Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | BB and T Center |
| Level 1: | 7250 - $111 - 6.884 - 94,96% |
| Level 2: | 5000 - $79 - 4.976 - 99,53% |
| Level 3: | 2000 - $49 - 1.953 - 97,63% |
| Level 4: | 4000 - $33 - 3.828 - 95,70% |
| Luxury : | 1000 - $238 - 1.000 - 99,96% |
| Total Capacity : | 19250 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 2000 - $51 - 1.294 - 64,72% |
| Farm Level 2: | 1000 - $21 - 819 - 81,87% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 8 |
| Average Attendance - % | 18.641 - 96,84% |
| Average Income per Game | $1,752,450 |
| Year to Date Revenue | $57,830,837 |
| Farm |
| Home Games Left | 7 |
| Average Attendance - % | 2.113 - 70,43% |
| Average Income per Game | $121,103 |
| Year to Date Revenue | $4,238,600 |
Expense |
| Pro Players Total Salaries | $66,022,500 |
| Farm Players Total Salaries | $3,736,122 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $56,493,009 |
| Farm Year To Date Expenses | $3,119,598 |
| Pro Salary Cap To Date | $56,318,921 |
| Farm Salary Cap To Date | $3,111,798 |
Estimate |
| Pro Estimated Season Revenue | $14,019,597 |
| Farm Estimated Season Revenue | $847,720 |
| Pro Remaining Season Days | 40 |
| Pro Expenses Per Days | $345,972 |
| Pro Estimated Expenses | $13,838,880 |
| Farm Remaining Season Days | 39 |
| Farm Expenses Per Days | $20,761 |
| Farm Estimated Expenses | $809,679 |
| Estimated Season Expenses | $14,648,559 |
| Season Salary Cap | $70,681,122 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $24,818,878 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $81,122 |
| Current Bank Account | $17,673,538 |
| Projected Bank Account | $17,892,296 |
|
Pro Players Salaries |
| Matthew Tkachuk |
$9,500,000 (1) |
| Miro Heiskanen |
$8,450,000 (3) |
| Brayden Point |
$7,600,000 (4) |
| Oliver Bjorkstrand |
$5,400,000 (2) |
| Karel Vejmelka |
$4,750,000 (3) |
| Artturi Lehkonen (Out of Payroll) |
$4,500,000 (2) |
| Jason Dickinson |
$4,250,000 (2) |
| Evan Bouchard |
$3,900,000 (2) |
| Jonathan Quick |
$2,600,000 (1) |
| Mikael Granlund |
$2,500,000 (1) |
| TJ Brodie |
$2,500,000 (1) |
| Logan O'Connor |
$2,500,000 (1) |
| Jake Middleton |
$2,450,000 (1) |
| Danton Heinen |
$2,250,000 (2) |
| Sean Durzi |
$1,700,000 (1) |
| Zach Benson |
$1,500,000 (2) |
| Jeff Skinner |
$1,000,000 (2) |
| Jonathan Drouin |
$825,000 (1) |
| Sam Carrick |
$800,000 (2) |
| Luke Evangelista |
$797,500 (2) |
| Colin Miller |
$750,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2025 : $70,522,500 |
| Year 2026 : $45,197,500 |
| Year 2027 : $20,800,000 |
| Year 2028 : $7,600,000 |
| Salary Average Commitment |
| Year 2025 : $67,222,500 |
| Year 2026 : $45,197,500 |
| Year 2027 : $20,800,000 |
| Year 2028 : $7,600,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $70,522,500 |
| Year 2026 : $45,197,500 |
| Year 2027 : $20,800,000 |
| Year 2028 : $7,600,000 |
|
Farm Players Salaries |
| Chase Bradley |
$175,000 (1) |
| Zachary L'Heureux |
$150,000 (2) |
| Nathan Bastian |
$135,000 (2) |
| Troy Stecher |
$110,000 (1) |
| Rafael Harvey-Pinard |
$110,000 (2) |
| Maveric Lamoureux |
$100,000 (3) |
| Christian Kyrou |
$100,000 (2) |
| David Goyette |
$100,000 (3) |
| Jacob Melanson |
$95,000 (2) |
| Ondrej Becher |
$95,000 (3) |
| Tucker Robertson |
$90,000 (2) |
| Will MacKinnon |
$90,000 (1) |
| Justin Sourdif |
$85,000 (1) |
| Mark Kastelic |
$83,500 (2) |
| Brandon Coe |
$81,373 (2) |
| Calvin Greaves |
$81,250 (3) |
| Samuel Bolduc |
$80,000 (2) |
| Thomas Milic |
$80,000 (2) |
| Anthony Romano |
$80,000 (1) |
| Arthur Kaliyev |
$77,500 (3) |
| Nicolas Aube-Kubel |
$77,500 (1) |
| Travis Dermott (Out of Payroll) |
$77,500 (1) |
| Joona Koppanen |
$77,500 (1) |
| Keaton Middleton |
$77,500 (1) |
| Jonathan Aspirot |
$77,500 (2) |
| Ethan Keppen |
$75,000 (1) |
| Matthew Sop |
$75,000 (3) |
| Hunter Jones |
$75,000 (2) |
| Jaxson Stauber |
$75,000 (1) |
| Braden Hache |
$75,000 (3) |
| Zac Funk |
$75,000 (3) |
| Chad Nychuk |
$75,000 (1) |
| Xavier Parent |
$75,000 (1) |
| William Villeneuve |
$75,000 (1) |
| Lleyton Moore |
$75,000 (2) |
| William Trudeau |
$75,000 (1) |
| Chase Wheatcroft |
$75,000 (2) |
| Alexandre Doucet |
$75,000 (1) |
| Simon Pinard |
$75,000 (1) |
| Arshdeep Bains |
$75,000 (1) |
| Atley Calvert |
$75,000 (3) |
| Ronan Seeley |
$75,000 (1) |
| Kyle Marino |
$75,000 (1) |
| Jacob Ingham |
$0 (0) |
| Total Farm Players | 44 |
| Salary Commitment |
| Year 2025 : $3,736,122 |
| Year 2026 : $2,061,122 |
| Year 2027 : $753,750 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,480,456 |
| Year 2026 : $1,970,456 |
| Year 2027 : $633,084 |
| Year 2028 : $0 |
|
