,000
Year 2026 : $32,950,000
Year 2027 : $18,025,000
Year 2028 : $0

Farm Players Salaries

Mike Vecchione $299,900 (1)
Ryan Lomberg $200,000 (3)
Joshua Brown $100,000 (2)
Chase Stillman $100,000 (2)
Andrew Welinski $97,500 (1)
Justin Robidas $95,000 (3)
Oliver Kapanen $95,000 (3)
Jorian Donovan $90,000 (3)
Samuel Helenius $80,583 (2)
Jakub Demek $80,000 (2)
Skyler Brind'Amour $80,000 (2)
Jacob MacDonald $77,500 (1)
Mitchell Stephens $77,500 (2)
Lynden McCallum $77,500 (1)
Chase Wouters $77,500 (1)
Max Willman $77,500 (3)
Mason Jobst $77,500 (1)
Marc Johnstone $77,500 (1)
Sheldon Dries $77,500 (1)
Jagger Joshua $75,000 (2)
Milo Roelens $75,000 (3)
Ethan Frisch $75,000 (2)
Justin Pearson $75,000 (2)
Avery Hayes $75,000 (2)
Corbin Kaczperski $75,000 (1)
Devante Stephens $75,000 (2)
Wyatt Bongiovanni $75,000 (1)
Luke Cavallin $75,000 (2)
Georgi Romanov $75,000 (1)
Travis Howe $75,000 (1)
Tommy Miller $75,000 (1)
Marc Gatcomb $75,000 (1)
Dennis Cesana $75,000 (1)
Roman Ahcan $75,000 (1)
Chad Hillebrand $75,000 (1)
Josh Maniscalco $75,000 (2)
Billy Sweezey $75,000 (1)
Sam Sedley $75,000 (3)
Viliam Kmec (Out of Payroll) $75,000 (3)
Djibril Toure $75,000 (3)
Tyler Wall $75,000 (1)
C.J. Suess $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2025 : $3,662,983
Year 2026 : $1,900,583
Year 2027 : $857,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,551,483
Year 2026 : $1,868,083
Year 2027 : $825,000
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.469 - 89,71%
Level 2: 5000 - $80 - 4.277 - 85,54%
Level 3: 2000 - $50 - 1.766 - 88,28%
Level 4: 4000 - $35 - 3.428 - 85,69%
Luxury : 1000 - $250 - 869 - 86,93%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.993 - 99,64%
Farm Level 2: 1000 - $20 - 868 - 86,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.808 - 87,36%
Average Income per Game$1,686,679
Year to Date Revenue$26,986,858
Farm
Home Games Left27
Average Attendance - %2.861 - 95,37%
Average Income per Game$135,908
Year to Date Revenue$2,038,624

Expense

Pro Players Total Salaries$87,739,881
Farm Players Total Salaries$3,249,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,810,819
Farm Year To Date Expenses$1,192,664
Pro Salary Cap To Date$28,773,515
Farm Salary Cap To Date$1,192,664

Estimate

Pro Estimated Season Revenue$42,166,966
Farm Estimated Season Revenue$3,669,523
Pro Remaining Season Days129
Pro Expenses Per Days$458,497
Pro Estimated Expenses$59,146,113
Farm Remaining Season Days128
Farm Expenses Per Days$18,228
Farm Estimated Expenses$2,333,184
Estimated Season Expenses$61,479,297
Season Salary Cap$91,989,631
Estimate Under Maximum Salary Cap of $95,500,000$3,510,369
Estimate Over Minimum Salary Cap of $70,600,000 $21,389,631
Current Bank Account$242,333,504
Projected Bank Account$226,690,696

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (2)
Noah Hanifin $7,350,000 (2)
Vincent Trocheck $5,625,000 (2)
Josh Anderson $5,500,000 (2)
Tristan Jarry $5,375,000 (2)
Mattias Samuelsson $4,285,714 (2)
Ross Colton $4,000,000 (2)
Barclay Goodrow $3,641,667 (1)
Sean Walker $3,600,000 (2)
Tanner Jeannot $3,400,000 (2)
Pierre Engvall $3,000,000 (1)
Cam Talbot $3,000,000 (1)
Dmitry Kulikov $2,500,000 (2)
Ethan Bear $2,062,500 (2)
Blake Lizotte $1,675,000 (1)
Bobby McMann $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Erik Johnson $1,000,000 (1)
Nick Bjugstad $1,000,000 (2)
Matt Nieto $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $87,739,881
Year 2026 : $62,073,214
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,814,881
Year 2026 : $57,148,214
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,739,881
Year 2026 : $62,073,214
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Fabian Lysell $150,000 (1)
Adam Ginning $100,000 (1)
Brian Halonen $92,500 (1)
Dmitri Ovchinnikov $90,000 (2)
Jack Matier $90,000 (2)
Cayden Primeau $89,000 (1)
Joel Blomqvist $86,667 (3)
Jacob Perreault $86,333 (2)
Alexis Gendron $86,000 (3)
Felix Robert $85,750 (2)
Tuukka Tieksola $85,000 (1)
Nicolas Mattinen $80,000 (1)
Wade Allison $78,500 (1)
Dryden Hunt $77,500 (1)
Brian Pinho $77,500 (2)
Jake Massie $77,500 (1)
Aidan McDonough $77,500 (2)
Philip Kemp $77,500 (1)
Declan Carlile $77,500 (3)
Jaret Anderson-Dolan $77,500 (1)
Roby Jarventie $77,500 (1)
Sam Poulin $77,500 (3)
Wyatt Aamodt $77,500 (3)
Joe Carroll $75,000 (1)
Parker Ford $75,000 (1)
Maximus Wanner $75,000 (2)
Braeden Bowman $75,000 (3)
Isaac Poulter $75,000 (1)
Dyllan Gill $75,000 (3)
Milos Kelemen $75,000 (1)
Pavol Regenda $75,000 (1)
Ben Steeves $75,000 (1)
Kaleb Lawrence $75,000 (1)
Taylor Gauthier $75,000 (1)
Charles-Edouard D'Astous $75,000 (1)
Marshall Rifai $75,000 (1)
Santtu Kinnunen $75,000 (1)
Vincent Sevigny $75,000 (1)
Alexander Pashin $75,000 (1)
Kirill Kudryavtsev $75,000 (3)
Total Farm Players40
Salary Commitment
Year 2025 : $3,249,750
Year 2026 : $1,212,250
Year 2027 : $630,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,153,500
Year 2026 : $1,221,000
Year 2027 : $638,917
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.396 - 76,09%
Level 2: 5000 - $80 - 4.394 - 87,89%
Level 3: 2000 - $50 - 1.851 - 92,55%
Level 4: 4000 - $35 - 3.411 - 85,27%
Luxury : 1000 - $250 - 899 - 89,87%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.974 - 98,68%
Farm Level 2: 1000 - $20 - 857 - 85,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.951 - 83,55%
Average Income per Game$1,697,983
Year to Date Revenue$25,469,752
Farm
Home Games Left27
Average Attendance - %2.830 - 94,34%
Average Income per Game$134,508
Year to Date Revenue$2,017,624

Expense

Pro Players Total Salaries$73,342,857
Farm Players Total Salaries$2,901,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,328,732
Farm Year To Date Expenses$1,074,612
Pro Salary Cap To Date$24,291,428
Farm Salary Cap To Date$1,074,612

Estimate

Pro Estimated Season Revenue$44,147,570
Farm Estimated Season Revenue$3,631,723
Pro Remaining Season Days129
Pro Expenses Per Days$383,901
Pro Estimated Expenses$49,523,229
Farm Remaining Season Days128
Farm Expenses Per Days$16,413
Farm Estimated Expenses$2,100,864
Estimated Season Expenses$51,624,093
Season Salary Cap$77,244,107
Estimate Under Maximum Salary Cap of $95,500,000$18,255,893
Estimate Over Minimum Salary Cap of $70,600,000 $6,644,107
Current Bank Account$154,843,256
Projected Bank Account$150,998,456

Pro Players Salaries

Jacob Markstrom $12,000,000 (1)
Nikita Kucherov $9,500,000 (1)
Alex Killorn $7,500,000 (1)
Matty Beniers $7,142,857 (1)
Lars Eller $6,000,000 (1)
Marcus Johansson $5,000,000 (2)
Jonas Brodin $4,000,000 (2)
Alexander Kerfoot $3,500,000 (2)
Jake Evans $2,850,000 (1)
Alexander Romanov $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
David Jiricek $1,500,000 (1)
Taylor Raddysh $1,500,000 (1)
Ryan Poehling $1,400,000 (1)
Nick Perbix $1,125,000 (1)
Nolan Allan $1,000,000 (2)
Magnus Chrona $900,000 (2)
Jack Thompson $850,000 (1)
Cole Koepke $775,000 (1)
Hunter Shepard $775,000 (1)
Zach Aston-Reese $775,000 (2)
Ethan Samson $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $73,342,857
Year 2026 : $18,425,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $62,242,857
Year 2026 : $16,375,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,342,857
Year 2026 : $18,425,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tucker Poolman $250,000 (1)
Tyson Jost $200,000 (1)
Max Jones $129,500 (1)
Gage Goncalves $120,000 (1)
Owen Beck $100,000 (3)
Jack Finley $100,000 (1)
Maxim Groshev $95,000 (2)
Gleb Trikozov $95,000 (3)
Ethan Edwards $90,000 (2)
Marek Alscher $90,000 (3)
Ville Ottavainen $86,750 (1)
Jordan Sambrook $85,000 (1)
Sandis Vilmanis $85,000 (3)
Jake Chiasson $85,000 (3)
Nicolas Beaudin $77,500 (1)
Austin Wagner $77,500 (1)
Connor Carrick $77,500 (1)
Nolan Foote $77,500 (1)
Gabriel Fortier $77,500 (2)
Colton Poolman $77,500 (1)
Ryan Bednard $75,000 (1)
Shawn St. Amant $75,000 (2)
Matthew Struthers $75,000 (2)
Alex Green $75,000 (1)
Dmitry Semykin $75,000 (1)
Michael Krutil $75,000 (1)
Tyler Bird $75,000 (1)
Lassi Thomson $75,000 (1)
Jaydon Dureau $75,000 (1)
Emil Larmi $75,000 (1)
Ilya Konovalov $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,901,250
Year 2026 : $867,500
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,266,583
Year 2026 : $806,583
Year 2027 : $391,583
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.551 - 81,40%
Level 2: 5000 - $80 - 4.322 - 86,44%
Level 3: 2000 - $50 - 1.808 - 90,38%
Level 4: 4000 - $35 - 3.485 - 87,13%
Luxury : 1000 - $250 - 899 - 89,90%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,07%
Farm Level 2: 1000 - $20 - 884 - 88,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %16.064 - 85,36%
Average Income per Game$1,715,977
Year to Date Revenue$29,171,604
Farm
Home Games Left27
Average Attendance - %2.865 - 95,52%
Average Income per Game$135,712
Year to Date Revenue$2,035,684

Expense

Pro Players Total Salaries$70,833,333
Farm Players Total Salaries$2,386,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,782,290
Farm Year To Date Expenses$908,425
Pro Salary Cap To Date$23,558,450
Farm Salary Cap To Date$901,547

Estimate

Pro Estimated Season Revenue$41,183,441
Farm Estimated Season Revenue$3,664,231
Pro Remaining Season Days129
Pro Expenses Per Days$370,898
Pro Estimated Expenses$47,845,842
Farm Remaining Season Days128
Farm Expenses Per Days$13,730
Farm Estimated Expenses$1,757,440
Estimated Season Expenses$49,603,282
Season Salary Cap$74,219,583
Estimate Under Maximum Salary Cap of $95,500,000$21,280,417
Estimate Over Minimum Salary Cap of $70,600,000 $3,619,583
Current Bank Account$72,252,103
Projected Bank Account$67,496,493

Pro Players Salaries

Igor Shesterkin $11,500,000 (1)
Sean Couturier $7,750,000 (1)
Ryan Strome $5,000,000 (1)
Jeff Petry (Out of Payroll) $3,000,000 (1)
Erik Gustafsson $3,000,000 (1)
Travis Boyd $3,000,000 (1)
Ryan Reaves $3,000,000 (1)
Max Pacioretty $3,000,000 (1)
Joel Hanley $3,000,000 (1)
Patrick Maroon $3,000,000 (1)
Tomas Tatar $3,000,000 (1)
Austin Watson $3,000,000 (1)
Jared Spurgeon $3,000,000 (1)
Calvin de Haan $3,000,000 (1)
Jayson Megna $3,000,000 (1)
Chris Wagner $3,000,000 (1)
Brett Howden $2,500,000 (1)
Jake Bean $2,333,333 (1)
Samuel Ersson $1,450,000 (1)
Colin Blackwell $1,200,000 (1)
Jared Davidson $850,000 (2)
Tye Felhaber $750,000 (1)
Gabriel Carlsson $750,000 (1)
Justin Holl $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $73,833,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,783,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,833,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Mike Reilly $90,000 (1)
Nikita Grebenkin $85,000 (3)
Sam Gagner $80,000 (1)
Spencer Kersten $80,000 (1)
Cooper Walker $80,000 (1)
Travis Barron $77,500 (1)
Michael Simpson $77,500 (1)
Samuel Bitten $77,500 (1)
Hunter Skinner $77,500 (1)
Riley McKay $77,500 (1)
Jerad Rosburg $77,500 (1)
Nathan Clurman $77,500 (1)
Gabriel Carriere $77,500 (1)
Turner Elson $76,250 (1)
Olivier Galipeau $75,000 (1)
Mark Duarte $75,000 (1)
Alexander Peters $75,000 (1)
Nikita Novikov $75,000 (2)
Mark Rassell $75,000 (1)
David Tendeck $75,000 (1)
Joona Luoto $75,000 (1)
Eddie Wittchow $75,000 (1)
Brett Davis $75,000 (1)
Spencer Smallman $75,000 (1)
Jeremy McKenna $75,000 (1)
Cole Hults $75,000 (1)
Tory Dello $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Vyacheslav Buteyets $75,000 (2)
Cole Bardreau $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,386,250
Year 2026 : $235,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,293,750
Year 2026 : $205,000
Year 2027 : $85,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 999 - 99,89%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $15 - 1.000 - 99,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %13.999 - 99,99%
Average Income per Game$1,160,232
Year to Date Revenue$13,922,783
Farm
Home Games Left27
Average Attendance - %3.000 - 99,99%
Average Income per Game$104,992
Year to Date Revenue$1,574,874

Expense

Pro Players Total Salaries$69,125,000
Farm Players Total Salaries$3,368,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,773,834
Farm Year To Date Expenses$1,238,471
Pro Salary Cap To Date$23,583,154
Farm Salary Cap To Date$1,235,239

Estimate

Pro Estimated Season Revenue$33,646,726
Farm Estimated Season Revenue$2,834,773
Pro Remaining Season Days129
Pro Expenses Per Days$362,047
Pro Estimated Expenses$46,704,063
Farm Remaining Season Days128
Farm Expenses Per Days$18,848
Farm Estimated Expenses$2,412,544
Estimated Season Expenses$49,116,607
Season Salary Cap$73,493,750
Estimate Under Maximum Salary Cap of $95,500,000$22,006,250
Estimate Over Minimum Salary Cap of $70,600,000 $2,893,750
Current Bank Account$92,142,484
Projected Bank Account$79,507,376

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Ivan Provorov $6,750,000 (1)
Pavel Buchnevich $5,800,000 (2)
Andrei Kuzmenko $5,500,000 (1)
Phillip Danault $5,500,000 (1)
Dylan Strome $5,000,000 (2)
Jack Johnson (Out of Payroll) $5,000,000 (1)
Marc-Edouard Vlasic $5,000,000 (1)
Artem Zub $4,600,000 (3)
Brayden McNabb $4,000,000 (2)
Alex Iafallo $4,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Claude Giroux $1,600,000 (1)
Martin Jones $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Tyler Kleven $1,000,000 (2)
Tomas Nosek $850,000 (1)
Kirill Marchenko $850,000 (1)
Connor Dewar $800,000 (1)
Calvin Petersen $775,000 (2)
Michael Carcone $750,000 (1)
Justin Brazeau $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $74,125,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $69,575,000
Year 2026 : $34,725,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,125,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0

Farm Players Salaries

Jett Luchanko $150,000 (3)
Joakim Kemell $150,000 (1)
David Reinbacher $150,000 (2)
Christian Fischer $125,000 (1)
Filip Johansson $100,000 (2)
Robert Bortuzzo $95,000 (1)
Jackson Kunz $90,000 (2)
Gavin White $85,000 (2)
Hunter McDonald $80,000 (2)
Alex Barre-Boulet $77,500 (1)
Keith Petruzzelli $77,500 (1)
Kole Lind $77,500 (1)
Hudson Fasching $77,500 (1)
Philippe Daoust $77,500 (1)
Grant Hutton $77,500 (1)
Devin Cooley $77,500 (1)
Austin Czarnik $76,250 (1)
Gage Quinney $75,000 (1)
Topi Niemela $75,000 (1)
Chris Terry $75,000 (1)
Mitch Reinke $75,000 (1)
Cole McWard $75,000 (1)
Ondrej Pavel $75,000 (1)
Alex Gallant $75,000 (1)
Jack Dougherty $75,000 (1)
Amir Miftakhov $75,000 (1)
Oscar Eklind $75,000 (1)
Sam Anas $75,000 (1)
Luke Krys $75,000 (1)
Sam Morton $75,000 (1)
Max McCormick $75,000 (1)
Christian Felton $75,000 (1)
Chase Priskie $75,000 (1)
Peter Abbandonato $75,000 (1)
Jake McLaughlin $75,000 (1)
Nikita Okhotyuk $75,000 (1)
Ville Petman $75,000 (1)
Filip Engaras $75,000 (1)
Maxime Lagace $75,000 (1)
Uvis Balinskis $75,000 (2)
Total Farm Players40
Salary Commitment
Year 2025 : $3,368,750
Year 2026 : $730,000
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,086,250
Year 2026 : $540,000
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.549 - 80,31%
Level 2: 5000 - $80 - 4.350 - 87,00%
Level 3: 2000 - $50 - 1.834 - 91,72%
Level 4: 4000 - $35 - 3.407 - 85,16%
Luxury : 1000 - $250 - 902 - 90,21%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,09%
Farm Level 2: 1000 - $20 - 841 - 84,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %16.042 - 84,83%
Average Income per Game$1,717,494
Year to Date Revenue$24,044,912
Farm
Home Games Left27
Average Attendance - %2.823 - 94,10%
Average Income per Game$134,538
Year to Date Revenue$2,018,072

Expense

Pro Players Total Salaries$78,375,000
Farm Players Total Salaries$2,625,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,799,484
Farm Year To Date Expenses$1,010,772
Pro Salary Cap To Date$25,724,876
Farm Salary Cap To Date$1,009,599

Estimate

Pro Estimated Season Revenue$46,372,330
Farm Estimated Season Revenue$3,632,530
Pro Remaining Season Days129
Pro Expenses Per Days$409,974
Pro Estimated Expenses$52,886,646
Farm Remaining Season Days128
Farm Expenses Per Days$14,976
Farm Estimated Expenses$1,916,928
Estimated Season Expenses$54,803,574
Season Salary Cap$81,925,333
Estimate Under Maximum Salary Cap of $95,500,000$13,574,667
Estimate Over Minimum Salary Cap of $70,600,000 $11,325,333
Current Bank Account$95,306,263
Projected Bank Account$90,507,549

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (2)
Alexander Ovechkin $9,500,000 (2)
Dylan Larkin $8,700,000 (2)
Mikhail Sergachev $8,500,000 (1)
Robert Thomas $8,125,000 (1)
Filip Hronek $7,250,000 (1)
Bowen Byram $6,250,000 (1)
Anthony Mantha $2,500,000 (2)
Sam Lafferty $2,000,000 (2)
Carl Grundstrom $1,800,000 (3)
Teddy Blueger $1,800,000 (1)
Anthony DeAngelo $1,750,000 (1)
Pavel Mintyukov $1,500,000 (2)
Sebastian Cossa $1,500,000 (2)
Daniil Tarasov $1,050,000 (1)
Kasperi Kapanen $1,000,000 (1)
Ryan Shea $900,000 (1)
Albert Johansson $850,000 (1)
Emil Lilleberg $850,000 (2)
Josh Dunne $775,000 (2)
Garrett Pilon $775,000 (1)
Samuel Walker $750,000 (1)
Tanner Pearson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,468,333
Year 2026 : $38,043,333
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Logan Mailloux $100,000 (2)
Carter George $100,000 (3)
Dmitry Zlodeyev $90,000 (2)
Leo Loof $90,000 (2)
Dylan Peterson $90,000 (2)
Lukas Svejkovsky $85,000 (1)
Eemil Viro $82,833 (1)
Kevin Wall $80,000 (2)
Anthony Angello $77,500 (1)
Tyce Thompson $77,500 (1)
Shawn Element $77,500 (1)
Mason Morelli $77,500 (1)
Zach Sanford $77,500 (1)
Grigori Denisenko $77,500 (1)
Ole Julian Bjorgvik Holm $77,500 (1)
Antonio Stranges $77,500 (1)
Noel Hoefenmayer $77,500 (2)
Donovan Sebrango $77,500 (1)
Chase De Leo $77,500 (1)
Erik Kallgren $77,500 (1)
Colton White $77,500 (1)
Markus Niemelainen (Out of Payroll) $76,250 (1)
Jalen Luypen $75,000 (2)
Antti Tuomisto (Out of Payroll) $75,000 (1)
Carl Berglund $75,000 (1)
Carter Gylander $75,000 (1)
Erik Middendorf $75,000 (2)
Jack Becker $75,000 (2)
Declan McDonnell $75,000 (1)
Corey Andonovski $75,000 (1)
Navrin Mutter $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Andrew Perrott $75,000 (1)
Mikhail Maltsev $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,701,583
Year 2026 : $852,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,486,166
Year 2026 : $797,083
Year 2027 : $84,583
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.244 - 90,92%
Level 2: 4900 - $80 - 4.299 - 87,74%
Level 3: 1900 - $50 - 1.808 - 95,13%
Level 4: 3900 - $35 - 3.440 - 88,19%
Luxury : 900 - $250 - 874 - 97,10%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.995 - 99,77%
Farm Level 2: 1000 - $20 - 847 - 84,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.665 - 90,19%
Average Income per Game$1,658,141
Year to Date Revenue$24,872,117
Farm
Home Games Left27
Average Attendance - %2.842 - 94,74%
Average Income per Game$135,453
Year to Date Revenue$2,031,792

Expense

Pro Players Total Salaries$80,127,957
Farm Players Total Salaries$3,959,417
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,108,436
Farm Year To Date Expenses$1,407,438
Pro Salary Cap To Date$27,108,436
Farm Salary Cap To Date$1,407,438

Estimate

Pro Estimated Season Revenue$43,111,669
Farm Estimated Season Revenue$3,657,226
Pro Remaining Season Days129
Pro Expenses Per Days$419,057
Pro Estimated Expenses$54,058,353
Farm Remaining Season Days128
Farm Expenses Per Days$22,445
Farm Estimated Expenses$2,872,960
Estimated Season Expenses$56,931,313
Season Salary Cap$85,187,374
Estimate Under Maximum Salary Cap of $95,500,000$10,312,626
Estimate Over Minimum Salary Cap of $70,600,000 $14,587,374
Current Bank Account$92,014,274
Projected Bank Account$81,851,856

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
Artemi Panarin $9,750,000 (1)
Anthony Cirelli $6,250,000 (1)
Jake Allen $6,000,000 (1)
Joel Farabee $5,000,000 (1)
Samuel Girard $5,000,000 (1)
Charlie Coyle $4,500,000 (2)
Jordan Greenway $4,000,000 (3)
Erik Gudbranson $3,500,000 (1)
Jan Rutta $3,500,000 (1)
Dylan DeMelo $3,000,000 (1)
Alexander Petrovic $3,000,000 (1)
Calle Jarnkrok $2,750,000 (1)
Dylan Holloway $2,290,457 (3)
Connor Ingram $1,950,000 (1)
Cutter Gauthier $1,500,000 (3)
Matvei Michkov $1,500,000 (3)
Matthew Knies $1,000,000 (2)
Drew O'Connor $925,000 (1)
Michael DiPietro $812,500 (3)
Jesper Boqvist $775,000 (1)
Ian Mitchell $775,000 (3)
Erik Brannstrom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $80,127,957
Year 2026 : $27,977,957
Year 2027 : $22,477,957
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,227,957
Year 2026 : $27,977,957
Year 2027 : $22,477,957
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $80,127,957
Year 2026 : $27,977,957
Year 2027 : $22,477,957
Year 2028 : $0

Farm Players Salaries

Arvid Soderblom $275,000 (2)
Ryan Tverberg $250,000 (2)
Robert Hagg $225,000 (1)
Marat Khusnutdinov $150,000 (2)
Artyom Levshunov $150,000 (3)
Simon Robertsson $150,000 (3)
Isak Rosen $150,000 (1)
Nikita Chibrikov $150,000 (2)
Samu Tuomaala $100,000 (2)
Stian Solberg $100,000 (3)
Paul Ludwinski $100,000 (3)
Calum Ritchie $100,000 (3)
Adam Sykora $100,000 (2)
Daniel Torgersson $100,000 (1)
Eamon Powell $95,000 (2)
Danny Zhilkin $95,000 (2)
Alexander Holtz $89,417 (1)
Aleksandr Kisakov $85,000 (1)
Rory Kerins $85,000 (2)
Jackson Blake $85,000 (3)
Luke Martin $85,000 (1)
Tyler Tullio $85,000 (1)
Dylan McIlrath $80,000 (1)
Jack Devine $80,000 (3)
Cole Guttman $77,500 (1)
Reilly Walsh $77,500 (1)
Alexander Nylander $77,500 (1)
Boris Katchouk $77,500 (1)
Klim Kostin $77,500 (1)
Brandon Bussi $77,500 (3)
Phillip Di Giuseppe $77,500 (1)
Mitchell Gibson $77,500 (1)
Mack Guzda $75,000 (1)
Noah Beck $75,000 (1)
Luka Profaca $75,000 (1)
Quinn Schmiemann $75,000 (1)
Riley Duran $75,000 (2)
Total Farm Players37
Salary Commitment
Year 2025 : $3,959,417
Year 2026 : $2,217,500
Year 2027 : $842,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,263,750
Year 2026 : $1,723,750
Year 2027 : $594,250
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.342 - 82,11%
Level 2: 5000 - $80 - 4.417 - 88,35%
Level 3: 2000 - $50 - 1.843 - 92,14%
Level 4: 4000 - $35 - 3.339 - 83,47%
Luxury : 1000 - $250 - 915 - 91,52%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,15%
Farm Level 2: 1000 - $20 - 882 - 88,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.856 - 85,68%
Average Income per Game$1,692,941
Year to Date Revenue$27,087,057
Farm
Home Games Left27
Average Attendance - %2.865 - 95,49%
Average Income per Game$135,737
Year to Date Revenue$2,036,048

Expense

Pro Players Total Salaries$91,814,880
Farm Players Total Salaries$2,551,578
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,659,482
Farm Year To Date Expenses$986,244
Pro Salary Cap To Date$30,516,994
Farm Salary Cap To Date$986,244

Estimate

Pro Estimated Season Revenue$42,323,527
Farm Estimated Season Revenue$3,664,886
Pro Remaining Season Days129
Pro Expenses Per Days$479,611
Pro Estimated Expenses$61,869,819
Farm Remaining Season Days128
Farm Expenses Per Days$14,592
Farm Estimated Expenses$1,867,776
Estimated Season Expenses$63,737,595
Season Salary Cap$95,366,458
Estimate Under Maximum Salary Cap of $95,500,000$133,542
Estimate Over Minimum Salary Cap of $70,600,000 $24,766,458
Current Bank Account$152,167,262
Projected Bank Account$134,418,080

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Alex DeBrincat $7,875,000 (2)
Kyle Connor $7,142,857 (2)
Tage Thompson $7,142,857 (2)
Matthew Boldy $7,000,000 (2)
Connor Hellebuyck $6,166,666 (1)
Marco Rossi $5,000,000 (2)
Rasmus Dahlin $4,800,000 (3)
Kevin Lankinen $4,500,000 (2)
Spencer Knight $4,500,000 (3)
Noah Dobson $4,000,000 (2)
Boone Jenner $3,750,000 (1)
Gabriel Vilardi $3,437,500 (2)
Cole Perfetti $3,250,000 (3)
Adam Lowry $3,250,000 (1)
Radko Gudas $2,250,000 (1)
Ryker Evans $1,500,000 (1)
Peyton Krebs $1,450,000 (3)
Simon Benoit $1,350,000 (1)
Conor Timmins $1,100,000 (2)
Cole Smith $1,000,000 (3)
Frank Nazar $950,000 (1)
Henry Thrun $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $87,264,880
Year 2026 : $68,048,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0

Farm Players Salaries

Philipp Kurashev $225,000 (2)
Jiri Kulich $150,000 (1)
Simon Nemec $150,000 (1)
Beck Malenstyn $135,000 (2)
Lukas Cormier $100,000 (1)
Hunter Brzustewicz $95,000 (1)
Otto Stenberg $91,833 (2)
Charles-Alexis Legault $91,583 (1)
Josh Mahura $90,750 (1)
Ethan Del Mastro $90,000 (2)
Oliver Wahlstrom $87,413 (1)
Alex Steeves $85,000 (3)
Joey Anderson $80,000 (3)
Lucas Carlsson $80,000 (2)
Jakub Lauko $78,750 (2)
Vinni Lettieri $77,500 (2)
Adam Boqvist (Out of Payroll) $77,500 (2)
Matthew Highmore $77,500 (1)
Filip Hallander $77,500 (1)
Drake Caggiula $77,500 (2)
Kyle Capobianco $77,500 (3)
Akil Thomas $77,500 (3)
Marc McLaughlin $77,500 (3)
Collin Delia $77,500 (2)
Dennis Gilbert $76,250 (1)
Maxime Comtois $75,000 (1)
Ludovic Waeber $75,000 (2)
Xavier Bouchard $75,000 (1)
Jett Jones $0 (0)
Cale Morris $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,629,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,419,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.184 - 97,93%
Level 2: 4000 - $80 - 4.000 - 100,00%
Level 3: 2000 - $50 - 1.758 - 87,92%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 925 - 92,51%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,07%
Farm Level 2: 1000 - $20 - 844 - 84,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %14.868 - 97,21%
Average Income per Game$1,617,007
Year to Date Revenue$21,021,088
Farm
Home Games Left27
Average Attendance - %2.826 - 94,20%
Average Income per Game$134,603
Year to Date Revenue$2,019,052

Expense

Pro Players Total Salaries$73,413,333
Farm Players Total Salaries$3,134,556
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,402,598
Farm Year To Date Expenses$1,132,415
Pro Salary Cap To Date$25,371,510
Farm Salary Cap To Date$1,129,287

Estimate

Pro Estimated Season Revenue$45,276,190
Farm Estimated Season Revenue$3,634,294
Pro Remaining Season Days129
Pro Expenses Per Days$384,266
Pro Estimated Expenses$49,570,314
Farm Remaining Season Days128
Farm Expenses Per Days$17,628
Farm Estimated Expenses$2,256,384
Estimated Season Expenses$51,826,698
Season Salary Cap$77,547,889
Estimate Under Maximum Salary Cap of $95,500,000$17,952,111
Estimate Over Minimum Salary Cap of $70,600,000 $6,947,889
Current Bank Account$178,493,057
Projected Bank Account$175,576,843

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (2)
Josh Morrissey $6,250,000 (3)
Travis Sanheim $6,250,000 (2)
Logan Thompson $5,850,000 (2)
Ryan Nugent-Hopkins $5,125,000 (1)
Jaden Schwartz $4,750,000 (1)
Warren Foegele $3,500,000 (1)
Brayden Schenn $2,850,000 (2)
Cody Glass $2,500,000 (1)
Braden Schneider $2,200,000 (3)
Arber Xhekaj $1,650,000 (1)
Logan Stanley $1,250,000 (3)
Haydn Fleury $950,000 (2)
Connor Zary $863,333 (2)
Joel Hofer $775,000 (2)
Brock McGinn $750,000 (1)
Maxim Tsyplakov $750,000 (1)
Ryan Suter $750,000 (1)
Brendan Gallagher $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0

Farm Players Salaries

James Reimer $295,500 (1)
Nate Danielson $150,000 (3)
Daemon Hunt $100,000 (1)
Alexander Campbell $100,000 (1)
Colton Dach $100,000 (2)
Sammy Blais $100,000 (1)
Florian Xhekaj $90,000 (3)
Justin Gill $90,000 (3)
Jon-Randall Avon $85,000 (2)
Ryder Rolston $85,000 (2)
Josh Filmon $85,000 (3)
Ryan Hofer $85,000 (2)
Tyler Tucker $80,000 (1)
Isaac Belliveau $80,000 (2)
Anson Thornton $79,556 (1)
Chris Driedger $79,500 (2)
Madison Bowey $77,500 (2)
David Gustafsson $77,500 (1)
Nick Cicek $77,500 (2)
Taylor Ward $77,500 (2)
Derrick Pouliot $77,500 (2)
Adam Beckman $77,500 (2)
Matthew Robertson (Out of Payroll) $77,500 (3)
Jett Woo $77,500 (1)
Ben McCartney $77,500 (2)
Nicolas Deslauriers $77,500 (1)
Nathan Legare $77,500 (2)
Jaxsen Wiebe $75,000 (2)
Gage Alexander $75,000 (1)
Ryan McAllister $75,000 (2)
Riley Fiddler-Schultz $75,000 (2)
Kai Uchacz $75,000 (3)
Mitchell Weeks $75,000 (1)
Mitchell Russell $75,000 (1)
Tyrel Bauer $75,000 (1)
Noah Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $3,212,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,202,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $129,203,788 $70,036,250 $25,463,750 -$563,750 232851
Boston Bruins $81,075,829 $86,301,583 $9,198,417 $15,701,583 224365
Buffalo Sabres $171,424,707 $86,386,284 $9,113,716 $15,786,284 223759
Calgary Flames $121,915,580 $90,866,250 $4,633,750 $20,266,250 203959
Carolina Hurricanes $156,830,764 $89,844,867 $5,655,133 $19,244,867 213455
Chicago Blackhawks $195,877,429 $91,889,917 $3,610,083 $21,289,917 213556
Colorado Avalanche $94,966,374 $88,508,417 $6,991,583 $17,908,417 224365
Columbus Blue Jackets $156,880,854 $71,049,666 $24,450,334 $449,666 224264
Dallas Stars $102,307,846 $93,946,251 $1,553,749 $23,346,251 233861
Detroit Red Wings $283,952,104 $91,817,500 $3,682,500 $21,217,500 213152
Edmonton Oilers $133,344,067 $74,258,750 $21,241,250 $3,658,750 233053
Florida Panthers $23,505,117 $75,258,622 $20,241,378 $4,658,622 214465
Los Angeles Kings $228,227,670 $82,423,749 $13,076,251 $11,823,749 223052
Minnesota Wild $74,612,180 $67,262,833 $28,237,167 -$3,337,167 213859
Montreal Canadiens $157,404,296 $72,956,588 $22,543,412 $2,356,588 243660
Nashville Predators $94,431,653 $73,122,024 $22,377,976 $2,522,024 233255
New Jersey Devils $115,211,319 $73,348,092 $22,151,908 $2,748,092 224163
New York Islanders $54,377,213 $88,055,000 $7,445,000 $17,455,000 214465
New York Rangers $82,649,933 $89,544,667 $5,955,333 $18,944,667 233053
Ottawa Senators $206,762,177 $88,993,837 $6,506,163 $18,393,837 243458
Philadelphia Flyers $69,873,949 $82,978,416 $12,521,584 $12,378,416 223961
Pittsburgh Penguins $141,583,580 $75,781,000 $19,719,000 $5,181,000 232750
San Jose Sharks $138,401,961 $86,016,250 $9,483,750 $15,416,250 223557
Seattle Kraken $100,662,578 $71,862,983 $23,637,017 $1,262,983 224264
St.Louis Blues $242,333,504 $91,989,631 $3,510,369 $21,389,631 224062
Tampa Bay Lightning $154,843,256 $77,244,107 $18,255,893 $6,644,107 223153
Toronto Maple Leafs $72,252,103 $74,219,583 $21,280,417 $3,619,583 243155
Utah Mammoth $92,142,484 $73,493,750 $22,006,250 $2,893,750 224062
Vancouver Canucks $95,306,263 $81,925,333 $13,574,667 $11,325,333 233457
Vegas Golden Knights $92,014,274 $85,187,374 $10,312,626 $14,587,374 233760
Washington Capitals $152,167,262 $95,366,458 $133,542 $24,766,458 233053
Winnipeg Jets $178,493,057 $77,547,889 $17,952,111 $6,947,889 213657