Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.097 - 98,51%
Level 2: 5000 - $80 - 4.335 - 86,71%
Level 3: 2000 - $50 - 1.818 - 90,88%
Level 4: 4000 - $35 - 3.421 - 85,53%
Luxury : 1000 - $250 - 896 - 89,63%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 833 - 83,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.567 - 90,64%
Average Income per Game$1,644,561
Year to Date Revenue$62,493,322
Farm
Home Games Left0
Average Attendance - %2.820 - 94,01%
Average Income per Game$134,610
Year to Date Revenue$5,249,776

Expense

Pro Players Total Salaries$74,387,500
Farm Players Total Salaries$2,422,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,154,455
Farm Year To Date Expenses$2,613,544
Pro Salary Cap To Date$68,472,231
Farm Salary Cap To Date$2,562,515

Estimate

Pro Estimated Season Revenue$4,933,683
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$381,662
Pro Estimated Expenses$5,343,268
Farm Remaining Season Days0
Farm Expenses Per Days$15,469
Farm Estimated Expenses$0
Estimated Season Expenses$5,343,268
Season Salary Cap$77,910,000
Estimate Under Maximum Salary Cap of $88,000,000$10,090,000
Estimate Over Minimum Salary Cap of $65,000,000 $12,910,000
Current Bank Account$123,840,032
Projected Bank Account$123,430,447

Pro Players Salaries

Thomas Chabot $8,000,000 (2)
Steven Stamkos $6,800,000 (2)
Andrew Mangiapane $5,800,000 (1)
Shea Theodore $5,200,000 (2)
Alexander Wennberg $5,000,000 (2)
Conor Garland $4,950,000 (2)
Adin Hill $4,900,000 (2)
Brian Dumoulin $4,750,000 (2)
Andreas Athanasiou $4,250,000 (1)
John Klingberg $4,150,000 (2)
Joonas Korpisalo $4,000,000 (2)
Scott Laughton $3,000,000 (2)
Mark Giordano $2,500,000 (1)
Jakob Silfverberg $2,000,000 (1)
Jordan Martinook $1,800,000 (2)
Vasily Podkolzin $1,500,000 (1)
Victor Olofsson $1,075,000 (1)
Noah Gregor $850,000 (1)
Lukas Dostal $812,500 (1)
Fredrik Olofsson $775,000 (2)
Derrick Pouliot $775,000 (1)
Justin Schultz $750,000 (2)
Craig Smith $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $74,387,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,387,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,387,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Brad Lambert $150,000 (2)
Oskar Olausson $150,000 (2)
William Carrier $140,000 (1)
Daniil Chayka $100,000 (2)
Roni Hirvonen $100,000 (3)
Ryder Korczak $95,000 (3)
Sean Farrell $90,000 (3)
Anttoni Honka $85,000 (2)
Justin Bailey $80,000 (1)
Brendan Lemieux $80,000 (2)
Benoit-Olivier Groulx $77,500 (1)
Riley Tufte $77,500 (2)
Vladislav Kolyachonok $77,500 (1)
Tim Gettinger $77,500 (2)
Kale Clague $77,500 (2)
Adam Raska $75,000 (1)
Maxim Shalunov $75,000 (2)
Owen Headrick $75,000 (1)
Bode Wilde $75,000 (2)
Otto Somppi $75,000 (2)
Ryan MacKinnon $75,000 (1)
Dillon Kelley $75,000 (1)
David Cotton $75,000 (2)
Michal Teply $75,000 (1)
Michael Del Zotto $75,000 (1)
Steven Kampfer $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Colten Ellis $65,000 (1)
Pavel Gogolev $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,422,500
Year 2025 : $1,382,500
Year 2026 : $285,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,422,500
Year 2025 : $1,382,500
Year 2026 : $285,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.072 - 53,62%
Farm Level 2: 1000 - $27 - 636 - 63,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,323,626
Year to Date Revenue$50,297,790
Farm
Home Games Left0
Average Attendance - %1.708 - 56,94%
Average Income per Game$124,624
Year to Date Revenue$4,860,342

Expense

Pro Players Total Salaries$82,884,500
Farm Players Total Salaries$3,998,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,253,393
Farm Year To Date Expenses$4,193,471
Pro Salary Cap To Date$75,407,695
Farm Salary Cap To Date$4,163,657

Estimate

Pro Estimated Season Revenue$3,970,878
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$424,541
Pro Estimated Expenses$5,943,574
Farm Remaining Season Days0
Farm Expenses Per Days$24,140
Farm Estimated Expenses$0
Estimated Season Expenses$5,943,574
Season Salary Cap$86,958,166
Estimate Under Maximum Salary Cap of $88,000,000$1,041,834
Estimate Over Minimum Salary Cap of $65,000,000 $21,958,166
Current Bank Account$75,720,659
Projected Bank Account$73,747,963

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Timo Meier $8,800,000 (2)
Patrik Laine $8,700,000 (2)
Sam Reinhart $8,625,000 (2)
Jeremy Swayman $8,250,000 (3)
Valeri Nichushkin $6,125,000 (1)
Charlie Coyle $5,250,000 (1)
Rasmus Andersson $4,550,000 (2)
Brandon Carlo $4,100,000 (3)
K'Andre Miller $3,872,000 (3)
Anders Lee $2,500,000 (2)
Trent Frederic $2,300,000 (3)
Juuso Valimaki $1,550,000 (1)
Yegor Chinakhov $1,500,000 (1)
Jack Roslovic $1,500,000 (3)
Connor Bedard $1,500,000 (3)
Sam Carrick (Out of Payroll) $850,000 (1)
Justus Annunen $837,500 (3)
Erik Gustafsson $800,000 (1)
Denis Gurianov $775,000 (2)
Robert Bortuzzo $750,000 (1)
Trevor Lewis $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $82,884,500
Year 2025 : $65,309,500
Year 2026 : $22,359,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $69,557,000
Year 2025 : $52,332,000
Year 2026 : $17,932,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,884,500
Year 2025 : $65,309,500
Year 2026 : $22,359,500
Year 2027 : $0

Farm Players Salaries

Ryan Murray $296,000 (1)
Jamie Drysdale $230,000 (3)
Pavel Francouz $200,000 (1)
Anders Bjork $176,000 (1)
Reid Schaefer $150,000 (3)
Matthew Poitras $100,000 (3)
John Beecher $100,000 (2)
Trevor Kuntar $95,000 (3)
Frederic Brunet $90,000 (3)
Martin Kaut $86,333 (1)
Ronnie Attard $85,000 (1)
Ryan Francis $85,000 (3)
Ivan Morozov $85,000 (2)
Brett Berard $85,000 (3)
Will Cuylle $82,833 (3)
Elliot Desnoyers $82,500 (3)
Liam Foudy $77,500 (3)
Patrick Brown $77,500 (2)
Ben Meyers $77,500 (3)
Martin Pospisil $77,500 (2)
Mitchell Chaffee $77,500 (2)
Curtis Douglas $77,500 (3)
Felix Sandstrom $77,500 (1)
Jack Studnicka $76,250 (2)
Matt Kiersted $76,250 (2)
Michael Karow $75,000 (1)
Logan Brown $75,000 (1)
Antti Raanta $75,000 (1)
Jason Polin $75,000 (1)
Akito Hirose $75,000 (1)
Logan Shaw $75,000 (1)
Danila Zhuravlyov $75,000 (2)
Ethen Frank $75,000 (1)
Justin Hryckowian $75,000 (2)
Brandon Scanlin $75,000 (1)
Kirill Ustimenko $75,000 (1)
Brady Lyle (Out of Payroll) $75,000 (1)
Travis Mitchell $75,000 (1)
Bobby Trivigno $75,000 (1)
Carson Meyer $75,000 (1)
Tobias Geisser $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,998,666
Year 2025 : $1,952,833
Year 2026 : $1,232,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,526,166
Year 2025 : $1,610,333
Year 2026 : $1,047,833
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.356 - 75,76%
Level 2: 5000 - $80 - 4.345 - 86,91%
Level 3: 2000 - $50 - 1.786 - 89,30%
Level 4: 4000 - $35 - 3.428 - 85,69%
Luxury : 1000 - $250 - 888 - 88,78%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.976 - 98,78%
Farm Level 2: 1000 - $20 - 848 - 84,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %15.803 - 82,87%
Average Income per Game$1,681,626
Year to Date Revenue$60,538,522
Farm
Home Games Left0
Average Attendance - %2.823 - 94,11%
Average Income per Game$134,370
Year to Date Revenue$5,240,424

Expense

Pro Players Total Salaries$80,558,034
Farm Players Total Salaries$3,328,925
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,868,920
Farm Year To Date Expenses$3,632,100
Pro Salary Cap To Date$74,797,176
Farm Salary Cap To Date$3,618,468

Estimate

Pro Estimated Season Revenue$8,408,128
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$412,731
Pro Estimated Expenses$5,778,234
Farm Remaining Season Days0
Farm Expenses Per Days$20,335
Farm Estimated Expenses$0
Estimated Season Expenses$5,778,234
Season Salary Cap$84,886,959
Estimate Under Maximum Salary Cap of $88,000,000$3,113,041
Estimate Over Minimum Salary Cap of $65,000,000 $19,886,959
Current Bank Account$167,837,296
Projected Bank Account$170,467,190

Pro Players Salaries

Auston Matthews $9,312,200 (3)
Mika Zibanejad $8,500,000 (1)
Morgan Rielly $7,500,000 (2)
Justin Faulk $6,500,000 (1)
Travis Konecny $5,500,000 (2)
J.T. Compher $5,100,000 (3)
Juuse Saros $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (3)
Jake McCabe $4,000,000 (1)
Jake DeBrusk $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Kiefer Sherwood $1,500,000 (2)
Dawson Mercer $1,500,000 (1)
Kasperi Kapanen $1,000,000 (2)
Alex Laferriere $900,000 (3)
Joe Veleno $825,000 (2)
Trent Miner $775,000 (2)
Zach Sanford $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Jaycob Megna $762,500 (1)
Jayson Megna $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $80,558,034
Year 2025 : $37,345,534
Year 2026 : $19,478,867
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,458,034
Year 2025 : $25,245,534
Year 2026 : $19,478,867
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,558,034
Year 2025 : $37,345,534
Year 2026 : $19,478,867
Year 2027 : $0

Farm Players Salaries

Matthew Coronato $150,000 (3)
Luca Del Bel Belluz $150,000 (3)
Keegan Kolesar $140,000 (2)
Alex Beaucage $100,000 (1)
Erik Portillo $95,000 (3)
Mike Benning $95,000 (3)
Wyatt Newpower $86,625 (1)
Ville Heinola $86,300 (1)
Aku Raty $85,000 (3)
Judd Caulfield $85,000 (3)
Evan Cormier $82,500 (1)
Zayde Wisdom $79,750 (2)
Graham McPhee $77,500 (1)
Gustav Olofsson $77,500 (1)
Owen Sillinger $77,500 (2)
Dakota Mermis $77,500 (2)
Kristian Reichel $77,500 (1)
Mac Hollowell $77,500 (1)
Nathan Beaulieu $77,500 (2)
Brendan Gaunce $76,250 (1)
Matthew Murray $75,000 (1)
Tristan Allard $75,000 (3)
Zane McIntyre $75,000 (1)
Christian Wolanin $75,000 (2)
Kyle Rau $75,000 (2)
Dillon Heatherington $75,000 (1)
Justin Addamo $75,000 (1)
Raivis Ansons $75,000 (2)
Luka Profaca $75,000 (2)
Navrin Mutter $75,000 (2)
Ivan Ivan $75,000 (3)
Ty Ronning $75,000 (1)
Georgii Merkulov $75,000 (2)
Cole Krygier $75,000 (1)
Peetro Seppala $75,000 (2)
Otto Koivula $75,000 (1)
Nathan Sucese $75,000 (1)
Dmitry Osipov $75,000 (1)
Strauss Mann $75,000 (2)
Lukas Rousek $50,000 (1)
D.J. Busdeker $0 (0)
Total Farm Players41
Salary Commitment
Year 2024 : $3,328,925
Year 2025 : $1,862,250
Year 2026 : $810,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,178,342
Year 2025 : $1,744,167
Year 2026 : $810,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 7.014 - 96,23%
Level 2: 5000 - $65 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.990 - 99,76%
Luxury : 1000 - $210 - 1.000 - 99,98%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.095 - 54,73%
Farm Level 2: 1000 - $25 - 693 - 69,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %19.004 - 98,52%
Average Income per Game$1,579,703
Year to Date Revenue$58,449,006
Farm
Home Games Left0
Average Attendance - %1.788 - 59,59%
Average Income per Game$123,868
Year to Date Revenue$4,830,847

Expense

Pro Players Total Salaries$83,016,667
Farm Players Total Salaries$3,020,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,160,230
Farm Year To Date Expenses$3,197,534
Pro Salary Cap To Date$78,068,854
Farm Salary Cap To Date$3,190,710

Estimate

Pro Estimated Season Revenue$6,318,811
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$425,212
Pro Estimated Expenses$5,952,968
Farm Remaining Season Days0
Farm Expenses Per Days$18,580
Farm Estimated Expenses$0
Estimated Season Expenses$5,952,968
Season Salary Cap$87,036,667
Estimate Under Maximum Salary Cap of $88,000,000$963,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,036,667
Current Bank Account$120,246,868
Projected Bank Account$120,612,711

Pro Players Salaries

Connor McDavid $10,000,000 (3)
Adam Fox $9,500,000 (2)
Devon Toews $7,250,000 (2)
Tom Wilson $6,500,000 (3)
Chandler Stephenson $6,250,000 (3)
Adam Pelech $5,750,000 (1)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (1)
Alex Tuch $4,750,000 (1)
Josh Manson $4,500,000 (1)
Mason Marchment $4,500,000 (1)
Ilya Sorokin $4,000,000 (1)
Ryan Graves $3,166,667 (1)
Derek Ryan $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Mike Hoffman $900,000 (1)
Nick Bjugstad $900,000 (1)
Jimmy Vesey $800,000 (2)
Matthew Rempe $750,000 (2)
Brendan Smith $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,016,667
Year 2025 : $41,050,000
Year 2026 : $22,750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,616,667
Year 2025 : $35,000,000
Year 2026 : $16,700,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,016,667
Year 2025 : $41,050,000
Year 2026 : $22,750,000
Year 2027 : $0

Farm Players Salaries

Brett Harrison $100,000 (3)
Artem Grushnikov $100,000 (3)
Ruslan Iskhakov $100,000 (2)
Ilya Nikolaev $95,000 (3)
Daniil Misyul $95,000 (3)
Topias Vilen $90,000 (3)
Artemi Knyazev $85,000 (1)
Logan Hutsko $85,000 (1)
Yan Kuznetsov $85,000 (1)
Eetu Liukas $80,000 (3)
Sebastian AhoD $77,500 (2)
Jeremy Davies $77,500 (1)
Nils Aman $75,000 (2)
Justin Scott $75,000 (1)
Brandon Gignac $75,000 (2)
Colton Young $75,000 (1)
Trevor Carrick $75,000 (2)
William Lagesson $75,000 (1)
Tommy Apap $75,000 (1)
Michael Hutchinson $75,000 (1)
Maxence Guenette $75,000 (1)
Cory Conacher $75,000 (1)
Justin Dowling $75,000 (1)
Zach Sawchenko $75,000 (3)
Malcolm Subban $75,000 (3)
Mason McDonald $75,000 (1)
Anthony Vincent $75,000 (1)
Blake Murray $75,000 (2)
Jimmy Lambert $75,000 (1)
Filip Cederqvist $75,000 (2)
Parker Gahagen $75,000 (1)
Graham Slaggert $75,000 (1)
Samuel Knazko $75,000 (2)
Krystof Hrabik $75,000 (1)
Griffin Mendel $75,000 (1)
Charlie Gerard $75,000 (1)
Sam Jardine $75,000 (1)
Clark Bishop $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2024 : $3,020,000
Year 2025 : $1,337,500
Year 2026 : $710,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,990,000
Year 2025 : $1,337,500
Year 2026 : $710,000
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.300 - 79,34%
Level 2: 5000 - $80 - 4.303 - 86,07%
Level 3: 2000 - $50 - 1.775 - 88,73%
Level 4: 4000 - $35 - 3.394 - 84,84%
Luxury : 1000 - $250 - 884 - 88,41%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 99,00%
Farm Level 2: 1000 - $20 - 835 - 83,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.656 - 83,81%
Average Income per Game$1,666,291
Year to Date Revenue$64,985,339
Farm
Home Games Left0
Average Attendance - %2.815 - 93,84%
Average Income per Game$134,264
Year to Date Revenue$5,236,280

Expense

Pro Players Total Salaries$65,309,867
Farm Players Total Salaries$2,630,867
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,666,179
Farm Year To Date Expenses$2,630,318
Pro Salary Cap To Date$73,572,783
Farm Salary Cap To Date$2,607,477

Estimate

Pro Estimated Season Revenue$3,332,581
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$335,329
Pro Estimated Expenses$4,694,606
Farm Remaining Season Days0
Farm Expenses Per Days$16,369
Farm Estimated Expenses$0
Estimated Season Expenses$4,694,606
Season Salary Cap$68,140,734
Estimate Under Maximum Salary Cap of $88,000,000$19,859,266
Estimate Over Minimum Salary Cap of $65,000,000 $3,140,734
Current Bank Account$159,368,566
Projected Bank Account$158,006,541

Pro Players Salaries

Nick Suzuki $7,875,000 (2)
Andrei Svechnikov $7,750,000 (1)
Sebastian Aho $6,768,200 (3)
John Carlson $5,550,000 (2)
Drake Batherson $4,975,000 (1)
Mike Matheson $4,875,000 (3)
Jakob Chychrun $4,600,000 (3)
Tyler Toffoli $4,250,000 (1)
Kirby Dach (Out of Payroll) $3,362,500 (1)
Martin Necas $3,000,000 (2)
Gustav Forsling $2,666,667 (2)
Dmitri Orlov $2,500,000 (2)
Nico Sturm $2,000,000 (3)
Barrett Hayton $1,775,000 (2)
Tomas Tatar $1,100,000 (1)
Justin Danforth $975,000 (1)
Philip Tomasino $825,000 (3)
Jared Moe (Out of Payroll) $800,000 (3)
Isaak Phillips $775,000 (3)
Aaron Dell $750,000 (1)
Tanner Pearson $750,000 (2)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $68,672,367
Year 2025 : $44,759,867
Year 2026 : $20,643,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $64,247,367
Year 2025 : $40,334,867
Year 2026 : $16,218,200
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,672,367
Year 2025 : $44,759,867
Year 2026 : $20,643,200
Year 2027 : $0

Farm Players Salaries

Steven Lorentz $105,000 (2)
Declan Chisholm $100,000 (3)
Blade Jenkins $88,367 (1)
Beck Warm $82,500 (1)
Hayden Hodgson $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Mathias Laferriere $75,000 (1)
Josiah Didier $75,000 (2)
Kevin Hancock $75,000 (2)
Alex Kannok-Leipert $75,000 (1)
Christopher Gibson $75,000 (1)
Olli Juolevi $75,000 (1)
Nick Schilkey $75,000 (2)
Tyler Moy $75,000 (2)
Cameron Schilling $75,000 (1)
Danick Martel $75,000 (3)
Jeremie Bucheler $75,000 (1)
Cameron Hebig $75,000 (2)
Dylan McLaughlin $75,000 (3)
J.D. Greenway $75,000 (1)
Tristin Langan $75,000 (1)
Cole Maier $75,000 (1)
Robert Lantosi $75,000 (1)
Olle Lycksell $75,000 (2)
Alex Whelan $75,000 (1)
Will Riedell $75,000 (1)
Cody Goloubef $75,000 (1)
Kevin Connauton $75,000 (2)
Gabriel Bourque $75,000 (1)
Brad Malone $75,000 (1)
Michael Sgarbossa $75,000 (1)
Seth Helgeson $75,000 (1)
Mark Sinclair $75,000 (2)
Anton Stralman $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2024 : $2,630,867
Year 2025 : $1,032,500
Year 2026 : $250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,570,867
Year 2025 : $1,032,500
Year 2026 : $250,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.425 - 70,30%
Level 2: 5000 - $80 - 4.303 - 86,06%
Level 3: 2000 - $50 - 1.801 - 90,06%
Level 4: 4000 - $35 - 3.404 - 85,11%
Luxury : 1000 - $250 - 895 - 89,53%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.957 - 97,87%
Farm Level 2: 1000 - $20 - 841 - 84,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.829 - 80,28%
Average Income per Game$1,690,463
Year to Date Revenue$65,928,060
Farm
Home Games Left0
Average Attendance - %2.799 - 93,29%
Average Income per Game$133,169
Year to Date Revenue$5,193,580

Expense

Pro Players Total Salaries$82,637,500
Farm Players Total Salaries$3,105,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,035,816
Farm Year To Date Expenses$3,269,790
Pro Salary Cap To Date$74,887,598
Farm Salary Cap To Date$3,247,070

Estimate

Pro Estimated Season Revenue$3,380,926
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$423,287
Pro Estimated Expenses$5,926,018
Farm Remaining Season Days0
Farm Expenses Per Days$19,062
Farm Estimated Expenses$0
Estimated Season Expenses$5,926,018
Season Salary Cap$86,742,500
Estimate Under Maximum Salary Cap of $88,000,000$1,257,500
Estimate Over Minimum Salary Cap of $65,000,000 $21,742,500
Current Bank Account$176,376,151
Projected Bank Account$173,831,059

Pro Players Salaries

Charlie McAvoy $9,500,000 (1)
Tomas Hertl $8,137,500 (3)
Brock Boeser $6,650,000 (3)
Colton Parayko $6,500,000 (2)
MacKenzie Weegar $6,250,000 (3)
Brad Marchand $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (3)
Pavel Zacha $4,750,000 (3)
Tyler Myers $3,750,000 (2)
Sergei Bobrovsky $3,400,000 (2)
Alex Newhook $2,900,000 (3)
Marc-Andre Fleury $2,800,000 (1)
Alexandre Carrier $2,500,000 (1)
Ryan Hartman $1,700,000 (1)
Simon Edvinsson $1,500,000 (2)
Simon Nemec $1,500,000 (2)
Logan Stankoven $1,000,000 (3)
Mark Jankowski $775,000 (2)
Samuel Fagemo $775,000 (3)
Tyler Johnson $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $82,637,500
Year 2025 : $59,537,500
Year 2026 : $35,862,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,212,500
Year 2025 : $52,162,500
Year 2026 : $30,912,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,637,500
Year 2025 : $59,537,500
Year 2026 : $35,862,500
Year 2027 : $0

Farm Players Salaries

Jiri Kulich $150,000 (2)
Ross Johnston $110,000 (3)
Jeremie Poirier $100,000 (2)
John Farinacci $95,000 (3)
James Malatesta $95,000 (3)
Matt Stienburg $95,000 (3)
Joshua Roy $90,000 (3)
Jansen Harkins $85,000 (1)
Blake McLaughlin $85,000 (2)
Walker Duehr $82,500 (3)
Corey Schueneman $77,500 (2)
Benjamin Jones $77,500 (2)
Shane Bowers $77,500 (2)
Cameron Crotty $77,500 (1)
Josh Bloom $77,500 (1)
Scott Sabourin $77,500 (2)
Logan Day $77,500 (1)
Paul LaDue $75,000 (1)
Jordan Gross $75,000 (1)
Graham Knott $75,000 (1)
Tyler Sikura $75,000 (1)
Robbie Russo $75,000 (2)
Xavier Bernard $75,000 (1)
Joachim Blichfeld $75,000 (2)
Oscar Dansk $75,000 (1)
Michael Pezzetta $75,000 (1)
T.J. Tynan $75,000 (2)
Arvid Holm $75,000 (1)
Pascal Laberge $75,000 (1)
Adam Cracknell $75,000 (1)
Cole Moberg $75,000 (1)
Nick Abruzzese $75,000 (2)
Lucas Condotta $75,000 (2)
Louis Crevier $75,000 (2)
Tyson Kozak $75,000 (2)
Dylan Ferguson $75,000 (1)
Linden Marshall $75,000 (3)
Joseph LaBate $75,000 (2)
Cole Coskey $0 (0)
Total Farm Players39
Salary Commitment
Year 2024 : $3,105,000
Year 2025 : $1,887,500
Year 2026 : $642,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,780,000
Year 2025 : $1,622,500
Year 2026 : $577,500
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 5.174 - 103,49%
Level 2: 5000 - $80 - 4.333 - 86,67%
Level 3: 2000 - $50 - 1.807 - 90,35%
Level 4: 4000 - $35 - 3.422 - 85,56%
Luxury : 1000 - $250 - 893 - 89,32%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,14%
Farm Level 2: 1000 - $20 - 863 - 86,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.630 - 91,94%
Average Income per Game$1,654,975
Year to Date Revenue$64,544,014
Farm
Home Games Left0
Average Attendance - %2.846 - 94,87%
Average Income per Game$135,213
Year to Date Revenue$5,273,324

Expense

Pro Players Total Salaries$74,267,500
Farm Players Total Salaries$3,622,184
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,171,362
Farm Year To Date Expenses$4,122,989
Pro Salary Cap To Date$66,956,744
Farm Salary Cap To Date$4,121,285

Estimate

Pro Estimated Season Revenue$3,309,949
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$382,069
Pro Estimated Expenses$5,348,966
Farm Remaining Season Days0
Farm Expenses Per Days$23,422
Farm Estimated Expenses$0
Estimated Season Expenses$5,348,966
Season Salary Cap$77,589,684
Estimate Under Maximum Salary Cap of $88,000,000$10,410,316
Estimate Over Minimum Salary Cap of $65,000,000 $12,589,684
Current Bank Account$101,968,933
Projected Bank Account$99,929,916

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (1)
Colton Sissons $6,500,000 (2)
Quinton Byfield $6,250,000 (3)
Cam Atkinson $6,000,000 (1)
Ben Chiarot $6,000,000 (1)
Evander Kane $5,125,000 (1)
Torey Krug $5,000,000 (1)
Tyler Bertuzzi $4,750,000 (1)
Sam Montembeault $3,150,000 (2)
Luke Glendening $3,000,000 (1)
Matt Grzelcyk $2,750,000 (3)
Patrik Nemeth $2,500,000 (1)
James Reimer $2,000,000 (1)
James van Riemsdyk $1,900,000 (1)
Juraj Slafkovsky $1,500,000 (2)
Oskar Sundqvist $1,500,000 (3)
Michael Rasmussen $1,460,000 (2)
Jake Walman (Out of Payroll) $1,050,000 (1)
Jacob Bernard-Docker $1,000,000 (1)
John-Jason Peterka $1,000,000 (1)
Calen Addison $907,500 (1)
Kirill Marchenko $850,000 (2)
Shane Pinto $775,000 (2)
Ty Emberson (Out of Payroll) $750,000 (1)
Cavan Fitzgerald $750,000 (1)
Total Pro Players25
Salary Commitment
Year 2024 : $74,267,500
Year 2025 : $24,735,000
Year 2026 : $10,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $66,917,500
Year 2025 : $24,735,000
Year 2026 : $10,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,267,500
Year 2025 : $24,735,000
Year 2026 : $10,500,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Matt Irwin $210,000 (1)
Philip Broberg $150,000 (1)
Carson Lambos $150,000 (3)
Riley Stillman $135,000 (2)
Kieffer Bellows $120,000 (1)
Alex Jefferies $95,000 (3)
Marc Del Gaizo $93,592 (1)
Michael Vukojevic $93,592 (1)
Dylan Gambrell $90,000 (1)
Adam Klapka $85,000 (2)
Vincent Iorio $85,000 (2)
Ethan Cardwell $85,000 (3)
Matej Blumel $85,000 (2)
Mackenzie Entwistle $80,000 (2)
Callahan Burke $77,500 (2)
Ryan Suzuki $77,500 (3)
Jacob Larsson $77,500 (2)
Gerald Mayhew $77,500 (2)
Nick Caamano $77,500 (2)
Brayden Pachal $77,500 (3)
Kyle McDonald $75,000 (3)
Jalen Luypen $75,000 (3)
Jacob MacDonald $75,000 (1)
Calvin Thurkauf $75,000 (2)
Troy Grosenick $75,000 (1)
Josh Lopina $75,000 (1)
Carl Berglund $75,000 (2)
Aidan Fulp $75,000 (2)
Pontus Holmberg $75,000 (2)
Pavel Cajan $75,000 (2)
Sean Day $75,000 (1)
Layton Ahac $75,000 (1)
Griffin Luce $75,000 (2)
Darien Kielb $75,000 (1)
Pierrick Dube $75,000 (2)
Tomas Suchanek $75,000 (3)
Gustavs Grigals $75,000 (3)
Mason Morelli $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2024 : $3,622,184
Year 2025 : $2,340,000
Year 2026 : $785,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,359,000
Year 2025 : $2,249,000
Year 2026 : $756,500
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.403 - 87,94%
Level 2: 5000 - $80 - 4.296 - 85,92%
Level 3: 2000 - $50 - 1.838 - 91,91%
Level 4: 4000 - $35 - 3.396 - 84,91%
Luxury : 1000 - $250 - 894 - 89,43%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,09%
Farm Level 2: 1000 - $20 - 862 - 86,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %15.828 - 87,24%
Average Income per Game$1,687,921
Year to Date Revenue$62,453,080
Farm
Home Games Left0
Average Attendance - %2.844 - 94,79%
Average Income per Game$135,113
Year to Date Revenue$5,269,404

Expense

Pro Players Total Salaries$63,396,250
Farm Players Total Salaries$3,673,416
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,259,394
Farm Year To Date Expenses$4,185,796
Pro Salary Cap To Date$58,934,521
Farm Salary Cap To Date$4,171,138

Estimate

Pro Estimated Season Revenue$6,751,684
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$325,615
Pro Estimated Expenses$4,558,610
Farm Remaining Season Days0
Farm Expenses Per Days$25,133
Farm Estimated Expenses$0
Estimated Season Expenses$4,558,610
Season Salary Cap$68,569,666
Estimate Under Maximum Salary Cap of $88,000,000$19,430,334
Estimate Over Minimum Salary Cap of $65,000,000 $3,569,666
Current Bank Account$148,956,003
Projected Bank Account$151,149,077

Pro Players Salaries

Calvin Pickard $8,000,000 (1)
Quinn Hughes $7,850,000 (2)
Roman Josi $7,000,000 (1)
Travis Sanheim $6,250,000 (3)
Kyle Palmieri $6,250,000 (1)
Nick Leddy $5,600,000 (1)
Chris Tanev $4,800,000 (1)
Nick Bonino $3,900,000 (2)
Shane Wright $1,500,000 (3)
Zachary Bolduc $1,500,000 (3)
Kevin Bahl $1,050,000 (3)
Justin Barron $1,017,500 (1)
Nico Daws $1,000,000 (1)
Kevin Stenlund $1,000,000 (1)
Brendan Brisson $1,000,000 (2)
Dmitri Voronkov $950,000 (3)
Matt Murray (Out of Payroll) $875,000 (3)
Jujhar Khaira $852,500 (1)
Nic Petan $838,750 (1)
Alex Limoges $775,000 (1)
Glenn Gawdin $762,500 (1)
John Hayden $750,000 (1)
Noah Juulsen $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $64,271,250
Year 2025 : $25,625,000
Year 2026 : $12,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $55,593,750
Year 2025 : $18,225,000
Year 2026 : $12,125,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $64,271,250
Year 2025 : $25,625,000
Year 2026 : $12,125,000
Year 2027 : $0

Farm Players Salaries

Adam Helewka $400,000 (1)
Montana Onyebuchi $100,000 (1)
Karl Henriksson $100,000 (2)
Tristen Nielsen $100,000 (1)
Tanner Dickinson $95,000 (3)
Ben King $90,000 (3)
Ryan O'Rourke $85,583 (3)
Matthew Maggio $85,000 (3)
Carter Savoie $85,000 (2)
Michael Milne $85,000 (2)
Ben Hutton $85,000 (2)
Jan Mysak $82,833 (3)
Graeme Clarke $80,000 (1)
Filip Larsson $77,500 (3)
Tyler Angle $77,500 (3)
Josiah Slavin $77,500 (3)
Anton Blidh $77,500 (1)
Kyle MacLean $77,500 (3)
Tobie Paquette-Bisson $77,500 (2)
Taro Hirose $77,500 (2)
Justin Kirkland $77,500 (1)
Kasimir Kaskisuo $77,500 (1)
Ivan Prosvetov $77,500 (2)
Kai Edmonds $75,000 (1)
Shane Gersich $75,000 (1)
Evan Polei $75,000 (1)
Samuel Laberge $75,000 (1)
Colby Williams $75,000 (1)
Mitchell Vande Sompel $75,000 (2)
Ryan Dmowski $75,000 (1)
Joe Gambardella $75,000 (1)
Laurent Dauphin $75,000 (1)
Cooper Zech $75,000 (1)
Josh Melnick $75,000 (2)
Dmitri Samorukov $75,000 (2)
Josh Brook $75,000 (1)
Ryan Lohin $75,000 (1)
Bobby Lynch $75,000 (2)
Dawson Barteaux $75,000 (1)
Oskar Back $75,000 (1)
Samuel Houde $75,000 (2)
C.J. Smith $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,673,416
Year 2025 : $1,710,916
Year 2026 : $748,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,280,916
Year 2025 : $1,440,916
Year 2026 : $715,916
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.429 - 83,11%
Level 2: 5000 - $80 - 4.248 - 84,96%
Level 3: 2000 - $50 - 1.813 - 90,65%
Level 4: 4000 - $35 - 3.433 - 85,83%
Luxury : 1000 - $250 - 878 - 87,82%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,25%
Farm Level 2: 1000 - $20 - 855 - 85,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %15.801 - 85,26%
Average Income per Game$1,683,233
Year to Date Revenue$62,279,620
Farm
Home Games Left0
Average Attendance - %2.840 - 94,67%
Average Income per Game$135,101
Year to Date Revenue$5,268,928

Expense

Pro Players Total Salaries$82,783,000
Farm Players Total Salaries$4,107,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,649,320
Farm Year To Date Expenses$4,326,601
Pro Salary Cap To Date$77,649,320
Farm Salary Cap To Date$4,314,213

Estimate

Pro Estimated Season Revenue$6,732,932
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$424,025
Pro Estimated Expenses$5,936,350
Farm Remaining Season Days0
Farm Expenses Per Days$24,756
Farm Estimated Expenses$0
Estimated Season Expenses$5,936,350
Season Salary Cap$87,890,084
Estimate Under Maximum Salary Cap of $88,000,000$109,916
Estimate Over Minimum Salary Cap of $65,000,000 $22,890,084
Current Bank Account$88,809,678
Projected Bank Account$89,606,260

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Jesper Bratt $7,875,000 (3)
Cole Caufield $7,850,000 (3)
Dylan Cozens $7,100,000 (3)
Alex Pietrangelo $6,000,000 (1)
Neal Pionk $5,875,000 (3)
Brett Pesce $5,500,000 (1)
Andre Burakovsky $5,500,000 (3)
Jean-Gabriel Pageau $5,000,000 (2)
Jake Oettinger $4,000,000 (3)
Nick Paul $3,150,000 (3)
Tyson Barrie $2,500,000 (2)
Henri Jokiharju $2,500,000 (1)
Zemgus Girgensons $2,200,000 (1)
Daniel Sprong $2,000,000 (2)
Cole Sillinger $1,500,000 (1)
Fabian Zetterlund $1,450,000 (2)
Wyatt Johnston $1,000,000 (2)
Dustin Wolf $894,666 (1)
Moritz Seider $863,334 (2)
Jonas Johansson $775,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $82,783,000
Year 2025 : $54,938,334
Year 2026 : $42,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,408,000
Year 2025 : $37,563,334
Year 2026 : $29,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,783,000
Year 2025 : $54,938,334
Year 2026 : $42,125,000
Year 2027 : $0

Farm Players Salaries

Kailer Yamamoto $310,000 (1)
Jalen Chatfield $300,000 (3)
Daniel Vladar $220,000 (3)
Pavel Dorofeyev $183,500 (3)
Nils Lundkvist $150,000 (1)
Bobby Brink $150,000 (1)
Sasha Pastujov $100,000 (3)
Ozzy Wiesblatt $100,000 (2)
Mavrik Bourque $100,000 (2)
Drew Helleson $100,000 (1)
Domenick Fensore $90,000 (3)
Marcel Marcel $85,000 (3)
Maxim Cajkovic $85,000 (1)
Joel Teasdale $82,500 (1)
Kaden Fulcher $80,667 (1)
Maksymilian Szuber $80,000 (3)
James Hamblin $77,500 (3)
Jimmy Huntington $77,500 (3)
Devin Shore $77,500 (3)
Joel Kiviranta $77,500 (3)
Jake Leschyshyn $76,667 (2)
Adam Ruzicka $76,250 (2)
Daniil Miromanov $76,250 (2)
A.J. Greer $76,250 (2)
Carl Neill $75,000 (1)
Ashton Sautner $75,000 (3)
Vitaly Abramov $75,000 (2)
Matthew Strome $75,000 (3)
Marcus Vela $75,000 (1)
Filip Berglund $75,000 (3)
Landon Bow $75,000 (1)
Lucas Elvenes $75,000 (2)
Leon Gawanke $75,000 (3)
Bryce Kindopp $75,000 (3)
Henry Bowlby $75,000 (1)
Ostap Safin $75,000 (3)
Charles-Edouard D'Astous $75,000 (1)
Mikhail Abramov $75,000 (1)
Kai Wissmann $75,000 (3)
Julian Napravnik $75,000 (3)
Brett Seney $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $4,107,084
Year 2025 : $2,623,917
Year 2026 : $1,968,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,047,084
Year 2025 : $2,563,917
Year 2026 : $1,908,500
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.393 - 71,77%
Level 2: 5000 - $80 - 4.389 - 87,78%
Level 3: 2000 - $50 - 1.823 - 91,16%
Level 4: 4000 - $35 - 3.423 - 85,58%
Luxury : 1000 - $250 - 910 - 90,97%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.989 - 99,44%
Farm Level 2: 1000 - $20 - 858 - 85,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.939 - 81,67%
Average Income per Game$1,699,082
Year to Date Revenue$66,264,205
Farm
Home Games Left0
Average Attendance - %2.847 - 94,90%
Average Income per Game$135,403
Year to Date Revenue$5,280,716

Expense

Pro Players Total Salaries$85,075,000
Farm Players Total Salaries$2,605,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,899,389
Farm Year To Date Expenses$3,089,986
Pro Salary Cap To Date$76,512,335
Farm Salary Cap To Date$3,065,774

Estimate

Pro Estimated Season Revenue$3,398,164
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$435,660
Pro Estimated Expenses$6,099,240
Farm Remaining Season Days0
Farm Expenses Per Days$16,222
Farm Estimated Expenses$0
Estimated Season Expenses$6,099,240
Season Salary Cap$83,580,000
Estimate Under Maximum Salary Cap of $88,000,000$4,420,000
Estimate Over Minimum Salary Cap of $65,000,000 $18,580,000
Current Bank Account$266,698,518
Projected Bank Account$263,997,442

Pro Players Salaries

Jordan Kyrou $8,125,000 (3)
Jake Guentzel $7,500,000 (3)
Nico Hischier $7,250,000 (3)
Hampus Lindholm $6,500,000 (3)
Victor Hedman $6,300,000 (4)
Esa Lindell $5,800,000 (3)
Joel Eriksson Ek $5,250,000 (2)
Rasmus Ristolainen (Out of Payroll) $5,100,000 (3)
Lawson Crouse $4,300,000 (2)
Adam Larsson $4,000,000 (2)
Darcy Kuemper $3,500,000 (1)
Jakub Voracek $3,400,000 (1)
Radek Faksa $3,250,000 (2)
Mathieu Joseph $2,950,000 (3)
Ondrej Palat $2,700,000 (1)
David Kampf $2,400,000 (1)
Eric Comrie $1,700,000 (1)
Logan Cooley $1,500,000 (3)
Conor Sheary $1,050,000 (2)
Mikey Anderson $1,000,000 (2)
Erik Johnson $750,000 (1)
Joey Daccord $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $85,075,000
Year 2025 : $69,875,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Salary Average Commitment
Year 2024 : $82,275,000
Year 2025 : $67,075,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Salary Cap with 1 Way Contract
Year 2024 : $85,075,000
Year 2025 : $69,875,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000

Farm Players Salaries

Vitek Vanecek $300,000 (1)
Mackie Samoskevich $150,000 (3)
Kevin Rooney $120,000 (2)
William Stromgren $100,000 (3)
Jakub Brabenec $95,000 (3)
Lukas Parik $85,000 (1)
Henrik Rybinski $85,000 (3)
Simon Lundmark $85,000 (1)
Charles Hudon $80,000 (2)
Steven Santini $77,500 (1)
Joe Hicketts $77,500 (1)
Mark Pysyk $75,000 (1)
Cody Haiskanen $75,000 (1)
Tyler Wotherspoon $75,000 (1)
Buddy Robinson $75,000 (2)
Nikolas Matinpalo $75,000 (1)
Caedan Bankier $75,000 (3)
Will Butcher $75,000 (1)
Tyler Pitlick $75,000 (1)
Chris Terry $75,000 (1)
Zac Dalpe $75,000 (1)
Pontus Aberg $75,000 (1)
Alex Belzile $75,000 (1)
Matej Pekar $75,000 (1)
Andre Lee $75,000 (1)
Dominik Shine $75,000 (1)
Mat Robson $75,000 (1)
Elmer Soderblom $75,000 (2)
Chris Jandric $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,605,000
Year 2025 : $855,000
Year 2026 : $505,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,515,000
Year 2025 : $825,000
Year 2026 : $505,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.256 - 80,28%
Level 2: 4800 - $80 - 4.259 - 88,73%
Level 3: 2000 - $50 - 1.748 - 87,39%
Level 4: 4000 - $35 - 3.332 - 83,30%
Luxury : 1000 - $250 - 874 - 87,44%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.970 - 98,48%
Farm Level 2: 1000 - $20 - 854 - 85,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.469 - 84,31%
Average Income per Game$1,649,122
Year to Date Revenue$62,666,635
Farm
Home Games Left0
Average Attendance - %2.824 - 94,13%
Average Income per Game$134,218
Year to Date Revenue$5,234,488

Expense

Pro Players Total Salaries$70,538,333
Farm Players Total Salaries$3,165,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,052,771
Farm Year To Date Expenses$3,465,404
Pro Salary Cap To Date$63,261,897
Farm Salary Cap To Date$3,432,999

Estimate

Pro Estimated Season Revenue$4,947,366
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$361,870
Pro Estimated Expenses$5,066,180
Farm Remaining Season Days0
Farm Expenses Per Days$19,403
Farm Estimated Expenses$0
Estimated Season Expenses$5,066,180
Season Salary Cap$74,628,333
Estimate Under Maximum Salary Cap of $88,000,000$13,371,667
Estimate Over Minimum Salary Cap of $65,000,000 $9,628,333
Current Bank Account$141,685,115
Projected Bank Account$141,566,301

Pro Players Salaries

John Tavares $14,500,000 (1)
David Savard $6,600,000 (1)
David Perron $6,500,000 (1)
Frederik Andersen $6,400,000 (1)
Jakub Vrana $5,250,000 (2)
Gustav Nyquist $5,000,000 (1)
Filip Chytil $4,437,500 (3)
Jonas Siegenthaler $3,400,000 (2)
Niko Mikkola $2,500,000 (2)
Laurent Brossoit $1,750,000 (2)
Eetu Luostarinen $1,500,000 (2)
Luke Hughes $1,500,000 (3)
Matt Benning $1,250,000 (2)
Ales Stezka $1,100,000 (1)
Connor Brown $1,000,000 (2)
Ty Dellandrea $863,333 (1)
Kaedan Korczak $825,000 (2)
Tyler Motte $800,000 (1)
Julien Gauthier $787,500 (2)
Paul Cotter $775,000 (2)
John Ludvig $775,000 (2)
Vinnie Hinostroza $775,000 (2)
Radim Zohorna $750,000 (1)
Alexander Petrovic $750,000 (1)
Riley Barber $750,000 (2)
Total Pro Players25
Salary Commitment
Year 2024 : $70,538,333
Year 2025 : $27,275,000
Year 2026 : $5,937,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $63,833,333
Year 2025 : $21,150,000
Year 2026 : $5,937,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $70,538,333
Year 2025 : $27,275,000
Year 2026 : $5,937,500
Year 2027 : $0

Farm Players Salaries

Taylor Hall $600,000 (1)
Drew Commesso $150,000 (3)
Corson Ceulemans $100,000 (2)
Cross Hanas $100,000 (2)
Calle Clang $95,000 (3)
Pavel Novak $85,000 (3)
Liam Coughlin $77,500 (1)
Matt Villalta $77,500 (2)
Brett Murray $77,500 (2)
Brayden Tracey $77,500 (1)
Eetu Makiniemi $75,000 (1)
Michael Clarke $75,000 (2)
Chaz Reddekopp $75,000 (2)
Carsen Twarynski $75,000 (1)
Ethan Prow $75,000 (1)
Libor Hajek (Out of Payroll) $75,000 (2)
Kyle Platzer $75,000 (1)
Luke Johnson $75,000 (1)
Marko Dano $75,000 (1)
Julius Honka $75,000 (1)
Patrick Newell $75,000 (2)
Brycen Martin $75,000 (2)
Alex Kile $75,000 (1)
Remi Elie $75,000 (1)
Dean Stewart $75,000 (1)
Mitchell Hoelscher $75,000 (2)
Linus Karlsson $75,000 (2)
Ronald Knot $75,000 (1)
Markus Nurmi $75,000 (2)
Matej Tomek $75,000 (3)
Adam Huska $75,000 (1)
Evan Fitzpatrick $75,000 (2)
Julius Vahatalo $75,000 (2)
Total Farm Players33
Salary Commitment
Year 2024 : $3,165,000
Year 2025 : $1,510,000
Year 2026 : $405,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,982,500
Year 2025 : $1,420,000
Year 2026 : $405,000
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $108 - 6.818 - 94,04%
Level 2: 5000 - $71 - 4.986 - 99,72%
Level 3: 2000 - $44 - 2.000 - 99,99%
Level 4: 4000 - $33 - 3.984 - 99,60%
Luxury : 1000 - $233 - 999 - 99,89%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 1.159 - 57,97%
Farm Level 2: 1000 - $20 - 772 - 77,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %18.786 - 97,59%
Average Income per Game$1,657,693
Year to Date Revenue$61,334,634
Farm
Home Games Left0
Average Attendance - %1.932 - 64,39%
Average Income per Game$123,712
Year to Date Revenue$4,824,752

Expense

Pro Players Total Salaries$76,272,500
Farm Players Total Salaries$3,606,780
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,588,639
Farm Year To Date Expenses$3,810,786
Pro Salary Cap To Date$71,588,639
Farm Salary Cap To Date$3,793,265

Estimate

Pro Estimated Season Revenue$6,630,771
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$390,977
Pro Estimated Expenses$5,473,678
Farm Remaining Season Days0
Farm Expenses Per Days$21,914
Farm Estimated Expenses$0
Estimated Season Expenses$5,473,678
Season Salary Cap$80,879,280
Estimate Under Maximum Salary Cap of $88,000,000$7,120,720
Estimate Over Minimum Salary Cap of $65,000,000 $15,879,280
Current Bank Account$9,817,164
Projected Bank Account$10,974,257

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
Miro Heiskanen $8,450,000 (1)
Brayden Point $7,600,000 (5)
Marcus Foligno $6,500,000 (1)
Oliver Bjorkstrand $5,400,000 (3)
Artturi Lehkonen $4,500,000 (3)
Evan Bouchard $3,900,000 (3)
Casey Cizikas $3,750,000 (1)
Joel Hanley $3,100,000 (1)
Karel Vejmelka $2,750,000 (1)
Jason Dickinson $2,650,000 (1)
T.J. Brodie $2,500,000 (2)
Mikael Granlund $2,500,000 (2)
Jacob Middleton $2,450,000 (2)
Pheonix Copley $2,000,000 (1)
Sean Durzi $1,700,000 (2)
Travis Dermott $1,500,000 (1)
Troy Stecher $1,100,000 (2)
Logan O'Connor $1,050,000 (1)
Danton Heinen $1,000,000 (1)
Jonathan Drouin $825,000 (2)
Luke Evangelista $797,500 (3)
Colin Miller $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $76,272,500
Year 2025 : $43,522,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $69,872,500
Year 2025 : $41,622,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $76,272,500
Year 2025 : $43,522,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000

Farm Players Salaries

Zach Benson $150,000 (3)
Zachary L'Heureux $150,000 (3)
Nathan Bastian $135,000 (3)
Rafael Harvey-Pinard $110,000 (3)
Tristen Robins $100,000 (2)
Christian Kyrou $100,000 (3)
Nicolas Aube-Kubel $100,000 (1)
Arthur Kaliyev $98,358 (1)
Jacob Melanson $95,000 (3)
Tucker Robertson $90,000 (3)
Will MacKinnon $90,000 (2)
Lukas Svejkovsky $85,000 (2)
Justin Sourdif $85,000 (2)
Mark Kastelic $83,500 (3)
Brandon Coe $81,373 (3)
Thomas Milic $80,000 (3)
Givani Smith $80,000 (2)
Samuel Bolduc $80,000 (3)
Joel L'Esperance $79,800 (2)
Maxime Lajoie $77,500 (2)
Joona Koppanen $77,500 (2)
Jonathan Aspirot $77,500 (3)
Chase De Leo $76,250 (1)
Ryan Chyzowski $75,000 (1)
Hunter Jones $75,000 (3)
Jaxson Stauber $75,000 (2)
Chad Nychuk $75,000 (2)
Xavier Parent $75,000 (2)
Quinn Schmiemann $75,000 (2)
William Villeneuve $75,000 (2)
Lleyton Moore $75,000 (3)
William Trudeau $75,000 (2)
Keaton Middleton $75,000 (1)
Chase Wheatcroft $75,000 (3)
Arshdeep Bains $75,000 (2)
Kyle Marino $75,000 (2)
Simon Pinard $75,000 (2)
Adam Brooks $75,000 (1)
Ronan Seeley $75,000 (2)
Declan McDonnell $75,000 (1)
Jacob Ingham $75,000 (1)
Calvin Greaves $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,606,780
Year 2025 : $2,882,172
Year 2026 : $1,457,372
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,416,980
Year 2025 : $2,752,372
Year 2026 : $1,487,372
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6230 - $140 - 5.313 - 85,28%
Level 2: 5000 - $80 - 4.319 - 86,39%
Level 3: 2000 - $50 - 1.811 - 90,56%
Level 4: 4000 - $35 - 3.442 - 86,06%
Luxury : 1000 - $250 - 890 - 89,02%
Total Capacity :18230
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,73%
Farm Level 2: 1000 - $20 - 852 - 85,23%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %15.776 - 86,54%
Average Income per Game$1,675,268
Year to Date Revenue$61,984,901
Farm
Home Games Left0
Average Attendance - %2.827 - 94,23%
Average Income per Game$134,442
Year to Date Revenue$5,243,224

Expense

Pro Players Total Salaries$80,164,166
Farm Players Total Salaries$3,543,099
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,132,640
Farm Year To Date Expenses$3,750,885
Pro Salary Cap To Date$72,212,166
Farm Salary Cap To Date$3,736,655

Estimate

Pro Estimated Season Revenue$6,701,070
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$410,732
Pro Estimated Expenses$5,750,248
Farm Remaining Season Days0
Farm Expenses Per Days$21,552
Farm Estimated Expenses$0
Estimated Season Expenses$5,750,248
Season Salary Cap$84,707,265
Estimate Under Maximum Salary Cap of $88,000,000$3,292,735
Estimate Over Minimum Salary Cap of $65,000,000 $19,707,265
Current Bank Account$199,831,688
Projected Bank Account$200,782,510

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
Kris Letang $10,000,000 (1)
Zach Werenski $9,583,333 (3)
Andrew Copp $5,625,000 (3)
Brenden Dillon $5,600,000 (1)
Thatcher Demko $5,000,000 (2)
Rickard Rakell $5,000,000 (2)
Jesperi Kotkaniemi $4,820,000 (3)
Joel Edmundson $3,500,000 (2)
Nicolas Roy $3,000,000 (3)
Brett Kulak $2,750,000 (3)
Kaapo Kakko $2,100,000 (2)
Sean Monahan $1,985,000 (1)
Alexandre Texier $1,525,000 (2)
Owen Tippett $1,500,000 (2)
Jarred Tinordi $1,500,000 (2)
Alex Lyon $900,000 (2)
Ridly Greig $863,333 (3)
Mikey Eyssimont $800,000 (2)
Stefan Noesen $762,500 (2)
Marc Staal $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $80,164,166
Year 2025 : $61,829,166
Year 2026 : $26,641,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,344,166
Year 2025 : $57,009,166
Year 2026 : $22,271,666
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,164,166
Year 2025 : $61,829,166
Year 2026 : $26,641,666
Year 2027 : $0

Farm Players Salaries

Yegor Zamula $170,000 (1)
Brandt Clarke $150,000 (3)
Ryan Johnson $150,000 (3)
Ivan Miroshnichenko $150,000 (3)
Jayden Struble $100,000 (3)
Danila Klimovich $100,000 (1)
Andreas Englund $100,000 (2)
Olof Lindbom $100,000 (3)
Carter Mazur $95,000 (3)
Cole Schwindt $94,142 (1)
Damien Giroux $90,017 (1)
Nikita Alexandrov $89,833 (1)
Ryan Gropp $88,275 (1)
Jasper Weatherby $85,250 (1)
Riley Nash $85,000 (1)
Nick Wolff $82,500 (1)
Rhett Gardner $77,500 (2)
Riley Sutter $77,500 (1)
Alec Regula $77,500 (1)
Jake McGrew $77,333 (1)
Jake Kielly $77,000 (1)
Jonny Brodzinski $76,250 (2)
Jake Elmer $75,000 (1)
Anthony Greco $75,000 (1)
Jordan Spence $75,000 (1)
Tyler Parks $75,000 (1)
Evgeny Svechnikov $75,000 (1)
Austin Osmanski $75,000 (1)
Matt Martin $75,000 (1)
Cameron Butler $75,000 (3)
Josh Jacobs $75,000 (1)
Xavier Simoneau $75,000 (2)
Tyler Boland $75,000 (1)
Jack St. Ivany $75,000 (1)
Lauri Pajuniemi $75,000 (1)
Will Reilly $75,000 (1)
Jakub Pour $75,000 (1)
Brandon Hickey $75,000 (1)
Mitchell Balmas $75,000 (1)
Dustin Tokarski $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,543,100
Year 2025 : $1,148,750
Year 2026 : $820,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,376,933
Year 2025 : $1,080,083
Year 2026 : $816,333
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.938 - 99,68%
Level 2: 5000 - $80 - 4.301 - 86,02%
Level 3: 3000 - $50 - 1.762 - 58,72%
Level 4: 4000 - $35 - 3.429 - 85,73%
Luxury : 1000 - $250 - 868 - 86,77%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,06%
Farm Level 2: 1000 - $20 - 854 - 85,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.298 - 85,20%
Average Income per Game$1,606,480
Year to Date Revenue$61,046,232
Farm
Home Games Left0
Average Attendance - %2.836 - 94,52%
Average Income per Game$134,870
Year to Date Revenue$5,259,940

Expense

Pro Players Total Salaries$70,375,000
Farm Players Total Salaries$4,154,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,065,625
Farm Year To Date Expenses$4,176,408
Pro Salary Cap To Date$67,903,185
Farm Salary Cap To Date$4,161,864

Estimate

Pro Estimated Season Revenue$4,819,439
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$361,041
Pro Estimated Expenses$5,054,574
Farm Remaining Season Days0
Farm Expenses Per Days$25,023
Farm Estimated Expenses$0
Estimated Season Expenses$5,054,574
Season Salary Cap$75,529,083
Estimate Under Maximum Salary Cap of $88,000,000$12,470,917
Estimate Over Minimum Salary Cap of $65,000,000 $10,529,083
Current Bank Account$72,973,628
Projected Bank Account$72,738,493

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
Jeff Skinner $9,000,000 (1)
Brent Burns $8,000,000 (2)
Vince Dunn $7,350,000 (3)
Elvis Merzlikins $5,400,000 (2)
Robby Fabbri $4,000,000 (2)
Nicklas Backstrom (Out of Payroll) $4,000,000 (2)
Nikita Zadorov $3,750,000 (1)
Aliaksei Protas $3,375,000 (3)
Ilya Lyubushkin $3,250,000 (3)
Alex Nedeljkovic $3,000,000 (1)
Alexander Barabanov $2,750,000 (1)
Corey Perry $2,000,000 (1)
Adam Fantilli $1,500,000 (3)
Jonatan Berggren $1,500,000 (1)
Thomas Bordeleau $1,000,000 (2)
Jack McBain $1,000,000 (1)
Jackson LaCombe $1,000,000 (3)
Sonny Milano $950,000 (2)
Brock Faber $950,000 (3)
Noah Cates $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,375,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,375,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,375,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0

Farm Players Salaries

Ville Husso $475,000 (1)
Vadim Zherenko $300,000 (2)
Jake Wise $150,000 (2)
Xavier Bourgault $150,000 (2)
Zach Dean $150,000 (3)
Maxwell Crozier $95,000 (2)
Viktor Neuchev $95,000 (3)
Landon Slaggert $90,000 (3)
David Spacek $90,000 (3)
Martin Chromiak $85,000 (2)
Victor Mete $85,000 (1)
Alexander Khovanov $85,000 (1)
Nick Swaney $85,000 (1)
Adam Erne $85,000 (1)
Dylan Garand $82,833 (3)
Logan Morrison $80,000 (3)
Jonah Gadjovich $77,500 (3)
Louie Belpedio $77,500 (2)
Mason Shaw $77,500 (3)
Marian Studenic $77,500 (2)
Noel Hoefenmayer $77,500 (3)
Brogan Rafferty $77,500 (1)
Mike Hardman $77,500 (3)
Mathias Emilio Pettersen $77,500 (3)
Markus Niemelainen $76,250 (2)
Mikhail Berdin $75,000 (1)
Waltteri Merela $75,000 (1)
Hugo Alnefelt $75,000 (1)
Sam Hentges $75,000 (2)
Simon Johansson $75,000 (2)
Victor Berglund $75,000 (1)
Patrik Koch $75,000 (1)
Cameron Hughes $75,000 (3)
Gavin Bayreuther $75,000 (1)
Cole Clayton $75,000 (1)
Andrew Poturalski $75,000 (2)
Wyatt Kalynuk $75,000 (1)
Max Sasson $75,000 (3)
Lukas Vejdemo $75,000 (2)
Hunter Drew $75,000 (1)
Ivan Chekhovich $75,000 (2)
Filip Lindberg $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $4,154,083
Year 2025 : $2,511,583
Year 2026 : $1,125,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,830,833
Year 2025 : $2,328,833
Year 2026 : $1,007,583
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.478 - 65,98%
Level 2: 6000 - $80 - 4.367 - 72,79%
Level 3: 2000 - $50 - 1.816 - 90,79%
Level 4: 4000 - $35 - 3.470 - 86,74%
Luxury : 1000 - $250 - 882 - 88,25%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,05%
Farm Level 2: 1000 - $20 - 847 - 84,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16.013 - 75,17%
Average Income per Game$1,704,054
Year to Date Revenue$63,050,016
Farm
Home Games Left0
Average Attendance - %2.828 - 94,28%
Average Income per Game$134,658
Year to Date Revenue$5,251,652

Expense

Pro Players Total Salaries$80,082,380
Farm Players Total Salaries$3,617,267
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,552,439
Farm Year To Date Expenses$3,841,611
Pro Salary Cap To Date$74,843,810
Farm Salary Cap To Date$3,832,923

Estimate

Pro Estimated Season Revenue$6,816,218
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$410,570
Pro Estimated Expenses$5,747,980
Farm Remaining Season Days0
Farm Expenses Per Days$21,973
Farm Estimated Expenses$0
Estimated Season Expenses$5,747,980
Season Salary Cap$84,749,647
Estimate Under Maximum Salary Cap of $88,000,000$3,250,353
Estimate Over Minimum Salary Cap of $65,000,000 $19,749,647
Current Bank Account$143,440,248
Projected Bank Account$144,508,486

Pro Players Salaries

Patrick Kane $9,000,000 (1)
Ryan O'Reilly $9,000,000 (1)
Tim Stutzle $8,350,000 (3)
Jared Spurgeon $8,250,000 (1)
Brady Tkachuk $8,205,714 (1)
Jonathan Marchessault $6,000,000 (1)
Jacob Markstrom $6,000,000 (1)
Erik Haula $5,500,000 (1)
Pius Suter $3,250,000 (1)
Jeremy Lauzon $2,000,000 (2)
Jordan Staal $2,000,000 (1)
Chad Ruhwedel $2,000,000 (1)
Lucas Raymond $1,500,000 (1)
Eeli Tolvanen $1,450,000 (2)
Rasmus Sandin $1,400,000 (2)
Nils Hoglander $1,100,000 (3)
Connor Clifton $1,000,000 (1)
Dennis Hildeby (Out of Payroll) $950,000 (3)
Jack Quinn $863,333 (3)
Tyson Foerster $863,333 (3)
Akira Schmid $850,000 (1)
Zach Bogosian $750,000 (1)
Janis Moser $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $81,032,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,782,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,032,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0

Farm Players Salaries

Dominik Kubalik $250,000 (2)
Kent Johnson $150,000 (2)
Chaz Lucius $150,000 (2)
Jack Drury $100,000 (1)
William Wallinder $100,000 (3)
Noel Gunler $100,000 (1)
Jakub Dobes $95,000 (3)
Antti Saarela $95,000 (3)
Jared McIsaac $86,625 (1)
Arturs Silovs $85,000 (3)
Vasily Ponomarev $85,000 (1)
Mattias Norlinder $85,000 (2)
Tim Berni $85,000 (1)
Mikko Kokkonen $84,667 (1)
Alex Formenton $82,225 (1)
Cale Fleury $80,000 (3)
Matthew Seminoff $80,000 (3)
Ben Harpur $78,750 (1)
Jeff Malott $77,500 (1)
Alex Turcotte $77,500 (2)
Jesse Ylonen $77,500 (2)
Brett Leason $77,500 (2)
Jiri Patera $77,500 (3)
Jake Lucchini $77,500 (1)
Tobias Bjornfot $77,500 (3)
Guillaume Brisebois $77,500 (3)
Maxim Marushev $75,000 (1)
Luke Toporowski $75,000 (2)
Jiri Smejkal $75,000 (1)
Lias Andersson $75,000 (1)
Pontus Andreasson $75,000 (2)
Lucas Edmonds $75,000 (2)
Wyatte Wylie $75,000 (1)
Tye Kartye $75,000 (2)
Connor Corcoran $75,000 (1)
Gianni Fairbrother $75,000 (1)
Jonathan Dahlen $75,000 (1)
Ilya Solovyov $75,000 (1)
Austin Strand $75,000 (1)
Isaiah Saville $75,000 (1)
Magnus Hellberg $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,617,267
Year 2025 : $1,935,000
Year 2026 : $767,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,384,767
Year 2025 : $1,790,000
Year 2026 : $767,500
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.063 - 99,02%
Level 2: 5000 - $80 - 4.312 - 86,25%
Level 3: 2000 - $50 - 1.775 - 88,75%
Level 4: 4000 - $35 - 3.377 - 84,42%
Luxury : 1000 - $250 - 885 - 88,49%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,86%
Farm Level 2: 1000 - $20 - 846 - 84,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %15.412 - 90,06%
Average Income per Game$1,630,152
Year to Date Revenue$60,315,622
Farm
Home Games Left0
Average Attendance - %2.824 - 94,12%
Average Income per Game$134,425
Year to Date Revenue$5,242,580

Expense

Pro Players Total Salaries$56,555,357
Farm Players Total Salaries$2,157,467
Coaches Total Salaries$8,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,456,909
Farm Year To Date Expenses$2,757,425
Pro Salary Cap To Date$57,183,813
Farm Salary Cap To Date$2,746,862

Estimate

Pro Estimated Season Revenue$6,520,608
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$327,692
Pro Estimated Expenses$4,587,688
Farm Remaining Season Days0
Farm Expenses Per Days$13,963
Farm Estimated Expenses$0
Estimated Season Expenses$4,587,688
Season Salary Cap$67,012,824
Estimate Under Maximum Salary Cap of $88,000,000$20,987,176
Estimate Over Minimum Salary Cap of $65,000,000 $2,012,824
Current Bank Account$86,568,918
Projected Bank Account$88,501,838

Pro Players Salaries

Filip Forsberg $8,500,000 (1)
Brandon Montour $7,142,857 (3)
Erik Cernak $5,200,000 (2)
Linus Ullmark $5,000,000 (2)
Jamie Oleksiak $4,600,000 (2)
Brandon Saad $4,500,000 (2)
Joel Armia $3,400,000 (2)
Alexis Lafreniere $2,325,000 (1)
Kevin Korchinski $1,500,000 (3)
Yaroslav Askarov $1,500,000 (2)
Fyodor Svechkov $1,500,000 (3)
Rem Pitlick (Out of Payroll) $1,100,000 (2)
Rasmus Kupari $1,000,000 (2)
Mason Lohrei $1,000,000 (3)
Urho Vaakanainen $850,000 (2)
Jordan Harris $850,000 (1)
Brendan Perlini $825,000 (1)
Spencer Martin $775,000 (1)
Trey Fix-Wolansky $775,000 (1)
William Lockwood $775,000 (2)
Mads Sogaard $775,000 (1)
Michael Amadio $762,500 (1)
Juuso Parssinen $750,000 (2)
Spencer Stastney $750,000 (2)
Jacob Peterson $750,000 (1)
Adam Edstrom $750,000 (2)
Total Pro Players26
Salary Commitment
Year 2024 : $57,655,357
Year 2025 : $41,317,857
Year 2026 : $11,142,857
Year 2027 : $0
Salary Average Commitment
Year 2024 : $48,205,357
Year 2025 : $32,567,857
Year 2026 : $11,142,857
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $57,655,357
Year 2025 : $41,317,857
Year 2026 : $11,142,857
Year 2027 : $0

Farm Players Salaries

Lian Bichsel $150,000 (3)
Emil Heineman $100,000 (2)
Nico Myatovic $100,000 (3)
Victor Soderstrom $94,967 (1)
Hardy Haman Aktell $90,000 (3)
Amadeus Lombardi $85,000 (3)
Daniil Chechelev $85,000 (1)
Tyler Benson $82,500 (1)
Tanner Kaspick $82,500 (1)
Artem Guryev $80,000 (3)
Mason Geertsen $77,500 (1)
Jack Rathbone $77,500 (1)
Ty Smith $77,500 (1)
Lucas Ciona $75,000 (3)
Artem Anisimov $75,000 (1)
Callum Booth $75,000 (2)
Collin Adams $75,000 (1)
Eetu Tuulola $75,000 (1)
Tim Soderlund $75,000 (1)
Vitali Kravtsov $75,000 (2)
Victor Rask $75,000 (2)
Ryan McGregor $75,000 (1)
Patrick Harper $75,000 (2)
Ryan Merkley $75,000 (1)
Adam Wilsby $75,000 (2)
Tyler Lewington $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,157,467
Year 2025 : $1,055,000
Year 2026 : $580,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,042,467
Year 2025 : $1,000,000
Year 2026 : $580,000
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 99,96%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.993 - 99,65%
Farm Level 2: 1000 - $17 - 993 - 99,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,704
Year to Date Revenue$45,853,340
Farm
Home Games Left0
Average Attendance - %2.986 - 99,53%
Average Income per Game$118,498
Year to Date Revenue$4,621,435

Expense

Pro Players Total Salaries$74,700,175
Farm Players Total Salaries$3,882,917
Coaches Total Salaries$4,702,500
Luxury Taxe Total$0
Pro Year To Date Expenses$60,677,078
Farm Year To Date Expenses$3,952,284
Pro Salary Cap To Date$60,646,622
Farm Salary Cap To Date$3,924,340

Estimate

Pro Estimated Season Revenue$6,368,519
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$401,790
Pro Estimated Expenses$5,625,060
Farm Remaining Season Days0
Farm Expenses Per Days$23,482
Farm Estimated Expenses$0
Estimated Season Expenses$5,625,060
Season Salary Cap$83,285,592
Estimate Under Maximum Salary Cap of $88,000,000$4,714,408
Estimate Over Minimum Salary Cap of $65,000,000 $18,285,592
Current Bank Account$106,862,297
Projected Bank Account$107,605,756

Pro Players Salaries

Logan Couture $10,600,000 (1)
Alex Killorn $9,000,000 (1)
Gabriel Landeskog (Out of Payroll) $8,000,000 (2)
Jamie Benn $7,500,000 (1)
Brendan Gallagher $6,500,000 (1)
John Gibson $6,400,000 (3)
Zach Hyman $5,500,000 (1)
Jaccob Slavin $5,300,000 (3)
Marcus Pettersson $4,025,175 (1)
Miles Wood $3,200,000 (1)
Dillon Dube $2,300,000 (2)
Jacob Bryson $1,850,000 (2)
Nicolas Hague $1,650,000 (1)
Garnet Hathaway $1,500,000 (1)
Kaiden Guhle $1,500,000 (2)
Dylan Samberg $1,400,000 (3)
Gustav Lindstrom $950,000 (2)
Emil Bemstrom $900,000 (2)
Pyotr Kochetkov $850,000 (1)
Anthony Richard $775,000 (2)
Tanner Kero $750,000 (2)
Lane Pederson $750,000 (1)
Nathan Smith $750,000 (1)
Adam Gaudette $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $82,700,175
Year 2025 : $30,125,000
Year 2026 : $13,100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $76,750,175
Year 2025 : $24,175,000
Year 2026 : $7,150,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,700,175
Year 2025 : $30,125,000
Year 2026 : $13,100,000
Year 2027 : $0

Farm Players Salaries

Oliver Kylington $250,000 (1)
Cal O'Reilly $200,000 (1)
Jacob Doty $200,000 (1)
Tyler Boucher $150,000 (3)
Shakir Mukhamadullin $150,000 (2)
Kurtis MacDermid $115,000 (3)
Scott Perunovich $100,000 (1)
Emil Andrae $100,000 (2)
Tyler Kleven $100,000 (3)
Zack Ostapchuk $100,000 (3)
Tyson Hinds $95,000 (3)
Jesper Vikman $90,000 (3)
Cal Foote $85,000 (1)
Daniil Gushchin $85,000 (2)
Mikael Pyyhtia $85,000 (3)
Leevi Merilainen $85,000 (2)
Michael Chaput $82,500 (1)
Jimmy Schuldt $77,500 (1)
Bokondji Imama $77,500 (3)
Cole Reinhardt $77,500 (3)
Jonas Rondbjerg $76,667 (3)
Dennis Cholowski $76,250 (2)
Hunter McKown $75,000 (2)
Jakub Zboril $75,000 (1)
Christoffer Sedoff $75,000 (3)
Wilmer Skoog $75,000 (1)
Nick Blankenburg $75,000 (1)
Zachary Emond $75,000 (1)
Luke Henman $75,000 (1)
Ryan Dzingel $75,000 (1)
Jesper Froden $75,000 (1)
Alexis D'Aoust $75,000 (1)
Ken Appleby $75,000 (1)
Bobby Nardella $75,000 (1)
Michael Kim $75,000 (2)
Tarmo Reunanen $75,000 (1)
Curtis Hall $75,000 (1)
Matt Filipe $75,000 (1)
Colin Swoyer $75,000 (1)
Patrick Guay $75,000 (2)
Alex Breton $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,882,917
Year 2025 : $1,762,917
Year 2026 : $1,041,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,852,917
Year 2025 : $1,762,917
Year 2026 : $1,041,667
Year 2027 : $0

New York Islanders

New York Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.991 - 99,78%
Level 3: 3000 - $50 - 1.811 - 60,36%
Level 4: 4583 - $35 - 3.369 - 73,51%
Luxury : 1113 - $250 - 885 - 79,52%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.988 - 99,40%
Farm Level 2: 1000 - $20 - 859 - 85,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %14.473 - 84,57%
Average Income per Game$1,504,135
Year to Date Revenue$57,157,130
Farm
Home Games Left0
Average Attendance - %2.847 - 94,89%
Average Income per Game$135,366
Year to Date Revenue$5,279,288

Expense

Pro Players Total Salaries$58,751,667
Farm Players Total Salaries$3,251,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,349,853
Farm Year To Date Expenses$3,753,195
Pro Salary Cap To Date$72,055,429
Farm Salary Cap To Date$3,732,123

Estimate

Pro Estimated Season Revenue$4,512,405
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$302,039
Pro Estimated Expenses$4,228,546
Farm Remaining Season Days0
Farm Expenses Per Days$19,893
Farm Estimated Expenses$0
Estimated Season Expenses$4,228,546
Season Salary Cap$63,002,917
Estimate Under Maximum Salary Cap of $88,000,000$24,997,083
Estimate Over Minimum Salary Cap of $65,000,000 -$1,997,083
Current Bank Account$58,286,455
Projected Bank Account$58,570,314

Pro Players Salaries

Mark Stone (Out of Payroll) $9,500,000 (1)
David Pastrnak $6,666,667 (1)
Ryan Pulock $6,150,000 (1)
Mark Scheifele $6,125,000 (2)
Brady Skjei $5,250,000 (2)
Bryan Rust (Out of Payroll) $5,125,000 (1)
Drew Doughty $5,000,000 (1)
Viktor Arvidsson $4,250,000 (2)
Scott Mayfield $3,500,000 (2)
Brandon Tanev $3,500,000 (1)
Derek Forbort $3,000,000 (1)
Ivan Barbashev $2,250,000 (1)
Morgan Geekie $2,000,000 (2)
Eric Robinson $1,600,000 (1)
Anthony Beauvillier $1,250,000 (3)
Filip Zadina $1,210,000 (1)
Kyle Burroughs $1,100,000 (1)
Charlie Lindgren $1,100,000 (3)
Mattias Janmark $1,000,000 (2)
Clay Stevenson $775,000 (3)
Parker Wotherspoon $775,000 (2)
Sam Malinski $750,000 (1)
Michael McCarron $750,000 (1)
Henrik Tikkanen $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2024 : $73,376,667
Year 2025 : $26,775,000
Year 2026 : $3,875,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,225,417
Year 2025 : $20,623,750
Year 2026 : $3,948,750
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,376,667
Year 2025 : $26,775,000
Year 2026 : $3,875,000
Year 2027 : $0

Farm Players Salaries

Olen Zellweger $150,000 (3)
Aatu Raty $150,000 (2)
Brennan Othmann $150,000 (3)
Jakob Pelletier $150,000 (1)
Helge Grans $100,000 (1)
Connor Mackey $91,250 (1)
Matvey Petrov $85,000 (3)
Rasmus Asplund $82,500 (1)
Zachary Jones $81,250 (3)
Daylan Kuefler $80,000 (3)
Reese Johnson $80,000 (2)
John Leonard $77,500 (2)
Matt Luff $77,500 (2)
Casey Fitzgerald $77,500 (2)
Jakub Skarek $77,500 (2)
Hugh McGing $77,500 (2)
Angus Crookshank $77,500 (3)
Filip Kral $77,500 (3)
Jan Jenik $77,500 (3)
Tanner Laczynski $76,250 (2)
Arnaud Durandeau $76,250 (2)
Jacob Moverare $76,250 (2)
Dylan Coghlan $76,250 (1)
Seth Griffith $76,250 (2)
Patrick Giles $75,000 (1)
Rourke Chartier $75,000 (1)
Ben Gleason $75,000 (2)
Santeri Hatakka $75,000 (1)
Linus Weissbach $75,000 (1)
Zach Metsa $75,000 (1)
Matthew Phillips $75,000 (1)
Cole Fonstad $75,000 (1)
Josef Korenar $75,000 (1)
William Dufour $75,000 (2)
Ilya Usov $75,000 (2)
Taylor Fedun $75,000 (2)
Nikita Tolopilo $75,000 (3)
Dylan Sikura $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2024 : $3,251,250
Year 2025 : $2,076,250
Year 2026 : $853,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,967,500
Year 2025 : $1,882,500
Year 2026 : $756,250
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.380 - 89,57%
Level 2: 5000 - $80 - 4.314 - 86,28%
Level 3: 2000 - $50 - 1.797 - 89,85%
Level 4: 4000 - $35 - 3.436 - 85,91%
Luxury : 1000 - $250 - 888 - 88,83%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.971 - 98,54%
Farm Level 2: 1000 - $20 - 857 - 85,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.816 - 87,84%
Average Income per Game$1,683,555
Year to Date Revenue$63,975,074
Farm
Home Games Left0
Average Attendance - %2.828 - 94,26%
Average Income per Game$134,365
Year to Date Revenue$5,240,228

Expense

Pro Players Total Salaries$82,619,667
Farm Players Total Salaries$3,153,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,006,847
Farm Year To Date Expenses$3,485,140
Pro Salary Cap To Date$76,531,719
Farm Salary Cap To Date$3,485,140

Estimate

Pro Estimated Season Revenue$5,050,664
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$423,196
Pro Estimated Expenses$5,924,744
Farm Remaining Season Days0
Farm Expenses Per Days$19,335
Farm Estimated Expenses$0
Estimated Season Expenses$5,924,744
Season Salary Cap$86,772,667
Estimate Under Maximum Salary Cap of $88,000,000$1,227,333
Estimate Over Minimum Salary Cap of $65,000,000 $21,772,667
Current Bank Account$80,639,508
Projected Bank Account$79,765,428

Pro Players Salaries

William Nylander $11,500,000 (3)
Mitch Marner $10,903,000 (2)
Jacob Trouba $8,000,000 (2)
Ryan Johansen $6,400,000 (3)
Blake Coleman $4,900,000 (1)
Elias Lindholm $4,850,000 (1)
Nino Niederreiter $4,000,000 (2)
Petr Mrazek $3,800,000 (1)
Nick Jensen $3,500,000 (1)
Matt Roy $3,150,000 (2)
Timothy Liljegren $3,000,000 (2)
Jordan Eberle $2,500,000 (2)
Anthony Stolarz $2,500,000 (3)
Zach Parise $2,000,000 (1)
Lars Eller $2,000,000 (1)
Jeff Carter $2,000,000 (1)
Cal Clutterbuck $1,600,000 (1)
Luke Schenn $1,500,000 (1)
Pat Maroon $1,250,000 (1)
Trevor van Riemsdyk $950,000 (1)
Tommy Novak $800,000 (2)
Joseph Woll $766,667 (2)
Ryan Suter $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $82,619,667
Year 2025 : $53,519,667
Year 2026 : $20,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,719,667
Year 2025 : $49,619,667
Year 2026 : $20,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,619,667
Year 2025 : $53,519,667
Year 2026 : $20,400,000
Year 2027 : $0

Farm Players Salaries

Carson Golder $130,000 (1)
Joseph Duszak $125,000 (1)
Adam Scheel $101,750 (1)
Scott Wedgewood $100,000 (1)
Dmitry Kuzmin $95,000 (3)
Tyson Feist $95,000 (1)
Matthew Kessel (Out of Payroll) $88,375 (2)
Kyle Masters $85,000 (3)
Semyon Der-Arguchintsev $85,000 (1)
Raphael Lavoie $77,500 (3)
Calle Rosen $77,500 (3)
Fredrik Karlstrom $77,500 (3)
Dominic Toninato $77,500 (2)
Steven Fogarty $76,250 (2)
Egor Korshkov $75,000 (1)
Nikita Nesterenko $75,000 (3)
Michael Mersch $75,000 (1)
Ilya Samsonov $75,000 (1)
Brandon Halverson $75,000 (1)
Kyle Clifford $75,000 (1)
Kim Nousiainen $75,000 (2)
Tag Bertuzzi $75,000 (3)
Jacob Gaucher $75,000 (2)
Jeremy Bracco $75,000 (3)
Andrew Nielsen $75,000 (3)
Jakub Galvas $75,000 (1)
Keaton Mastrodonato $75,000 (2)
Cedric Pare $75,000 (1)
Ryan Reaves $75,000 (1)
Cameron Wright $75,000 (2)
Jacob de La Rose $75,000 (3)
Mason Millman $75,000 (1)
Blake Hillman $75,000 (1)
Jackson Cates $75,000 (2)
Nick Pastujov $75,000 (3)
Carl Dahlstrom $75,000 (3)
Teemu Kivihalme $75,000 (3)
Matthew Peca $75,000 (2)
Joseph Cecconi $75,000 (1)
Andreas Borgman $75,000 (3)
Total Farm Players40
Salary Commitment
Year 2024 : $3,241,375
Year 2025 : $1,779,625
Year 2026 : $1,087,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,099,625
Year 2025 : $1,748,375
Year 2026 : $1,087,500
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.998 - 99,96%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.990 - 99,76%
Luxury : 1000 - $230 - 999 - 99,90%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1.999 - 99,97%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17.361 - 99,93%
Average Income per Game$1,633,312
Year to Date Revenue$57,165,934
Farm
Home Games Left0
Average Attendance - %2.999 - 99,98%
Average Income per Game$97,976
Year to Date Revenue$3,821,076

Expense

Pro Players Total Salaries$73,758,584
Farm Players Total Salaries$3,347,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,204,141
Farm Year To Date Expenses$3,517,316
Pro Salary Cap To Date$69,092,469
Farm Salary Cap To Date$3,504,898

Estimate

Pro Estimated Season Revenue$9,799,874
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$378,216
Pro Estimated Expenses$5,295,024
Farm Remaining Season Days0
Farm Expenses Per Days$20,438
Farm Estimated Expenses$0
Estimated Season Expenses$5,295,024
Season Salary Cap$78,105,684
Estimate Under Maximum Salary Cap of $88,000,000$9,894,316
Estimate Over Minimum Salary Cap of $65,000,000 $13,105,684
Current Bank Account$194,612,972
Projected Bank Account$199,117,822

Pro Players Salaries

Erik Karlsson $9,200,000 (3)
Mattias Ekholm $6,500,000 (2)
Joe Pavelski $6,000,000 (1)
Nikolaj Ehlers $6,000,000 (1)
Ryan McDonagh $5,500,000 (2)
Mats Zuccarello $5,500,000 (1)
Reilly Smith $4,400,000 (2)
Adam Henrique $3,750,000 (2)
Alexandar Georgiev $3,400,000 (3)
Dakota Joshua $3,250,000 (3)
Luke Kunin $2,750,000 (3)
Dante Fabbro $2,500,000 (2)
Connor McMichael $2,100,000 (3)
Nic Dowd $1,750,000 (2)
Jake Neighbours $1,500,000 (2)
Anton Lundell $1,500,000 (1)
Troy Terry $1,450,000 (1)
Curtis Lazar $1,000,000 (3)
Alec Martinez $1,000,000 (1)
Alex Vlasic $1,000,000 (1)
Cam Talbot $1,000,000 (1)
Seth Jarvis $983,584 (1)
Darren Raddysh $975,000 (3)
Ryan Schmelzer (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
Total Pro Players24
Salary Commitment
Year 2024 : $73,758,584
Year 2025 : $49,325,000
Year 2026 : $22,675,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,958,584
Year 2025 : $46,525,000
Year 2026 : $22,675,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,758,584
Year 2025 : $49,325,000
Year 2026 : $22,675,000
Year 2027 : $0

Farm Players Salaries

Marco Scandella $225,000 (1)
Jesper Wallstedt $150,000 (2)
Ondrej Kase $150,000 (1)
Nikolai Knyzhov $125,000 (2)
Robert Mastrosimone $100,000 (3)
Robin Salo $100,000 (1)
Ville Koivunen $100,000 (2)
Stanislav Svozil $95,000 (3)
Jeff Kubiak $82,500 (1)
Jon Lizotte $82,500 (1)
Alan Quine $80,850 (1)
Nathan Todd $80,000 (2)
Oskar Steen $80,000 (2)
Justin Richards $77,500 (2)
Zack MacEwen $77,500 (3)
Joe Snively $77,500 (3)
Jeffrey Viel $77,500 (2)
Jacob Christiansen $77,500 (2)
Egor Sokolov $77,500 (3)
Kevin Mandolese $77,500 (3)
Parker Kelly $76,250 (2)
Kevin Gravel $76,250 (1)
Brandon Biro $76,250 (2)
Henri Nikkanen $75,000 (2)
Sami Niku $75,000 (1)
Janne Kuokkanen $75,000 (1)
Philippe Desrosiers $75,000 (1)
Cole Schneider $75,000 (1)
Zach Uens $75,000 (2)
Rob Hamilton $75,000 (1)
Devon Levi $75,000 (2)
Valtteri Puustinen $75,000 (1)
Chris Tierney $75,000 (2)
Evan Weinger $75,000 (1)
Jack Ahcan $75,000 (1)
Dmitry Zavgorodniy $75,000 (1)
Aarne Talvitie $75,000 (1)
Roland McKeown $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2024 : $3,347,100
Year 2025 : $1,725,000
Year 2026 : $505,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,217,100
Year 2025 : $1,692,500
Year 2026 : $472,500
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7543 - $140 - 5.447 - 72,21%
Level 2: 5000 - $80 - 4.268 - 85,36%
Level 3: 2000 - $50 - 1.829 - 91,46%
Level 4: 4000 - $35 - 3.402 - 85,06%
Luxury : 1000 - $250 - 886 - 88,58%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,73%
Farm Level 2: 1000 - $20 - 851 - 85,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.832 - 81,01%
Average Income per Game$1,689,583
Year to Date Revenue$65,893,754
Farm
Home Games Left0
Average Attendance - %2.826 - 94,19%
Average Income per Game$134,408
Year to Date Revenue$5,241,908

Expense

Pro Players Total Salaries$74,500,833
Farm Players Total Salaries$2,970,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,873,228
Farm Year To Date Expenses$3,742,103
Pro Salary Cap To Date$68,690,484
Farm Salary Cap To Date$3,738,463

Estimate

Pro Estimated Season Revenue$3,379,167
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$381,984
Pro Estimated Expenses$5,347,776
Farm Remaining Season Days0
Farm Expenses Per Days$21,140
Farm Estimated Expenses$0
Estimated Season Expenses$5,347,776
Season Salary Cap$78,971,416
Estimate Under Maximum Salary Cap of $88,000,000$9,028,584
Estimate Over Minimum Salary Cap of $65,000,000 $13,971,416
Current Bank Account$34,677,525
Projected Bank Account$32,708,916

Pro Players Salaries

Leon Draisaitl $8,500,000 (1)
Anze Kopitar $8,000,000 (2)
Philipp Grubauer $5,900,000 (1)
Adrian Kempe $5,500,000 (3)
Dylan Strome $5,000,000 (3)
Jonathan Quick $4,500,000 (1)
Christian Dvorak $4,450,000 (2)
Sam Bennett $4,425,000 (2)
Connor Murphy $4,400,000 (2)
John Marino $4,400,000 (2)
Mathew Dumba $3,750,000 (1)
Max Domi $3,750,000 (1)
Olli Maatta $3,000,000 (1)
Oliver Ekman-Larsson $2,000,000 (2)
Josh Doan $1,500,000 (2)
Brandon Duhaime $1,100,000 (2)
Michael Bunting $950,000 (1)
William Borgen $900,000 (1)
Simon Holmstrom $863,333 (2)
Matias Maccelli $850,000 (1)
Cooper Marody $762,500 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $74,500,833
Year 2025 : $42,400,833
Year 2026 : $10,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $69,300,833
Year 2025 : $37,200,833
Year 2026 : $5,950,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,500,833
Year 2025 : $42,400,833
Year 2026 : $10,500,000
Year 2027 : $0

Farm Players Salaries

Kaapo Kahkonen $275,000 (1)
Lukas Reichel $150,000 (1)
Jordan Papirny $125,000 (2)
Nick Cousins $110,000 (2)
Liam O'Brien $100,000 (1)
Chris Wagner $95,000 (1)
Dysin Mayo $95,000 (2)
Wyatt Kaiser $95,000 (3)
Riley Kidney $95,000 (3)
Peter DiLiberatore $88,083 (1)
Pierre-Olivier Joseph $82,500 (2)
Tyler Tucker $80,000 (2)
Olivier Rodrigue $77,500 (2)
Jonathan Gruden $77,500 (3)
Louis Domingue $75,000 (2)
Zachary Massicotte $75,000 (1)
Lucas Johansen $75,000 (1)
Tim Bozon $75,000 (3)
Nathan Walker $75,000 (3)
Reece Newkirk $75,000 (1)
Alex Swetlikoff $75,000 (1)
Cam Dineen $75,000 (1)
Brendan Furry $75,000 (2)
Tom Kuhnhackl $75,000 (1)
David Gust $75,000 (2)
Rasmus Korhonen $75,000 (1)
Dino Kambeitz $75,000 (1)
Marc Michaelis $75,000 (2)
Michael Callahan $75,000 (1)
John Moore $75,000 (1)
Garrett Wilson $75,000 (1)
Nicolas Deslauriers $75,000 (1)
Dominik Kahun $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,970,583
Year 2025 : $1,287,500
Year 2026 : $417,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,930,583
Year 2025 : $1,257,500
Year 2026 : $387,500
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.305 - 83,06%
Level 2: 5000 - $80 - 4.285 - 85,71%
Level 3: 2000 - $50 - 1.779 - 88,93%
Level 4: 4000 - $35 - 3.409 - 85,23%
Luxury : 1000 - $250 - 876 - 87,61%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,87%
Farm Level 2: 1000 - $20 - 854 - 85,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.654 - 85,14%
Average Income per Game$1,664,056
Year to Date Revenue$63,234,124
Farm
Home Games Left0
Average Attendance - %2.831 - 94,38%
Average Income per Game$134,645
Year to Date Revenue$5,251,148

Expense

Pro Players Total Salaries$81,850,000
Farm Players Total Salaries$2,370,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,783,531
Farm Year To Date Expenses$2,566,783
Pro Salary Cap To Date$74,869,323
Farm Salary Cap To Date$2,507,939

Estimate

Pro Estimated Season Revenue$4,992,168
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$419,289
Pro Estimated Expenses$5,870,046
Farm Remaining Season Days0
Farm Expenses Per Days$14,886
Farm Estimated Expenses$0
Estimated Season Expenses$5,870,046
Season Salary Cap$85,220,000
Estimate Under Maximum Salary Cap of $88,000,000$2,780,000
Estimate Over Minimum Salary Cap of $65,000,000 $20,220,000
Current Bank Account$141,622,593
Projected Bank Account$140,744,715

Pro Players Salaries

Bo Horvat $8,500,000 (3)
Jack Hughes $8,000,000 (2)
Josh Norris $7,950,000 (2)
Jason Robertson $7,750,000 (2)
Aaron Ekblad $7,500,000 (1)
Clayton Keller $7,150,000 (2)
Cam Fowler $6,500,000 (1)
Trevor Zegras $5,750,000 (3)
T.J. Oshie $3,300,000 (1)
Mario Ferraro $3,250,000 (2)
Mackenzie Blackwood $2,800,000 (1)
Andrew Peeke $2,750,000 (2)
Cam York $1,600,000 (3)
William Eklund $1,500,000 (2)
Egor Afanasyev $1,000,000 (1)
Michael McLeod $975,000 (1)
Josh Archibald $900,000 (1)
David Rittich $900,000 (1)
Vincent Desharnais $762,500 (2)
Nick DeSimone $762,500 (1)
Cole Cassels $750,000 (2)
Axel Jonsson-Fjallby $750,000 (1)
Michael Houser $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $81,850,000
Year 2025 : $56,462,500
Year 2026 : $15,850,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,250,000
Year 2025 : $53,862,500
Year 2026 : $15,850,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,850,000
Year 2025 : $56,462,500
Year 2026 : $15,850,000
Year 2027 : $0

Farm Players Salaries

Radim Simek $225,000 (2)
Marco Kasper $150,000 (3)
Oskar Pettersson $95,000 (3)
Aleksei Kolosov $95,000 (3)
Jamieson Rees $77,500 (3)
Marcus Hogberg $77,500 (3)
John Nyberg $75,000 (2)
Connor McCarthy $75,000 (1)
J.J. Piccinich $75,000 (2)
Johannes Kinnvall $75,000 (1)
Gavin Hain $75,000 (3)
Tyler Kelleher $75,000 (2)
Chris Harpur $75,000 (1)
Cody Hodgson $75,000 (1)
Ziyat Paigin $75,000 (2)
Remi Poirier $75,000 (2)
Ian McCoshen $75,000 (1)
Clifford Watson $75,000 (1)
German Rubtsov $75,000 (1)
Tyler Spezia $75,000 (1)
Dominik Bokk $75,000 (3)
Keean Washkurak $75,000 (1)
Dominic Franco $75,000 (1)
Jack Badini $75,000 (2)
Aaron Ness $75,000 (1)
Nick Shore $75,000 (1)
Ville Pokka $75,000 (2)
Sean Malone $75,000 (2)
Total Farm Players28
Salary Commitment
Year 2024 : $2,370,000
Year 2025 : $1,470,000
Year 2026 : $645,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,280,000
Year 2025 : $1,410,000
Year 2026 : $645,000
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.296 - 95,21%
Level 2: 5000 - $80 - 4.337 - 86,73%
Level 3: 2000 - $50 - 1.769 - 88,46%
Level 4: 4000 - $35 - 3.396 - 84,91%
Luxury : 1000 - $250 - 896 - 89,60%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,05%
Farm Level 2: 1000 - $20 - 849 - 84,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.694 - 89,36%
Average Income per Game$1,671,613
Year to Date Revenue$63,521,301
Farm
Home Games Left0
Average Attendance - %2.830 - 94,32%
Average Income per Game$134,694
Year to Date Revenue$5,253,080

Expense

Pro Players Total Salaries$71,859,000
Farm Players Total Salaries$2,803,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,811,196
Farm Year To Date Expenses$3,059,670
Pro Salary Cap To Date$66,313,732
Farm Salary Cap To Date$3,034,782

Estimate

Pro Estimated Season Revenue$5,014,840
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$368,574
Pro Estimated Expenses$5,160,036
Farm Remaining Season Days0
Farm Expenses Per Days$17,352
Farm Estimated Expenses$0
Estimated Season Expenses$5,160,036
Season Salary Cap$75,662,917
Estimate Under Maximum Salary Cap of $88,000,000$12,337,083
Estimate Over Minimum Salary Cap of $65,000,000 $10,662,917
Current Bank Account$127,027,651
Projected Bank Account$126,882,455

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
Mathew Barzal $9,150,000 (3)
Kirill Kaprizov $9,000,000 (1)
Evgeni Malkin $4,880,000 (1)
Shayne Gostisbehere $4,125,000 (2)
Carter Hart $3,979,000 (2)
Cody Ceci $3,250,000 (3)
Carson Soucy $3,250,000 (2)
Ryan Lindgren $3,000,000 (1)
Casey Mittelstadt $2,500,000 (1)
Morgan Frost $2,100,000 (3)
Ryan McLeod $2,100,000 (2)
Yakov Trenin $1,700,000 (1)
Brandon Hagel $1,500,000 (2)
Jake Sanderson $1,500,000 (2)
Leo Carlsson $1,500,000 (3)
Mason McTavish $1,500,000 (2)
Alexey Toropchenko $1,250,000 (2)
Ryan Donato $1,200,000 (1)
Alexander Alexeyev $825,000 (2)
Caleb Jones $775,000 (3)
Kyle Keyser $775,000 (2)
Sam Steel $750,000 (1)
Jeremy Brodeur $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $71,859,000
Year 2025 : $48,079,000
Year 2026 : $16,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $71,559,000
Year 2025 : $48,079,000
Year 2026 : $16,775,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $71,859,000
Year 2025 : $48,079,000
Year 2026 : $16,775,000
Year 2027 : $0

Farm Players Salaries

Kevin Labanc $472,500 (1)
Nathan Gaucher $150,000 (3)
Hendrix Lapierre $150,000 (2)
Francesco Pinelli $100,000 (3)
Jayden Grubbe $95,000 (3)
Bogdan Trineyev $85,000 (3)
Jean-Luc Foudy $84,750 (3)
Will Cranley $84,167 (1)
Jesse Puljujarvi $80,000 (3)
Mark Friedman $77,500 (1)
Keaton Thompson $75,000 (1)
Nolan Stevens $75,000 (1)
Colin White $75,000 (2)
Mathias Niederberger $75,000 (2)
Brandon Baddock $75,000 (1)
Calle Sjalin $75,000 (2)
Aleksi Saarela $75,000 (1)
Matteo Pietroniro $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Austin Poganski $75,000 (1)
Maxim Letunov $75,000 (3)
David Kase $75,000 (3)
Quinn Wichers $75,000 (2)
Joseph Blandisi $75,000 (2)
Keith Kinkaid $75,000 (1)
Colin Felix $75,000 (1)
Bryan Yoon $75,000 (1)
Stepan Falkovsky $75,000 (3)
Jake Bischoff $75,000 (2)
Total Farm Players29
Salary Commitment
Year 2024 : $2,803,917
Year 2025 : $1,419,750
Year 2026 : $819,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,141,417
Year 2025 : $1,244,750
Year 2026 : $839,750
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.369 - 89,48%
Level 2: 5000 - $80 - 4.291 - 85,81%
Level 3: 2000 - $50 - 1.832 - 91,60%
Level 4: 4000 - $35 - 3.421 - 85,53%
Luxury : 1000 - $250 - 895 - 89,46%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,24%
Farm Level 2: 1000 - $20 - 850 - 85,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.807 - 87,82%
Average Income per Game$1,682,824
Year to Date Revenue$65,630,136
Farm
Home Games Left0
Average Attendance - %2.835 - 94,51%
Average Income per Game$134,961
Year to Date Revenue$5,263,496

Expense

Pro Players Total Salaries$74,891,666
Farm Players Total Salaries$3,252,633
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,794,288
Farm Year To Date Expenses$3,404,153
Pro Salary Cap To Date$70,574,320
Farm Salary Cap To Date$3,389,833

Estimate

Pro Estimated Season Revenue$3,365,648
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$383,968
Pro Estimated Expenses$5,375,552
Farm Remaining Season Days0
Farm Expenses Per Days$19,901
Farm Estimated Expenses$0
Estimated Season Expenses$5,375,552
Season Salary Cap$79,144,299
Estimate Under Maximum Salary Cap of $88,000,000$8,855,701
Estimate Over Minimum Salary Cap of $65,000,000 $14,144,299
Current Bank Account$91,085,540
Projected Bank Account$89,075,636

Pro Players Salaries

Chris Kreider $8,500,000 (1)
Nick Foligno $7,000,000 (1)
Matt Duchene $6,800,000 (1)
Jordan Binnington $6,000,000 (2)
William Karlsson $5,900,000 (2)
Jason Zucker $5,500,000 (1)
Blake Wheeler $4,400,000 (1)
Trevor Moore $4,200,000 (1)
Damon Severson $4,166,666 (1)
Nate Schmidt $3,150,000 (1)
Anton Forsberg $2,750,000 (2)
Sean Kuraly $2,500,000 (2)
Kyle Okposo $2,500,000 (1)
Frederick Gaudreau $2,100,000 (2)
Yegor Sharangovich $2,000,000 (1)
Isac Lundestrom $1,500,000 (3)
Owen Power $1,500,000 (2)
Phil Myers $1,400,000 (2)
Noel Acciari $1,250,000 (1)
Josh Brown $1,000,000 (3)
Nick Seeler $775,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $74,891,666
Year 2025 : $25,425,000
Year 2026 : $2,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,291,666
Year 2025 : $23,125,000
Year 2026 : $2,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,891,666
Year 2025 : $25,425,000
Year 2026 : $2,500,000
Year 2027 : $0

Farm Players Salaries

Michael Kesselring $140,000 (3)
Chase Stillman $100,000 (3)
Samuel Helenius $100,000 (1)
Andrew Welinski $97,500 (2)
Nicholas Robertson $87,633 (1)
Jakub Demek $80,000 (3)
Skyler Brind'Amour $80,000 (3)
Ryan Lomberg $80,000 (1)
Mitchell Stephens $77,500 (3)
Sheldon Dries $77,500 (2)
Mason Jobst $77,500 (2)
Maxwell Willman $77,500 (1)
Matt Tomkins $77,500 (3)
Wyatt Bongiovanni $75,000 (2)
John Parker-Jones $75,000 (2)
Ryan Carpenter $75,000 (1)
Luke Cavallin $75,000 (3)
John Stevens $75,000 (1)
Avery Hayes $75,000 (3)
Georgi Romanov $75,000 (2)
Ethan Frisch $75,000 (3)
Alex Galchenyuk $75,000 (1)
Jagger Joshua $75,000 (3)
Austin Watson $75,000 (1)
Justin Pearson $75,000 (3)
Lynden McCallum $75,000 (1)
Devante Stephens $75,000 (3)
Marc Johnstone $75,000 (1)
Ryan Wagner $75,000 (1)
Connor Ford $75,000 (2)
C.J. Suess $75,000 (2)
Travis Howe $75,000 (2)
Chase Wouters $75,000 (1)
Tyler Wall $75,000 (2)
Tommy Miller $75,000 (2)
Marc Gatcomb $75,000 (2)
Dennis Cesana $75,000 (2)
Billy Sweezey $75,000 (2)
Josh Maniscalco $75,000 (3)
Roman Ahcan $75,000 (2)
Corbin Kaczperski $75,000 (2)
Total Farm Players41
Salary Commitment
Year 2024 : $3,252,633
Year 2025 : $2,307,500
Year 2026 : $1,080,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,081,133
Year 2025 : $2,136,000
Year 2026 : $955,000
Year 2027 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.296 - 86,88%
Level 2: 5000 - $80 - 4.282 - 85,64%
Level 3: 2000 - $50 - 1.781 - 89,06%
Level 4: 4000 - $35 - 3.343 - 83,59%
Luxury : 1000 - $250 - 891 - 89,13%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,13%
Farm Level 2: 1000 - $20 - 849 - 84,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.594 - 86,18%
Average Income per Game$1,664,262
Year to Date Revenue$64,906,228
Farm
Home Games Left0
Average Attendance - %2.831 - 94,38%
Average Income per Game$134,787
Year to Date Revenue$5,256,692

Expense

Pro Players Total Salaries$83,779,881
Farm Players Total Salaries$3,105,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,157,550
Farm Year To Date Expenses$3,397,187
Pro Salary Cap To Date$72,960,150
Farm Salary Cap To Date$3,385,339

Estimate

Pro Estimated Season Revenue$3,328,525
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$429,086
Pro Estimated Expenses$6,007,204
Farm Remaining Season Days0
Farm Expenses Per Days$19,066
Farm Estimated Expenses$0
Estimated Season Expenses$6,007,204
Season Salary Cap$87,885,464
Estimate Under Maximum Salary Cap of $88,000,000$114,536
Estimate Over Minimum Salary Cap of $65,000,000 $22,885,464
Current Bank Account$240,916,871
Projected Bank Account$238,238,192

Pro Players Salaries

Aleksander Barkov $10,000,000 (2)
Seth Jones $9,500,000 (1)
Kevin Fiala $7,875,000 (3)
Brock Nelson $6,000,000 (1)
Vincent Trocheck $5,625,000 (3)
Josh Anderson $5,500,000 (3)
Tristan Jarry $5,375,000 (1)
Jeff Petry $5,000,000 (1)
Noah Hanifin $4,950,000 (1)
Mattias Samuelsson $4,285,714 (3)
Barclay Goodrow $3,641,667 (2)
Sean Walker $3,600,000 (1)
Pierre Engvall $2,250,000 (1)
Ethan Bear $2,062,500 (3)
Blake Lizotte $1,675,000 (2)
Jonathon Merrill $1,200,000 (1)
Ross Colton $1,125,000 (1)
Matthew Nieto $900,000 (2)
Cayden Primeau $890,000 (2)
Tanner Jeannot $800,000 (1)
Dryden Hunt $775,000 (2)
Bobby McMann $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $83,779,881
Year 2025 : $43,229,881
Year 2026 : $25,348,214
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,529,881
Year 2025 : $43,229,881
Year 2026 : $25,348,214
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,779,881
Year 2025 : $43,229,881
Year 2026 : $25,348,214
Year 2027 : $0

Farm Players Salaries

Sam Poulin $150,000 (1)
Roby Jarventie $150,000 (1)
Fabian Lysell $150,000 (2)
Mathieu Olivier $110,000 (2)
Adam Ginning $100,000 (2)
Joel Blomqvist $100,000 (1)
Brian Halonen $92,500 (2)
Jack Matier $90,000 (3)
Dmitri Ovchinnikov $90,000 (3)
Jacob Perreault $86,333 (3)
Felix Robert $85,750 (3)
Tuukka Tieksola $85,000 (2)
Wade Allison $78,500 (2)
Philip Kemp $77,500 (2)
Jake Massie $77,500 (2)
Brady Keeper $77,500 (1)
Brian Pinho $77,500 (1)
Jaret Anderson-Dolan $77,500 (2)
Parker Ford $75,000 (2)
Aidan McDonough $75,000 (1)
Milos Kelemen $75,000 (2)
Joe Carroll $75,000 (2)
Declan Carlile $75,000 (1)
Marcus Bjork $75,000 (1)
Alexis Gendron $75,000 (1)
Isaac Poulter $75,000 (2)
Pavol Regenda $75,000 (2)
Taylor Gauthier $75,000 (2)
Marshall Rifai $75,000 (2)
Santtu Kinnunen $75,000 (2)
Vincent Sevigny $75,000 (2)
Wyatt Aamodt $75,000 (1)
Alexander Pashin $75,000 (2)
Benjamin Kraws $75,000 (2)
Matt Jurusik $75,000 (1)
Maximus Wanner $75,000 (3)
Total Farm Players36
Salary Commitment
Year 2024 : $3,105,583
Year 2025 : $2,100,583
Year 2026 : $427,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,935,583
Year 2025 : $1,963,083
Year 2026 : $427,083
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.307 - 74,82%
Level 2: 5000 - $80 - 4.252 - 85,04%
Level 3: 2000 - $50 - 1.742 - 87,08%
Level 4: 4000 - $35 - 3.428 - 85,70%
Luxury : 1000 - $250 - 874 - 87,44%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,24%
Farm Level 2: 1000 - $20 - 843 - 84,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %15.603 - 81,72%
Average Income per Game$1,659,594
Year to Date Revenue$61,404,994
Farm
Home Games Left0
Average Attendance - %2.828 - 94,27%
Average Income per Game$134,760
Year to Date Revenue$5,255,628

Expense

Pro Players Total Salaries$59,044,999
Farm Players Total Salaries$2,738,750
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,106,862
Farm Year To Date Expenses$3,399,330
Pro Salary Cap To Date$58,840,878
Farm Salary Cap To Date$3,371,785

Estimate

Pro Estimated Season Revenue$6,638,378
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$323,832
Pro Estimated Expenses$4,533,648
Farm Remaining Season Days0
Farm Expenses Per Days$16,982
Farm Estimated Expenses$0
Estimated Season Expenses$4,533,648
Season Salary Cap$66,783,749
Estimate Under Maximum Salary Cap of $88,000,000$21,216,251
Estimate Over Minimum Salary Cap of $65,000,000 $1,783,749
Current Bank Account$155,810,538
Projected Bank Account$157,915,268

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
Yanni Gourde $5,166,666 (1)
Jack Campbell $5,000,000 (1)
Calvin De Haan (Out of Payroll) $5,000,000 (1)
Andrew Cogliano $4,500,000 (1)
Kevin Shattenkirk $3,500,000 (1)
Alexander Kerfoot $3,500,000 (3)
Marcus Johansson $3,500,000 (1)
Alex Goligoski $3,000,000 (1)
Alexander Romanov $2,500,000 (3)
Jake Allen $2,500,000 (1)
Tyson Jost $2,000,000 (2)
Vladislav Namestnikov $2,000,000 (2)
Jake Evans $1,700,000 (1)
David Jiricek $1,500,000 (2)
Matty Beniers $1,500,000 (1)
Ryan Poehling $1,400,000 (2)
Max Jones $1,295,000 (2)
Nick Perbix $1,125,000 (2)
Cole Koepke $775,000 (2)
Hunter Shepard $775,000 (2)
Zach Aston-Reese $775,000 (3)
Connor Carrick $775,000 (2)
Taylor Raddysh $758,333 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $64,044,999
Year 2025 : $27,920,000
Year 2026 : $6,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $50,224,999
Year 2025 : $14,100,000
Year 2026 : $4,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $64,044,999
Year 2025 : $27,920,000
Year 2026 : $6,775,000
Year 2027 : $0

Farm Players Salaries

Tucker Poolman $250,000 (2)
Nolan Allan $100,000 (3)
Gage Goncalves $100,000 (1)
Jack Finley $100,000 (2)
Maxim Groshev $95,000 (3)
Magnus Chrona $90,000 (3)
Ville Ottavainen $90,000 (1)
Ivan Lodnia $85,000 (1)
Jack Thompson $85,000 (2)
Nolan Foote $82,500 (1)
Ryan Bednard $80,000 (1)
Nicolas Beaudin $77,500 (2)
Gabriel Fortier $77,500 (3)
Greg McKegg $76,250 (1)
Shawn St. Amant $75,000 (3)
Dan Renouf $75,000 (1)
Ethan Samson $75,000 (3)
Tanner Fritz $75,000 (1)
Ben Thomas $75,000 (1)
Jean-Francois Berube $75,000 (1)
Alex Green $75,000 (2)
Austin Wagner $75,000 (1)
Matthew Struthers $75,000 (3)
Ilya Konovalov $75,000 (1)
Dmitry Semykin $75,000 (1)
Colton Poolman $75,000 (1)
Michael Krutil $75,000 (1)
Lassi Thomson $75,000 (1)
Kyle Topping $75,000 (1)
Jaydon Dureau $75,000 (2)
Emil Larmi $75,000 (1)
Lucas Wallmark $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,738,750
Year 2025 : $1,250,000
Year 2026 : $587,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,447,000
Year 2025 : $1,135,000
Year 2026 : $587,500
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.473 - 80,26%
Level 2: 5000 - $80 - 4.327 - 86,54%
Level 3: 2000 - $50 - 1.808 - 90,41%
Level 4: 4000 - $35 - 3.420 - 85,49%
Luxury : 1000 - $250 - 898 - 89,84%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.972 - 98,61%
Farm Level 2: 1000 - $20 - 840 - 84,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15.926 - 84,63%
Average Income per Game$1,701,702
Year to Date Revenue$64,664,661
Farm
Home Games Left0
Average Attendance - %2.812 - 93,74%
Average Income per Game$133,960
Year to Date Revenue$5,224,436

Expense

Pro Players Total Salaries$59,109,524
Farm Players Total Salaries$2,562,500
Coaches Total Salaries$5,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,593,668
Farm Year To Date Expenses$2,956,383
Pro Salary Cap To Date$58,432,252
Farm Salary Cap To Date$2,937,904

Estimate

Pro Estimated Season Revenue$5,105,105
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$328,348
Pro Estimated Expenses$4,596,872
Farm Remaining Season Days0
Farm Expenses Per Days$16,264
Farm Estimated Expenses$0
Estimated Season Expenses$4,596,872
Season Salary Cap$66,647,024
Estimate Under Maximum Salary Cap of $88,000,000$21,352,976
Estimate Over Minimum Salary Cap of $65,000,000 $1,647,024
Current Bank Account$72,343,608
Projected Bank Account$72,851,841

Pro Players Salaries

Sean Couturier $7,750,000 (2)
Kevin Hayes $7,142,857 (1)
Brayden Schenn $6,500,000 (1)
Igor Shesterkin $5,666,667 (1)
Ryan Strome $5,000,000 (2)
Nikita Zaitsev $4,500,000 (1)
Filip Gustavsson $3,750,000 (1)
Jake Bean (Out of Payroll) $2,333,333 (2)
Travis Hamonic $2,250,000 (1)
Jesper Fast $2,000,000 (1)
Brett Howden $1,900,000 (1)
Colin Blackwell $1,200,000 (2)
Mike Reilly (Out of Payroll) $900,000 (2)
Nathan Clurman $775,000 (1)
Max McCormick $762,500 (1)
Turner Elson $762,500 (2)
Gabriel Carlsson $750,000 (2)
Justin Holl $750,000 (2)
Alexander Peters $750,000 (1)
Nikita Novikov $750,000 (3)
Samuel Ersson $750,000 (1)
Olivier Galipeau $750,000 (1)
Daniel Walcott $750,000 (1)
Tory Dello $750,000 (1)
Gabriel Dumont $750,000 (1)
Josh Currie $750,000 (1)
Cole Bardreau $750,000 (2)
Total Pro Players27
Salary Commitment
Year 2024 : $61,442,857
Year 2025 : $20,945,833
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $60,842,858
Year 2025 : $20,945,833
Year 2026 : $750,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $61,442,857
Year 2025 : $20,945,833
Year 2026 : $750,000
Year 2027 : $0

Farm Players Salaries

Samuel Bitten $745,000 (1)
Adam Polasek $120,000 (1)
Joakim Nordstrom $110,000 (1)
Jared Davidson $85,000 (3)
Jerad Rosburg $77,500 (2)
Hunter Skinner (Out of Payroll) $77,500 (1)
Tye Felhaber $75,000 (2)
Mark Duarte $75,000 (1)
Mark Rassell $75,000 (1)
Rich Clune $75,000 (1)
Joona Luoto $75,000 (2)
Eddie Wittchow $75,000 (2)
Travis Barron $75,000 (1)
David Tendeck $75,000 (1)
Spencer Smallman $75,000 (2)
Antoine Bibeau $75,000 (1)
Max Martin $75,000 (1)
Cole Hults $75,000 (2)
Riley McKay $75,000 (1)
Adam Brubacher $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Peter Holland $75,000 (1)
Alex Stalock $75,000 (1)
Jeremy McKenna $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,640,000
Year 2025 : $537,500
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,550,000
Year 2025 : $537,500
Year 2026 : $85,000
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 999 - 99,92%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1.997 - 99,84%
Farm Level 2: 1000 - $15 - 999 - 99,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %13.999 - 99,99%
Average Income per Game$1,160,298
Year to Date Revenue$44,091,327
Farm
Home Games Left0
Average Attendance - %2.996 - 99,85%
Average Income per Game$104,841
Year to Date Revenue$4,088,784

Expense

Pro Players Total Salaries$76,593,959
Farm Players Total Salaries$3,185,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,397,048
Farm Year To Date Expenses$3,391,783
Pro Salary Cap To Date$72,224,456
Farm Salary Cap To Date$3,362,923

Estimate

Pro Estimated Season Revenue$3,480,894
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$392,609
Pro Estimated Expenses$5,496,526
Farm Remaining Season Days0
Farm Expenses Per Days$19,522
Farm Estimated Expenses$0
Estimated Season Expenses$5,496,526
Season Salary Cap$80,779,792
Estimate Under Maximum Salary Cap of $88,000,000$7,220,208
Estimate Over Minimum Salary Cap of $65,000,000 $15,779,792
Current Bank Account$101,482,158
Projected Bank Account$99,466,526

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Ivan Provorov $6,750,000 (2)
Pavel Buchnevich $5,800,000 (3)
Andrei Kuzmenko $5,500,000 (2)
Phillip Danault $5,500,000 (2)
Claude Giroux $5,200,000 (1)
Jack Johnson $5,000,000 (2)
Marc-Edouard Vlasic $5,000,000 (2)
Calvin Petersen $5,000,000 (1)
Artem Zub $4,600,000 (1)
Alex Iafallo $4,000,000 (3)
Zach Whitecloud $2,750,000 (1)
Martin Jones $1,500,000 (2)
Evgenii Dadonov $1,500,000 (1)
Dylan Guenther $1,500,000 (2)
Morgan Barron $1,350,000 (3)
Jordan Oesterle $1,350,000 (1)
Christian Fischer $1,125,875 (1)
Nikita Okhotyuk $868,084 (1)
Connor Dewar $800,000 (2)
Brad Hunt $750,000 (1)
Max Pacioretty $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $76,593,959
Year 2025 : $42,700,000
Year 2026 : $11,150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $76,593,959
Year 2025 : $42,700,000
Year 2026 : $11,150,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,593,959
Year 2025 : $42,700,000
Year 2026 : $11,150,000
Year 2027 : $0

Farm Players Salaries

Joakim Kemell $150,000 (2)
David Reinbacher $150,000 (3)
Filip Johansson $100,000 (3)
Ryan Winterton $95,000 (3)
Topi Niemela $95,000 (1)
Gavin White $85,000 (3)
Keith Petruzzelli $85,000 (1)
Kole Lind $85,000 (1)
Hunter McDonald $80,000 (3)
Devin Cooley $78,750 (1)
Chase Priskie $77,500 (1)
Grant Hutton $77,500 (1)
Austin Czarnik $76,250 (2)
Alex Barre-Boulet $75,833 (1)
Michael Carcone $75,000 (2)
Mike Vecchione $75,000 (1)
Riese Zmolek $75,000 (1)
Jack Dougherty $75,000 (2)
Cole McWard $75,000 (2)
Ondrej Pavel $75,000 (2)
Mitch Reinke $75,000 (2)
Uvis Balinskis $75,000 (3)
Amir Miftakhov $75,000 (1)
Luke Krys $75,000 (2)
Alex Gallant $75,000 (2)
Gage Quinney $75,000 (1)
Sam Anas $75,000 (2)
Philippe Daoust $75,000 (1)
Timur Ibragimov $75,000 (1)
Hudson Fasching $75,000 (1)
Peter Abbandonato $75,000 (2)
Linus Sandin $75,000 (1)
Justin Brazeau $75,000 (2)
Jake McLaughlin $75,000 (2)
Viktor Lodin $75,000 (1)
Ville Petman $75,000 (2)
Filip Engaras $75,000 (2)
Maxime Lagace $75,000 (2)
Blake Speers $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2024 : $3,185,833
Year 2025 : $1,861,250
Year 2026 : $585,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,105,833
Year 2025 : $1,866,250
Year 2026 : $590,000
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.535 - 80,10%
Level 2: 5000 - $80 - 4.297 - 85,94%
Level 3: 2000 - $50 - 1.822 - 91,11%
Level 4: 4000 - $35 - 3.412 - 85,30%
Luxury : 1000 - $250 - 883 - 88,25%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.968 - 98,39%
Farm Level 2: 1000 - $20 - 855 - 85,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %15.948 - 84,34%
Average Income per Game$1,704,768
Year to Date Revenue$61,371,647
Farm
Home Games Left0
Average Attendance - %2.823 - 94,09%
Average Income per Game$134,131
Year to Date Revenue$5,231,100

Expense

Pro Players Total Salaries$79,025,000
Farm Players Total Salaries$2,586,708
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,546,863
Farm Year To Date Expenses$2,852,669
Pro Salary Cap To Date$73,433,159
Farm Salary Cap To Date$2,833,748

Estimate

Pro Estimated Season Revenue$8,523,840
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$404,949
Pro Estimated Expenses$5,669,286
Farm Remaining Season Days0
Farm Expenses Per Days$16,118
Farm Estimated Expenses$0
Estimated Season Expenses$5,669,286
Season Salary Cap$82,611,708
Estimate Under Maximum Salary Cap of $88,000,000$5,388,292
Estimate Over Minimum Salary Cap of $65,000,000 $17,611,708
Current Bank Account$87,904,840
Projected Bank Account$90,759,394

Pro Players Salaries

Alexander Ovechkin $9,500,000 (3)
Andrei Vasilevskiy $9,500,000 (3)
Dylan Larkin $8,700,000 (3)
Mikhail Sergachev $8,500,000 (2)
Jonas Brodin $6,000,000 (1)
Anthony DeAngelo $5,000,000 (1)
Filip Hronek $4,400,000 (1)
Bowen Byram $3,850,000 (1)
Frank Vatrano $3,650,000 (1)
Anthony Mantha $3,500,000 (1)
Robert Thomas $2,800,000 (1)
Sam Lafferty $2,000,000 (1)
Teddy Blueger $1,900,000 (1)
Tomas Nosek $1,750,000 (1)
Pavel Mintyukov $1,500,000 (3)
Sebastian Cossa $1,500,000 (3)
Daniil Tarasov $1,050,000 (1)
Emil Martinsen Lilleberg $850,000 (3)
Garrett Pilon $775,000 (1)
Mikhail Maltsev $775,000 (1)
Grigori Denisenko $775,000 (1)
Kyle Criscuolo $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,025,000
Year 2025 : $40,050,000
Year 2026 : $31,550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,043,333
Year 2025 : $39,468,333
Year 2026 : $30,968,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,025,000
Year 2025 : $40,050,000
Year 2026 : $31,550,000
Year 2027 : $0

Farm Players Salaries

Logan Mailloux $100,000 (3)
Leo Loof $90,000 (3)
Luke Martin $85,000 (2)
Albert Johansson $85,000 (2)
Dillon Hamaliuk $85,000 (1)
Antonio Stranges $84,667 (1)
Will Bitten $83,875 (1)
Eemil Viro $82,833 (2)
Donovan Sebrango $82,833 (1)
Karson Kuhlman $82,500 (1)
Ole Julian Bjorgvik Holm $82,500 (1)
Kevin Wall $80,000 (3)
John Lethemon $78,750 (1)
Josh Dunne $77,500 (3)
Martin Frk $77,500 (1)
Tyce Thompson $77,500 (1)
Erik Kallgren $77,500 (2)
Max Ellis $77,500 (1)
Colton White $76,250 (1)
Corey Andonovski $75,000 (2)
Andrew Perrott $75,000 (2)
Kirill Tyutyayev $75,000 (2)
Anatoli Golyshev $75,000 (1)
Antti Tuomisto $75,000 (2)
Anthony Angello $75,000 (1)
Nate Schnarr $75,000 (1)
Erik Middendorf $75,000 (3)
Jack Becker $75,000 (3)
Shawn Element $75,000 (1)
Jayden Halbgewachs $75,000 (1)
Ryan Shea $75,000 (1)
Liam Hawel $75,000 (1)
Alexei Melnichuk $45,000 (1)
Total Farm Players33
Salary Commitment
Year 2024 : $2,586,708
Year 2025 : $1,127,833
Year 2026 : $497,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,559,208
Year 2025 : $1,132,833
Year 2026 : $502,500
Year 2027 : $0

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.360 - 92,92%
Level 2: 4900 - $80 - 4.349 - 88,76%
Level 3: 1900 - $50 - 1.785 - 93,94%
Level 4: 3900 - $35 - 3.366 - 86,31%
Luxury : 900 - $250 - 873 - 97,01%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.951 - 97,57%
Farm Level 2: 1000 - $20 - 845 - 84,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.733 - 90,59%
Average Income per Game$1,675,978
Year to Date Revenue$65,363,150
Farm
Home Games Left0
Average Attendance - %2.796 - 93,22%
Average Income per Game$132,938
Year to Date Revenue$5,184,564

Expense

Pro Players Total Salaries$82,925,000
Farm Players Total Salaries$4,133,763
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,765,204
Farm Year To Date Expenses$4,279,556
Pro Salary Cap To Date$74,182,456
Farm Salary Cap To Date$4,268,758

Estimate

Pro Estimated Season Revenue$3,351,956
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$424,746
Pro Estimated Expenses$5,946,444
Farm Remaining Season Days0
Farm Expenses Per Days$24,908
Farm Estimated Expenses$0
Estimated Season Expenses$5,946,444
Season Salary Cap$88,058,763
Estimate Under Maximum Salary Cap of $88,000,000-$58,763
Estimate Over Minimum Salary Cap of $65,000,000 $23,058,763
Current Bank Account$98,740,091
Projected Bank Account$96,145,603

Pro Players Salaries

Artemi Panarin $9,750,000 (2)
Vladimir Tarasenko $7,500,000 (1)
Elias Pettersson $7,350,000 (1)
Brayden McNabb $7,000,000 (1)
Anthony Cirelli $6,250,000 (2)
Samuel Girard $5,000,000 (2)
Joel Farabee $5,000,000 (2)
Jaden Schwartz $4,750,000 (2)
Semyon Varlamov $4,350,000 (1)
Mikael Backlund $4,250,000 (1)
Erik Gudbranson $3,500,000 (2)
Jordan Greenway $3,000,000 (1)
Calle Jarnkrok $2,750,000 (2)
Ian Cole $2,500,000 (1)
Pierre-Edouard Bellemare $2,150,000 (1)
Connor Ingram $1,950,000 (2)
Jan Rutta $1,500,000 (1)
Matthew Knies $1,000,000 (3)
Drew O'Connor $925,000 (2)
Erik Brannstrom $900,000 (1)
Alex Nylander $775,000 (1)
Jesper Boqvist $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $82,925,000
Year 2025 : $41,650,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,025,000
Year 2025 : $26,750,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,925,000
Year 2025 : $41,650,000
Year 2026 : $1,000,000
Year 2027 : $0

Farm Players Salaries

Ryan Tverberg $250,000 (3)
Luke Witkowski $175,000 (1)
Casey DeSmith $150,000 (1)
Isak Rosen $150,000 (2)
Dylan Holloway $150,000 (1)
Marat Khusnutdinov $150,000 (3)
Nikita Chibrikov $150,000 (3)
Carl Grundstrom $130,000 (1)
Adam Sykora $100,000 (3)
Samu Tuomaala $100,000 (3)
Daniel Torgersson $100,000 (2)
David Farrance $100,000 (1)
Grant Mismash $100,000 (1)
Mitchell Gibson $95,000 (1)
Danny Zhilkin $95,000 (3)
Dmitry Zlodeyev $90,000 (3)
Isaac Ratcliffe $89,513 (1)
Alexander Holtz $89,417 (1)
Scott Reedy $85,250 (1)
Tyler Tullio $85,000 (2)
Aleksandr Kisakov $85,000 (2)
Rory Kerins $85,000 (3)
Dylan McIlrath $80,000 (2)
Robert Hagg $80,000 (1)
Tyler Madden $77,500 (1)
Reilly Walsh $77,500 (1)
Brandon Bussi $77,500 (1)
Cole Guttman $77,500 (1)
Ian Mitchell $77,500 (1)
Michael DiPietro $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
Xavier Ouellet $76,250 (1)
Boris Katchouk $75,833 (1)
Mack Guzda $75,000 (2)
Klim Kostin $75,000 (1)
Jake Livingstone $75,000 (1)
Samuel Walker $75,000 (2)
David Quenneville $75,000 (1)
Greg Meireles $75,000 (1)
Arvid Soderblom $75,000 (1)
Dylan Wells $75,000 (1)
Riley Damiani $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $4,133,762
Year 2025 : $1,747,500
Year 2026 : $1,020,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,737,012
Year 2025 : $1,447,000
Year 2026 : $824,500
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.382 - 82,72%
Level 2: 5000 - $80 - 4.327 - 86,54%
Level 3: 2000 - $50 - 1.805 - 90,26%
Level 4: 4000 - $35 - 3.386 - 84,65%
Luxury : 1000 - $250 - 891 - 89,05%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 99,01%
Farm Level 2: 1000 - $20 - 852 - 85,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15.790 - 85,32%
Average Income per Game$1,684,076
Year to Date Revenue$65,678,946
Farm
Home Games Left0
Average Attendance - %2.832 - 94,41%
Average Income per Game$134,753
Year to Date Revenue$5,255,348

Expense

Pro Players Total Salaries$66,983,648
Farm Players Total Salaries$4,476,375
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,019,348
Farm Year To Date Expenses$4,742,351
Pro Salary Cap To Date$73,019,348
Farm Salary Cap To Date$4,721,413

Estimate

Pro Estimated Season Revenue$3,368,151
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$343,826
Pro Estimated Expenses$4,813,564
Farm Remaining Season Days0
Farm Expenses Per Days$26,854
Farm Estimated Expenses$0
Estimated Season Expenses$4,813,564
Season Salary Cap$72,383,773
Estimate Under Maximum Salary Cap of $88,000,000$15,616,227
Estimate Over Minimum Salary Cap of $65,000,000 $7,383,773
Current Bank Account$147,518,940
Projected Bank Account$146,073,527

Pro Players Salaries

Cale Makar (Out of Payroll) $9,000,000 (2)
Kyle Connor $7,142,857 (1)
Matthew Boldy $7,000,000 (3)
Alex DeBrincat $6,400,000 (1)
Connor Hellebuyck $6,166,666 (2)
J.T. Miller $5,250,000 (1)
Rasmus Dahlin $4,800,000 (4)
Noah Dobson $4,000,000 (3)
Boone Jenner $3,750,000 (2)
Gabriel Vilardi $3,437,500 (3)
Adam Lowry $3,250,000 (2)
Cole Perfetti (Out of Payroll) $3,250,000 (1)
Radko Gudas $2,250,000 (2)
Philipp Kurashev $2,250,000 (3)
Marco Rossi $1,500,000 (1)
Kevin Lankinen $1,500,000 (1)
Jani Hakanpaa $1,500,000 (1)
Tage Thompson $1,400,000 (1)
Simon Benoit $1,350,000 (2)
Henry Thrun $900,000 (3)
Oliver Wahlstrom $874,125 (2)
Beck Malenstyn $762,500 (1)
Ludovic Waeber $750,000 (3)
Cole Smith $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $79,233,648
Year 2025 : $49,778,291
Year 2026 : $23,137,500
Year 2027 : $4,800,000
Salary Average Commitment
Year 2024 : $79,433,649
Year 2025 : $49,978,291
Year 2026 : $23,337,500
Year 2027 : $4,800,000
Salary Cap with 1 Way Contract
Year 2024 : $79,233,648
Year 2025 : $49,778,291
Year 2026 : $23,137,500
Year 2027 : $4,800,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Travis Boyd $296,000 (1)
Rocco Grimaldi $296,000 (1)
Sam Gagner $296,000 (1)
Maxime Comtois $203,750 (1)
Ryker Evans $150,000 (2)
Peyton Krebs $145,000 (1)
Conor Timmins $110,000 (3)
Lukas Cormier $100,000 (2)
Cam Morrison $100,000 (1)
Filip Hallander $100,000 (1)
Ethan Del Mastro $90,000 (3)
Ryan Fanti $88,375 (2)
Andrew Agozzino $85,000 (1)
Lucas Carlsson $80,000 (1)
Jakub Lauko $78,750 (3)
Adam Boqvist $77,500 (3)
Drake Caggiula $77,500 (3)
Matthew Highmore $77,500 (2)
Kyle Capobianco $77,500 (1)
Akil Thomas $77,500 (1)
Collin Delia $77,500 (3)
Dennis Gilbert (Out of Payroll) $76,250 (2)
Sheldon Rempal $76,250 (2)
Cale Morris $75,000 (1)
Austin Rueschhoff $75,000 (1)
Josh Mahura $75,000 (1)
Alex Steeves $75,000 (1)
Marc McLaughlin $75,000 (1)
Serron Noel $75,000 (1)
Vinni Lettieri $75,000 (1)
Filip Roos $75,000 (2)
Jacob Murray $75,000 (1)
Jayce Hawryluk $75,000 (1)
Jett Jones $75,000 (1)
Anton Malmstrom $75,000 (2)
Evan Barratt $75,000 (1)
Drake Rymsha $75,000 (1)
Joey Anderson $75,000 (1)
Xavier Bouchard $65,000 (2)
Total Farm Players40
Salary Commitment
Year 2024 : $4,476,375
Year 2025 : $1,294,625
Year 2026 : $511,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,268,842
Year 2025 : $1,294,625
Year 2026 : $511,250
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.207 - 98,35%
Level 2: 4000 - $80 - 3.993 - 99,84%
Level 3: 2000 - $50 - 1.787 - 89,36%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 901 - 90,09%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.967 - 98,34%
Farm Level 2: 1000 - $20 - 879 - 87,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %14.888 - 97,35%
Average Income per Game$1,614,786
Year to Date Revenue$61,361,883
Farm
Home Games Left0
Average Attendance - %2.846 - 94,87%
Average Income per Game$134,758
Year to Date Revenue$5,255,544

Expense

Pro Players Total Salaries$84,081,667
Farm Players Total Salaries$2,634,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,924,318
Farm Year To Date Expenses$2,785,339
Pro Salary Cap To Date$77,670,504
Farm Salary Cap To Date$2,757,621

Estimate

Pro Estimated Season Revenue$4,844,359
Farm Estimated Season Revenue$0
Pro Remaining Season Days14
Pro Expenses Per Days$430,618
Pro Estimated Expenses$6,028,652
Farm Remaining Season Days0
Farm Expenses Per Days$16,386
Farm Estimated Expenses$0
Estimated Season Expenses$6,028,652
Season Salary Cap$87,715,667
Estimate Under Maximum Salary Cap of $88,000,000$284,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,715,667
Current Bank Account$164,604,453
Projected Bank Account$163,420,160

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
Nazem Kadri $8,675,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (3)
Sidney Crosby $6,960,000 (1)
Josh Morrissey $6,250,000 (1)
Vladislav Gavrikov $5,875,000 (2)
Ryan Nugent-Hopkins $5,125,000 (2)
Anthony Duclair $3,500,000 (2)
Dylan DeMelo $3,000,000 (2)
Evan Rodrigues $3,000,000 (2)
Warren Foegele $2,750,000 (1)
Cody Glass $2,500,000 (2)
Mason Appleton $2,166,667 (2)
Arber Xhekaj $1,650,000 (2)
Braden Schneider $1,500,000 (1)
Sammy Blais $1,000,000 (2)
Connor Zary $863,333 (3)
Haydn Fleury $775,000 (1)
Joel Hofer $775,000 (3)
Logan Thompson $766,667 (1)
Dmitry Kulikov $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $84,081,667
Year 2025 : $47,155,000
Year 2026 : $19,338,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $83,756,667
Year 2025 : $47,155,000
Year 2026 : $19,338,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,081,667
Year 2025 : $47,155,000
Year 2026 : $19,338,333
Year 2027 : $0

Farm Players Salaries

Anson Thornton $299,500 (1)
Daemon Hunt $100,000 (2)
Colton Dach $100,000 (3)
Nathan Legare $100,000 (1)
Matthew Robertson $100,000 (1)
Logan Stanley $90,000 (1)
Jon-Randall Avon $85,000 (3)
Ryan Hofer $85,000 (3)
Ryder Rolston $85,000 (3)
Chris Driedger $79,500 (3)
David Gustafsson $77,500 (2)
Jett Woo $77,500 (2)
Adam Beckman $77,500 (3)
Taylor Ward $77,500 (3)
Jaxsen Wiebe $75,000 (3)
Brock McGinn $75,000 (2)
Valtteri Pulli $75,000 (2)
Ben McCartney $75,000 (1)
Ryan McAllister $75,000 (3)
Gage Alexander $75,000 (2)
Philippe Maillet $75,000 (1)
Nick Cicek $75,000 (1)
Oskari Salminen $75,000 (2)
Jermaine Loewen $75,000 (1)
Tyrel Bauer $75,000 (2)
Cameron Gaunce $75,000 (1)
Byron Froese $75,000 (1)
Curtis McKenzie $75,000 (1)
Mitchell Weeks $75,000 (2)
Noah Philp $75,000 (2)
Mason Primeau $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,634,000
Year 2025 : $1,519,500
Year 2026 : $739,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,579,000
Year 2025 : $1,489,500
Year 2026 : $749,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $123,840,032 $77,910,000 $10,090,000 $12,910,000 232952
Boston Bruins $75,720,659 $86,958,166 $1,041,834 $21,958,166 224264
Buffalo Sabres $167,837,296 $84,886,959 $3,113,041 $19,886,959 234164
Calgary Flames $120,246,868 $87,036,667 $963,333 $22,036,667 203858
Carolina Hurricanes $159,368,566 $68,140,734 $19,859,266 $3,140,734 223456
Chicago Blackhawks $176,376,151 $86,742,500 $1,257,500 $21,742,500 213960
Colorado Avalanche $101,968,933 $77,589,684 $10,410,316 $12,589,684 253964
Columbus Blue Jackets $148,956,003 $68,569,666 $19,430,334 $3,569,666 234265
Dallas Stars $88,809,678 $87,890,084 $109,916 $22,890,084 214162
Detroit Red Wings $266,698,518 $83,580,000 $4,420,000 $18,580,000 222951
Edmonton Oilers $141,685,115 $74,628,333 $13,371,667 $9,628,333 253358
Florida Panthers $9,817,164 $80,879,280 $7,120,720 $15,879,280 234265
Los Angeles Kings $199,831,688 $84,707,265 $3,292,735 $19,707,265 214061
Minnesota Wild $72,973,628 $75,529,083 $12,470,917 $10,529,083 214263
Montreal Canadiens $143,440,248 $84,749,647 $3,250,353 $19,749,647 234164
Nashville Predators $86,568,918 $67,012,824 $20,987,176 $2,012,824 262652
New Jersey Devils $106,862,297 $83,285,592 $4,714,408 $18,285,592 244165
New York Islanders $58,286,455 $63,002,917 $24,997,083 -$1,997,083 243862
New York Rangers $80,639,508 $86,772,667 $1,227,333 $21,772,667 234063
Ottawa Senators $194,612,972 $78,105,684 $9,894,316 $13,105,684 243862
Philadelphia Flyers $34,677,525 $78,971,416 $9,028,584 $13,971,416 213354
Pittsburgh Penguins $141,622,593 $85,220,000 $2,780,000 $20,220,000 232851
San Jose Sharks $127,027,651 $75,662,917 $12,337,083 $10,662,917 242953
Seattle Kraken $91,085,540 $79,144,299 $8,855,701 $14,144,299 214162
St.Louis Blues $240,916,871 $87,885,464 $114,536 $22,885,464 223658
Tampa Bay Lightning $155,810,538 $66,783,749 $21,216,251 $1,783,749 243256
Toronto Maple Leafs $72,343,608 $66,647,024 $21,352,976 $1,647,024 272552
Utah Hockey Club $101,482,158 $80,779,792 $7,220,208 $15,779,792 223961
Vancouver Canucks $87,904,840 $82,611,708 $5,388,292 $17,611,708 223355
Vegas Golden Knights $98,740,091 $88,058,763 -$58,763 $23,058,763 224264
Washington Capitals $147,518,940 $72,383,773 $15,616,227 $7,383,773 244064
Winnipeg Jets $164,604,453 $87,715,667 $284,333 $22,715,667 223153