Login

Anaheim Ducks

Anaheim Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.108 - 98,73%
Level 2: 5000 - $80 - 4.343 - 86,86%
Level 3: 2000 - $50 - 1.786 - 89,31%
Level 4: 4000 - $35 - 3.428 - 85,70%
Luxury : 1000 - $250 - 946 - 94,55%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.983 - 99,15%
Farm Level 2: 1000 - $20 - 875 - 87,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %15.611 - 90,90%
Average Income per Game$1,659,103
Year to Date Revenue$13,272,826
Farm
Home Games Left32
Average Attendance - %2.858 - 95,27%
Average Income per Game$135,548
Year to Date Revenue$1,355,480

Expense

Pro Players Total Salaries$65,850,000
Farm Players Total Salaries$2,531,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,753,886
Farm Year To Date Expenses$650,456
Pro Salary Cap To Date$15,753,886
Farm Salary Cap To Date$649,935

Estimate

Pro Estimated Season Revenue$54,750,407
Farm Estimated Season Revenue$4,337,536
Pro Remaining Season Days149
Pro Expenses Per Days$345,078
Pro Estimated Expenses$51,416,622
Farm Remaining Season Days148
Farm Expenses Per Days$14,486
Farm Estimated Expenses$2,143,928
Estimated Season Expenses$53,560,550
Season Salary Cap$69,281,250
Estimate Under Maximum Salary Cap of $95,500,000$26,218,750
Estimate Over Minimum Salary Cap of $70,600,000 -$1,318,750
Current Bank Account$124,458,482
Projected Bank Account$129,985,875

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Steven Stamkos $6,800,000 (1)
Lukas Dostal $6,500,000 (1)
Shea Theodore $5,200,000 (1)
Alexander Wennberg $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Brian Dumoulin $4,750,000 (1)
John Klingberg (Out of Payroll) $4,150,000 (1)
Joonas Korpisalo $4,000,000 (1)
Andrew Mangiapane $3,600,000 (1)
Scott Laughton $3,000,000 (1)
Jordan Martinook $1,800,000 (1)
Vasily Podkolzin $1,000,000 (1)
Adam Engstrom $950,000 (3)
Riley Tufte $775,000 (1)
Noah Gregor $775,000 (1)
Vladislav Kolyachonok $775,000 (1)
Victor Olofsson $775,000 (1)
Andreas Athanasiou $775,000 (1)
Kale Clague $775,000 (1)
Craig Smith $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $70,000,000
Year 2026 : $950,000
Year 2027 : $950,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,646,667
Year 2026 : $896,667
Year 2027 : $896,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,000,000
Year 2026 : $950,000
Year 2027 : $950,000
Year 2028 : $0

Farm Players Salaries

William Carrier $200,000 (1)
Brad Lambert $150,000 (1)
Oskar Olausson $150,000 (1)
Daniil Chayka $100,000 (1)
Roni Hirvonen $100,000 (2)
Calle Odelius (Out of Payroll) $100,000 (3)
Ryder Korczak $95,000 (2)
Sean Farrell $90,000 (2)
Angus Booth $90,000 (3)
Anttoni Honka $85,000 (1)
Benoit-Olivier Groulx $81,250 (1)
Brendan Lemieux $80,000 (1)
Colten Ellis $77,500 (1)
Fredrik Olofsson $77,500 (1)
Tim Gettinger $77,500 (1)
Justin Bailey $77,500 (1)
Shane Starrett $75,000 (1)
Josh Davies $75,000 (3)
Shawn McBride $75,000 (1)
Justin Schultz $75,000 (1)
Bode Wilde $75,000 (1)
David Cotton $75,000 (1)
Peter Tischke $75,000 (1)
Daniel Brickley $75,000 (1)
John Gormley $75,000 (1)
Maxim Shalunov $75,000 (1)
Olle Eriksson Ek $75,000 (1)
Otto Somppi $75,000 (1)
Adam Raska $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $2,531,250
Year 2026 : $550,000
Year 2027 : $265,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,311,250
Year 2026 : $550,000
Year 2027 : $265,000
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.054 - 52,70%
Farm Level 2: 1000 - $27 - 630 - 63,04%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,342,550
Year to Date Revenue$16,110,600
Farm
Home Games Left32
Average Attendance - %1.684 - 56,14%
Average Income per Game$122,685
Year to Date Revenue$1,226,849

Expense

Pro Players Total Salaries$79,625,333
Farm Players Total Salaries$3,651,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,623,722
Farm Year To Date Expenses$903,864
Pro Salary Cap To Date$18,623,722
Farm Salary Cap To Date$903,864

Estimate

Pro Estimated Season Revenue$38,933,950
Farm Estimated Season Revenue$3,925,917
Pro Remaining Season Days149
Pro Expenses Per Days$416,453
Pro Estimated Expenses$62,051,497
Farm Remaining Season Days148
Farm Expenses Per Days$20,319
Farm Estimated Expenses$3,007,212
Estimated Season Expenses$65,058,709
Season Salary Cap$84,276,583
Estimate Under Maximum Salary Cap of $95,500,000$11,223,417
Estimate Over Minimum Salary Cap of $70,600,000 $13,676,583
Current Bank Account$84,105,827
Projected Bank Account$61,906,985

Pro Players Salaries

Dougie Hamilton $9,000,000 (1)
Timo Meier $8,800,000 (1)
Patrik Laine $8,700,000 (1)
Sam Reinhart $8,625,000 (1)
Jeremy Swayman $8,250,000 (2)
Valeri Nichushkin $6,125,000 (2)
Rasmus Andersson $4,550,000 (1)
Brandon Carlo $4,100,000 (2)
K'Andre Miller $3,872,000 (2)
Anders Lee $2,500,000 (1)
Trent Frederic $2,300,000 (2)
Jamie Drysdale $2,300,000 (2)
Yegor Chinakhov (Out of Payroll) $2,100,000 (3)
Juuso Valimaki $2,000,000 (1)
Jack Roslovic $1,500,000 (2)
Connor Bedard $1,500,000 (2)
Josh Manson $1,000,000 (2)
Jani Nyman $1,000,000 (3)
John Beecher $1,000,000 (1)
Calvin Pickard $900,000 (2)
Will Cuylle $828,333 (2)
Martin Pospisil $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $81,725,333
Year 2026 : $35,775,333
Year 2027 : $3,100,000
Year 2028 : $0

Farm Players Salaries

Conor Geekie $150,000 (3)
Reid Schaefer $150,000 (2)
Leon Muggli $100,000 (3)
Matthew Poitras $100,000 (2)
Luke Tuch $100,000 (3)
Noah Warren $100,000 (3)
Trevor Kuntar $95,000 (2)
Stephen Halliday $95,000 (2)
Frederic Brunet $90,000 (2)
Dans Locmelis $90,000 (3)
Rodwin Dionicio $85,000 (3)
Ivan Morozov $85,000 (1)
Brett Berard $85,000 (2)
Ryan Francis $85,000 (2)
Parker Bell $85,000 (3)
Justus Annunen $83,750 (2)
Elliot Desnoyers $82,500 (2)
Nikolai Kovalenko $80,000 (1)
Liam Foudy $77,500 (2)
Brandon Scanlin $77,500 (3)
Ronnie Attard $77,500 (3)
Michael Karow $77,500 (1)
Patrick Brown $77,500 (1)
Ethen Frank $77,500 (3)
Ben Meyers $77,500 (2)
Curtis Douglas $77,500 (2)
Mitchell Chaffee $77,500 (1)
Parker Gahagen $77,500 (2)
Carson Meyer $77,500 (3)
Jason Polin $77,500 (3)
Logan Brown $77,500 (3)
Jack Studnicka $76,250 (1)
Matt Kiersted $76,250 (1)
Cooper Black $75,000 (1)
Dalton Bancroft $75,000 (1)
Felix Sandstrom $75,000 (1)
Jaxon Nelson $75,000 (1)
Justin Hryckowian $75,000 (1)
Maros Jedlicka $75,000 (2)
Martin Kaut $75,000 (1)
Drew Bavaro $75,000 (1)
Justin Lee $75,000 (1)
Nikita Prishchepov $75,000 (3)
Total Farm Players43
Salary Commitment
Year 2025 : $3,651,250
Year 2026 : $2,501,250
Year 2027 : $1,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,491,250
Year 2026 : $2,436,250
Year 2027 : $1,185,000
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.351 - 75,68%
Level 2: 5000 - $80 - 4.289 - 85,78%
Level 3: 2000 - $50 - 1.861 - 93,07%
Level 4: 4000 - $35 - 3.452 - 86,29%
Luxury : 1000 - $250 - 893 - 89,31%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.993 - 99,66%
Farm Level 2: 1000 - $20 - 854 - 85,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %15.846 - 83,09%
Average Income per Game$1,682,316
Year to Date Revenue$20,187,794
Farm
Home Games Left32
Average Attendance - %2.847 - 94,91%
Average Income per Game$135,531
Year to Date Revenue$1,355,312

Expense

Pro Players Total Salaries$82,385,534
Farm Players Total Salaries$3,000,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,884,268
Farm Year To Date Expenses$745,634
Pro Salary Cap To Date$18,884,268
Farm Salary Cap To Date$740,557

Estimate

Pro Estimated Season Revenue$48,787,169
Farm Estimated Season Revenue$4,336,998
Pro Remaining Season Days149
Pro Expenses Per Days$430,754
Pro Estimated Expenses$64,182,346
Farm Remaining Season Days148
Farm Expenses Per Days$16,931
Farm Estimated Expenses$2,505,788
Estimated Season Expenses$66,688,134
Season Salary Cap$86,311,284
Estimate Under Maximum Salary Cap of $95,500,000$9,188,716
Estimate Over Minimum Salary Cap of $70,600,000 $15,711,284
Current Bank Account$173,111,235
Projected Bank Account$159,547,268

Pro Players Salaries

Auston Matthews $9,312,200 (2)
Juuse Saros $7,740,000 (2)
Morgan Rielly $7,500,000 (1)
Travis Konecny $5,500,000 (1)
Jake DeBrusk $5,500,000 (1)
J.T. Compher $5,100,000 (2)
Frank Vatrano $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (2)
Luke Schenn $4,000,000 (1)
Thomas Harley $4,000,000 (1)
Mats Zuccarello $4,000,000 (1)
Dawson Mercer $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Owen Pickering $1,500,000 (3)
Matt Coronato $1,500,000 (2)
Kiefer Sherwood $1,500,000 (1)
Keegan Kolesar $1,400,000 (1)
Alex Laferriere $900,000 (2)
Joseph Veleno $825,000 (1)
Johnathan Kovacevic $766,667 (1)
Nick Jensen $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $82,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $60,122,201
Year 2026 : $34,605,534
Year 2027 : $886,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,385,534
Year 2026 : $35,218,867
Year 2027 : $1,500,000
Year 2028 : $0

Farm Players Salaries

Luca Del Bel Belluz $150,000 (2)
Aleksanteri Kaskimaki $100,000 (3)
Matyas Sapovaliv $95,000 (3)
Erik Portillo $95,000 (2)
Blake Biondi $95,000 (2)
Mike Benning $95,000 (2)
Aku Raty $85,000 (2)
Judd Caulfield $85,000 (2)
Ville Heinola $80,000 (1)
Zayde Wisdom $79,750 (1)
Dmitry Osipov $77,500 (1)
Trent Miner $77,500 (1)
Gustav Olofsson $77,500 (2)
Owen Sillinger $77,500 (1)
Dakota Mermis $77,500 (1)
Matthew Murray $77,500 (1)
Derek Ryan $76,000 (1)
Dillon Heatherington $75,000 (1)
James Stefan $75,000 (3)
Victor Mancini $75,000 (2)
Mikael Diotte (Out of Payroll) $75,000 (3)
Christian Wolanin $75,000 (1)
Kyle Rau $75,000 (1)
Tyler Kopff $75,000 (3)
Raivis Ansons $75,000 (1)
Georgii Merkulov $75,000 (1)
Joel Nystrom $75,000 (2)
Peetro Seppala $75,000 (1)
Tristan Allard $75,000 (2)
Ivan Ivan $75,000 (2)
Brendan Gaunce $75,000 (2)
Lukas Rousek $75,000 (1)
Cole Krygier $75,000 (1)
Wyatt Newpower $75,000 (1)
Oliver Okuliar $75,000 (1)
Nathan Sucese $75,000 (1)
Strauss Mann $75,000 (1)
Total Farm Players37
Salary Commitment
Year 2025 : $3,000,750
Year 2026 : $1,477,500
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,710,000
Year 2026 : $1,239,833
Year 2027 : $287,333
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 7.073 - 97,03%
Level 2: 5000 - $65 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.991 - 99,78%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.113 - 55,64%
Farm Level 2: 1000 - $25 - 665 - 66,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %19.064 - 98,83%
Average Income per Game$1,586,204
Year to Date Revenue$14,275,833
Farm
Home Games Left32
Average Attendance - %1.778 - 59,27%
Average Income per Game$124,541
Year to Date Revenue$1,245,412

Expense

Pro Players Total Salaries$87,675,000
Farm Players Total Salaries$2,888,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,904,149
Farm Year To Date Expenses$720,401
Pro Salary Cap To Date$19,862,957
Farm Salary Cap To Date$720,401

Estimate

Pro Estimated Season Revenue$50,758,517
Farm Estimated Season Revenue$3,985,318
Pro Remaining Season Days149
Pro Expenses Per Days$458,161
Pro Estimated Expenses$68,265,989
Farm Remaining Season Days148
Farm Expenses Per Days$16,348
Farm Estimated Expenses$2,419,504
Estimated Season Expenses$70,685,493
Season Salary Cap$90,788,750
Estimate Under Maximum Salary Cap of $95,500,000$4,711,250
Estimate Over Minimum Salary Cap of $70,600,000 $20,188,750
Current Bank Account$124,525,516
Projected Bank Account$108,583,858

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Adam Fox $9,500,000 (1)
Ilya Sorokin $8,250,000 (2)
Devon Toews $7,250,000 (1)
Tom Wilson $6,500,000 (2)
Chandler Stephenson $6,250,000 (2)
Adam Pelech $5,750,000 (3)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (3)
Alex Tuch $4,750,000 (1)
Mason Marchment $4,500,000 (3)
Ryan Graves $4,500,000 (3)
Petr Mrazek $2,950,000 (1)
Jonathan Marchessault $1,500,000 (2)
Erik Haula $1,000,000 (2)
Travis Hamonic $1,000,000 (1)
Derek Forbort $1,000,000 (2)
Luke Glendening $900,000 (1)
Jimmy Vesey $800,000 (1)
Clark Bishop (Out of Payroll) $775,000 (1)
Matt Rempe $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,675,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,300,000
Year 2026 : $47,950,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,675,000
Year 2026 : $54,000,000
Year 2027 : $19,500,000
Year 2028 : $0

Farm Players Salaries

Tristen Robins $100,000 (1)
Brett Harrison $100,000 (2)
Artem Grushnikov $100,000 (2)
Ruslan Iskhakov $100,000 (1)
Daniil Misyul $95,000 (2)
Marshall Warren $90,000 (3)
Topias Vilen $90,000 (2)
Yan Kuznetsov $81,250 (1)
Givani Smith $80,000 (1)
Eetu Liukas $80,000 (2)
Travis Mitchell $77,500 (3)
Jeremy Davies $77,500 (1)
Denis Gurianov $77,500 (1)
Graham Slaggert $77,500 (1)
Sebastian AhoD $77,500 (1)
Anthony Vincent $77,500 (1)
William Lagesson $77,500 (1)
Pheonix Copley $77,500 (2)
Maxime Lajoie $77,500 (1)
Brandon Gignac (Out of Payroll) $75,000 (1)
Nils Aman $75,000 (1)
Trevor Carrick $75,000 (1)
Gemel Smith $75,000 (2)
Victor Brattstrom $75,000 (1)
Drew Callin $75,000 (2)
Zach Sawchenko $75,000 (2)
Riese Gaber $75,000 (1)
Maxence Guenette $75,000 (1)
Kyler Kupka $75,000 (2)
Jacob Doty $75,000 (2)
Brendan Warren $75,000 (2)
Samuel Knazko $75,000 (1)
Filip Cederqvist $75,000 (1)
Blake Murray $75,000 (1)
Danila Zhuravlyov $75,000 (1)
Malcolm Subban $75,000 (2)
Colton Young $75,000 (1)
Artemi Knyazev $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $2,963,750
Year 2026 : $1,235,000
Year 2027 : $167,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,801,250
Year 2026 : $1,170,000
Year 2027 : $135,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.352 - 80,12%
Level 2: 5000 - $80 - 4.284 - 85,68%
Level 3: 2000 - $50 - 1.743 - 87,16%
Level 4: 4000 - $35 - 3.431 - 85,78%
Luxury : 1000 - $250 - 883 - 88,32%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.958 - 97,88%
Farm Level 2: 1000 - $20 - 829 - 82,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.693 - 84,01%
Average Income per Game$1,672,044
Year to Date Revenue$15,048,397
Farm
Home Games Left32
Average Attendance - %2.787 - 92,88%
Average Income per Game$132,832
Year to Date Revenue$1,328,320

Expense

Pro Players Total Salaries$86,097,367
Farm Players Total Salaries$2,672,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,340,990
Farm Year To Date Expenses$628,591
Pro Salary Cap To Date$20,340,990
Farm Salary Cap To Date$628,591

Estimate

Pro Estimated Season Revenue$53,505,412
Farm Estimated Season Revenue$4,250,624
Pro Remaining Season Days149
Pro Expenses Per Days$449,986
Pro Estimated Expenses$67,047,914
Farm Remaining Season Days148
Farm Expenses Per Days$15,221
Farm Estimated Expenses$2,252,708
Estimated Season Expenses$69,300,622
Season Salary Cap$89,769,867
Estimate Under Maximum Salary Cap of $95,500,000$5,730,133
Estimate Over Minimum Salary Cap of $70,600,000 $19,169,867
Current Bank Account$153,827,317
Projected Bank Account$142,282,731

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
Andrei Svechnikov $7,750,000 (3)
Mika Zibanejad $7,000,000 (2)
Sebastian Aho $6,768,200 (2)
John Tavares $6,000,000 (2)
John Carlson $5,550,000 (1)
Ian Cole $5,000,000 (1)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (2)
Filip Gustavsson $3,750,000 (1)
Kirby Dach $3,362,500 (3)
Martin Necas $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Stuart Skinner $2,600,000 (3)
Dmitry Orlov $2,500,000 (1)
Trevor van Riemsdyk $2,500,000 (2)
Barrett Hayton $1,775,000 (1)
Noel Acciari $1,500,000 (2)
Steven Lorentz $1,050,000 (1)
Logan Stankoven $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,672,367
Year 2026 : $48,505,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $86,097,367
Year 2026 : $52,930,700
Year 2027 : $18,687,500
Year 2028 : $0

Farm Players Salaries

Nico Sturm $200,000 (2)
Declan Chisholm $100,000 (2)
Trevor Janicke $90,000 (1)
Philip Tomasino $82,500 (2)
Jared Moe $80,000 (2)
Matias Rajaniemi $80,000 (2)
Alex Kannok-Leipert $77,500 (1)
Blade Jenkins $77,500 (1)
Isaak Phillips $77,500 (2)
Jeremie Bucheler $77,500 (1)
Mackenzie MacEachern $77,500 (1)
Hayden Hodgson $77,500 (1)
Danick Martel $75,000 (2)
Rocco Grimaldi $75,000 (1)
Tyler Moy $75,000 (1)
Joakim Ryan $75,000 (1)
Max Lajoie $75,000 (1)
Nick Schilkey $75,000 (1)
Cameron Hebig $75,000 (1)
Oscar Dansk $75,000 (1)
Mathias Laferriere $75,000 (1)
Kevin Hancock $75,000 (1)
Josiah Didier $75,000 (1)
Aaron Dell (Out of Payroll) $75,000 (1)
Olli Juolevi $75,000 (1)
Dylan McLaughlin $75,000 (2)
Olle Lycksell $75,000 (1)
Cam Atkinson $75,000 (1)
Matt Martin $75,000 (1)
Kevin Connauton $75,000 (1)
Michael Sgarbossa $75,000 (1)
Scott Harrington $75,000 (1)
Jack Campbell $75,000 (1)
Logan Shaw $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,747,500
Year 2026 : $770,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,540,000
Year 2026 : $735,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.378 - 69,69%
Level 2: 5000 - $80 - 4.312 - 86,24%
Level 3: 2000 - $50 - 1.843 - 92,17%
Level 4: 4000 - $35 - 3.404 - 85,10%
Luxury : 1000 - $300 - 742 - 74,18%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,95%
Farm Level 2: 1000 - $20 - 846 - 84,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.680 - 79,52%
Average Income per Game$1,684,967
Year to Date Revenue$15,164,706
Farm
Home Games Left32
Average Attendance - %2.825 - 94,18%
Average Income per Game$134,523
Year to Date Revenue$1,345,232

Expense

Pro Players Total Salaries$87,800,000
Farm Players Total Salaries$3,089,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,187,552
Farm Year To Date Expenses$765,380
Pro Salary Cap To Date$20,187,552
Farm Salary Cap To Date$765,380

Estimate

Pro Estimated Season Revenue$53,918,955
Farm Estimated Season Revenue$4,304,742
Pro Remaining Season Days149
Pro Expenses Per Days$458,808
Pro Estimated Expenses$68,362,392
Farm Remaining Season Days148
Farm Expenses Per Days$17,395
Farm Estimated Expenses$2,574,460
Estimated Season Expenses$70,936,852
Season Salary Cap$91,889,917
Estimate Under Maximum Salary Cap of $95,500,000$3,610,083
Estimate Over Minimum Salary Cap of $70,600,000 $21,289,917
Current Bank Account$196,567,819
Projected Bank Account$183,854,664

Pro Players Salaries

Cale Makar $9,000,000 (1)
Tomas Hertl $8,137,500 (2)
Brock Boeser $6,650,000 (2)
Colton Parayko $6,500,000 (1)
Brad Marchand $6,250,000 (1)
MacKenzie Weegar $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (2)
Jaccob Slavin $5,300,000 (2)
Pavel Zacha $4,750,000 (2)
Ryan Hartman $4,000,000 (2)
Tyler Myers $3,750,000 (1)
Sergei Bobrovsky $3,400,000 (1)
Nick Foligno $3,000,000 (1)
Alex Newhook $2,900,000 (2)
Marc-Andre Fleury $2,000,000 (1)
Simon Edvinsson $1,500,000 (1)
Justin Danforth $850,000 (2)
Jansen Harkins $787,500 (1)
Mark Jankowski $775,000 (1)
Louis Crevier $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $87,800,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $81,475,000
Year 2026 : $39,287,500
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $87,800,000
Year 2026 : $44,237,500
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (1)
Ross Johnston $110,000 (2)
Tyler Wotherspoon $100,000 (2)
Jeremie Poirier $100,000 (1)
James Malatesta $95,000 (2)
John Farinacci $95,000 (2)
Matt Stienburg $95,000 (2)
Joshua Roy $90,000 (2)
Case McCarthy $85,000 (1)
Blake McLaughlin $85,000 (1)
Josh Bloom $83,667 (3)
Walker Duehr $82,500 (2)
Michael Pezzetta $81,250 (3)
Magnus Hellberg $80,000 (2)
Trey Taylor $80,000 (1)
Cal Foote $80,000 (1)
Chad Ruhwedel $80,000 (1)
Shane Bowers $77,500 (1)
Corey Schueneman $77,500 (1)
Scott Sabourin $77,500 (1)
Xavier Bernard $77,500 (3)
Ben Jones $77,500 (1)
Cameron Crotty $77,500 (1)
Samuel Fagemo $77,500 (2)
Nick Abruzzese $75,000 (1)
T.J. Tynan $75,000 (1)
Lucas Condotta $75,000 (1)
Arvid Holm $75,000 (3)
Joseph LaBate $75,000 (1)
Robbie Russo $75,000 (1)
Tyson Kozak $75,000 (1)
Taylor Fedun $75,000 (1)
Dylan Ferguson $75,000 (3)
Carl Lindbom $75,000 (3)
Joachim Blichfeld $75,000 (1)
Total Farm Players35
Salary Commitment
Year 2025 : $3,089,917
Year 2026 : $1,292,417
Year 2027 : $467,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,889,917
Year 2026 : $1,197,417
Year 2027 : $437,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 5.000 - 100,00%
Level 2: 5000 - $80 - 4.219 - 84,38%
Level 3: 2000 - $50 - 1.811 - 90,56%
Level 4: 4000 - $35 - 3.478 - 86,95%
Luxury : 1000 - $250 - 899 - 89,91%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.962 - 98,10%
Farm Level 2: 1000 - $20 - 856 - 85,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.407 - 90,63%
Average Income per Game$1,622,018
Year to Date Revenue$14,598,162
Farm
Home Games Left32
Average Attendance - %2.818 - 93,95%
Average Income per Game$133,851
Year to Date Revenue$1,338,512

Expense

Pro Players Total Salaries$82,915,917
Farm Players Total Salaries$4,092,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,094,031
Farm Year To Date Expenses$1,052,436
Pro Salary Cap To Date$18,953,103
Farm Salary Cap To Date$1,052,436

Estimate

Pro Estimated Season Revenue$51,904,576
Farm Estimated Season Revenue$4,283,238
Pro Remaining Season Days149
Pro Expenses Per Days$434,797
Pro Estimated Expenses$64,784,753
Farm Remaining Season Days148
Farm Expenses Per Days$23,919
Farm Estimated Expenses$3,540,012
Estimated Season Expenses$68,324,765
Season Salary Cap$88,508,417
Estimate Under Maximum Salary Cap of $95,500,000$6,991,583
Estimate Over Minimum Salary Cap of $70,600,000 $17,908,417
Current Bank Account$96,948,699
Projected Bank Account$84,811,748

Pro Players Salaries

J.T. Miller $10,000,000 (2)
JJ Peterka $7,700,000 (3)
Jake McCabe $7,000,000 (2)
Bryan Rust $6,500,000 (2)
Colton Sissons $6,500,000 (1)
Quinton Byfield $6,250,000 (2)
Tyler Bertuzzi $5,500,000 (2)
Philip Broberg $4,580,917 (3)
Casey DeSmith $4,000,000 (2)
Blake Coleman $4,000,000 (2)
Jake Walman $3,400,000 (3)
Sam Montembeault $3,150,000 (1)
Matt Grzelcyk $2,750,000 (2)
Ben Chiarot $2,000,000 (2)
Dylan Guenther $1,500,000 (1)
Oskar Sundqvist $1,500,000 (2)
Juraj Slafkovsky $1,500,000 (1)
Michael Rasmussen $1,460,000 (1)
Ty Emberson $1,300,000 (1)
Shane Pinto $775,000 (1)
Brayden Pachal $775,000 (2)
Marc Del Gaizo $775,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $82,915,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,590,917
Year 2026 : $66,405,917
Year 2027 : $16,130,917
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,915,917
Year 2026 : $66,730,917
Year 2027 : $16,455,917
Year 2028 : $0

Farm Players Salaries

Semyon Varlamov $295,000 (1)
Oskar Lindblom $250,000 (1)
Dalibor Dvorsky $150,000 (3)
Carson Lambos $150,000 (2)
Konsta Helenius $150,000 (3)
Riley Stillman $135,000 (1)
Julian Lutz $100,000 (3)
Jordan Dumais $100,000 (3)
Alex Jefferies $95,000 (2)
Tristan Lennox $95,000 (2)
Jacob Bernard-Docker $87,500 (3)
Adam Klapka $85,000 (1)
Vincent Iorio $85,000 (1)
Ethan Cardwell $85,000 (2)
Matej Blumel $85,000 (1)
Jack Millar $80,000 (1)
Charlie Wright $80,000 (1)
MacKenzie Entwistle $80,000 (1)
Martin Frk $80,000 (2)
Dylan Gambrell $77,500 (1)
Josh Lopina $77,500 (1)
Cavan Fitzgerald $77,500 (1)
Jacob Larsson $77,500 (1)
Kieffer Bellows $77,500 (1)
Nick Caamano $77,500 (1)
Cam Dineen $77,500 (1)
Callahan Burke $77,500 (1)
Ryan Suzuki $77,500 (2)
Gerry Mayhew $77,500 (1)
Ryan Carpenter $75,000 (2)
Gustavs Grigals $75,000 (2)
Juha Jaaska $75,000 (1)
Tomas Suchanek $75,000 (2)
Tyler Pitlick $75,000 (2)
Calvin Thurkauf $75,000 (1)
Kyle McDonald $75,000 (2)
Aidan Fulp $75,000 (1)
Pierrick Dube $75,000 (1)
Pontus Holmberg $75,000 (1)
Gabriel Szturc $75,000 (3)
Dylan Anhorn $75,000 (1)
Griffin Luce $75,000 (1)
Pavel Cajan $75,000 (1)
Total Farm Players43
Salary Commitment
Year 2025 : $4,092,500
Year 2026 : $1,620,000
Year 2027 : $662,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,729,917
Year 2026 : $1,419,917
Year 2027 : $502,917
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.431 - 88,40%
Level 2: 5000 - $80 - 4.260 - 85,20%
Level 3: 2000 - $50 - 1.812 - 90,59%
Level 4: 4000 - $35 - 3.428 - 85,70%
Luxury : 1000 - $250 - 915 - 91,50%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,21%
Farm Level 2: 1000 - $20 - 879 - 87,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.846 - 87,34%
Average Income per Game$1,694,565
Year to Date Revenue$15,251,082
Farm
Home Games Left32
Average Attendance - %2.863 - 95,44%
Average Income per Game$135,722
Year to Date Revenue$1,357,216

Expense

Pro Players Total Salaries$66,300,000
Farm Players Total Salaries$3,317,166
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,347,410
Farm Year To Date Expenses$935,581
Pro Salary Cap To Date$15,311,138
Farm Salary Cap To Date$931,835

Estimate

Pro Estimated Season Revenue$54,226,069
Farm Estimated Season Revenue$4,343,091
Pro Remaining Season Days149
Pro Expenses Per Days$351,295
Pro Estimated Expenses$52,342,955
Farm Remaining Season Days148
Farm Expenses Per Days$21,183
Farm Estimated Expenses$3,135,084
Estimated Season Expenses$55,478,039
Season Salary Cap$71,867,166
Estimate Under Maximum Salary Cap of $95,500,000$23,632,834
Estimate Over Minimum Salary Cap of $70,600,000 $1,267,166
Current Bank Account$158,627,063
Projected Bank Account$161,718,184

Pro Players Salaries

Jake Kielly $15,900,000 (1)
Darnell Nurse $9,250,000 (2)
Quinn Hughes $7,850,000 (1)
Kyle Palmieri $4,500,000 (2)
Nick Bonino $3,900,000 (1)
Anthony Duclair $3,500,000 (1)
Evan Rodrigues $3,000,000 (1)
Nate Schmidt $2,250,000 (2)
Kevin Stenlund $2,000,000 (2)
Matt Savoie $1,500,000 (3)
Zack Bolduc $1,500,000 (2)
Shane Wright $1,500,000 (2)
Justin Barron $1,150,000 (3)
Kevin Bahl $1,050,000 (2)
Dmitri Voronkov $950,000 (2)
Justin Kirkland $900,000 (1)
Matt Murray $875,000 (2)
Ben Hutton $850,000 (1)
Oskar Back $825,000 (1)
Ivan Prosvetov $775,000 (1)
Glenn Gawdin $775,000 (1)
Noah Juulsen $750,000 (1)
Garnet Hathaway $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $66,300,000
Year 2026 : $27,275,000
Year 2027 : $2,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $56,886,667
Year 2026 : $26,361,667
Year 2027 : $2,036,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,300,000
Year 2026 : $27,275,000
Year 2027 : $2,650,000
Year 2028 : $0

Farm Players Salaries

Karl Henriksson $100,000 (1)
Brendan Brisson $100,000 (1)
Kasper Halttunen $100,000 (3)
Tanner Dickinson $95,000 (2)
Gavin Hayes $95,000 (3)
Ben King $90,000 (2)
Ryan O'Rourke $85,583 (2)
Michael Milne $85,000 (1)
Carter Savoie $85,000 (1)
Francesco Arcuri $85,000 (3)
Matthew Maggio $85,000 (2)
Jan Mysak $82,833 (2)
Nico Daws $81,250 (3)
Jeremy Hanzel $80,000 (3)
Marc-Andre Gaudet $80,000 (3)
Montana Onyebuchi $77,500 (2)
Tristen Nielsen $77,500 (1)
Filip Larsson $77,500 (2)
Anton Blidh $77,500 (2)
Samuel Laberge $77,500 (1)
John Hayden $77,500 (2)
Taro Hirose $77,500 (1)
Laurent Dauphin $77,500 (2)
Tyler Angle $77,500 (2)
C.J. Smith $77,500 (1)
Graeme Clarke $77,500 (2)
Tobie Paquette-Bisson $77,500 (1)
Dawson Barteaux $77,500 (1)
Josiah Slavin $77,500 (2)
Kyle MacLean $77,500 (2)
Samuel Houde $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Tim Washe $75,000 (2)
Josh Melnick $75,000 (1)
Alex Limoges $75,000 (1)
Waltteri Ignatjew $75,000 (1)
Mikulas Hovorka $75,000 (1)
Dmitri Samorukov $75,000 (1)
Cam Thiesing $75,000 (1)
Jackson Edward $75,000 (3)
Lleyton Roed $75,000 (2)
Total Farm Players41
Salary Commitment
Year 2025 : $3,317,166
Year 2026 : $1,882,166
Year 2027 : $596,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,726,833
Year 2026 : $1,519,333
Year 2027 : $295,917
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.288 - 80,95%
Level 2: 5000 - $80 - 4.533 - 90,65%
Level 3: 2000 - $50 - 1.811 - 90,57%
Level 4: 4000 - $35 - 3.444 - 86,10%
Luxury : 1000 - $250 - 912 - 91,25%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,66%
Farm Level 2: 1000 - $20 - 852 - 85,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15.989 - 86,28%
Average Income per Game$1,696,366
Year to Date Revenue$18,660,024
Farm
Home Games Left32
Average Attendance - %2.825 - 94,16%
Average Income per Game$134,344
Year to Date Revenue$1,343,440

Expense

Pro Players Total Salaries$88,513,334
Farm Players Total Salaries$3,735,417
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,350,176
Farm Year To Date Expenses$910,406
Pro Salary Cap To Date$20,350,176
Farm Salary Cap To Date$903,070

Estimate

Pro Estimated Season Revenue$50,890,975
Farm Estimated Season Revenue$4,299,008
Pro Remaining Season Days149
Pro Expenses Per Days$462,504
Pro Estimated Expenses$68,913,096
Farm Remaining Season Days148
Farm Expenses Per Days$20,757
Farm Estimated Expenses$3,072,036
Estimated Season Expenses$71,985,132
Season Salary Cap$93,172,501
Estimate Under Maximum Salary Cap of $95,500,000$2,327,499
Estimate Over Minimum Salary Cap of $70,600,000 $22,572,501
Current Bank Account$104,503,706
Projected Bank Account$87,708,557

Pro Players Salaries

Mikko Rantanen $12,000,000 (1)
Jesper Bratt $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Dylan Cozens $7,100,000 (2)
Alex Pietrangelo $7,040,000 (1)
Neal Pionk $5,875,000 (2)
Andre Burakovsky $5,500,000 (2)
Brett Pesce $5,500,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jake Oettinger $4,000,000 (2)
Nick Paul $3,150,000 (2)
Jalen Chatfield $3,000,000 (2)
Henri Jokiharju $3,000,000 (1)
Cole Sillinger $2,250,000 (1)
Pavel Dorofeyev $1,835,000 (2)
Bobby Brink $1,500,000 (1)
Fabian Zetterlund $1,450,000 (1)
Drew Helleson $1,100,000 (1)
Wyatt Johnston $1,000,000 (1)
Moritz Seider $863,334 (1)
Dustin Wolf $850,000 (1)
Joel Kiviranta $775,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $88,513,334
Year 2026 : $52,460,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,288,334
Year 2026 : $39,635,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,513,334
Year 2026 : $52,460,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tyson Barrie $250,000 (1)
Daniel Vladar $220,000 (2)
Daniel Sprong $200,000 (1)
Anton Wahlberg $150,000 (3)
Jonathan Lekkerimaki $150,000 (3)
Nils Lundkvist $125,000 (1)
Sasha Pastujov $100,000 (2)
Ozzy Wiesblatt $100,000 (1)
Mavrik Bourque $100,000 (1)
Cade Webber $95,000 (1)
Miko Matikka $95,000 (3)
Domenick Fensore $90,000 (2)
Marcel Marcel $85,000 (2)
Max Szuber $80,000 (2)
James Hamblin $77,500 (2)
Jimmy Huntington $77,500 (2)
Jonas Johansson $77,500 (2)
Kailer Yamamoto $77,500 (1)
Devin Shore $77,500 (2)
Brett Seney $77,500 (1)
Jake Leschyshyn $76,667 (1)
A.J. Greer $76,250 (1)
Adam Ruzicka $76,250 (1)
Daniil Miromanov (Out of Payroll) $76,250 (1)
Ashton Sautner $75,000 (2)
Vitaly Abramov $75,000 (1)
Landon Bow $75,000 (1)
Marcus Sylvegard $75,000 (1)
Filip Berglund $75,000 (2)
Matt Strome $75,000 (2)
Lucas Elvenes $75,000 (1)
Leon Gawanke $75,000 (2)
Bryce Kindopp $75,000 (2)
Joel Teasdale $75,000 (1)
Ostap Safin $75,000 (2)
Kai Wissmann $75,000 (2)
Julian Napravnik $75,000 (2)
Alex Sakellaropoulos $75,000 (1)
Arttu Hyry $75,000 (1)
Total Farm Players39
Salary Commitment
Year 2025 : $3,735,417
Year 2026 : $1,880,000
Year 2027 : $395,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,642,917
Year 2026 : $1,820,000
Year 2027 : $395,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.453 - 72,57%
Level 2: 5000 - $80 - 4.464 - 89,27%
Level 3: 2000 - $50 - 1.793 - 89,66%
Level 4: 4000 - $35 - 3.388 - 84,71%
Luxury : 1000 - $250 - 941 - 94,13%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,21%
Farm Level 2: 1000 - $20 - 870 - 87,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16.040 - 82,19%
Average Income per Game$1,720,540
Year to Date Revenue$18,925,945
Farm
Home Games Left32
Average Attendance - %2.854 - 95,15%
Average Income per Game$135,478
Year to Date Revenue$1,354,780

Expense

Pro Players Total Salaries$88,400,000
Farm Players Total Salaries$2,517,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,440,928
Farm Year To Date Expenses$629,697
Pro Salary Cap To Date$20,440,928
Farm Salary Cap To Date$629,697

Estimate

Pro Estimated Season Revenue$51,616,214
Farm Estimated Season Revenue$4,335,296
Pro Remaining Season Days149
Pro Expenses Per Days$461,917
Pro Estimated Expenses$68,825,633
Farm Remaining Season Days148
Farm Expenses Per Days$14,414
Farm Estimated Expenses$2,133,272
Estimated Season Expenses$70,958,905
Season Salary Cap$91,917,500
Estimate Under Maximum Salary Cap of $95,500,000$3,582,500
Estimate Over Minimum Salary Cap of $70,600,000 $21,317,500
Current Bank Account$284,265,370
Projected Bank Account$269,257,975

Pro Players Salaries

Jordan Kyrou $8,125,000 (2)
Jake Guentzel $7,500,000 (2)
Nico Hischier $7,250,000 (2)
Hampus Lindholm $6,500,000 (2)
Victor Hedman $6,300,000 (3)
Esa Lindell $5,800,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Joey Daccord $5,000,000 (2)
Zach Hyman $4,600,000 (2)
Chris Kreider $4,500,000 (2)
Lawson Crouse $4,300,000 (1)
Adam Larsson $4,000,000 (1)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
David Kampf $2,400,000 (3)
Mackie Samoskevich $1,500,000 (2)
Logan Cooley $1,500,000 (2)
Mikey Anderson $1,000,000 (1)
Eric Comrie $825,000 (3)
Ondrej Palat $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $88,400,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $85,600,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,400,000
Year 2026 : $70,600,000
Year 2027 : $9,525,000
Year 2028 : $0

Farm Players Salaries

Vitek Vanecek $150,000 (1)
Kevin Rooney $120,000 (1)
William Stromgren $100,000 (2)
Tristan Broz $100,000 (3)
Justin Ertel $95,000 (3)
Jakub Brabenec $95,000 (2)
Scott Walford $95,000 (1)
Taige Harding (Out of Payroll) $90,000 (2)
Nikolas Matinpalo $87,500 (3)
Henrik Rybinski $85,000 (2)
Charles Hudon $80,000 (1)
Steven Santini $77,500 (3)
Andre Lee $77,500 (3)
Joe Hicketts $77,500 (3)
Simon Lundmark $77,500 (3)
Zack Hayes $75,000 (1)
Alex Belzile $75,000 (1)
Adam Huska $75,000 (1)
Jaycob Megna $75,000 (2)
Buddy Robinson $75,000 (1)
Caedan Bankier $75,000 (2)
Joey Larson $75,000 (1)
Taylor Makar $75,000 (1)
Mac Hollowell $75,000 (1)
Mat Robson $75,000 (1)
Luke Philp $75,000 (1)
Dylan Roobroeck $75,000 (3)
Jake Livingstone $75,000 (1)
Dominik Shine $75,000 (1)
Elmer Soderblom $75,000 (1)
Beck Warm $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2025 : $2,607,500
Year 2026 : $1,187,500
Year 2027 : $667,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,421,750
Year 2026 : $1,091,750
Year 2027 : $661,750
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.470 - 83,55%
Level 2: 4800 - $80 - 4.372 - 91,07%
Level 3: 2000 - $50 - 1.808 - 90,40%
Level 4: 4000 - $35 - 3.471 - 86,78%
Luxury : 1000 - $250 - 891 - 89,08%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,95%
Farm Level 2: 1000 - $20 - 847 - 84,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16.011 - 87,27%
Average Income per Game$1,705,107
Year to Date Revenue$13,640,853
Farm
Home Games Left32
Average Attendance - %2.826 - 94,21%
Average Income per Game$134,546
Year to Date Revenue$1,345,456

Expense

Pro Players Total Salaries$70,212,500
Farm Players Total Salaries$3,046,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,365,226
Farm Year To Date Expenses$759,489
Pro Salary Cap To Date$15,950,716
Farm Salary Cap To Date$759,489

Estimate

Pro Estimated Season Revenue$56,268,519
Farm Estimated Season Revenue$4,305,459
Pro Remaining Season Days149
Pro Expenses Per Days$367,681
Pro Estimated Expenses$54,784,469
Farm Remaining Season Days148
Farm Expenses Per Days$17,168
Farm Estimated Expenses$2,540,864
Estimated Season Expenses$57,325,333
Season Salary Cap$74,258,750
Estimate Under Maximum Salary Cap of $95,500,000$21,241,250
Estimate Over Minimum Salary Cap of $70,600,000 $3,658,750
Current Bank Account$132,242,250
Projected Bank Account$135,490,895

Pro Players Salaries

Cam Fowler $14,000,000 (1)
Patrick Kane $8,500,000 (1)
Tyler Seguin $8,500,000 (2)
Nazem Kadri $6,000,000 (2)
Justin Faulk $5,500,000 (2)
Marcus Foligno $5,400,000 (2)
Filip Chytil $4,437,500 (2)
Jonas Siegenthaler $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Laurent Brossoit (Out of Payroll) $1,750,000 (1)
Eetu Luostarinen $1,500,000 (1)
Luke Hughes $1,500,000 (2)
Drew Commesso (Out of Payroll) $1,500,000 (2)
Ty Dellandrea $1,300,000 (1)
Jon Merrill $1,200,000 (1)
Connor Brown $1,000,000 (1)
Sergei Murashov $850,000 (3)
Matt Villalta $775,000 (1)
Vincent Hinostroza $775,000 (1)
Paul Cotter $775,000 (1)
Brett Murray $775,000 (1)
Tyler Motte $775,000 (2)
Kevin Gravel $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $73,462,500
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $68,137,500
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,462,500
Year 2026 : $34,462,500
Year 2027 : $850,000
Year 2028 : $0

Farm Players Salaries

Jakub Vrana $525,000 (1)
Eduard Sale $150,000 (3)
Noah Ostlund $150,000 (3)
Matthew Benning $125,000 (1)
Corson Ceulemans $100,000 (1)
Cross Hanas $100,000 (1)
Calle Clang $95,000 (2)
Coulson Pitre $95,000 (3)
Ian Moore $95,000 (2)
Pavel Novak $85,000 (2)
Kaedan Korczak $82,500 (1)
Samuel Johannesson $80,000 (1)
Ruslan Khazheyev $80,000 (3)
Julien Gauthier $78,750 (1)
Carsen Twarynski $77,500 (1)
John Ludvig $77,500 (1)
Riley Barber $75,000 (1)
Julius Vahatalo $75,000 (1)
Markus Nurmi $75,000 (1)
Linus Karlsson $75,000 (1)
Libor Hajek $75,000 (1)
Michael Clarke $75,000 (1)
Patrick Newell $75,000 (1)
Ben Hemmerling $75,000 (3)
Chaz Reddekopp $75,000 (1)
Ales Stezka $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Matej Tomek $75,000 (2)
Evan Fitzpatrick $75,000 (1)
Brycen Martin $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $3,046,250
Year 2026 : $900,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,844,917
Year 2026 : $838,667
Year 2027 : $488,667
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $113 - 6.891 - 95,04%
Level 2: 5000 - $73 - 4.991 - 99,82%
Level 3: 2000 - $46 - 2.000 - 100,00%
Level 4: 4000 - $35 - 3.783 - 94,57%
Luxury : 1000 - $233 - 1.000 - 100,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $56 - 1.233 - 61,67%
Farm Level 2: 1000 - $22 - 843 - 84,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %18.664 - 96,96%
Average Income per Game$1,733,744
Year to Date Revenue$17,337,440
Farm
Home Games Left32
Average Attendance - %2.076 - 69,21%
Average Income per Game$124,162
Year to Date Revenue$1,241,617

Expense

Pro Players Total Salaries$71,272,500
Farm Players Total Salaries$3,561,122
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,299,190
Farm Year To Date Expenses$895,528
Pro Salary Cap To Date$16,299,190
Farm Salary Cap To Date$893,912

Estimate

Pro Estimated Season Revenue$53,746,064
Farm Estimated Season Revenue$3,973,174
Pro Remaining Season Days149
Pro Expenses Per Days$373,174
Pro Estimated Expenses$55,602,926
Farm Remaining Season Days148
Farm Expenses Per Days$19,850
Farm Estimated Expenses$2,937,800
Estimated Season Expenses$58,540,726
Season Salary Cap$75,756,122
Estimate Under Maximum Salary Cap of $95,500,000$19,743,878
Estimate Over Minimum Salary Cap of $70,600,000 $5,156,122
Current Bank Account$16,601,047
Projected Bank Account$15,779,559

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
Miro Heiskanen $8,450,000 (3)
Brayden Point $7,600,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Karel Vejmelka $4,750,000 (3)
Artturi Lehkonen $4,500,000 (2)
Jason Dickinson $4,250,000 (2)
Evan Bouchard $3,900,000 (2)
Jonathan Quick $2,600,000 (1)
Logan O'Connor $2,500,000 (1)
Mikael Granlund $2,500,000 (1)
TJ Brodie $2,500,000 (1)
Jake Middleton $2,450,000 (1)
Danton Heinen $2,250,000 (2)
Sean Durzi $1,700,000 (1)
Zach Benson $1,500,000 (2)
Jeff Skinner $1,000,000 (2)
Jonathan Drouin $825,000 (1)
Sam Carrick $800,000 (2)
Luke Evangelista $797,500 (2)
Hunter Jones $750,000 (2)
Colin Miller $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $71,272,500
Year 2026 : $45,947,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Average Commitment
Year 2025 : $67,972,500
Year 2026 : $45,947,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000
Salary Cap with 1 Way Contract
Year 2025 : $71,272,500
Year 2026 : $45,947,500
Year 2027 : $20,800,000
Year 2028 : $7,600,000

Farm Players Salaries

Chase Bradley $175,000 (1)
Zachary L'Heureux $150,000 (2)
Nathan Bastian $135,000 (2)
Rafael Harvey-Pinard $110,000 (2)
Troy Stecher $110,000 (1)
Maveric Lamoureux (Out of Payroll) $100,000 (3)
Christian Kyrou $100,000 (2)
David Goyette $100,000 (3)
Jacob Melanson $95,000 (2)
Ondrej Becher $95,000 (3)
Tucker Robertson $90,000 (2)
Will MacKinnon $90,000 (1)
Justin Sourdif $85,000 (1)
Mark Kastelic $83,500 (2)
Brandon Coe $81,373 (2)
Calvin Greaves $81,250 (3)
Thomas Milic $80,000 (2)
Anthony Romano $80,000 (1)
Samuel Bolduc $80,000 (2)
Arthur Kaliyev $77,500 (3)
Jonathan Aspirot $77,500 (2)
Nicolas Aube-Kubel $77,500 (1)
Travis Dermott $77,500 (1)
Joona Koppanen $77,500 (1)
Keaton Middleton (Out of Payroll) $77,500 (1)
Ethan Keppen $75,000 (1)
Atley Calvert $75,000 (3)
Jaxson Stauber $75,000 (1)
Braden Hache $75,000 (3)
Zac Funk $75,000 (3)
Chad Nychuk $75,000 (1)
Xavier Parent $75,000 (1)
William Villeneuve $75,000 (1)
William Trudeau $75,000 (1)
Lleyton Moore $75,000 (2)
Arshdeep Bains $75,000 (1)
Chase Wheatcroft $75,000 (2)
Alexandre Doucet $75,000 (1)
Matthew Sop $75,000 (3)
Simon Pinard $75,000 (1)
Ronan Seeley $75,000 (1)
Kyle Marino $75,000 (1)
Jacob Ingham $0 (0)
Total Farm Players43
Salary Commitment
Year 2025 : $3,661,122
Year 2026 : $1,986,122
Year 2027 : $753,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,405,456
Year 2026 : $1,895,456
Year 2027 : $633,084
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5225 - $140 - 5.151 - 98,58%
Level 2: 5000 - $80 - 4.456 - 89,12%
Level 3: 2000 - $50 - 1.780 - 88,99%
Level 4: 4000 - $35 - 3.380 - 84,51%
Luxury : 1000 - $250 - 911 - 91,09%
Total Capacity :17225
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,75%
Farm Level 2: 1000 - $20 - 829 - 82,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %15.678 - 91,02%
Average Income per Game$1,663,884
Year to Date Revenue$11,647,191
Farm
Home Games Left32
Average Attendance - %2.804 - 93,47%
Average Income per Game$133,818
Year to Date Revenue$1,338,176

Expense

Pro Players Total Salaries$78,654,166
Farm Players Total Salaries$2,769,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,143,972
Farm Year To Date Expenses$677,452
Pro Salary Cap To Date$18,143,972
Farm Salary Cap To Date$669,819

Estimate

Pro Estimated Season Revenue$56,572,071
Farm Estimated Season Revenue$4,282,163
Pro Remaining Season Days149
Pro Expenses Per Days$411,421
Pro Estimated Expenses$61,301,729
Farm Remaining Season Days148
Farm Expenses Per Days$15,727
Farm Estimated Expenses$2,327,596
Estimated Season Expenses$63,629,325
Season Salary Cap$82,328,749
Estimate Under Maximum Salary Cap of $95,500,000$13,171,251
Estimate Over Minimum Salary Cap of $70,600,000 $11,728,749
Current Bank Account$226,146,091
Projected Bank Account$223,371,000

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Zach Werenski $9,583,333 (2)
Kris Letang $5,700,000 (1)
Andrew Copp $5,625,000 (2)
Sean Monahan $5,500,000 (3)
Thatcher Demko $5,000,000 (1)
Rickard Rakell $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Brenden Dillon $3,800,000 (2)
Joel Edmundson $3,500,000 (1)
Nicolas Roy $3,000,000 (2)
Brett Kulak $2,750,000 (2)
Kaapo Kakko $2,100,000 (1)
Owen Tippett $1,500,000 (1)
Brandt Clarke $1,500,000 (2)
Jordan Spence $1,500,000 (3)
Conor Sheary $1,050,000 (1)
Alex Lyon $900,000 (1)
Ridly Greig $863,333 (2)
Cole Schwindt $825,000 (3)
Jack St. Ivany $775,000 (3)
Stefan Noesen $762,500 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,654,166
Year 2026 : $40,541,666
Year 2027 : $8,600,000
Year 2028 : $0

Farm Players Salaries

Egor Zamula $170,000 (3)
Alexandre Texier $152,500 (1)
Ryan Johnson $150,000 (2)
Jarred Tinordi $150,000 (1)
Ivan Miroshnichenko $150,000 (2)
Jayden Struble $100,000 (2)
Olof Lindbom $100,000 (2)
Andreas Englund $100,000 (1)
Carter Mazur (Out of Payroll) $95,000 (2)
Hunter Haight $95,000 (3)
Jack Peart $95,000 (3)
Samuel Savoie $95,000 (3)
Noah Laba $90,000 (3)
Danila Klimovich $83,333 (3)
Mikey Eyssimont $80,000 (1)
Josh Jacobs $77,500 (1)
Brandon Hickey $77,500 (1)
Rhett Gardner $77,500 (1)
Riley Sutter $77,500 (3)
Nikita Alexandrov $77,500 (3)
Alec Regula (Out of Payroll) $77,500 (3)
Jonny Brodzinski $76,250 (1)
Alex D'Orio $75,000 (1)
Jakub Rychlovsky $75,000 (1)
Cole Coskey $75,000 (1)
Cameron Butler $75,000 (2)
Nick Wolff $75,000 (1)
Xavier Simoneau $75,000 (1)
Dylan Wells $75,000 (1)
Dereck Baribeau $75,000 (1)
Total Farm Players30
Salary Commitment
Year 2025 : $2,847,083
Year 2026 : $1,530,833
Year 2027 : $860,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,778,416
Year 2026 : $1,527,166
Year 2027 : $860,833
Year 2028 : $0

Minnesota Wild

Minnesota Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.954 - 100,00%
Level 2: 5000 - $80 - 4.398 - 87,96%
Level 3: 3000 - $50 - 1.808 - 60,28%
Level 4: 4000 - $35 - 3.436 - 85,89%
Luxury : 1000 - $250 - 878 - 87,76%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.967 - 98,37%
Farm Level 2: 1000 - $20 - 863 - 86,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.474 - 86,19%
Average Income per Game$1,623,017
Year to Date Revenue$21,099,221
Farm
Home Games Left32
Average Attendance - %2.831 - 94,36%
Average Income per Game$134,350
Year to Date Revenue$1,343,496

Expense

Pro Players Total Salaries$66,650,000
Farm Players Total Salaries$3,562,833
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,346,120
Farm Year To Date Expenses$873,796
Pro Salary Cap To Date$15,299,488
Farm Salary Cap To Date$873,796

Estimate

Pro Estimated Season Revenue$45,444,476
Farm Estimated Season Revenue$4,299,187
Pro Remaining Season Days149
Pro Expenses Per Days$349,482
Pro Estimated Expenses$52,072,818
Farm Remaining Season Days148
Farm Expenses Per Days$19,859
Farm Estimated Expenses$2,939,132
Estimated Season Expenses$55,011,950
Season Salary Cap$68,262,833
Estimate Under Maximum Salary Cap of $95,500,000$27,237,167
Estimate Over Minimum Salary Cap of $70,600,000 -$2,337,167
Current Bank Account$78,265,462
Projected Bank Account$72,997,175

Pro Players Salaries

Brent Burns $8,000,000 (1)
Vince Dunn $7,350,000 (2)
Elvis Merzlikins $5,400,000 (1)
Nikita Zadorov $5,000,000 (2)
Jack McBain $4,250,000 (3)
Zemgus Girgensons $4,000,000 (2)
Robby Fabbri $4,000,000 (1)
Noah Cates $4,000,000 (3)
Aliaksei Protas $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
David Perron (Out of Payroll) $3,000,000 (1)
Casey Cizikas $3,000,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Jonatan Berggren $1,825,000 (3)
Trevor Lewis $1,500,000 (1)
Adam Fantilli $1,500,000 (2)
Jackson LaCombe $1,000,000 (2)
Lane Hutson $1,000,000 (3)
Vladimir Tarasenko $1,000,000 (2)
Brock Faber $950,000 (2)
Andrew Poturalski $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $66,650,000
Year 2026 : $41,500,000
Year 2027 : $11,075,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $65,800,000
Year 2026 : $40,950,000
Year 2027 : $10,525,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,650,000
Year 2026 : $41,500,000
Year 2027 : $11,075,000
Year 2028 : $0

Farm Players Salaries

Ville Husso $220,000 (2)
Bradly Nadeau $150,000 (3)
Xavier Bourgault $150,000 (1)
Jake Wise $150,000 (1)
Zach Dean $150,000 (2)
Jesse Pulkkinen $100,000 (3)
Jacob Fowler $100,000 (3)
Thomas Bordeleau $100,000 (1)
Sonny Milano $95,000 (1)
Viktor Neuchev $95,000 (2)
Luca Cagnoni $95,000 (3)
Yegor Sidorov $95,000 (3)
Maxwell Crozier $95,000 (1)
Jake Furlong $90,000 (3)
David Spacek $90,000 (2)
Landon Slaggert $90,000 (2)
Martin Chromiak $85,000 (1)
Dylan Garand $82,833 (2)
Logan Morrison $80,000 (2)
Louie Belpedio $77,500 (1)
Cole Clayton $77,500 (1)
Jonah Gadjovich $77,500 (2)
Hunter Drew $77,500 (1)
Marian Studenic $77,500 (1)
Brogan Rafferty $77,500 (1)
Mike Hardman $77,500 (2)
Patrik Koch $77,500 (1)
Emilio Pettersen $77,500 (2)
Mason Shaw $77,500 (2)
Cameron Hughes $75,000 (2)
Max Sasson $75,000 (2)
Dylan Wendt $75,000 (1)
Massimo Rizzo $75,000 (1)
Samuel Hlavaj $75,000 (1)
Jeremie Biakabutuka $75,000 (2)
Simon Johansson $75,000 (1)
Hugo Alnefelt $75,000 (1)
Jacob Quillan $75,000 (2)
Total Farm Players38
Salary Commitment
Year 2025 : $3,562,833
Year 2026 : $2,047,833
Year 2027 : $630,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,239,583
Year 2026 : $1,822,083
Year 2027 : $552,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.385 - 64,87%
Level 2: 6000 - $80 - 4.489 - 74,82%
Level 3: 2000 - $50 - 1.769 - 88,45%
Level 4: 4000 - $35 - 3.385 - 84,63%
Luxury : 1000 - $250 - 887 - 88,69%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.975 - 98,75%
Farm Level 2: 1000 - $20 - 832 - 83,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %15.915 - 74,71%
Average Income per Game$1,695,880
Year to Date Revenue$16,958,804
Farm
Home Games Left32
Average Attendance - %2.807 - 93,56%
Average Income per Game$133,893
Year to Date Revenue$1,338,932

Expense

Pro Players Total Salaries$66,340,713
Farm Players Total Salaries$3,315,875
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,420,680
Farm Year To Date Expenses$812,026
Pro Salary Cap To Date$13,944,000
Farm Salary Cap To Date$801,930

Estimate

Pro Estimated Season Revenue$52,572,292
Farm Estimated Season Revenue$4,284,582
Pro Remaining Season Days149
Pro Expenses Per Days$347,879
Pro Estimated Expenses$51,833,971
Farm Remaining Season Days148
Farm Expenses Per Days$18,572
Farm Estimated Expenses$2,748,656
Estimated Season Expenses$54,582,627
Season Salary Cap$70,631,588
Estimate Under Maximum Salary Cap of $95,500,000$24,868,412
Estimate Over Minimum Salary Cap of $70,600,000 $31,588
Current Bank Account$153,853,916
Projected Bank Account$156,128,163

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
Brady Tkachuk $8,205,714 (1)
Lucas Raymond $8,075,000 (1)
Brendan Smith $5,000,000 (1)
Frederik Andersen $4,500,000 (1)
Pius Suter $4,125,000 (1)
Mathew Dumba $3,750,000 (2)
J.J. Moser $3,375,000 (1)
Connor Clifton $3,333,333 (3)
Jordan Staal $2,500,000 (1)
Jeremy Lauzon $2,000,000 (1)
Jack Drury $1,725,000 (1)
Kent Johnson $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Rasmus Sandin $1,400,000 (1)
Nils Hoglander $1,100,000 (2)
Dennis Hildeby $950,000 (2)
Jakub Dobes $950,000 (2)
Jack Quinn $863,333 (2)
Tyson Foerster $863,333 (2)
Cale Fleury $800,000 (2)
Brett Leason $775,000 (1)
Ben Harpur $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $66,340,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $62,365,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $66,340,713
Year 2026 : $20,959,999
Year 2027 : $3,333,333
Year 2028 : $0

Farm Players Salaries

Dominik Kubalik $250,000 (1)
Samuel Honzek $150,000 (3)
Filip Mesar $150,000 (3)
Chaz Lucius $150,000 (1)
William Wallinder $100,000 (2)
Mikko Kokkonen $100,000 (1)
Oscar Fisker Molgaard $100,000 (2)
Antti Saarela $95,000 (2)
Joni Jurmo $90,000 (2)
Bryce McConnell-Barker $90,000 (3)
Guillaume Richard $90,000 (3)
Akira Schmid $87,500 (1)
Arturs Silovs $85,000 (2)
Mattias Norlinder $85,000 (1)
Noel Gunler $81,375 (1)
Matthew Seminoff $80,000 (2)
Vasily Ponomarev $79,500 (1)
Ilya Solovyov $77,500 (1)
Tobias Bjornfot $77,500 (2)
Jordan Martel $77,500 (1)
Guillaume Brisebois $77,500 (2)
Cal O'Reilly $77,500 (1)
Jake Lucchini $77,500 (3)
Jesse Ylonen $77,500 (1)
Alex Turcotte $77,500 (1)
Jeff Malott $77,500 (1)
Wyatte Wylie $77,500 (1)
Josh Prokop $77,500 (1)
Austin Strand (Out of Payroll) $75,000 (1)
Christian Krygier $75,000 (3)
Connor Corcoran $75,000 (1)
Tye Kartye $75,000 (1)
Pontus Andreasson $75,000 (1)
Lucas Edmonds $75,000 (1)
Luke Toporowski $75,000 (1)
Connor Hughes $75,000 (1)
Isaiah Saville $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $3,315,875
Year 2026 : $1,337,500
Year 2027 : $632,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,817,042
Year 2026 : $911,167
Year 2027 : $351,167
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.113 - 99,99%
Level 2: 5000 - $80 - 4.330 - 86,60%
Level 3: 2000 - $50 - 1.823 - 91,17%
Level 4: 4000 - $35 - 3.398 - 84,94%
Luxury : 1000 - $250 - 895 - 89,48%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.998 - 99,92%
Farm Level 2: 1000 - $20 - 872 - 87,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %15.559 - 90,92%
Average Income per Game$1,645,549
Year to Date Revenue$19,746,589
Farm
Home Games Left32
Average Attendance - %2.870 - 95,68%
Average Income per Game$136,324
Year to Date Revenue$1,363,236

Expense

Pro Players Total Salaries$70,184,524
Farm Players Total Salaries$2,712,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,007,727
Farm Year To Date Expenses$693,359
Pro Salary Cap To Date$15,975,607
Farm Salary Cap To Date$693,359

Estimate

Pro Estimated Season Revenue$47,720,923
Farm Estimated Season Revenue$4,362,355
Pro Remaining Season Days149
Pro Expenses Per Days$367,536
Pro Estimated Expenses$54,762,864
Farm Remaining Season Days148
Farm Expenses Per Days$15,430
Farm Estimated Expenses$2,283,640
Estimated Season Expenses$57,046,504
Season Salary Cap$73,897,024
Estimate Under Maximum Salary Cap of $95,500,000$21,602,976
Estimate Over Minimum Salary Cap of $70,600,000 $3,297,024
Current Bank Account$93,091,419
Projected Bank Account$88,128,193

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Alexis Lafreniere $7,450,000 (1)
Brandon Montour $7,142,857 (2)
Erik Cernak $5,200,000 (1)
Linus Ullmark $5,000,000 (1)
Jamie Oleksiak $4,600,000 (1)
Brandon Saad $4,500,000 (1)
Nick Leddy $4,500,000 (1)
Joel Armia $3,400,000 (1)
Alec Martinez $3,000,000 (1)
Michael Amadio $2,600,000 (1)
Mason Appleton $2,166,667 (1)
Macklin Celebrini $1,500,000 (3)
Fedor Svechkov $1,500,000 (2)
Will Smith $1,500,000 (3)
Lian Bichsel $1,500,000 (2)
Rasmus Kupari $1,000,000 (1)
Emil Heineman $1,000,000 (1)
Mason Lohrei $1,000,000 (2)
Urho Vaakanainen $850,000 (1)
Mads Sogaard $775,000 (1)
Spencer Martin $750,000 (1)
Juuso Parssinen $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $70,184,524
Year 2026 : $22,642,857
Year 2027 : $11,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,109,524
Year 2026 : $22,117,857
Year 2027 : $10,975,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,184,524
Year 2026 : $22,642,857
Year 2027 : $11,500,000
Year 2028 : $0

Farm Players Salaries

Kevin Korchinski $150,000 (2)
Yaroslav Askarov $150,000 (1)
Rem Pitlick $110,000 (1)
Nico Myatovic $100,000 (2)
Luke Prokop $95,000 (2)
Ryan Ufko $90,000 (3)
Hardy Haman Aktell $90,000 (2)
Amadeus Lombardi $85,000 (2)
Jaroslav Chmelar $85,000 (3)
Jordan Harris $82,500 (1)
Artem Guryev $80,000 (2)
Ty Young $80,000 (3)
Jack Rathbone $80,000 (1)
Mason Geertsen $77,500 (1)
Ryan McGregor $77,500 (1)
William Lockwood $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Daniil Chechelev $75,000 (1)
Adam Wilsby $75,000 (1)
Adam Edstrom $75,000 (1)
Ryan Merkley $75,000 (1)
Lucas Ciona $75,000 (2)
Patrick Harper $75,000 (1)
Victor Rask $75,000 (1)
Tyler Benson $75,000 (1)
Victor Soderstrom $75,000 (1)
Spencer Stastney $75,000 (1)
Tanner Kaspick $75,000 (1)
Callum Booth $75,000 (1)
Collin Adams $75,000 (1)
Vitali Kravtsov $75,000 (1)
Ty Smith $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,712,500
Year 2026 : $930,000
Year 2027 : $255,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,545,000
Year 2026 : $930,000
Year 2027 : $255,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 1.000 - 100,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.999 - 99,96%
Farm Level 2: 1000 - $17 - 998 - 99,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16.514 - 100,00%
Average Income per Game$1,273,798
Year to Date Revenue$10,190,384
Farm
Home Games Left32
Average Attendance - %2.997 - 99,91%
Average Income per Game$118,914
Year to Date Revenue$1,189,143

Expense

Pro Players Total Salaries$68,575,175
Farm Players Total Salaries$3,772,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,362,995
Farm Year To Date Expenses$966,938
Pro Salary Cap To Date$15,267,659
Farm Salary Cap To Date$926,517

Estimate

Pro Estimated Season Revenue$42,035,334
Farm Estimated Season Revenue$3,805,258
Pro Remaining Season Days149
Pro Expenses Per Days$359,198
Pro Estimated Expenses$53,520,502
Farm Remaining Season Days148
Farm Expenses Per Days$20,953
Farm Estimated Expenses$3,101,044
Estimated Season Expenses$56,621,546
Season Salary Cap$73,163,092
Estimate Under Maximum Salary Cap of $95,500,000$22,336,908
Estimate Over Minimum Salary Cap of $70,600,000 $2,563,092
Current Bank Account$114,579,407
Projected Bank Account$103,798,453

Pro Players Salaries

Matt Duchene $9,500,000 (2)
Jamie Benn $9,000,000 (1)
Gabriel Landeskog $8,000,000 (1)
John Gibson $6,400,000 (2)
Nicolas Hague $5,500,000 (3)
Marcus Pettersson $4,025,175 (3)
Alexandre Carrier $3,750,000 (2)
Miles Wood $2,500,000 (3)
James van Riemsdyk $2,500,000 (1)
Evgenii Dadonov $2,500,000 (1)
Dillon Dube $2,300,000 (1)
Adam Gaudette $2,000,000 (2)
Pyotr Kochetkov $2,000,000 (3)
Kaiden Guhle (Out of Payroll) $1,500,000 (1)
Corey Perry $1,500,000 (1)
Shakir Mukhamadullin $1,500,000 (1)
Dylan Samberg $1,400,000 (2)
Zack Ostapchuk $1,000,000 (2)
Emil Bemstrom $900,000 (1)
Nick Blankenburg $775,000 (3)
Anthony Richard $775,000 (1)
Tanner Kero $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $70,075,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,125,175
Year 2026 : $32,900,175
Year 2027 : $14,800,175
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $70,075,175
Year 2026 : $38,850,175
Year 2027 : $14,800,175
Year 2028 : $0

Farm Players Salaries

Jacob Bryson (Out of Payroll) $185,000 (1)
Liam Ohgren $150,000 (3)
Ryan Leonard $150,000 (3)
Tyler Boucher $150,000 (2)
Kurtis MacDermid $115,000 (2)
Emil Andrae $100,000 (1)
Filip Bystedt $100,000 (3)
Felix Unger Sorum $100,000 (3)
Elias PetterssonD $95,000 (3)
Ryan Winterton $95,000 (2)
Nathan Villeneuve $95,000 (3)
Tyson Hinds $95,000 (2)
Gustav Lindstrom $95,000 (1)
Michael Buchinger $95,000 (3)
Fabian Wagner $90,000 (3)
Anton Johansson $90,000 (3)
Ryan Mast $90,000 (3)
Jesper Vikman $90,000 (2)
Leevi Merilainen $85,000 (1)
Mikael Pyyhtia $85,000 (2)
Danil Gushchin $85,000 (1)
Ty Gallagher $85,000 (3)
Oliver Kylington $77,500 (1)
Cole Reinhardt $77,500 (2)
Lane Pederson $77,500 (3)
Scott Perunovich $77,500 (3)
Wilmer Skoog $77,500 (3)
Nate Smith $77,500 (3)
Luke Henman $77,500 (3)
Jimmy Schuldt $77,500 (2)
Ken Appleby $77,500 (2)
Bokondji Imama $77,500 (2)
Jonas Rondbjerg $76,667 (2)
Dennis Cholowski $76,250 (1)
Hunter McKown $75,000 (1)
Michael Kim $75,000 (1)
Curtis Hall $75,000 (1)
Christoffer Sedoff $75,000 (2)
Patrick Guay $75,000 (1)
Gleb Veremyev $75,000 (3)
Dustin Tokarski $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2025 : $3,772,917
Year 2026 : $2,694,167
Year 2027 : $1,602,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,363,806
Year 2026 : $2,317,556
Year 2027 : $1,225,889
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.991 - 99,78%
Level 3: 3000 - $50 - 1.825 - 60,82%
Level 4: 4583 - $35 - 3.487 - 76,09%
Luxury : 1113 - $250 - 895 - 80,41%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 99,00%
Farm Level 2: 1000 - $20 - 851 - 85,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %14.615 - 85,40%
Average Income per Game$1,512,176
Year to Date Revenue$12,097,404
Farm
Home Games Left32
Average Attendance - %2.831 - 94,36%
Average Income per Game$134,702
Year to Date Revenue$1,347,024

Expense

Pro Players Total Salaries$83,400,000
Farm Players Total Salaries$3,655,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,184,440
Farm Year To Date Expenses$887,644
Pro Salary Cap To Date$19,184,440
Farm Salary Cap To Date$885,220

Estimate

Pro Estimated Season Revenue$49,901,792
Farm Estimated Season Revenue$4,310,477
Pro Remaining Season Days149
Pro Expenses Per Days$436,010
Pro Estimated Expenses$64,965,490
Farm Remaining Season Days148
Farm Expenses Per Days$20,339
Farm Estimated Expenses$3,010,172
Estimated Season Expenses$67,975,662
Season Salary Cap$87,977,500
Estimate Under Maximum Salary Cap of $95,500,000$7,522,500
Estimate Over Minimum Salary Cap of $70,600,000 $17,377,500
Current Bank Account$50,856,702
Projected Bank Account$37,093,309

Pro Players Salaries

Darcy Kuemper $13,000,000 (1)
David Pastrnak $11,250,000 (3)
Mark Stone $8,000,000 (2)
Roman Josi $7,000,000 (1)
Ryan Pulock $6,150,000 (2)
Mark Scheifele $6,125,000 (1)
Brady Skjei $5,250,000 (1)
Ivan Barbashev $5,000,000 (3)
Viktor Arvidsson $4,250,000 (1)
Scott Mayfield $3,500,000 (1)
Morgan Geekie $2,000,000 (1)
Eric Robinson $1,700,000 (3)
Olen Zellweger $1,500,000 (2)
Brandon Tanev $1,500,000 (2)
Sam Malinski $1,400,000 (3)
Anthony Beauvillier $1,250,000 (2)
Charlie Lindgren $1,100,000 (2)
Mattias Janmark $1,000,000 (1)
Michael McCarron $900,000 (3)
Parker Wotherspoon $775,000 (1)
Collin Graf $750,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $83,400,000
Year 2026 : $40,500,000
Year 2027 : $21,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $76,875,000
Year 2026 : $40,200,000
Year 2027 : $20,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,400,000
Year 2026 : $40,500,000
Year 2027 : $21,000,000
Year 2028 : $0

Farm Players Salaries

Brennan Othmann $150,000 (2)
Aatu Raty $150,000 (1)
Kyle Burroughs $110,000 (3)
Cam Lund $100,000 (3)
Jakub Dvorak $100,000 (3)
Konnor Smith $90,000 (3)
Matvey Petrov $85,000 (2)
Riley Hughes $85,000 (1)
Cameron Berg $85,000 (2)
Ben Meehan $85,000 (1)
Zac Jones $81,250 (2)
Daylan Kuefler $80,000 (2)
Reese Johnson $80,000 (1)
Helge Grans $78,750 (3)
Jakub Skarek $77,500 (1)
Filip Kral $77,500 (2)
Filip Zadina $77,500 (3)
John Leonard $77,500 (1)
Patrick Giles $77,500 (3)
Zachary Metsa $77,500 (3)
Matt Luff $77,500 (1)
Connor Mackey $77,500 (3)
Matthew Phillips $77,500 (2)
Jakob Pelletier $77,500 (3)
Dylan Coghlan (Out of Payroll) $77,500 (1)
Angus Crookshank $77,500 (2)
Clay Stevenson $77,500 (2)
Jan Jenik $77,500 (2)
Casey Fitzgerald $77,500 (1)
Hugh McGing $77,500 (1)
Arnaud Durandeau $76,250 (1)
Jacob Moverare $76,250 (1)
Seth Griffith $76,250 (1)
Tanner Laczynski $76,250 (1)
William Dufour $75,000 (1)
Jack Malone $75,000 (1)
Rasmus Asplund $75,000 (1)
Colton Huard $75,000 (1)
Ilya Usov $75,000 (1)
Ben Gleason $75,000 (1)
Matt Copponi $75,000 (3)
Nikita Tolopilo $75,000 (2)
Henrik Tikkanen $75,000 (2)
Dylan Sikura $75,000 (1)
Total Farm Players44
Salary Commitment
Year 2025 : $3,655,000
Year 2026 : $1,960,000
Year 2027 : $941,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,010,125
Year 2026 : $1,581,375
Year 2027 : $652,750
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.277 - 87,86%
Level 2: 5000 - $80 - 4.417 - 88,34%
Level 3: 2000 - $50 - 1.881 - 94,03%
Level 4: 4000 - $35 - 3.490 - 87,25%
Luxury : 1000 - $250 - 899 - 89,92%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,67%
Farm Level 2: 1000 - $20 - 847 - 84,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %15.964 - 88,66%
Average Income per Game$1,686,394
Year to Date Revenue$15,177,547
Farm
Home Games Left32
Average Attendance - %2.820 - 94,00%
Average Income per Game$134,212
Year to Date Revenue$1,342,124

Expense

Pro Players Total Salaries$85,703,417
Farm Players Total Salaries$2,318,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,658,580
Farm Year To Date Expenses$610,765
Pro Salary Cap To Date$19,658,580
Farm Salary Cap To Date$610,765

Estimate

Pro Estimated Season Revenue$53,964,612
Farm Estimated Season Revenue$4,294,797
Pro Remaining Season Days149
Pro Expenses Per Days$447,945
Pro Estimated Expenses$66,743,805
Farm Remaining Season Days148
Farm Expenses Per Days$13,379
Farm Estimated Expenses$1,980,092
Estimated Season Expenses$68,723,897
Season Salary Cap$89,022,167
Estimate Under Maximum Salary Cap of $95,500,000$6,477,833
Estimate Over Minimum Salary Cap of $70,600,000 $18,422,167
Current Bank Account$82,920,549
Projected Bank Account$72,456,061

Pro Players Salaries

William Nylander $11,500,000 (2)
Mitch Marner $10,903,000 (1)
Brock Nelson $8,000,000 (2)
Jacob Trouba $8,000,000 (1)
Elias Lindholm $7,750,000 (2)
Ryan Johansen $6,400,000 (2)
Chris Tanev $5,000,000 (1)
Nino Niederreiter $4,000,000 (1)
Yanni Gourde $4,000,000 (2)
Matt Roy $3,150,000 (1)
Timothy Liljegren $3,000,000 (1)
David Savard $2,500,000 (2)
Jordan Eberle $2,500,000 (1)
Anthony Stolarz $2,500,000 (2)
Tristan Luneau $1,000,000 (3)
Matthew Kessel $883,750 (1)
Thomas Novak $800,000 (1)
Ilya Samsonov $775,000 (1)
Dominic Toninato $775,000 (1)
Joseph Woll $766,667 (1)
Nikita Nesterenko $750,000 (2)
Matthew Peca $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $85,703,417
Year 2026 : $44,400,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $79,753,417
Year 2026 : $42,350,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $85,703,417
Year 2026 : $44,400,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Dmitry Kuzmin $95,000 (2)
Artur Akhtyamov $90,000 (2)
Kyle Masters $85,000 (2)
Owen Lindmark $80,000 (1)
Fredrik Karlstrom $77,500 (2)
Brandon Halverson $77,500 (1)
Calle Rosen $77,500 (2)
Mason Millman $77,500 (1)
Cedric Pare (Out of Payroll) $77,500 (1)
Raphael Lavoie $77,500 (2)
Blake Hillman $77,500 (1)
Tyson Feist $77,500 (1)
Steven Fogarty $76,250 (1)
Tag Bertuzzi $75,000 (2)
Jacob Gaucher $75,000 (1)
Carson Golder $75,000 (1)
Keaton Mastrodonato $75,000 (1)
Jeremy Bracco $75,000 (2)
Andrew Nielsen $75,000 (2)
Adam Scheel $75,000 (1)
Cameron Wright $75,000 (1)
Jacob de La Rose $75,000 (2)
Semyon Der-Arguchintsev $75,000 (1)
Jackson Cates $75,000 (1)
Nick Pastujov $75,000 (2)
Carl Dahlstrom $75,000 (2)
Teemu Kivihalme $75,000 (2)
Joseph Cecconi $75,000 (1)
Joseph Duszak $75,000 (1)
Kim Nousiainen $75,000 (1)
Andreas Borgman $75,000 (2)
Total Farm Players31
Salary Commitment
Year 2025 : $2,396,250
Year 2026 : $1,102,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,302,500
Year 2026 : $1,102,500
Year 2027 : $0
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.997 - 99,94%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.981 - 99,53%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17.351 - 99,87%
Average Income per Game$1,633,145
Year to Date Revenue$17,964,598
Farm
Home Games Left32
Average Attendance - %3.000 - 100,00%
Average Income per Game$98,000
Year to Date Revenue$980,000

Expense

Pro Players Total Salaries$84,157,587
Farm Players Total Salaries$3,061,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,348,626
Farm Year To Date Expenses$769,780
Pro Salary Cap To Date$19,317,538
Farm Salary Cap To Date$769,780

Estimate

Pro Estimated Season Revenue$48,994,358
Farm Estimated Season Revenue$3,136,000
Pro Remaining Season Days149
Pro Expenses Per Days$439,936
Pro Estimated Expenses$65,550,464
Farm Remaining Season Days148
Farm Expenses Per Days$17,246
Farm Estimated Expenses$2,552,408
Estimated Season Expenses$68,102,872
Season Salary Cap$88,218,837
Estimate Under Maximum Salary Cap of $95,500,000$7,281,163
Estimate Over Minimum Salary Cap of $70,600,000 $17,618,837
Current Bank Account$210,687,985
Projected Bank Account$194,715,471

Pro Players Salaries

Erik Karlsson $9,200,000 (2)
Nikolaj Ehlers $8,500,000 (1)
Seth Jarvis $7,420,087 (1)
Troy Terry $7,000,000 (1)
Mattias Ekholm $6,500,000 (1)
Ryan McDonagh $5,500,000 (1)
Anton Lundell $5,000,000 (1)
Alex Vlasic $4,600,000 (1)
Reilly Smith $4,400,000 (1)
Adam Henrique $3,750,000 (1)
Alexandar Georgiev $3,400,000 (2)
Dakota Joshua $3,250,000 (2)
Luke Kunin $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Connor McMichael $2,100,000 (2)
Nic Dowd $1,750,000 (1)
Jake Neighbours $1,500,000 (1)
Sam Colangelo $1,000,000 (3)
Darren Raddysh $975,000 (2)
Domenic DiVincentiis $800,000 (3)
Kevin Mandolese (Out of Payroll) $775,000 (2)
Parker Kelly $762,500 (1)
Ryan Schmelzer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Devon Levi $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $84,932,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,132,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,932,587
Year 2026 : $24,250,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Gavin Brindley $150,000 (3)
Rutger McGroarty $150,000 (3)
Nikolai Knyzhov $125,000 (1)
Robert Mastrosimone $100,000 (2)
Curtis Lazar $100,000 (2)
Elias Salomonsson $100,000 (3)
Aleksi Heimosalmi $100,000 (3)
Ville Koivunen $100,000 (1)
Mats Lindgren $95,000 (3)
Stanislav Svozil $95,000 (2)
Connor Kurth $85,000 (3)
Otto Salin $85,000 (3)
Oskar Steen $80,000 (1)
Niko Huuhtanen $80,000 (3)
Aatu Jamsen $80,000 (3)
Nathan Todd $80,000 (1)
Jiri Patera $77,500 (2)
Donavan Houle $77,500 (1)
Roland McKeown $77,500 (1)
Zack MacEwen $77,500 (2)
Jeffrey Viel $77,500 (1)
Valtteri Puustinen $77,500 (1)
Jake Christiansen $77,500 (1)
Jack Ahcan $77,500 (1)
Joe Snively $77,500 (2)
Kyle Clifford $77,500 (1)
Egor Sokolov $77,500 (2)
Justin Richards $77,500 (1)
Brandon Biro $76,250 (1)
Chris Tierney $75,000 (1)
Henri Nikkanen $75,000 (1)
Zach Uens $75,000 (1)
Braeden Kressler $75,000 (3)
Total Farm Players34
Salary Commitment
Year 2025 : $3,061,250
Year 2026 : $1,605,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,449,500
Year 2026 : $1,090,750
Year 2027 : $518,250
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena Namexfinity mobile Arena
Level 1: 7543 - $140 - 5.455 - 72,31%
Level 2: 5000 - $80 - 4.445 - 88,89%
Level 3: 2000 - $50 - 1.855 - 92,74%
Level 4: 4000 - $35 - 3.445 - 86,12%
Luxury : 1000 - $250 - 912 - 91,19%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,35%
Farm Level 2: 1000 - $20 - 842 - 84,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %16.111 - 82,44%
Average Income per Game$1,716,539
Year to Date Revenue$18,881,927
Farm
Home Games Left31
Average Attendance - %2.829 - 94,29%
Average Income per Game$134,835
Year to Date Revenue$1,483,188

Expense

Pro Players Total Salaries$78,763,333
Farm Players Total Salaries$3,728,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,292,616
Farm Year To Date Expenses$990,409
Pro Salary Cap To Date$18,292,616
Farm Salary Cap To Date$990,409

Estimate

Pro Estimated Season Revenue$51,496,165
Farm Estimated Season Revenue$4,179,893
Pro Remaining Season Days149
Pro Expenses Per Days$411,986
Pro Estimated Expenses$61,385,914
Farm Remaining Season Days148
Farm Expenses Per Days$23,326
Farm Estimated Expenses$3,452,248
Estimated Season Expenses$64,838,162
Season Salary Cap$83,991,916
Estimate Under Maximum Salary Cap of $95,500,000$11,508,084
Estimate Over Minimum Salary Cap of $70,600,000 $13,391,916
Current Bank Account$67,943,943
Projected Bank Account$58,781,839

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Anze Kopitar $8,000,000 (1)
Vladislav Gavrikov $5,875,000 (1)
Adrian Kempe $5,500,000 (2)
Michael Bunting $4,500,000 (3)
Christian Dvorak $4,450,000 (1)
Sam Bennett $4,425,000 (1)
John Marino $4,400,000 (1)
Connor Murphy $4,400,000 (1)
Max Domi $3,750,000 (2)
Scott Wedgewood $3,500,000 (2)
Olli Maatta $3,000,000 (2)
Will Borgen $2,700,000 (2)
David Rittich $2,250,000 (2)
Oliver Ekman-Larsson $2,000,000 (1)
Josh Doan $1,500,000 (1)
Brandon Duhaime $1,100,000 (1)
Wyatt Kaiser $950,000 (2)
Simon Holmstrom $863,333 (1)
Taylor Hall $850,000 (2)
Nathan Walker $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $78,763,333
Year 2026 : $41,750,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $78,113,333
Year 2026 : $41,750,000
Year 2027 : $18,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,763,333
Year 2026 : $41,750,000
Year 2027 : $18,500,000
Year 2028 : $0

Farm Players Salaries

Matias Maccelli $342,500 (3)
Philipp Grubauer $296,000 (2)
Jagger Firkus $150,000 (3)
Jordan Papirny $125,000 (1)
Lukas Reichel $120,000 (3)
Kaapo Kahkonen $115,000 (2)
Nick Cousins $110,000 (1)
Liam O'Brien $100,000 (2)
Seamus Casey $100,000 (3)
Rodrigo Abols $100,000 (1)
Ty Nelson $100,000 (3)
Dylan Duke $100,000 (3)
Dysin Mayo $95,000 (1)
Riley Kidney $95,000 (2)
Carson Bantle $85,000 (2)
Bryce Montgomery $85,000 (3)
Isaiah George $83,833 (1)
P.O Joseph $82,500 (1)
Calen Addison $77,500 (3)
Olivier Rodrigue $77,500 (1)
Zachary Massicotte $77,500 (3)
Alex Swetlikoff $77,500 (1)
Michael Callahan $77,500 (2)
Dino Kambeitz $77,500 (1)
Jonathan Gruden $77,500 (2)
Cooper Marody $76,250 (1)
Brendan Furry $75,000 (1)
Victor Mete (Out of Payroll) $75,000 (1)
Marc Michaelis $75,000 (1)
Ivan Fedotov $75,000 (1)
Max McCue $75,000 (3)
Justin Dowling $75,000 (1)
Jack Beck $75,000 (3)
Tim Bozon $75,000 (2)
Louis Domingue $75,000 (1)
Sam Lipkin $75,000 (3)
David Gust $75,000 (1)
Reece Newkirk $75,000 (1)
Lucas Johansen $0 (0)
Rasmus Korhonen $0 (0)
Total Farm Players40
Salary Commitment
Year 2025 : $3,803,583
Year 2026 : $2,298,500
Year 2027 : $1,377,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,561,500
Year 2026 : $2,056,417
Year 2027 : $1,175,417
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.663 - 88,66%
Level 2: 5000 - $80 - 4.269 - 85,37%
Level 3: 2000 - $50 - 1.819 - 90,93%
Level 4: 4000 - $35 - 3.561 - 89,03%
Luxury : 1000 - $250 - 915 - 91,48%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,64%
Farm Level 2: 1000 - $20 - 850 - 85,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16.226 - 88,25%
Average Income per Game$1,736,399
Year to Date Revenue$13,891,188
Farm
Home Games Left32
Average Attendance - %2.823 - 94,09%
Average Income per Game$134,277
Year to Date Revenue$1,342,768

Expense

Pro Players Total Salaries$73,557,500
Farm Players Total Salaries$1,933,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,920,954
Farm Year To Date Expenses$568,074
Pro Salary Cap To Date$16,670,565
Farm Salary Cap To Date$564,951

Estimate

Pro Estimated Season Revenue$57,301,150
Farm Estimated Season Revenue$4,296,858
Pro Remaining Season Days149
Pro Expenses Per Days$385,013
Pro Estimated Expenses$57,366,937
Farm Remaining Season Days148
Farm Expenses Per Days$11,372
Farm Estimated Expenses$1,683,056
Estimated Season Expenses$59,049,993
Season Salary Cap$75,716,000
Estimate Under Maximum Salary Cap of $95,500,000$19,784,000
Estimate Over Minimum Salary Cap of $70,600,000 $5,116,000
Current Bank Account$140,832,124
Projected Bank Account$143,380,139

Pro Players Salaries

Bo Horvat $8,500,000 (2)
Jack Hughes $8,000,000 (1)
Josh Norris $7,950,000 (1)
Jason Robertson $7,750,000 (1)
Clayton Keller $7,150,000 (1)
Aaron Ekblad (Out of Payroll) $6,100,000 (3)
Trevor Zegras $5,750,000 (2)
Mario Ferraro $3,250,000 (1)
Evander Kane $3,000,000 (2)
Andrew Peeke $2,750,000 (1)
Kevin Hayes $2,600,000 (2)
Mackenzie Blackwood $2,350,000 (1)
Radim Simek $2,250,000 (1)
Zach Bogosian $2,000,000 (1)
Cam York $1,600,000 (2)
William Eklund $1,500,000 (1)
Marco Kasper $1,500,000 (2)
Gustav Nyquist $1,500,000 (1)
Aleksei Kolosov $950,000 (2)
Ty Mueller $870,000 (1)
Nick DeSimone $800,000 (2)
Marcus Hogberg (Out of Payroll) $775,000 (2)
Vincent Desharnais $762,500 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $79,657,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,357,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,657,500
Year 2026 : $31,575,000
Year 2027 : $6,100,000
Year 2028 : $0

Farm Players Salaries

Oskar Pettersson $95,000 (2)
Shai Buium $92,500 (1)
Jakub Stancl $83,500 (2)
Egor Afanasyev $80,000 (3)
Jamieson Rees $77,500 (2)
Keean Washkurak $77,500 (3)
Chris Harpur $77,500 (2)
Remi Poirier (Out of Payroll) $75,000 (1)
John Nyberg $75,000 (1)
Cole Cassels (Out of Payroll) $75,000 (1)
J.J. Piccinich $75,000 (1)
Gavin Hain $75,000 (2)
Tyler Kelleher $75,000 (1)
Ziyat Paigin $75,000 (1)
Brad Hunt $75,000 (1)
Sean Malone $75,000 (1)
Ian McCoshen $75,000 (3)
Stefanos Lekkas $75,000 (1)
Roman Schmidt $75,000 (1)
Axel Jonsson-Fjallby $75,000 (1)
German Rubtsov $75,000 (2)
Dominik Bokk $75,000 (2)
Jack Badini $75,000 (1)
Curtis McKenzie $75,000 (1)
Ville Pokka $75,000 (1)
Michael Houser $75,000 (1)
Michael McLeod $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,083,500
Year 2026 : $791,000
Year 2027 : $232,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,928,500
Year 2026 : $756,000
Year 2027 : $197,500
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.380 - 96,72%
Level 2: 5000 - $80 - 4.294 - 85,88%
Level 3: 2000 - $50 - 1.809 - 90,45%
Level 4: 4000 - $35 - 3.449 - 86,22%
Luxury : 1000 - $250 - 888 - 88,79%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.969 - 98,44%
Farm Level 2: 1000 - $20 - 864 - 86,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15.819 - 90,08%
Average Income per Game$1,682,769
Year to Date Revenue$18,510,461
Farm
Home Games Left32
Average Attendance - %2.832 - 94,41%
Average Income per Game$134,428
Year to Date Revenue$1,344,280

Expense

Pro Players Total Salaries$83,804,000
Farm Players Total Salaries$2,729,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,023,845
Farm Year To Date Expenses$704,694
Pro Salary Cap To Date$18,817,237
Farm Salary Cap To Date$695,219

Estimate

Pro Estimated Season Revenue$50,483,075
Farm Estimated Season Revenue$4,301,696
Pro Remaining Season Days149
Pro Expenses Per Days$438,104
Pro Estimated Expenses$65,277,496
Farm Remaining Season Days148
Farm Expenses Per Days$15,520
Farm Estimated Expenses$2,296,960
Estimated Season Expenses$67,574,456
Season Salary Cap$86,758,750
Estimate Under Maximum Salary Cap of $95,500,000$8,741,250
Estimate Over Minimum Salary Cap of $70,600,000 $16,158,750
Current Bank Account$136,515,970
Projected Bank Account$123,726,285

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
Mathew Barzal $9,150,000 (2)
Kirill Kaprizov $9,000,000 (2)
Evgeni Malkin $6,100,000 (1)
Casey Mittelstadt $5,750,000 (3)
Ryan Lindgren $4,500,000 (3)
Shayne Gostisbehere $4,125,000 (1)
Ryan Donato $4,000,000 (3)
Carter Hart $3,979,000 (1)
Yakov Trenin $3,500,000 (2)
Cody Ceci $3,250,000 (2)
Carson Soucy $3,250,000 (1)
Ryan McLeod $2,100,000 (1)
Morgan Frost $2,100,000 (2)
Denton Mateychuk $1,500,000 (3)
Jake Sanderson $1,500,000 (1)
Leo Carlsson $1,500,000 (2)
Brandon Hagel $1,500,000 (1)
Mason McTavish $1,500,000 (1)
Alexey Toropchenko $1,250,000 (1)
Sam Steel $1,200,000 (3)
Scott Morrow $1,000,000 (3)
Kyle Keyser (Out of Payroll) $775,000 (1)
Will Cranley $775,000 (3)
Total Pro Players24
Salary Commitment
Year 2025 : $83,804,000
Year 2026 : $47,225,000
Year 2027 : $18,725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,540,667
Year 2026 : $46,611,667
Year 2027 : $18,111,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $83,804,000
Year 2026 : $47,225,000
Year 2027 : $18,725,000
Year 2028 : $0

Farm Players Salaries

Hendrix Lapierre $150,000 (1)
Nathan Gaucher $150,000 (2)
Fraser Minten $100,000 (3)
Francesco Pinelli $100,000 (2)
Harrison Brunicke $100,000 (3)
Artem Duda $100,000 (3)
Jayden Grubbe $95,000 (2)
Vsevolod Komarov $90,000 (3)
Bogdan Trineyev $85,000 (2)
Jean-Luc Foudy $84,750 (2)
Alex Alexeyev $82,500 (1)
Jesse Puljujarvi (Out of Payroll) $80,000 (2)
Brandon Baddock $77,500 (2)
Kevin Labanc $77,500 (3)
Austin Poganski $77,500 (3)
Jeremy Brodeur $77,500 (1)
Caleb Jones $77,500 (2)
Colin Felix $77,500 (3)
Matteo Pietroniro $77,500 (3)
David Kase $75,000 (2)
Mathias Niederberger $75,000 (1)
Colin White $75,000 (1)
Calle Sjalin $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Aleksi Saarela $75,000 (1)
Janne Juvonen $75,000 (1)
Jake Bischoff $75,000 (1)
Mark Friedman $75,000 (1)
Stepan Falkovsky $75,000 (2)
Maxim Letunov $75,000 (2)
Quinn Wichers $75,000 (1)
Joseph Blandisi $75,000 (1)
Nolan Stevens $75,000 (1)
Total Farm Players33
Salary Commitment
Year 2025 : $2,809,750
Year 2026 : $1,674,750
Year 2027 : $700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,549,750
Year 2026 : $1,639,750
Year 2027 : $695,000
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.271 - 87,85%
Level 2: 5000 - $80 - 4.371 - 87,41%
Level 3: 2000 - $50 - 1.799 - 89,94%
Level 4: 4000 - $35 - 3.380 - 84,51%
Luxury : 1000 - $250 - 885 - 88,51%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.990 - 99,50%
Farm Level 2: 1000 - $20 - 861 - 86,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %15.706 - 87,26%
Average Income per Game$1,668,844
Year to Date Revenue$16,688,435
Farm
Home Games Left32
Average Attendance - %2.850 - 95,01%
Average Income per Game$135,528
Year to Date Revenue$1,355,284

Expense

Pro Players Total Salaries$67,275,000
Farm Players Total Salaries$3,587,983
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,359,987
Farm Year To Date Expenses$907,730
Pro Salary Cap To Date$15,359,987
Farm Salary Cap To Date$904,602

Estimate

Pro Estimated Season Revenue$51,734,148
Farm Estimated Season Revenue$4,336,909
Pro Remaining Season Days149
Pro Expenses Per Days$352,461
Pro Estimated Expenses$52,516,689
Farm Remaining Season Days148
Farm Expenses Per Days$19,989
Farm Estimated Expenses$2,958,372
Estimated Season Expenses$55,475,061
Season Salary Cap$71,862,983
Estimate Under Maximum Salary Cap of $95,500,000$23,637,017
Estimate Over Minimum Salary Cap of $70,600,000 $1,262,983
Current Bank Account$100,793,833
Projected Bank Account$101,389,829

Pro Players Salaries

Ryan O'Reilly $7,000,000 (2)
Damon Severson $6,250,000 (3)
Jordan Binnington $6,000,000 (1)
William Karlsson $5,900,000 (1)
Yegor Sharangovich $5,750,000 (3)
Drew Doughty $5,000,000 (1)
Tyler Toffoli $4,250,000 (2)
Trevor Moore $4,200,000 (3)
Jordan Oesterle $3,000,000 (1)
Anton Forsberg $2,750,000 (1)
Sean Kuraly $2,500,000 (1)
Frederick Gaudreau $2,100,000 (1)
Nicholas Robertson $1,825,000 (3)
Jason Zucker $1,750,000 (1)
Isac Lundestrom $1,500,000 (2)
Owen Power $1,500,000 (1)
Michael Kesselring $1,400,000 (2)
Philippe Myers $1,400,000 (1)
Mikael Backlund $900,000 (1)
Matt Tomkins $775,000 (2)
Nick Seeler $775,000 (1)
Connor Ford $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $67,275,000
Year 2026 : $32,950,000
Year 2027 : $18,025,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $64,025,000
Year 2026 : $32,000,000
Year 2027 : $18,025,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,275,000
Year 2026 : $32,950,000
Year 2027 : $18,025,000
Year 2028 : $0

Farm Players Salaries

Mike Vecchione $299,900 (1)
Ryan Lomberg $200,000 (3)
Joshua Brown $100,000 (2)
Chase Stillman $100,000 (2)
Andrew Welinski $97,500 (1)
Justin Robidas $95,000 (3)
Oliver Kapanen $95,000 (3)
Jorian Donovan $90,000 (3)
Samuel Helenius $80,583 (2)
Jakub Demek $80,000 (2)
Skyler Brind'Amour $80,000 (2)
Jacob MacDonald $77,500 (1)
Mitchell Stephens $77,500 (2)
Lynden McCallum $77,500 (1)
Chase Wouters $77,500 (1)
Max Willman $77,500 (3)
Mason Jobst $77,500 (1)
Marc Johnstone $77,500 (1)
Sheldon Dries $77,500 (1)
Jagger Joshua $75,000 (2)
Milo Roelens $75,000 (3)
Ethan Frisch $75,000 (2)
Justin Pearson $75,000 (2)
Avery Hayes $75,000 (2)
Corbin Kaczperski $75,000 (1)
Devante Stephens $75,000 (2)
Wyatt Bongiovanni $75,000 (1)
Luke Cavallin $75,000 (2)
Georgi Romanov $75,000 (1)
Travis Howe $75,000 (1)
Tommy Miller $75,000 (1)
Marc Gatcomb $75,000 (1)
Dennis Cesana $75,000 (1)
Roman Ahcan $75,000 (1)
Chad Hillebrand $75,000 (1)
Josh Maniscalco $75,000 (2)
Billy Sweezey $75,000 (1)
Sam Sedley $75,000 (3)
Viliam Kmec (Out of Payroll) $75,000 (3)
Djibril Toure $75,000 (3)
Tyler Wall $75,000 (1)
C.J. Suess $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2025 : $3,662,983
Year 2026 : $1,900,583
Year 2027 : $857,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,551,483
Year 2026 : $1,868,083
Year 2027 : $825,000
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.371 - 88,10%
Level 2: 5000 - $80 - 4.277 - 85,53%
Level 3: 2000 - $50 - 1.758 - 87,90%
Level 4: 4000 - $35 - 3.479 - 86,98%
Luxury : 1000 - $250 - 866 - 86,64%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.999 - 99,95%
Farm Level 2: 1000 - $20 - 871 - 87,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %15.751 - 87,04%
Average Income per Game$1,672,308
Year to Date Revenue$20,067,694
Farm
Home Games Left32
Average Attendance - %2.870 - 95,68%
Average Income per Game$136,340
Year to Date Revenue$1,363,404

Expense

Pro Players Total Salaries$85,677,381
Farm Players Total Salaries$3,456,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,694,314
Farm Year To Date Expenses$822,734
Pro Salary Cap To Date$19,657,010
Farm Salary Cap To Date$822,734

Estimate

Pro Estimated Season Revenue$48,496,927
Farm Estimated Season Revenue$4,362,893
Pro Remaining Season Days149
Pro Expenses Per Days$447,810
Pro Estimated Expenses$66,723,690
Farm Remaining Season Days148
Farm Expenses Per Days$19,302
Farm Estimated Expenses$2,856,696
Estimated Season Expenses$69,580,386
Season Salary Cap$90,133,381
Estimate Under Maximum Salary Cap of $95,500,000$5,366,619
Estimate Over Minimum Salary Cap of $70,600,000 $19,533,381
Current Bank Account$244,225,555
Projected Bank Account$227,504,989

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Seth Jones $9,500,000 (2)
Kevin Fiala $7,875,000 (2)
Noah Hanifin $7,350,000 (2)
Vincent Trocheck $5,625,000 (2)
Josh Anderson $5,500,000 (2)
Tristan Jarry $5,375,000 (2)
Mattias Samuelsson $4,285,714 (2)
Ross Colton $4,000,000 (2)
Barclay Goodrow $3,641,667 (1)
Sean Walker $3,600,000 (2)
Tanner Jeannot $3,400,000 (2)
Pierre Engvall $3,000,000 (1)
Cam Talbot $3,000,000 (1)
Dmitry Kulikov $2,500,000 (2)
Blake Lizotte $1,675,000 (1)
Bobby McMann $1,350,000 (1)
Mathieu Olivier $1,100,000 (1)
Erik Johnson $1,000,000 (1)
Nick Bjugstad $1,000,000 (2)
Matt Nieto $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $85,677,381
Year 2026 : $60,010,714
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $80,752,381
Year 2026 : $55,085,714
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $85,677,381
Year 2026 : $60,010,714
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Ethan Bear $206,250 (2)
Fabian Lysell $150,000 (1)
Adam Ginning $100,000 (1)
Brian Halonen $92,500 (1)
Jack Matier $90,000 (2)
Dmitri Ovchinnikov $90,000 (2)
Cayden Primeau $89,000 (1)
Joel Blomqvist $86,667 (3)
Jacob Perreault $86,333 (2)
Alexis Gendron $86,000 (3)
Felix Robert $85,750 (2)
Tuukka Tieksola $85,000 (1)
Nicolas Mattinen $80,000 (1)
Wade Allison $78,500 (1)
Jake Massie $77,500 (1)
Dryden Hunt $77,500 (1)
Brian Pinho $77,500 (2)
Declan Carlile $77,500 (3)
Jaret Anderson-Dolan $77,500 (1)
Philip Kemp $77,500 (1)
Aidan McDonough $77,500 (2)
Roby Jarventie $77,500 (1)
Sam Poulin $77,500 (3)
Wyatt Aamodt $77,500 (3)
Joe Carroll $75,000 (1)
Maximus Wanner $75,000 (2)
Parker Ford $75,000 (1)
Braeden Bowman $75,000 (3)
Isaac Poulter $75,000 (1)
Dyllan Gill $75,000 (3)
Milos Kelemen $75,000 (1)
Pavol Regenda $75,000 (1)
Ben Steeves $75,000 (1)
Kaleb Lawrence $75,000 (1)
Taylor Gauthier $75,000 (1)
Charles-Edouard D'Astous $75,000 (1)
Marshall Rifai $75,000 (1)
Santtu Kinnunen $75,000 (1)
Vincent Sevigny $75,000 (1)
Alexander Pashin $75,000 (1)
Kirill Kudryavtsev $75,000 (3)
Total Farm Players41
Salary Commitment
Year 2025 : $3,456,000
Year 2026 : $1,418,500
Year 2027 : $630,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,359,750
Year 2026 : $1,427,250
Year 2027 : $638,917
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.339 - 75,28%
Level 2: 5000 - $80 - 4.440 - 88,81%
Level 3: 2000 - $50 - 1.854 - 92,68%
Level 4: 4000 - $35 - 3.421 - 85,52%
Luxury : 1000 - $250 - 916 - 91,64%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.973 - 98,65%
Farm Level 2: 1000 - $20 - 867 - 86,69%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %15.970 - 83,65%
Average Income per Game$1,698,638
Year to Date Revenue$16,986,376
Farm
Home Games Left32
Average Attendance - %2.840 - 94,66%
Average Income per Game$134,761
Year to Date Revenue$1,347,612

Expense

Pro Players Total Salaries$72,592,857
Farm Players Total Salaries$2,976,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,720,660
Farm Year To Date Expenses$739,332
Pro Salary Cap To Date$16,720,660
Farm Salary Cap To Date$739,332

Estimate

Pro Estimated Season Revenue$52,657,766
Farm Estimated Season Revenue$4,312,358
Pro Remaining Season Days149
Pro Expenses Per Days$380,015
Pro Estimated Expenses$56,622,235
Farm Remaining Season Days148
Farm Expenses Per Days$16,803
Farm Estimated Expenses$2,486,844
Estimated Season Expenses$59,109,079
Season Salary Cap$76,569,107
Estimate Under Maximum Salary Cap of $95,500,000$18,930,893
Estimate Over Minimum Salary Cap of $70,600,000 $5,969,107
Current Bank Account$153,633,220
Projected Bank Account$151,494,265

Pro Players Salaries

Jacob Markstrom $12,000,000 (1)
Nikita Kucherov $9,500,000 (1)
Alex Killorn $7,500,000 (1)
Matty Beniers $7,142,857 (1)
Lars Eller $6,000,000 (1)
Marcus Johansson $5,000,000 (2)
Jonas Brodin $4,000,000 (2)
Alexander Kerfoot $3,500,000 (2)
Jake Evans $2,850,000 (1)
Alexander Romanov $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
David Jiricek $1,500,000 (1)
Taylor Raddysh $1,500,000 (1)
Ryan Poehling $1,400,000 (1)
Nick Perbix $1,125,000 (1)
Nolan Allan $1,000,000 (2)
Magnus Chrona $900,000 (2)
Jack Thompson $850,000 (1)
Hunter Shepard $775,000 (1)
Zach Aston-Reese $775,000 (2)
Cole Koepke $775,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $72,592,857
Year 2026 : $17,675,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $61,492,857
Year 2026 : $15,625,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $72,592,857
Year 2026 : $17,675,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tucker Poolman $250,000 (1)
Tyson Jost $200,000 (1)
Max Jones $129,500 (1)
Gage Goncalves $120,000 (1)
Owen Beck $100,000 (3)
Jack Finley $100,000 (1)
Maxim Groshev $95,000 (2)
Gleb Trikozov $95,000 (3)
Marek Alscher $90,000 (3)
Ethan Edwards $90,000 (2)
Ville Ottavainen $86,750 (1)
Jake Chiasson $85,000 (3)
Jordan Sambrook $85,000 (1)
Sandis Vilmanis $85,000 (3)
Nicolas Beaudin $77,500 (1)
Austin Wagner $77,500 (1)
Connor Carrick $77,500 (1)
Nolan Foote $77,500 (1)
Gabriel Fortier $77,500 (2)
Colton Poolman $77,500 (1)
Ryan Bednard $75,000 (1)
Shawn St. Amant $75,000 (2)
Matthew Struthers $75,000 (2)
Alex Green $75,000 (1)
Dmitry Semykin $75,000 (1)
Michael Krutil $75,000 (1)
Tyler Bird $75,000 (1)
Ethan Samson $75,000 (2)
Lassi Thomson $75,000 (1)
Jaydon Dureau $75,000 (1)
Emil Larmi $75,000 (1)
Ilya Konovalov $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,976,250
Year 2026 : $942,500
Year 2027 : $455,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,341,583
Year 2026 : $881,583
Year 2027 : $391,583
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.555 - 81,47%
Level 2: 5000 - $80 - 4.367 - 87,34%
Level 3: 2000 - $50 - 1.808 - 90,42%
Level 4: 4000 - $35 - 3.499 - 87,48%
Luxury : 1000 - $250 - 908 - 90,75%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.992 - 99,58%
Farm Level 2: 1000 - $20 - 889 - 88,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %16.138 - 85,75%
Average Income per Game$1,723,577
Year to Date Revenue$24,130,073
Farm
Home Games Left32
Average Attendance - %2.881 - 96,02%
Average Income per Game$136,424
Year to Date Revenue$1,364,244

Expense

Pro Players Total Salaries$73,083,333
Farm Players Total Salaries$2,461,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,232,206
Farm Year To Date Expenses$628,351
Pro Salary Cap To Date$16,008,366
Farm Salary Cap To Date$621,473

Estimate

Pro Estimated Season Revenue$46,536,569
Farm Estimated Season Revenue$4,365,581
Pro Remaining Season Days149
Pro Expenses Per Days$382,556
Pro Estimated Expenses$57,000,844
Farm Remaining Season Days148
Farm Expenses Per Days$14,121
Farm Estimated Expenses$2,089,908
Estimated Season Expenses$59,090,752
Season Salary Cap$76,544,583
Estimate Under Maximum Salary Cap of $95,500,000$18,955,417
Estimate Over Minimum Salary Cap of $70,600,000 $5,944,583
Current Bank Account$74,369,290
Projected Bank Account$66,180,688

Pro Players Salaries

Igor Shesterkin $11,500,000 (1)
Sean Couturier $7,750,000 (1)
Ryan Strome $5,000,000 (1)
Max Pacioretty $3,000,000 (1)
Patrick Maroon $3,000,000 (1)
Erik Gustafsson $3,000,000 (1)
Travis Boyd $3,000,000 (1)
Ryan Reaves $3,000,000 (1)
Joel Hanley $3,000,000 (1)
Jeff Petry $3,000,000 (1)
Tomas Tatar $3,000,000 (1)
Austin Watson $3,000,000 (1)
Jared Spurgeon $3,000,000 (1)
Calvin de Haan $3,000,000 (1)
Jayson Megna $3,000,000 (1)
Chris Wagner $3,000,000 (1)
Brett Howden $2,500,000 (1)
Jake Bean $2,333,333 (1)
Samuel Ersson $1,450,000 (1)
Colin Blackwell $1,200,000 (1)
Jared Davidson $850,000 (2)
Tye Felhaber $750,000 (1)
Justin Holl $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $73,083,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $71,033,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,083,333
Year 2026 : $850,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Mike Reilly $90,000 (1)
Nikita Grebenkin $85,000 (3)
Spencer Kersten $80,000 (1)
Sam Gagner $80,000 (1)
Cooper Walker $80,000 (1)
Gabriel Carriere $77,500 (1)
Nathan Clurman $77,500 (1)
Samuel Bitten $77,500 (1)
Jerad Rosburg $77,500 (1)
Michael Simpson $77,500 (1)
Riley McKay $77,500 (1)
Hunter Skinner $77,500 (1)
Travis Barron $77,500 (1)
Turner Elson $76,250 (1)
Olivier Galipeau $75,000 (1)
Mark Duarte $75,000 (1)
Alexander Peters $75,000 (1)
Nikita Novikov $75,000 (2)
Gabriel Carlsson $75,000 (1)
Mark Rassell $75,000 (1)
David Tendeck $75,000 (1)
Joona Luoto $75,000 (1)
Eddie Wittchow $75,000 (1)
Brett Davis $75,000 (1)
Spencer Smallman $75,000 (1)
Jeremy McKenna $75,000 (1)
Cole Hults $75,000 (1)
Tory Dello $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Vyacheslav Buteyets $75,000 (2)
Cole Bardreau $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,461,250
Year 2026 : $235,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,368,750
Year 2026 : $205,000
Year 2027 : $85,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 998 - 99,81%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $15 - 1.000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %13.998 - 99,99%
Average Income per Game$1,160,040
Year to Date Revenue$8,120,283
Farm
Home Games Left32
Average Attendance - %3.000 - 100,00%
Average Income per Game$104,998
Year to Date Revenue$1,049,979

Expense

Pro Players Total Salaries$74,900,000
Farm Players Total Salaries$3,213,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,106,350
Farm Year To Date Expenses$865,551
Pro Salary Cap To Date$15,915,670
Farm Salary Cap To Date$865,551

Estimate

Pro Estimated Season Revenue$39,441,375
Farm Estimated Season Revenue$3,359,933
Pro Remaining Season Days149
Pro Expenses Per Days$391,969
Pro Estimated Expenses$58,403,381
Farm Remaining Season Days148
Farm Expenses Per Days$18,040
Farm Estimated Expenses$2,669,920
Estimated Season Expenses$61,073,301
Season Salary Cap$79,113,750
Estimate Under Maximum Salary Cap of $95,500,000$16,386,250
Estimate Over Minimum Salary Cap of $70,600,000 $8,513,750
Current Bank Account$93,855,493
Projected Bank Account$75,583,500

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Ivan Provorov $6,750,000 (1)
Pavel Buchnevich $5,800,000 (2)
Andrei Kuzmenko $5,500,000 (1)
Phillip Danault $5,500,000 (1)
Marc-Edouard Vlasic $5,000,000 (1)
Dylan Strome $5,000,000 (2)
Jack Johnson $5,000,000 (1)
Artem Zub $4,600,000 (3)
Alex Iafallo $4,000,000 (2)
Brayden McNabb $4,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Claude Giroux $1,600,000 (1)
Martin Jones $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Tyler Kleven $1,000,000 (2)
Tomas Nosek $850,000 (1)
Kirill Marchenko $850,000 (1)
Connor Dewar $800,000 (1)
Keith Petruzzelli $775,000 (1)
Calvin Petersen $775,000 (2)
Michael Carcone $750,000 (1)
Justin Brazeau $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $74,900,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,350,000
Year 2026 : $34,725,000
Year 2027 : $7,350,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $74,900,000
Year 2026 : $39,275,000
Year 2027 : $7,350,000
Year 2028 : $0

Farm Players Salaries

David Reinbacher $150,000 (2)
Jett Luchanko $150,000 (3)
Joakim Kemell $150,000 (1)
Christian Fischer $125,000 (1)
Filip Johansson $100,000 (2)
Robert Bortuzzo $95,000 (1)
Jackson Kunz $90,000 (2)
Gavin White $85,000 (2)
Hunter McDonald $80,000 (2)
Philippe Daoust $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Devin Cooley (Out of Payroll) $77,500 (1)
Hudson Fasching $77,500 (1)
Kole Lind $77,500 (1)
Grant Hutton $77,500 (1)
Austin Czarnik $76,250 (1)
Gage Quinney $75,000 (1)
Cole McWard $75,000 (1)
Ondrej Pavel $75,000 (1)
Mitch Reinke $75,000 (1)
Jack Dougherty $75,000 (1)
Topi Niemela $75,000 (1)
Alex Gallant $75,000 (1)
Chris Terry $75,000 (1)
Amir Miftakhov $75,000 (1)
Oscar Eklind $75,000 (1)
Sam Anas $75,000 (1)
Luke Krys $75,000 (1)
Sam Morton $75,000 (1)
Max McCormick $75,000 (1)
Christian Felton $75,000 (1)
Chase Priskie $75,000 (1)
Peter Abbandonato $75,000 (1)
Jake McLaughlin $75,000 (1)
Nikita Okhotyuk $75,000 (1)
Ville Petman $75,000 (1)
Filip Engaras $75,000 (1)
Maxime Lagace $75,000 (1)
Uvis Balinskis $75,000 (2)
Total Farm Players39
Salary Commitment
Year 2025 : $3,291,250
Year 2026 : $730,000
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,008,750
Year 2026 : $540,000
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.551 - 80,34%
Level 2: 5000 - $80 - 4.359 - 87,18%
Level 3: 2000 - $50 - 1.837 - 91,83%
Level 4: 4000 - $35 - 3.472 - 86,81%
Luxury : 1000 - $250 - 919 - 91,92%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.984 - 99,19%
Farm Level 2: 1000 - $20 - 838 - 83,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16.139 - 85,34%
Average Income per Game$1,725,982
Year to Date Revenue$15,533,838
Farm
Home Games Left32
Average Attendance - %2.822 - 94,06%
Average Income per Game$134,557
Year to Date Revenue$1,345,568

Expense

Pro Players Total Salaries$78,375,000
Farm Players Total Salaries$2,701,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,600,004
Farm Year To Date Expenses$709,267
Pro Salary Cap To Date$17,525,396
Farm Salary Cap To Date$709,267

Estimate

Pro Estimated Season Revenue$55,231,424
Farm Estimated Season Revenue$4,305,818
Pro Remaining Season Days149
Pro Expenses Per Days$409,974
Pro Estimated Expenses$61,086,126
Farm Remaining Season Days148
Farm Expenses Per Days$15,373
Farm Estimated Expenses$2,275,204
Estimated Season Expenses$63,361,330
Season Salary Cap$82,076,583
Estimate Under Maximum Salary Cap of $95,500,000$13,423,417
Estimate Over Minimum Salary Cap of $70,600,000 $11,476,583
Current Bank Account$94,623,670
Projected Bank Account$90,799,582

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (2)
Alexander Ovechkin $9,500,000 (2)
Dylan Larkin $8,700,000 (2)
Mikhail Sergachev $8,500,000 (1)
Robert Thomas $8,125,000 (1)
Filip Hronek $7,250,000 (1)
Bowen Byram $6,250,000 (1)
Anthony Mantha $2,500,000 (2)
Sam Lafferty $2,000,000 (2)
Carl Grundstrom $1,800,000 (3)
Teddy Blueger $1,800,000 (1)
Anthony DeAngelo $1,750,000 (1)
Pavel Mintyukov $1,500,000 (2)
Sebastian Cossa $1,500,000 (2)
Daniil Tarasov $1,050,000 (1)
Kasperi Kapanen $1,000,000 (1)
Ryan Shea $900,000 (1)
Albert Johansson $850,000 (1)
Emil Lilleberg $850,000 (2)
Josh Dunne $775,000 (2)
Garrett Pilon $775,000 (1)
Samuel Walker $750,000 (1)
Tanner Pearson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,468,333
Year 2026 : $38,043,333
Year 2027 : $1,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,375,000
Year 2026 : $38,625,000
Year 2027 : $1,800,000
Year 2028 : $0

Farm Players Salaries

Logan Mailloux $100,000 (2)
Carter George $100,000 (3)
Dmitry Zlodeyev $90,000 (2)
Leo Loof $90,000 (2)
Dylan Peterson $90,000 (2)
Lukas Svejkovsky $85,000 (1)
Eemil Viro $82,833 (1)
Kevin Wall $80,000 (2)
Anthony Angello $77,500 (1)
Tyce Thompson $77,500 (1)
Shawn Element $77,500 (1)
Mason Morelli $77,500 (1)
Zach Sanford $77,500 (1)
Grigori Denisenko $77,500 (1)
Ole Julian Bjorgvik Holm $77,500 (1)
Antonio Stranges $77,500 (1)
Noel Hoefenmayer $77,500 (2)
Donovan Sebrango $77,500 (1)
Chase De Leo $77,500 (1)
Erik Kallgren $77,500 (1)
Colton White $77,500 (1)
Markus Niemelainen $76,250 (1)
Jalen Luypen $75,000 (2)
Antti Tuomisto $75,000 (1)
Carl Berglund $75,000 (1)
Carter Gylander $75,000 (1)
Erik Middendorf $75,000 (2)
Jack Becker $75,000 (2)
Declan McDonnell $75,000 (1)
Corey Andonovski $75,000 (1)
Navrin Mutter $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Andrew Perrott $75,000 (1)
Mikhail Maltsev $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2025 : $2,701,583
Year 2026 : $852,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,486,166
Year 2026 : $797,083
Year 2027 : $84,583
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.230 - 90,68%
Level 2: 4900 - $80 - 4.307 - 87,89%
Level 3: 1900 - $50 - 1.815 - 95,55%
Level 4: 3900 - $35 - 3.429 - 87,92%
Luxury : 900 - $250 - 884 - 98,21%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.996 - 99,79%
Farm Level 2: 1000 - $20 - 855 - 85,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15.665 - 90,19%
Average Income per Game$1,659,376
Year to Date Revenue$18,253,131
Farm
Home Games Left32
Average Attendance - %2.851 - 95,02%
Average Income per Game$135,699
Year to Date Revenue$1,356,992

Expense

Pro Players Total Salaries$82,377,957
Farm Players Total Salaries$3,734,417
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,727,296
Farm Year To Date Expenses$958,538
Pro Salary Cap To Date$18,727,296
Farm Salary Cap To Date$958,538

Estimate

Pro Estimated Season Revenue$49,781,266
Farm Estimated Season Revenue$4,342,374
Pro Remaining Season Days149
Pro Expenses Per Days$430,715
Pro Estimated Expenses$64,176,535
Farm Remaining Season Days148
Farm Expenses Per Days$21,273
Farm Estimated Expenses$3,148,404
Estimated Season Expenses$67,324,939
Season Salary Cap$87,212,374
Estimate Under Maximum Salary Cap of $95,500,000$8,287,626
Estimate Over Minimum Salary Cap of $70,600,000 $16,612,374
Current Bank Account$93,550,528
Projected Bank Account$80,349,229

Pro Players Salaries

Elias Pettersson $11,600,000 (3)
Artemi Panarin $9,750,000 (1)
Anthony Cirelli $6,250,000 (1)
Jake Allen $6,000,000 (1)
Samuel Girard $5,000,000 (1)
Joel Farabee $5,000,000 (1)
Charlie Coyle $4,500,000 (2)
Jordan Greenway $4,000,000 (3)
Erik Gudbranson $3,500,000 (1)
Jan Rutta $3,500,000 (1)
Alexander Petrovic $3,000,000 (1)
Dylan DeMelo $3,000,000 (1)
Calle Jarnkrok $2,750,000 (1)
Dylan Holloway $2,290,457 (3)
Robert Hagg $2,250,000 (1)
Connor Ingram $1,950,000 (1)
Cutter Gauthier $1,500,000 (3)
Matvei Michkov $1,500,000 (3)
Matthew Knies $1,000,000 (2)
Drew O'Connor $925,000 (1)
Michael DiPietro $812,500 (3)
Alexander Nylander $775,000 (1)
Jesper Boqvist $775,000 (1)
Erik Brannstrom $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $82,377,957
Year 2026 : $27,202,957
Year 2027 : $21,702,957
Year 2028 : $0
Salary Average Commitment
Year 2025 : $67,477,957
Year 2026 : $27,202,957
Year 2027 : $21,702,957
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,377,957
Year 2026 : $27,202,957
Year 2027 : $21,702,957
Year 2028 : $0

Farm Players Salaries

Arvid Soderblom $275,000 (2)
Ryan Tverberg $250,000 (2)
Nikita Chibrikov $150,000 (2)
Simon Robertsson $150,000 (3)
Artyom Levshunov $150,000 (3)
Marat Khusnutdinov $150,000 (2)
Isak Rosen $150,000 (1)
Daniel Torgersson $100,000 (1)
Stian Solberg $100,000 (3)
Calum Ritchie $100,000 (3)
Adam Sykora $100,000 (2)
Paul Ludwinski $100,000 (3)
Samu Tuomaala $100,000 (2)
Danny Zhilkin $95,000 (2)
Eamon Powell $95,000 (2)
Alexander Holtz $89,417 (1)
Tyler Tullio $85,000 (1)
Aleksandr Kisakov $85,000 (1)
Jackson Blake $85,000 (3)
Rory Kerins $85,000 (2)
Luke Martin $85,000 (1)
Jack Devine $80,000 (3)
Dylan McIlrath $80,000 (1)
Brandon Bussi $77,500 (3)
Cole Guttman $77,500 (1)
Ian Mitchell $77,500 (3)
Boris Katchouk $77,500 (1)
Klim Kostin $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Mitchell Gibson $77,500 (1)
Reilly Walsh $77,500 (1)
Mack Guzda $75,000 (1)
Noah Beck $75,000 (1)
Luka Profaca $75,000 (1)
Quinn Schmiemann $75,000 (1)
Riley Duran $75,000 (2)
Total Farm Players36
Salary Commitment
Year 2025 : $3,734,417
Year 2026 : $2,295,000
Year 2027 : $920,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,038,750
Year 2026 : $1,801,250
Year 2027 : $671,750
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.268 - 80,97%
Level 2: 5000 - $80 - 4.392 - 87,83%
Level 3: 2000 - $50 - 1.858 - 92,90%
Level 4: 4000 - $35 - 3.324 - 83,10%
Luxury : 1000 - $250 - 913 - 91,26%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.989 - 99,44%
Farm Level 2: 1000 - $20 - 881 - 88,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %15.754 - 85,13%
Average Income per Game$1,678,851
Year to Date Revenue$18,467,357
Farm
Home Games Left32
Average Attendance - %2.870 - 95,66%
Average Income per Game$136,044
Year to Date Revenue$1,360,436

Expense

Pro Players Total Salaries$91,814,880
Farm Players Total Salaries$2,629,078
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,067,262
Farm Year To Date Expenses$692,792
Pro Salary Cap To Date$20,924,774
Farm Salary Cap To Date$692,792

Estimate

Pro Estimated Season Revenue$50,365,519
Farm Estimated Season Revenue$4,353,395
Pro Remaining Season Days149
Pro Expenses Per Days$479,611
Pro Estimated Expenses$71,462,039
Farm Remaining Season Days148
Farm Expenses Per Days$14,995
Farm Estimated Expenses$2,219,260
Estimated Season Expenses$73,681,299
Season Salary Cap$95,443,958
Estimate Under Maximum Salary Cap of $95,500,000$56,042
Estimate Over Minimum Salary Cap of $70,600,000 $24,843,958
Current Bank Account$152,757,622
Projected Bank Account$133,795,237

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Alex DeBrincat $7,875,000 (2)
Kyle Connor $7,142,857 (2)
Tage Thompson $7,142,857 (2)
Matthew Boldy $7,000,000 (2)
Connor Hellebuyck $6,166,666 (1)
Marco Rossi $5,000,000 (2)
Rasmus Dahlin $4,800,000 (3)
Kevin Lankinen $4,500,000 (2)
Spencer Knight $4,500,000 (3)
Noah Dobson $4,000,000 (2)
Boone Jenner $3,750,000 (1)
Gabriel Vilardi $3,437,500 (2)
Cole Perfetti $3,250,000 (3)
Adam Lowry $3,250,000 (1)
Radko Gudas $2,250,000 (1)
Ryker Evans $1,500,000 (1)
Peyton Krebs $1,450,000 (3)
Simon Benoit $1,350,000 (1)
Conor Timmins $1,100,000 (2)
Cole Smith $1,000,000 (3)
Frank Nazar $950,000 (1)
Henry Thrun $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $87,264,880
Year 2026 : $68,048,214
Year 2027 : $24,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,814,880
Year 2026 : $72,598,214
Year 2027 : $24,500,000
Year 2028 : $0

Farm Players Salaries

Philipp Kurashev $225,000 (2)
Jiri Kulich $150,000 (1)
Simon Nemec $150,000 (1)
Beck Malenstyn $135,000 (2)
Lukas Cormier $100,000 (1)
Hunter Brzustewicz $95,000 (1)
Otto Stenberg $91,833 (2)
Charles-Alexis Legault $91,583 (1)
Josh Mahura $90,750 (1)
Ethan Del Mastro $90,000 (2)
Oliver Wahlstrom $87,413 (1)
Alex Steeves $85,000 (3)
Joey Anderson $80,000 (3)
Lucas Carlsson $80,000 (2)
Jakub Lauko $78,750 (2)
Vinni Lettieri $77,500 (2)
Adam Boqvist $77,500 (2)
Matthew Highmore $77,500 (1)
Filip Hallander $77,500 (1)
Drake Caggiula $77,500 (2)
Kyle Capobianco $77,500 (3)
Akil Thomas $77,500 (3)
Marc McLaughlin $77,500 (3)
Collin Delia $77,500 (2)
Dennis Gilbert $76,250 (1)
Maxime Comtois $75,000 (1)
Ludovic Waeber $75,000 (2)
Xavier Bouchard $75,000 (1)
Jett Jones $0 (0)
Cale Morris $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,629,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,419,078
Year 2026 : $1,483,083
Year 2027 : $397,500
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.189 - 98,02%
Level 2: 4000 - $80 - 4.000 - 100,00%
Level 3: 2000 - $50 - 1.735 - 86,77%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 925 - 92,54%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 99,02%
Farm Level 2: 1000 - $20 - 848 - 84,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %14.850 - 97,10%
Average Income per Game$1,616,581
Year to Date Revenue$14,549,227
Farm
Home Games Left32
Average Attendance - %2.828 - 94,28%
Average Income per Game$134,641
Year to Date Revenue$1,346,408

Expense

Pro Players Total Salaries$72,663,333
Farm Players Total Salaries$3,212,056
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,760,024
Farm Year To Date Expenses$777,431
Pro Salary Cap To Date$17,760,024
Farm Salary Cap To Date$774,303

Estimate

Pro Estimated Season Revenue$51,730,585
Farm Estimated Season Revenue$4,308,506
Pro Remaining Season Days149
Pro Expenses Per Days$380,380
Pro Estimated Expenses$56,676,620
Farm Remaining Season Days148
Farm Expenses Per Days$18,032
Farm Estimated Expenses$2,668,736
Estimated Season Expenses$59,345,356
Season Salary Cap$76,875,389
Estimate Under Maximum Salary Cap of $95,500,000$18,624,611
Estimate Over Minimum Salary Cap of $70,600,000 $6,275,389
Current Bank Account$179,346,110
Projected Bank Account$176,039,845

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (2)
Josh Morrissey $6,250,000 (3)
Travis Sanheim $6,250,000 (2)
Logan Thompson $5,850,000 (2)
Ryan Nugent-Hopkins $5,125,000 (1)
Jaden Schwartz $4,750,000 (1)
Warren Foegele $3,500,000 (1)
Brayden Schenn $2,850,000 (2)
Cody Glass $2,500,000 (1)
Braden Schneider $2,200,000 (3)
Arber Xhekaj $1,650,000 (1)
Logan Stanley $1,250,000 (3)
Haydn Fleury $950,000 (2)
Connor Zary $863,333 (2)
Joel Hofer $775,000 (2)
Brock McGinn (Out of Payroll) $750,000 (1)
Maxim Tsyplakov $750,000 (1)
Ryan Suter $750,000 (1)
Brendan Gallagher $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $73,413,333
Year 2026 : $36,438,333
Year 2027 : $9,700,000
Year 2028 : $0

Farm Players Salaries

James Reimer $295,500 (1)
Nate Danielson $150,000 (3)
Daemon Hunt $100,000 (1)
Alexander Campbell $100,000 (1)
Colton Dach $100,000 (2)
Sammy Blais $100,000 (1)
Florian Xhekaj $90,000 (3)
Justin Gill $90,000 (3)
Jon-Randall Avon $85,000 (2)
Ryder Rolston $85,000 (2)
Josh Filmon $85,000 (3)
Ryan Hofer $85,000 (2)
Tyler Tucker $80,000 (1)
Isaac Belliveau $80,000 (2)
Anson Thornton $79,556 (1)
Chris Driedger $79,500 (2)
Madison Bowey $77,500 (2)
David Gustafsson $77,500 (1)
Nick Cicek $77,500 (2)
Taylor Ward $77,500 (2)
Derrick Pouliot $77,500 (2)
Adam Beckman $77,500 (2)
Matthew Robertson $77,500 (3)
Jett Woo $77,500 (1)
Ben McCartney $77,500 (2)
Nicolas Deslauriers $77,500 (1)
Nathan Legare $77,500 (2)
Jaxsen Wiebe $75,000 (2)
Gage Alexander $75,000 (1)
Ryan McAllister $75,000 (2)
Riley Fiddler-Schultz $75,000 (2)
Kai Uchacz $75,000 (3)
Mitchell Weeks $75,000 (1)
Mitchell Russell $75,000 (1)
Tyrel Bauer $75,000 (1)
Noah Philp $75,000 (1)
Total Farm Players36
Salary Commitment
Year 2025 : $3,212,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,202,056
Year 2026 : $1,849,500
Year 2027 : $567,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $124,458,482 $69,281,250 $26,218,750 -$1,318,750 222951
Boston Bruins $84,105,827 $84,276,583 $11,223,417 $13,676,583 224365
Buffalo Sabres $173,111,235 $86,311,284 $9,188,716 $15,711,284 223759
Calgary Flames $124,525,516 $90,788,750 $4,711,250 $20,188,750 213859
Carolina Hurricanes $153,827,317 $89,769,867 $5,730,133 $19,169,867 213455
Chicago Blackhawks $196,567,819 $91,889,917 $3,610,083 $21,289,917 213556
Colorado Avalanche $96,948,699 $88,508,417 $6,991,583 $17,908,417 224365
Columbus Blue Jackets $158,627,063 $71,867,166 $23,632,834 $1,267,166 234164
Dallas Stars $104,503,706 $93,172,501 $2,327,499 $22,572,501 223961
Detroit Red Wings $284,265,370 $91,917,500 $3,582,500 $21,317,500 213152
Edmonton Oilers $132,242,250 $74,258,750 $21,241,250 $3,658,750 233053
Florida Panthers $16,601,047 $75,756,122 $19,743,878 $5,156,122 224365
Los Angeles Kings $226,146,091 $82,328,749 $13,171,251 $11,728,749 223052
Minnesota Wild $78,265,462 $68,262,833 $27,237,167 -$2,337,167 213859
Montreal Canadiens $153,853,916 $70,631,588 $24,868,412 $31,588 233760
Nashville Predators $93,091,419 $73,897,024 $21,602,976 $3,297,024 233255
New Jersey Devils $114,579,407 $73,163,092 $22,336,908 $2,563,092 224163
New York Islanders $50,856,702 $87,977,500 $7,522,500 $17,377,500 214465
New York Rangers $82,920,549 $89,022,167 $6,477,833 $18,422,167 223153
Ottawa Senators $210,687,985 $88,218,837 $7,281,163 $17,618,837 243458
Philadelphia Flyers $67,943,943 $83,991,916 $11,508,084 $13,391,916 214061
Pittsburgh Penguins $140,832,124 $75,716,000 $19,784,000 $5,116,000 232750
San Jose Sharks $136,515,970 $86,758,750 $8,741,250 $16,158,750 243357
Seattle Kraken $100,793,833 $71,862,983 $23,637,017 $1,262,983 224264
St.Louis Blues $244,225,555 $90,133,381 $5,366,619 $19,533,381 214162
Tampa Bay Lightning $153,633,220 $76,569,107 $18,930,893 $5,969,107 213253
Toronto Maple Leafs $74,369,290 $76,544,583 $18,955,417 $5,944,583 233255
Utah Mammoth $93,855,493 $79,113,750 $16,386,250 $8,513,750 233962
Vancouver Canucks $94,623,670 $82,076,583 $13,423,417 $11,476,583 233457
Vegas Golden Knights $93,550,528 $87,212,374 $8,287,626 $16,612,374 243660
Washington Capitals $152,757,622 $95,443,958 $56,042 $24,843,958 233053
Winnipeg Jets $179,346,110 $76,875,389 $18,624,611 $6,275,389 213657