Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,050,000
Farm Players Total Salaries$1,910,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$123,484,518
Projected Bank Account$123,484,518

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Steven Stamkos $6,800,000 (1)
Shea Theodore $5,200,000 (1)
Alexander Wennberg $5,000,000 (1)
Conor Garland $4,950,000 (1)
Adin Hill $4,900,000 (1)
Brian Dumoulin $4,750,000 (1)
John Klingberg $4,150,000 (1)
Joonas Korpisalo $4,000,000 (1)
Scott Laughton $3,000,000 (1)
Jordan Martinook $1,800,000 (1)
Craig Smith $750,000 (1)
Justin Schultz $750,000 (1)
Andreas Athanasiou $0 (0)
Victor Olofsson $0 (0)
Andrew Mangiapane $0 (0)
Noah Gregor $0 (0)
Lukas Dostal $0 (0)
Vasily Podkolzin $0 (0)
Total Pro Players19
Salary Commitment
Year 2025 : $54,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $54,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,050,000
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Brad Lambert $150,000 (1)
Oskar Olausson $150,000 (1)
Daniil Chayka $100,000 (1)
Calle Odelius $100,000 (3)
Roni Hirvonen $100,000 (2)
Adam Engstrom $95,000 (3)
Ryder Korczak $95,000 (2)
Alex Ciernik $90,000 (3)
Sean Farrell $90,000 (2)
Angus Booth $90,000 (3)
Anttoni Honka $85,000 (1)
Brendan Lemieux $80,000 (1)
Fredrik Olofsson $77,500 (1)
Kale Clague $77,500 (1)
Tim Gettinger $77,500 (1)
Riley Tufte $77,500 (1)
Otto Somppi $75,000 (1)
Josh Davies $75,000 (3)
Bode Wilde $75,000 (1)
Maxim Shalunov $75,000 (1)
David Cotton $75,000 (1)
Adam Raska $0 (0)
Colten Ellis $0 (0)
Owen Headrick $0 (0)
William Carrier $0 (0)
Olle Eriksson Ek $0 (0)
Benoit-Olivier Groulx $0 (0)
Pavel Gogolev $0 (0)
Michal Teply $0 (0)
Vladislav Kolyachonok $0 (0)
Justin Bailey $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $1,910,000
Year 2026 : $735,000
Year 2027 : $450,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,904,667
Year 2026 : $729,667
Year 2027 : $444,667
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $21 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 0 - 0,00%
Farm Level 2: 1000 - $27 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,337,833
Farm Players Total Salaries$3,090,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$78,415,964
Projected Bank Account$78,415,964

Pro Players Salaries

Dougie Hamilton $9,000,000 (1)
Timo Meier $8,800,000 (1)
Patrik Laine $8,700,000 (1)
Sam Reinhart $8,625,000 (1)
Jeremy Swayman $8,250,000 (2)
Valeri Nichushkin $6,125,000 (2)
Rasmus Andersson $4,550,000 (1)
Brandon Carlo $4,100,000 (2)
K'Andre Miller $3,872,000 (2)
Anders Lee $2,500,000 (1)
Jamie Drysdale $2,300,000 (2)
Trent Frederic $2,300,000 (2)
Yegor Chinakhov $2,100,000 (3)
Juuso Valimaki $2,000,000 (1)
Connor Bedard $1,500,000 (2)
Jack Roslovic $1,500,000 (2)
John Beecher $1,000,000 (1)
Jani Nyman $1,000,000 (3)
Frederic Brunet $900,000 (2)
Justus Annunen $837,500 (2)
Will Cuylle $828,333 (2)
Denis Gurianov $775,000 (1)
Martin Pospisil $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $82,337,833
Year 2026 : $35,612,833
Year 2027 : $3,100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $82,337,833
Year 2026 : $35,612,833
Year 2027 : $3,100,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $82,337,833
Year 2026 : $35,612,833
Year 2027 : $3,100,000
Year 2028 : $0

Farm Players Salaries

Reid Schaefer $150,000 (2)
Conor Geekie $150,000 (3)
Matthew Poitras $100,000 (2)
Leon Muggli $100,000 (3)
Luke Tuch $100,000 (3)
Noah Warren $100,000 (3)
Trevor Kuntar $95,000 (2)
Stephen Halliday $95,000 (2)
Dans Locmelis $90,000 (3)
Brett Berard $85,000 (2)
Ryan Francis $85,000 (2)
Rodwin Dionicio $85,000 (3)
Ivan Morozov $85,000 (1)
Parker Bell $85,000 (3)
Elliot Desnoyers $82,500 (2)
Nikolai Kovalenko $80,000 (1)
Liam Foudy $77,500 (2)
Patrick Brown $77,500 (1)
Mitchell Chaffee $77,500 (1)
Curtis Douglas $77,500 (2)
Brandon Scanlin $77,500 (3)
Ethen Frank $77,500 (3)
Jason Polin $77,500 (3)
Ben Meyers $77,500 (2)
Matt Kiersted $76,250 (1)
Jack Studnicka $76,250 (1)
Justin Hryckowian $75,000 (1)
Maros Jedlicka $75,000 (2)
Jaxon Nelson $75,000 (1)
Nikita Prishchepov $75,000 (3)
Cooper Black $75,000 (1)
Dalton Bancroft $75,000 (1)
Drew Bavaro $75,000 (1)
Justin Lee $75,000 (1)
Danila Zhuravlyov $75,000 (1)
Riese Gaber $75,000 (1)
Travis Mitchell $0 (0)
Brady Lyle $0 (0)
Anders Bjork $0 (0)
Akito Hirose $0 (0)
Ronnie Attard $0 (0)
Bobby Trivigno $0 (0)
Logan Brown $0 (0)
Carson Meyer $0 (0)
Michael Karow $0 (0)
Tobias Geisser $0 (0)
Felix Sandstrom $0 (0)
Martin Kaut $0 (0)
Kirill Ustimenko $0 (0)
Total Farm Players49
Salary Commitment
Year 2025 : $3,090,000
Year 2026 : $2,017,500
Year 2027 : $1,017,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,027,500
Year 2026 : $2,017,500
Year 2027 : $1,017,500
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,270,534
Farm Players Total Salaries$1,859,750
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$170,410,031
Projected Bank Account$170,410,031

Pro Players Salaries

Auston Matthews $9,312,200 (2)
Morgan Rielly $7,500,000 (1)
Travis Konecny $5,500,000 (1)
J.T. Compher $5,100,000 (2)
Carter Verhaeghe $4,166,667 (2)
Kiefer Sherwood $1,500,000 (1)
Matthew Coronato $1,500,000 (2)
Owen Pickering $1,500,000 (3)
Luca Del Bel Belluz $1,500,000 (2)
Keegan Kolesar $1,400,000 (1)
Kasperi Kapanen $1,000,000 (1)
Alex Laferriere $900,000 (2)
Joe Veleno $825,000 (1)
Trent Miner $775,000 (1)
Dakota Mermis $775,000 (1)
Johnathan Kovacevic $766,667 (1)
Christian Wolanin $750,000 (1)
Victor Mancini $750,000 (2)
Ivan Ivan $750,000 (2)
Ukko-Pekka Luukkonen $0 (0)
Martin Fehervary $0 (0)
Zach Sanford $0 (0)
Jake DeBrusk $0 (0)
Thomas Harley $0 (0)
Dawson Mercer $0 (0)
Juuse Saros $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $46,270,534
Year 2026 : $25,478,867
Year 2027 : $1,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $31,982,201
Year 2026 : $24,565,534
Year 2027 : $886,667
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $46,270,534
Year 2026 : $25,478,867
Year 2027 : $1,500,000
Year 2028 : $0

Farm Players Salaries

Aleksanteri Kaskimaki $100,000 (3)
Matyas Sapovaliv $95,000 (3)
Mike Benning $95,000 (2)
Erik Portillo $95,000 (2)
Blake Biondi $95,000 (2)
Aku Raty $85,000 (2)
Judd Caulfield $85,000 (2)
Zayde Wisdom $79,750 (1)
Nathan Beaulieu $77,500 (1)
Owen Sillinger $77,500 (1)
James Stefan $75,000 (3)
Oliver Okuliar $75,000 (1)
Tristan Allard $75,000 (2)
Strauss Mann $75,000 (1)
Joel Nystrom $75,000 (2)
Georgii Merkulov $75,000 (1)
Navrin Mutter $75,000 (1)
Luka Profaca $75,000 (1)
Raivis Ansons $75,000 (1)
Tyler Kopff $75,000 (3)
Mikael Diotte $75,000 (3)
Kyle Rau $75,000 (1)
Peetro Seppala $75,000 (1)
Dmitry Osipov $0 (0)
Ville Heinola $0 (0)
Cole Krygier $0 (0)
Otto Koivula $0 (0)
Nathan Sucese $0 (0)
Graham McPhee $0 (0)
Alex Beaucage $0 (0)
Kristian Reichel $0 (0)
Dillon Heatherington $0 (0)
Ty Ronning $0 (0)
Matthew Murray $0 (0)
Mac Hollowell $0 (0)
D.J. Busdeker $0 (0)
Wyatt Newpower $0 (0)
Lukas Rousek $0 (0)
Justin Addamo $0 (0)
Evan Cormier $0 (0)
Gustav Olofsson $0 (0)
Total Farm Players41
Salary Commitment
Year 2025 : $1,859,750
Year 2026 : $1,025,000
Year 2027 : $420,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,551,500
Year 2026 : $737,333
Year 2027 : $257,333
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,300,000
Farm Players Total Salaries$1,442,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$124,218,821
Projected Bank Account$124,218,821

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Adam Fox $9,500,000 (1)
Ilya Sorokin $8,250,000 (2)
Devon Toews $7,250,000 (1)
Tom Wilson $6,500,000 (2)
Chandler Stephenson $6,250,000 (2)
Adam Pelech $5,750,000 (3)
Jared McCann $5,000,000 (1)
Alex Tuch $4,750,000 (1)
Ilya Mikheyev $4,750,000 (3)
Ryan Graves $4,500,000 (3)
Mason Marchment $4,500,000 (3)
Jimmy Vesey $800,000 (1)
Malcolm Subban $750,000 (2)
Matthew Rempe $750,000 (1)
William Lagesson $0 (0)
Total Pro Players16
Salary Commitment
Year 2025 : $79,300,000
Year 2026 : $51,250,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $73,250,000
Year 2026 : $45,200,000
Year 2027 : $19,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,300,000
Year 2026 : $51,250,000
Year 2027 : $19,500,000
Year 2028 : $0

Farm Players Salaries

Brett Harrison $100,000 (2)
Ruslan Iskhakov $100,000 (1)
Artem Grushnikov $100,000 (2)
Daniil Misyul $95,000 (2)
Ilya Nikolaev $95,000 (2)
Topias Vilen $90,000 (2)
Rhett Pitlick $90,000 (1)
Marshall Warren $90,000 (3)
Eetu Liukas $80,000 (2)
Sebastian AhoD $77,500 (1)
Trevor Carrick $75,000 (1)
Brandon Gignac $75,000 (1)
Zach Sawchenko $75,000 (2)
Samuel Knazko $75,000 (1)
Filip Cederqvist $75,000 (1)
Blake Murray $75,000 (1)
Nils Aman $75,000 (1)
Justin Scott $0 (0)
Artemi Knyazev $0 (0)
Colton Young $0 (0)
Yan Kuznetsov $0 (0)
Tommy Apap $0 (0)
Anthony Vincent $0 (0)
Maxence Guenette $0 (0)
Jeremy Davies $0 (0)
Charlie Gerard $0 (0)
Griffin Mendel $0 (0)
Krystof Hrabik $0 (0)
Graham Slaggert $0 (0)
Jimmy Lambert $0 (0)
Clark Bishop $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $1,442,500
Year 2026 : $725,000
Year 2027 : $90,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,352,500
Year 2026 : $680,000
Year 2027 : $45,000
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,447,367
Farm Players Total Salaries$1,202,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$158,270,181
Projected Bank Account$158,270,181

Pro Players Salaries

Nick Suzuki $7,875,000 (1)
Andrei Svechnikov $7,750,000 (3)
Sebastian Aho $6,768,200 (2)
John Carlson $5,550,000 (1)
Drake Batherson $4,975,000 (3)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (2)
Kirby Dach $3,362,500 (3)
Martin Necas $3,000,000 (1)
Gustav Forsling $2,666,667 (1)
Stuart Skinner $2,600,000 (3)
Dmitri Orlov $2,500,000 (1)
Nico Sturm $2,000,000 (2)
Barrett Hayton $1,775,000 (1)
Philip Tomasino $825,000 (2)
Jared Moe $800,000 (2)
Isaak Phillips $775,000 (2)
Tanner Pearson $750,000 (1)
Total Pro Players18
Salary Commitment
Year 2025 : $63,447,367
Year 2026 : $39,330,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $59,022,367
Year 2026 : $34,905,700
Year 2027 : $18,687,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,447,367
Year 2026 : $39,330,700
Year 2027 : $18,687,500
Year 2028 : $0

Farm Players Salaries

Steven Lorentz $105,000 (1)
Declan Chisholm $100,000 (2)
Trevor Janicke $90,000 (1)
Matias Rajaniemi $80,000 (2)
Mackenzie MacEachern $77,500 (1)
Josiah Didier $75,000 (1)
Danick Martel $75,000 (2)
Tyler Moy $75,000 (1)
Nick Schilkey $75,000 (1)
Cameron Hebig $75,000 (1)
Kevin Hancock $75,000 (1)
Mark Sinclair $75,000 (1)
Kevin Connauton $75,000 (1)
Dylan McLaughlin $75,000 (2)
Olle Lycksell $75,000 (1)
Alex Kannok-Leipert $0 (0)
Mathias Laferriere $0 (0)
Olli Juolevi $0 (0)
Blade Jenkins $0 (0)
Jeremie Bucheler $0 (0)
Hayden Hodgson $0 (0)
Total Farm Players21
Salary Commitment
Year 2025 : $1,202,500
Year 2026 : $330,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,122,500
Year 2026 : $295,000
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,612,500
Farm Players Total Salaries$2,308,667
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$195,920,813
Projected Bank Account$195,920,813

Pro Players Salaries

Charlie McAvoy $9,500,000 (3)
Tomas Hertl $8,137,500 (2)
Brock Boeser $6,650,000 (2)
Colton Parayko $6,500,000 (1)
Brad Marchand $6,250,000 (1)
MacKenzie Weegar $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (2)
Pavel Zacha $4,750,000 (2)
Ryan Hartman $4,000,000 (2)
Tyler Myers $3,750,000 (1)
Alexandre Carrier $3,750,000 (2)
Sergei Bobrovsky $3,400,000 (1)
Alex Newhook $2,900,000 (2)
Marc-Andre Fleury $2,000,000 (1)
Simon Edvinsson $1,500,000 (1)
Simon Nemec $1,500,000 (1)
Logan Stankoven $1,000,000 (2)
Mark Jankowski $775,000 (1)
Louis Crevier $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $84,612,500
Year 2026 : $52,337,500
Year 2027 : $9,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $77,237,500
Year 2026 : $47,387,500
Year 2027 : $9,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,612,500
Year 2026 : $52,337,500
Year 2027 : $9,500,000
Year 2028 : $0

Farm Players Salaries

Jiri Kulich $150,000 (1)
Ross Johnston $110,000 (2)
Jeremie Poirier $100,000 (1)
James Malatesta $95,000 (2)
John Farinacci $95,000 (2)
Matt Stienburg $95,000 (2)
Cameron Whitehead $90,000 (3)
Joshua Roy $90,000 (2)
Case McCarthy $85,000 (1)
Blake McLaughlin $85,000 (1)
Josh Bloom $83,667 (3)
Walker Duehr $82,500 (2)
Michael Pezzetta $81,250 (3)
Jansen Harkins $78,750 (1)
Shane Bowers $77,500 (1)
Corey Schueneman $77,500 (1)
Samuel Fagemo $77,500 (2)
Benjamin Jones $77,500 (1)
Scott Sabourin $77,500 (1)
Tyson Kozak $75,000 (1)
Carl Lindbom $75,000 (3)
Joseph LaBate $75,000 (1)
T.J. Tynan $75,000 (1)
Joachim Blichfeld $75,000 (1)
Robbie Russo $75,000 (1)
Nick Abruzzese $75,000 (1)
Lucas Condotta $75,000 (1)
Dylan Ferguson $0 (0)
Xavier Bernard $0 (0)
Cameron Crotty $0 (0)
Cole Coskey $0 (0)
Arvid Holm $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $2,308,667
Year 2026 : $974,917
Year 2027 : $329,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,001,167
Year 2026 : $877,417
Year 2027 : $297,417
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5000 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :17000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,940,917
Farm Players Total Salaries$2,987,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$100,478,492
Projected Bank Account$100,478,492

Pro Players Salaries

John-Jason Peterka $7,700,000 (3)
Colton Sissons $6,500,000 (1)
Quinton Byfield $6,250,000 (2)
Tyler Bertuzzi $5,500,000 (2)
Philip Broberg $4,580,917 (3)
Jake Walman $3,400,000 (3)
Sam Montembeault $3,150,000 (1)
Matt Grzelcyk $2,750,000 (2)
Oskar Sundqvist $1,500,000 (2)
Juraj Slafkovsky $1,500,000 (1)
Michael Rasmussen $1,460,000 (1)
Ty Emberson $1,300,000 (1)
Tristan Lennox $950,000 (2)
Kirill Marchenko $850,000 (1)
Shane Pinto $775,000 (1)
Brayden Pachal $775,000 (2)
Jacob Bernard-Docker $0 (0)
Calen Addison $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $48,940,917
Year 2026 : $33,405,917
Year 2027 : $15,680,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $48,940,917
Year 2026 : $33,405,917
Year 2027 : $15,680,917
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $48,940,917
Year 2026 : $33,405,917
Year 2027 : $15,680,917
Year 2028 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (1)
Dalibor Dvorsky $150,000 (3)
Carson Lambos $150,000 (2)
Konsta Helenius $150,000 (3)
Riley Stillman $135,000 (1)
Jordan Dumais $100,000 (3)
Julian Lutz $100,000 (3)
Alex Jefferies $95,000 (2)
Matej Blumel $85,000 (1)
Vincent Iorio $85,000 (1)
Adam Klapka $85,000 (1)
Ethan Cardwell $85,000 (2)
MacKenzie Entwistle $80,000 (1)
Ryan Suzuki $77,500 (2)
Callahan Burke $77,500 (1)
Jacob Larsson $77,500 (1)
Gerald Mayhew $77,500 (1)
Nick Caamano $77,500 (1)
Carl Berglund $75,000 (1)
Calvin Thurkauf $75,000 (1)
Kyle McDonald $75,000 (2)
Jalen Luypen $75,000 (2)
Juha Jaaska $75,000 (1)
Pavel Cajan $75,000 (1)
Aidan Fulp $75,000 (1)
Gustavs Grigals $75,000 (2)
Gabriel Szturc $75,000 (3)
Dylan Anhorn $75,000 (1)
Griffin Luce $75,000 (1)
Pierrick Dube $75,000 (1)
Tomas Suchanek $75,000 (2)
Pontus Holmberg $75,000 (1)
Josh Lopina $0 (0)
Cavan Fitzgerald $0 (0)
Kieffer Bellows $0 (0)
Mason Morelli $0 (0)
Marc Del Gaizo $0 (0)
Dylan Gambrell $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $2,987,500
Year 2026 : $1,282,500
Year 2027 : $575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,797,417
Year 2026 : $1,124,917
Year 2027 : $457,917
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,137,500
Farm Players Total Salaries$2,983,416
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$152,501,756
Projected Bank Account$152,501,756

Pro Players Salaries

Quinn Hughes $7,850,000 (1)
Travis Sanheim $6,250,000 (2)
Nick Bonino $3,900,000 (1)
Kevin Stenlund $2,000,000 (2)
Zachary Bolduc $1,500,000 (2)
Shane Wright $1,500,000 (2)
Justin Barron $1,150,000 (3)
Kevin Bahl $1,050,000 (2)
Brendan Brisson $1,000,000 (1)
Dmitri Voronkov $950,000 (2)
Matt Murray $875,000 (2)
Nico Daws $812,500 (3)
John Hayden $775,000 (2)
Glenn Gawdin $775,000 (1)
Noah Juulsen $750,000 (1)
Jujhar Khaira $0 (0)
Nic Petan $0 (0)
Alex Limoges $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $31,137,500
Year 2026 : $16,862,500
Year 2027 : $1,962,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $23,412,500
Year 2026 : $16,862,500
Year 2027 : $1,962,500
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $31,137,500
Year 2026 : $16,862,500
Year 2027 : $1,962,500
Year 2028 : $0

Farm Players Salaries

Matt Savoie $150,000 (3)
Karl Henriksson $100,000 (1)
Kasper Halttunen $100,000 (3)
Gavin Hayes $95,000 (3)
Tanner Dickinson $95,000 (2)
Ben King $90,000 (2)
Ryan O'Rourke $85,583 (2)
Francesco Arcuri $85,000 (3)
Carter Savoie $85,000 (1)
Ben Hutton $85,000 (1)
Matthew Maggio $85,000 (2)
Michael Milne $85,000 (1)
Jan Mysak $82,833 (2)
Marc-Andre Gaudet $80,000 (3)
Jeremy Hanzel $80,000 (3)
Taro Hirose $77,500 (1)
Josiah Slavin $77,500 (2)
Kyle MacLean $77,500 (2)
Samuel Laberge $77,500 (1)
Graeme Clarke $77,500 (2)
Tyler Angle $77,500 (2)
Tobie Paquette-Bisson $77,500 (1)
Filip Larsson $77,500 (2)
Ivan Prosvetov $77,500 (1)
Montana Onyebuchi $77,500 (2)
Cam Thiesing $75,000 (1)
Mitchell Vande Sompel $75,000 (1)
Lleyton Roed $75,000 (2)
Mikulas Hovorka $75,000 (1)
Josh Melnick $75,000 (1)
Jackson Edward $75,000 (3)
Tim Washe $75,000 (2)
Waltteri Ignatjew $75,000 (1)
Dmitri Samorukov $75,000 (1)
Samuel Houde $75,000 (1)
Bobby Lynch $75,000 (1)
Dawson Barteaux $0 (0)
C.J. Smith $0 (0)
Justin Kirkland $0 (0)
Colby Williams $0 (0)
Shane Gersich $0 (0)
Oskar Back $0 (0)
Evan Polei $0 (0)
Laurent Dauphin $0 (0)
Josh Brook $0 (0)
Anton Blidh $0 (0)
Ryan Dmowski $0 (0)
Adam Helewka $0 (0)
Tristen Nielsen $0 (0)
Cooper Zech $0 (0)
Kai Edmonds $0 (0)
Total Farm Players51
Salary Commitment
Year 2025 : $2,983,416
Year 2026 : $1,718,416
Year 2027 : $665,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,201,750
Year 2026 : $1,264,250
Year 2027 : $303,334
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,110,834
Farm Players Total Salaries$2,446,667
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$102,110,824
Projected Bank Account$102,110,824

Pro Players Salaries

Jesper Bratt $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Dylan Cozens $7,100,000 (2)
Neal Pionk $5,875,000 (2)
Andre Burakovsky $5,500,000 (2)
Jean-Gabriel Pageau $5,000,000 (1)
Jake Oettinger $4,000,000 (2)
Nick Paul $3,150,000 (2)
Jalen Chatfield $3,000,000 (2)
Tyson Barrie $2,500,000 (1)
Daniel Sprong $2,000,000 (1)
Pavel Dorofeyev $1,835,000 (2)
Fabian Zetterlund $1,450,000 (1)
Wyatt Johnston $1,000,000 (1)
Mavrik Bourque $1,000,000 (1)
Moritz Seider $863,334 (1)
Maksymilian Szuber $800,000 (2)
Jonas Johansson $775,000 (2)
Joel Kiviranta $775,000 (2)
Daniil Miromanov $762,500 (1)
Cole Sillinger $0 (0)
Henri Jokiharju $0 (0)
Dustin Wolf $0 (0)
Bobby Brink $0 (0)
Drew Helleson $0 (0)
Mikko Rantanen $0 (0)
Alex Pietrangelo $0 (0)
Brett Pesce $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $63,110,834
Year 2026 : $48,535,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $45,735,834
Year 2026 : $35,710,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,110,834
Year 2026 : $48,535,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Daniel Vladar $220,000 (2)
Jonathan Lekkerimaki $150,000 (3)
Anton Wahlberg $150,000 (3)
Sasha Pastujov $100,000 (2)
Ozzy Wiesblatt $100,000 (1)
Cade Webber $95,000 (1)
Miko Matikka $95,000 (3)
Domenick Fensore $90,000 (2)
Marcel Marcel $85,000 (2)
James Hamblin $77,500 (2)
Jimmy Huntington $77,500 (2)
Devin Shore $77,500 (2)
Jake Leschyshyn $76,667 (1)
A.J. Greer $76,250 (1)
Adam Ruzicka $76,250 (1)
Vitaly Abramov $75,000 (1)
Ashton Sautner $75,000 (2)
Marcus Sylvegard $75,000 (1)
Filip Berglund $75,000 (2)
Arttu Hyry $75,000 (1)
Matthew Strome $75,000 (2)
Bryce Kindopp $75,000 (2)
Julian Napravnik $75,000 (2)
Kai Wissmann $75,000 (2)
Lucas Elvenes $75,000 (1)
Ostap Safin $75,000 (2)
Leon Gawanke $75,000 (2)
Henry Bowlby $0 (0)
Joel Teasdale $0 (0)
Carl Neill $0 (0)
Marcus Vela $0 (0)
Charles-Edouard D'Astous $0 (0)
Mikhail Abramov $0 (0)
Kailer Yamamoto $0 (0)
Nils Lundkvist $0 (0)
Maxim Cajkovic $0 (0)
Brett Seney $0 (0)
Landon Bow $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $2,446,667
Year 2026 : $1,722,500
Year 2027 : $395,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,386,667
Year 2026 : $1,662,500
Year 2027 : $395,000
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,875,000
Farm Players Total Salaries$1,460,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$283,600,270
Projected Bank Account$283,600,270

Pro Players Salaries

Jordan Kyrou $8,125,000 (2)
Jake Guentzel $7,500,000 (2)
Nico Hischier $7,250,000 (2)
Hampus Lindholm $6,500,000 (2)
Victor Hedman $6,300,000 (3)
Esa Lindell $5,800,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Rasmus Ristolainen $5,100,000 (2)
Lawson Crouse $4,300,000 (1)
Adam Larsson $4,000,000 (1)
Radek Faksa $3,250,000 (1)
Mathieu Joseph $2,950,000 (2)
Logan Cooley $1,500,000 (2)
Conor Sheary $1,050,000 (1)
Mikey Anderson $1,000,000 (1)
David Kampf $0 (0)
Eric Comrie $0 (0)
Joey Daccord $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $69,875,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $67,075,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $69,875,000
Year 2026 : $51,025,000
Year 2027 : $6,300,000
Year 2028 : $0

Farm Players Salaries

Mackie Samoskevich $150,000 (2)
Kevin Rooney $120,000 (1)
Tristan Broz $100,000 (3)
William Stromgren $100,000 (2)
Justin Ertel $95,000 (3)
Jakub Brabenec $95,000 (2)
Scott Walford $95,000 (1)
Taige Harding $90,000 (2)
Henrik Rybinski $85,000 (2)
Charles Hudon $80,000 (1)
Elmer Soderblom $75,000 (1)
Dylan Roobroeck $75,000 (3)
Caedan Bankier $75,000 (2)
Taylor Makar $75,000 (1)
Joey Larson $75,000 (1)
Buddy Robinson $75,000 (1)
Will Butcher $0 (0)
Nikolas Matinpalo $0 (0)
Lukas Parik $0 (0)
Andre Lee $0 (0)
Chris Jandric $0 (0)
Mat Robson $0 (0)
Cody Haiskanen $0 (0)
Steven Santini $0 (0)
Simon Lundmark $0 (0)
Matej Pekar $0 (0)
Vitek Vanecek $0 (0)
Joe Hicketts $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $1,460,000
Year 2026 : $865,000
Year 2027 : $270,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,224,250
Year 2026 : $769,250
Year 2027 : $264,250
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 0 - 0,00%
Level 2: 4800 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,525,000
Farm Players Total Salaries$2,235,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$141,350,656
Projected Bank Account$141,350,656

Pro Players Salaries

Jakub Vrana $5,250,000 (1)
Filip Chytil $4,437,500 (2)
Jonas Siegenthaler $3,400,000 (1)
Niko Mikkola $2,500,000 (1)
Laurent Brossoit (Out of Payroll) $1,750,000 (1)
Eetu Luostarinen $1,500,000 (1)
Luke Hughes $1,500,000 (2)
Matt Benning $1,250,000 (1)
Connor Brown $1,000,000 (1)
Kaedan Korczak $825,000 (1)
Julien Gauthier $787,500 (1)
Paul Cotter $775,000 (1)
Vinnie Hinostroza $775,000 (1)
John Ludvig $775,000 (1)
Riley Barber $750,000 (1)
Ty Dellandrea $0 (0)
Tyler Motte $0 (0)
Radim Zohorna $0 (0)
Ales Stezka $0 (0)
Total Pro Players19
Salary Commitment
Year 2025 : $27,275,000
Year 2026 : $5,937,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $21,150,000
Year 2026 : $5,937,500
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $27,275,000
Year 2026 : $5,937,500
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Noah Ostlund $150,000 (3)
Eduard Sale $150,000 (3)
Drew Commesso $150,000 (2)
Corson Ceulemans $100,000 (1)
Cross Hanas $100,000 (1)
Coulson Pitre $95,000 (3)
Calle Clang $95,000 (2)
Ian Moore $95,000 (2)
Pavel Novak $85,000 (2)
Samuel Johannesson $80,000 (1)
Ruslan Khazheyev $80,000 (3)
Brett Murray $77,500 (1)
Matt Villalta $77,500 (1)
Matej Tomek $75,000 (2)
Ben Hemmerling $75,000 (3)
Chaz Reddekopp $75,000 (1)
Libor Hajek $75,000 (1)
Evan Fitzpatrick $75,000 (1)
Julius Vahatalo $75,000 (1)
Brycen Martin $75,000 (1)
Mitchell Hoelscher $75,000 (1)
Markus Nurmi $75,000 (1)
Patrick Newell $75,000 (1)
Michael Clarke $75,000 (1)
Linus Karlsson $75,000 (1)
Marko Dano $0 (0)
Liam Coughlin $0 (0)
Luke Johnson $0 (0)
Eetu Makiniemi $0 (0)
Carsen Twarynski $0 (0)
Julius Honka $0 (0)
Kyle Platzer $0 (0)
Alex Kile $0 (0)
Dean Stewart $0 (0)
Brayden Tracey $0 (0)
Adam Huska $0 (0)
Remi Elie $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $2,235,000
Year 2026 : $1,050,000
Year 2027 : $550,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,113,667
Year 2026 : $988,667
Year 2027 : $488,667
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $108 - 0 - 0,00%
Level 2: 5000 - $71 - 0 - 0,00%
Level 3: 2000 - $44 - 0 - 0,00%
Level 4: 4000 - $33 - 0 - 0,00%
Luxury : 1000 - $233 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,230,500
Farm Players Total Salaries$3,426,372
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$11,096,708
Projected Bank Account$11,096,708

Pro Players Salaries

Matthew Tkachuk $9,500,000 (1)
Brayden Point $7,600,000 (4)
Oliver Bjorkstrand $5,400,000 (2)
Artturi Lehkonen $4,500,000 (2)
Evan Bouchard $3,900,000 (2)
T.J. Brodie $2,500,000 (1)
Mikael Granlund $2,500,000 (1)
Jacob Middleton $2,450,000 (1)
Sean Durzi $1,700,000 (1)
Zach Benson $1,500,000 (2)
Troy Stecher $1,100,000 (1)
Mark Kastelic $835,000 (2)
Jonathan Drouin $825,000 (1)
Samuel Bolduc $800,000 (2)
Joel L'Esperance $798,000 (1)
Luke Evangelista $797,500 (2)
Joona Koppanen $775,000 (1)
Colin Miller $750,000 (1)
Danton Heinen $0 (0)
Karel Vejmelka $0 (0)
Logan O'Connor $0 (0)
Travis Dermott $0 (0)
Jason Dickinson $0 (0)
Miro Heiskanen $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $48,230,500
Year 2026 : $25,332,500
Year 2027 : $7,600,000
Year 2028 : $7,600,000
Salary Average Commitment
Year 2025 : $45,657,500
Year 2026 : $25,332,500
Year 2027 : $7,600,000
Year 2028 : $7,600,000
Salary Cap with 1 Way Contract
Year 2025 : $48,230,500
Year 2026 : $25,332,500
Year 2027 : $7,600,000
Year 2028 : $7,600,000

Farm Players Salaries

Zachary L'Heureux $150,000 (2)
Nathan Bastian $135,000 (2)
Rafael Harvey-Pinard $110,000 (2)
Maveric Lamoureux $100,000 (3)
Christian Kyrou $100,000 (2)
David Goyette $100,000 (3)
Ayrton Martino $100,000 (3)
Tristen Robins $100,000 (1)
Ondrej Becher $95,000 (3)
Jacob Melanson $95,000 (2)
Cam Squires $90,000 (3)
Tucker Robertson $90,000 (2)
Will MacKinnon $90,000 (1)
Lukas Svejkovsky $85,000 (1)
Justin Sourdif $85,000 (1)
Brandon Coe $81,373 (2)
Givani Smith $80,000 (1)
Anthony Romano $80,000 (1)
Thomas Milic $80,000 (2)
Maxime Lajoie $77,500 (1)
Jonathan Aspirot $77,500 (2)
Simon Pinard $75,000 (1)
Chase Wheatcroft $75,000 (2)
Atley Calvert $75,000 (3)
Lleyton Moore $75,000 (2)
Matthew Sop $75,000 (3)
Kyle Marino $75,000 (1)
Braden Hache $75,000 (3)
William Trudeau $75,000 (1)
Quinn Schmiemann $75,000 (1)
Hunter Jones $75,000 (2)
Deni Goure $75,000 (3)
Jaxson Stauber $75,000 (1)
Brady Stonehouse $75,000 (3)
Ronan Seeley $75,000 (1)
Chad Nychuk $75,000 (1)
Arshdeep Bains $75,000 (1)
Zac Funk $75,000 (3)
William Villeneuve $75,000 (1)
Xavier Parent $75,000 (1)
Nicolas Aube-Kubel $0 (0)
Keaton Middleton $0 (0)
Chase De Leo $0 (0)
Adam Brooks $0 (0)
Declan McDonnell $0 (0)
Arthur Kaliyev $0 (0)
Ryan Chyzowski $0 (0)
Jacob Ingham $0 (0)
Calvin Greaves $0 (0)
Total Farm Players49
Salary Commitment
Year 2025 : $3,426,372
Year 2026 : $2,078,872
Year 2027 : $935,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,883,206
Year 2026 : $1,663,206
Year 2027 : $489,334
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6230 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18230
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,829,166
Farm Players Total Salaries$1,598,750
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$223,657,148
Projected Bank Account$223,657,148

Pro Players Salaries

Nathan MacKinnon $12,600,000 (1)
Zach Werenski $9,583,333 (2)
Andrew Copp $5,625,000 (2)
Thatcher Demko $5,000,000 (1)
Rickard Rakell $5,000,000 (1)
Jesperi Kotkaniemi $4,820,000 (2)
Joel Edmundson $3,500,000 (1)
Nicolas Roy $3,000,000 (2)
Brett Kulak $2,750,000 (2)
Kaapo Kakko $2,100,000 (1)
Alexandre Texier $1,525,000 (1)
Owen Tippett $1,500,000 (1)
Jarred Tinordi $1,500,000 (1)
Alex Lyon $900,000 (1)
Ridly Greig $863,333 (2)
Mikey Eyssimont $800,000 (1)
Stefan Noesen $762,500 (1)
Jack St. Ivany $0 (0)
Sean Monahan $0 (0)
Erik Johnson $0 (0)
Jordan Spence $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $61,829,166
Year 2026 : $26,641,666
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,459,166
Year 2026 : $22,271,666
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $61,829,166
Year 2026 : $26,641,666
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Ryan Johnson $150,000 (2)
Ivan Miroshnichenko $150,000 (2)
Brandt Clarke $150,000 (2)
Olof Lindbom $100,000 (2)
Andreas Englund $100,000 (1)
Jayden Struble $100,000 (2)
Samuel Savoie $95,000 (3)
Hunter Haight $95,000 (3)
Carter Mazur $95,000 (2)
Jack Peart $95,000 (3)
Noah Laba $90,000 (3)
Rhett Gardner $77,500 (1)
Jonny Brodzinski $76,250 (1)
Cameron Butler $75,000 (2)
Xavier Simoneau $75,000 (1)
Jakub Rychlovsky $75,000 (1)
Jakub Pour $0 (0)
Josh Jacobs $0 (0)
Tyler Boland $0 (0)
Lauri Pajuniemi $0 (0)
Evgeny Svechnikov $0 (0)
Yegor Zamula $0 (0)
Ryan Gropp $0 (0)
Will Reilly $0 (0)
Nick Wolff $0 (0)
Jake McGrew $0 (0)
Jasper Weatherby $0 (0)
Austin Osmanski $0 (0)
Mitchell Balmas $0 (0)
Riley Sutter $0 (0)
Danila Klimovich $0 (0)
Nikita Alexandrov $0 (0)
Jake Elmer $0 (0)
Damien Giroux $0 (0)
Alec Regula (Out of Payroll) $0 (0)
Cole Schwindt $0 (0)
Brandon Hickey $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $1,598,750
Year 2026 : $1,195,000
Year 2027 : $375,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,530,083
Year 2026 : $1,191,333
Year 2027 : $375,000
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,650,000
Farm Players Total Salaries$3,214,083
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$70,752,661
Projected Bank Account$70,752,661

Pro Players Salaries

Brent Burns $8,000,000 (1)
Vince Dunn $7,350,000 (2)
Elvis Merzlikins $5,400,000 (1)
Nikita Zadorov $5,000,000 (2)
Jack McBain $4,250,000 (3)
Nicklas Backstrom $4,000,000 (1)
Noah Cates $4,000,000 (3)
Robby Fabbri $4,000,000 (1)
Aliaksei Protas $3,375,000 (2)
Ilya Lyubushkin $3,250,000 (2)
Alex Nedeljkovic $2,500,000 (1)
Jonatan Berggren $1,825,000 (3)
Adam Fantilli $1,500,000 (2)
Bradly Nadeau $1,500,000 (3)
Lane Hutson $1,000,000 (3)
Thomas Bordeleau $1,000,000 (1)
Jackson LaCombe $1,000,000 (2)
Brock Faber $950,000 (2)
Landon Slaggert $900,000 (2)
Logan Morrison $800,000 (2)
Marian Studenic $775,000 (1)
Mike Hardman $775,000 (2)
Andrew Poturalski $750,000 (1)
Cameron Hughes $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $64,650,000
Year 2026 : $38,225,000
Year 2027 : $12,575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $62,893,333
Year 2026 : $37,093,333
Year 2027 : $11,443,333
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $64,650,000
Year 2026 : $38,225,000
Year 2027 : $12,575,000
Year 2028 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (1)
Ville Husso $220,000 (2)
Jake Wise $150,000 (1)
Xavier Bourgault $150,000 (1)
Zach Dean $150,000 (2)
Jacob Fowler $100,000 (3)
Jesse Pulkkinen $100,000 (3)
Viktor Neuchev $95,000 (2)
Luca Cagnoni $95,000 (3)
Maxwell Crozier $95,000 (1)
Yegor Sidorov $95,000 (3)
Sonny Milano $95,000 (1)
Jake Furlong $90,000 (3)
David Spacek $90,000 (2)
Martin Chromiak $85,000 (1)
Dylan Garand $82,833 (2)
Mason Shaw $77,500 (2)
Louie Belpedio $77,500 (1)
Patrik Koch $77,500 (1)
Cole Clayton $77,500 (1)
Jonah Gadjovich $77,500 (2)
Hunter Drew $77,500 (1)
Mathias Emilio Pettersen $77,500 (2)
Noel Hoefenmayer $77,500 (2)
Markus Niemelainen $76,250 (1)
Dylan Wendt $75,000 (1)
Max Sasson $75,000 (2)
Jeremie Biakabutuka $75,000 (2)
Simon Johansson $75,000 (1)
Hugo Alnefelt $75,000 (1)
Samuel Hlavaj $75,000 (1)
Jacob Quillan $75,000 (2)
Total Farm Players32
Salary Commitment
Year 2025 : $3,214,083
Year 2026 : $1,652,833
Year 2027 : $480,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,011,500
Year 2026 : $1,485,250
Year 2027 : $460,167
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 0 - 0,00%
Level 2: 6000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,026,666
Farm Players Total Salaries$2,450,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$150,253,886
Projected Bank Account$150,253,886

Pro Players Salaries

Tim Stutzle $8,350,000 (2)
Jeremy Lauzon $2,000,000 (1)
Kent Johnson $1,500,000 (1)
Eeli Tolvanen $1,450,000 (1)
Rasmus Sandin $1,400,000 (1)
Nils Hoglander $1,100,000 (2)
Jakub Dobes $950,000 (2)
Dennis Hildeby $950,000 (2)
Jack Quinn $863,333 (2)
Tyson Foerster $863,333 (2)
Arturs Silovs $850,000 (2)
Lucas Edmonds $750,000 (1)
Brady Tkachuk $0 (0)
Janis Moser $0 (0)
Connor Clifton $0 (0)
Pius Suter $0 (0)
Akira Schmid $0 (0)
Lucas Raymond $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $21,026,666
Year 2026 : $13,926,666
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $19,976,666
Year 2026 : $13,926,666
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $21,026,666
Year 2026 : $13,926,666
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Dominik Kubalik $250,000 (1)
Samuel Honzek $150,000 (3)
Filip Mesar $150,000 (3)
Chaz Lucius $150,000 (1)
William Wallinder $100,000 (2)
Damian Clara $100,000 (3)
Oscar Fisker Molgaard $100,000 (2)
Antti Saarela $95,000 (2)
Guillaume Richard $90,000 (3)
Bryce McConnell-Barker $90,000 (3)
Joni Jurmo $90,000 (2)
Mattias Norlinder $85,000 (1)
Matthew Seminoff $80,000 (2)
Cale Fleury $80,000 (2)
Tobias Bjornfot $77,500 (2)
Guillaume Brisebois $77,500 (2)
Alex Turcotte $77,500 (1)
Jesse Ylonen $77,500 (1)
Brett Leason $77,500 (1)
Jiri Patera $77,500 (2)
Christian Krygier $75,000 (3)
Tye Kartye $75,000 (1)
Pontus Andreasson $75,000 (1)
Luke Toporowski $75,000 (1)
Connor Hughes $75,000 (1)
Austin Strand $0 (0)
Ilya Solovyov $0 (0)
Ben Harpur $0 (0)
Jake Lucchini $0 (0)
Jeff Malott $0 (0)
Mikko Kokkonen $0 (0)
Wyatte Wylie $0 (0)
Connor Corcoran $0 (0)
Noel Gunler $0 (0)
Vasily Ponomarev $0 (0)
Jack Drury $0 (0)
Isaiah Saville $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $2,450,000
Year 2026 : $1,432,500
Year 2027 : $655,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,931,167
Year 2026 : $983,667
Year 2027 : $351,167
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,317,857
Farm Players Total Salaries$1,805,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$88,382,680
Projected Bank Account$88,382,680

Pro Players Salaries

Brandon Montour $7,142,857 (2)
Erik Cernak $5,200,000 (1)
Linus Ullmark $5,000,000 (1)
Jamie Oleksiak $4,600,000 (1)
Brandon Saad $4,500,000 (1)
Joel Armia $3,400,000 (1)
Kevin Korchinski $1,500,000 (2)
Will Smith $1,500,000 (3)
Macklin Celebrini $1,500,000 (3)
Rem Pitlick $1,100,000 (1)
Mason Lohrei $1,000,000 (2)
Urho Vaakanainen $850,000 (1)
William Lockwood $775,000 (1)
Adam Edstrom $750,000 (1)
Juuso Parssinen $750,000 (1)
Spencer Stastney $750,000 (1)
Brendan Perlini $0 (0)
Alexis Lafreniere $0 (0)
Spencer Martin $0 (0)
Trey Fix-Wolansky $0 (0)
Michael Amadio $0 (0)
Jacob Peterson $0 (0)
Jordan Harris $0 (0)
Filip Forsberg $0 (0)
Mads Sogaard $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $40,317,857
Year 2026 : $12,642,857
Year 2027 : $3,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $32,092,857
Year 2026 : $12,117,857
Year 2027 : $2,475,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $40,317,857
Year 2026 : $12,642,857
Year 2027 : $3,000,000
Year 2028 : $0

Farm Players Salaries

Yaroslav Askarov $150,000 (1)
Lian Bichsel $150,000 (2)
Fyodor Svechkov $150,000 (2)
Rasmus Kupari $100,000 (1)
Emil Heineman $100,000 (1)
Nico Myatovic $100,000 (2)
Luke Prokop $95,000 (2)
Ryan Ufko $90,000 (3)
Hardy Haman Aktell $90,000 (2)
Amadeus Lombardi $85,000 (2)
Jaroslav Chmelar $85,000 (3)
Artem Guryev $80,000 (2)
Ty Young $80,000 (3)
Vitali Kravtsov $75,000 (1)
Callum Booth $75,000 (1)
Adam Wilsby $75,000 (1)
Victor Rask $75,000 (1)
Lucas Ciona $75,000 (2)
Patrick Harper $75,000 (1)
Tim Soderlund $0 (0)
Jack Rathbone $0 (0)
Daniil Chechelev $0 (0)
Ryan Merkley $0 (0)
Ryan McGregor $0 (0)
Victor Soderstrom $0 (0)
Ty Smith $0 (0)
Eetu Tuulola $0 (0)
Tyler Benson $0 (0)
Tanner Kaspick $0 (0)
Mason Geertsen $0 (0)
Collin Adams $0 (0)
Tyler Lewington $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $1,805,000
Year 2026 : $1,080,000
Year 2027 : $255,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,645,000
Year 2026 : $1,080,000
Year 2027 : $255,000
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 0 - 0,00%
Farm Level 2: 1000 - $17 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,475,000
Farm Players Total Salaries$2,417,917
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$116,879,813
Projected Bank Account$116,879,813

Pro Players Salaries

Gabriel Landeskog $8,000,000 (1)
John Gibson $6,400,000 (2)
Jaccob Slavin $5,300,000 (2)
Dillon Dube $2,300,000 (1)
Jacob Bryson $1,850,000 (1)
Kaiden Guhle $1,500,000 (1)
Liam Ohgren $1,500,000 (3)
Shakir Mukhamadullin $1,500,000 (1)
Dylan Samberg $1,400,000 (2)
Tyler Kleven $1,000,000 (2)
Filip Bystedt $1,000,000 (3)
Zack Ostapchuk $1,000,000 (2)
Emil Andrae $1,000,000 (1)
Emil Bemstrom $900,000 (1)
Leevi Merilainen $850,000 (1)
Mikael Pyyhtia $850,000 (2)
Daniil Gushchin $850,000 (1)
Anthony Richard $775,000 (1)
Tanner Kero $750,000 (1)
Hunter McKown $750,000 (1)
Marcus Pettersson $0 (0)
Lane Pederson $0 (0)
Nicolas Hague $0 (0)
Nick Blankenburg $0 (0)
Pyotr Kochetkov $0 (0)
Miles Wood $0 (0)
Adam Gaudette $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $39,475,000
Year 2026 : $18,450,000
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $32,830,000
Year 2026 : $11,805,000
Year 2027 : $1,805,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $39,475,000
Year 2026 : $18,450,000
Year 2027 : $2,500,000
Year 2028 : $0

Farm Players Salaries

Zayne Parekh $150,000 (3)
Ryan Leonard $150,000 (3)
Tyler Boucher $150,000 (2)
Kurtis MacDermid $115,000 (2)
Felix Unger Sorum $100,000 (3)
Tyson Hinds $95,000 (2)
Michael Buchinger $95,000 (3)
Ryan Greene $95,000 (3)
Gustav Lindstrom $95,000 (1)
Nathan Villeneuve $95,000 (3)
Ryan Mast $90,000 (3)
Anton Johansson $90,000 (3)
Jesper Vikman $90,000 (2)
Fabian Wagner $90,000 (3)
Ty Gallagher $85,000 (3)
Cole Reinhardt $77,500 (2)
Bokondji Imama $77,500 (2)
Jonas Rondbjerg $76,667 (2)
Dennis Cholowski $76,250 (1)
Jacob Bengtsson $75,000 (1)
Victor Ostman $75,000 (1)
Patrick Guay $75,000 (1)
Artur Cholach $75,000 (3)
Michael Kim $75,000 (1)
Christoffer Sedoff $75,000 (2)
Gleb Veremyev $75,000 (3)
Jakub Zboril $0 (0)
Wilmer Skoog $0 (0)
Luke Henman $0 (0)
Zachary Emond $0 (0)
Jesper Froden $0 (0)
Alexis D'Aoust $0 (0)
Oliver Kylington $0 (0)
Ken Appleby $0 (0)
Alex Breton $0 (0)
Scott Perunovich $0 (0)
Jimmy Schuldt $0 (0)
Bobby Nardella $0 (0)
Nathan Smith $0 (0)
Tarmo Reunanen $0 (0)
Curtis Hall $0 (0)
Matt Filipe $0 (0)
Colin Swoyer $0 (0)
Cal Foote $0 (0)
Total Farm Players44
Salary Commitment
Year 2025 : $2,417,917
Year 2026 : $1,946,667
Year 2027 : $1,190,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,725,639
Year 2026 : $1,314,389
Year 2027 : $557,722
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 0 - 0,00%
Level 2: 4000 - $80 - 0 - 0,00%
Level 3: 3000 - $50 - 0 - 0,00%
Level 4: 4583 - $35 - 0 - 0,00%
Luxury : 1113 - $250 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,450,000
Farm Players Total Salaries$2,470,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$57,934,358
Projected Bank Account$57,934,358

Pro Players Salaries

David Pastrnak $11,250,000 (3)
Ryan Pulock $6,150,000 (2)
Mark Scheifele $6,125,000 (1)
Brady Skjei $5,250,000 (1)
Ivan Barbashev $5,000,000 (3)
Viktor Arvidsson $4,250,000 (1)
Scott Mayfield $3,500,000 (1)
Morgan Geekie $2,000,000 (1)
Eric Robinson $1,700,000 (3)
Aatu Raty $1,500,000 (1)
Olen Zellweger $1,500,000 (2)
Sam Malinski $1,400,000 (3)
Anthony Beauvillier $1,250,000 (2)
Kyle Burroughs $1,100,000 (3)
Charlie Lindgren $1,100,000 (2)
Mattias Janmark $1,000,000 (1)
Michael McCarron $900,000 (3)
Zachary Jones $812,500 (2)
Matt Luff $775,000 (1)
John Leonard $775,000 (1)
Parker Wotherspoon $775,000 (1)
Filip Zadina $775,000 (3)
Angus Crookshank $775,000 (2)
Tanner Laczynski $762,500 (1)
Jacob Moverare $762,500 (1)
Seth Griffith $762,500 (1)
Nikita Tolopilo $750,000 (2)
Collin Graf $750,000 (3)
Total Pro Players28
Salary Commitment
Year 2025 : $63,450,000
Year 2026 : $35,212,500
Year 2027 : $22,875,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $55,312,500
Year 2026 : $33,612,500
Year 2027 : $21,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $63,450,000
Year 2026 : $35,212,500
Year 2027 : $22,875,000
Year 2028 : $0

Farm Players Salaries

Brennan Othmann $150,000 (2)
Cam Lund $100,000 (3)
Jakub Dvorak $100,000 (3)
Konnor Smith $90,000 (3)
Ben Meehan $85,000 (1)
Matvey Petrov $85,000 (2)
Riley Hughes $85,000 (1)
Cam Berg $85,000 (2)
Reese Johnson $80,000 (1)
Daylan Kuefler $80,000 (2)
Helge Grans $78,750 (3)
Filip Kral $77,500 (2)
Clay Stevenson $77,500 (2)
Patrick Giles $77,500 (3)
Zach Metsa $77,500 (3)
Dylan Coghlan $77,500 (1)
Hugh McGing $77,500 (1)
Jakub Skarek $77,500 (1)
Casey Fitzgerald $77,500 (1)
Connor Mackey $77,500 (3)
Jan Jenik $77,500 (2)
Arnaud Durandeau $76,250 (1)
Matt Copponi $75,000 (3)
Colton Huard $75,000 (1)
Henrik Tikkanen $75,000 (2)
Ben Gleason $75,000 (1)
Jack Malone $75,000 (1)
William Dufour $75,000 (1)
Ilya Usov $75,000 (1)
Taylor Fedun $75,000 (1)
Jakob Pelletier $0 (0)
Josef Korenar $0 (0)
Rasmus Asplund $0 (0)
Matthew Phillips $0 (0)
Cole Fonstad $0 (0)
Rourke Chartier $0 (0)
Linus Weissbach $0 (0)
Santeri Hatakka $0 (0)
Dylan Sikura $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $2,470,000
Year 2026 : $1,383,750
Year 2027 : $676,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,976,375
Year 2026 : $1,095,125
Year 2027 : $485,250
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,519,667
Farm Players Total Salaries$2,049,625
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$85,070,223
Projected Bank Account$85,070,223

Pro Players Salaries

William Nylander $11,500,000 (2)
Mitch Marner $10,903,000 (1)
Jacob Trouba $8,000,000 (1)
Ryan Johansen $6,400,000 (2)
Nino Niederreiter $4,000,000 (1)
Matt Roy $3,150,000 (1)
Timothy Liljegren $3,000,000 (1)
Anthony Stolarz $2,500,000 (2)
Jordan Eberle $2,500,000 (1)
Tommy Novak $800,000 (1)
Joseph Woll $766,667 (1)
Elias Lindholm $0 (0)
Total Pro Players12
Salary Commitment
Year 2025 : $53,519,667
Year 2026 : $20,400,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,619,667
Year 2026 : $20,400,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,519,667
Year 2026 : $20,400,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tristan Luneau $100,000 (3)
Dmitry Kuzmin $95,000 (2)
Artur Akhtyamov $90,000 (2)
Matthew Kessel $88,375 (1)
Kyle Masters $85,000 (2)
Owen Lindmark $80,000 (1)
Dominic Toninato $77,500 (1)
Raphael Lavoie $77,500 (2)
Calle Rosen $77,500 (2)
Fredrik Karlstrom $77,500 (2)
Steven Fogarty $76,250 (1)
Jackson Cates $75,000 (1)
Keaton Mastrodonato $75,000 (1)
Cameron Wright $75,000 (1)
Jacob de La Rose $75,000 (2)
Tag Bertuzzi $75,000 (2)
Andrew Nielsen $75,000 (2)
Carl Dahlstrom $75,000 (2)
Nick Pastujov $75,000 (2)
Jacob Gaucher $75,000 (1)
Teemu Kivihalme $75,000 (2)
Matthew Peca $75,000 (1)
Kim Nousiainen $75,000 (1)
Nikita Nesterenko $75,000 (2)
Andreas Borgman $75,000 (2)
Jeremy Bracco $75,000 (2)
Tyson Feist $0 (0)
Carson Golder $0 (0)
Adam Scheel $0 (0)
Egor Korshkov $0 (0)
Semyon Der-Arguchintsev $0 (0)
Joseph Cecconi $0 (0)
Joseph Duszak $0 (0)
Cedric Pare $0 (0)
Mason Millman $0 (0)
Jakub Galvas $0 (0)
Brandon Halverson $0 (0)
Ilya Samsonov $0 (0)
Blake Hillman $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $2,049,625
Year 2026 : $1,277,500
Year 2027 : $100,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,924,875
Year 2026 : $1,219,000
Year 2027 : $86,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 0 - 0,00%
Level 2: 5000 - $67 - 0 - 0,00%
Level 3: 2000 - $47 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,862,500
Farm Players Total Salaries$2,531,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$208,471,793
Projected Bank Account$208,471,793

Pro Players Salaries

Erik Karlsson $9,200,000 (2)
Mattias Ekholm $6,500,000 (1)
Ryan McDonagh $5,500,000 (1)
Reilly Smith $4,400,000 (1)
Adam Henrique $3,750,000 (1)
Alexandar Georgiev $3,400,000 (2)
Dakota Joshua $3,250,000 (2)
Luke Kunin $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Connor McMichael $2,100,000 (2)
Nic Dowd $1,750,000 (1)
Jake Neighbours $1,500,000 (1)
Rutger McGroarty $1,500,000 (3)
Sam Colangelo $1,000,000 (3)
Curtis Lazar $1,000,000 (2)
Darren Raddysh $975,000 (2)
Jacob Christiansen $775,000 (1)
Parker Kelly $762,500 (1)
Devon Levi $750,000 (1)
Ryan Schmelzer (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Chris Tierney $750,000 (1)
Nikolaj Ehlers $0 (0)
Seth Jarvis $0 (0)
Alex Vlasic $0 (0)
Troy Terry $0 (0)
Anton Lundell $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $54,862,500
Year 2026 : $25,175,000
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $50,962,500
Year 2026 : $24,075,000
Year 2027 : $1,400,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $54,862,500
Year 2026 : $25,175,000
Year 2027 : $2,500,000
Year 2028 : $0

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Gavin Brindley $150,000 (3)
Nikolai Knyzhov $125,000 (1)
Ville Koivunen $100,000 (1)
Aleksi Heimosalmi $100,000 (3)
Robert Mastrosimone $100,000 (2)
Elias Salomonsson $100,000 (3)
Stanislav Svozil $95,000 (2)
Olivier Nadeau $95,000 (3)
Mats Lindgren $95,000 (3)
Connor Kurth $85,000 (3)
Otto Salin $85,000 (3)
Ethan Haider $85,000 (1)
Niko Huuhtanen $80,000 (3)
Aatu Jamsen $80,000 (3)
Oskar Steen $80,000 (1)
Nathan Todd $80,000 (1)
Domenic DiVincentiis $80,000 (3)
Zack MacEwen $77,500 (2)
Jeffrey Viel $77,500 (1)
Joe Snively $77,500 (2)
Justin Richards $77,500 (1)
Kevin Mandolese $77,500 (2)
Egor Sokolov $77,500 (2)
Brandon Biro $76,250 (1)
Braeden Kressler $75,000 (3)
Henri Nikkanen $75,000 (1)
Zach Uens $75,000 (1)
Jack Ahcan $0 (0)
Valtteri Puustinen $0 (0)
Roland McKeown $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $2,531,250
Year 2026 : $1,530,000
Year 2027 : $1,025,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,955,056
Year 2026 : $993,806
Year 2027 : $521,306
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7543 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,463,333
Farm Players Total Salaries$2,417,583
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$59,273,853
Projected Bank Account$59,273,853

Pro Players Salaries

Leon Draisaitl $14,000,000 (3)
Anze Kopitar $8,000,000 (1)
Adrian Kempe $5,500,000 (2)
Dylan Strome $5,000,000 (2)
Michael Bunting $4,500,000 (3)
Christian Dvorak $4,450,000 (1)
Sam Bennett $4,425,000 (1)
John Marino $4,400,000 (1)
Connor Murphy $4,400,000 (1)
Max Domi $3,750,000 (2)
Mathew Dumba $3,750,000 (2)
Matias Maccelli $3,425,000 (3)
Olli Maatta $3,000,000 (2)
William Borgen $2,700,000 (2)
Oliver Ekman-Larsson $2,000,000 (1)
Josh Doan $1,500,000 (1)
Lukas Reichel $1,200,000 (3)
Brandon Duhaime $1,100,000 (1)
Simon Holmstrom $863,333 (1)
Nathan Walker $750,000 (2)
Ivan Fedotov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $79,463,333
Year 2026 : $47,575,000
Year 2027 : $23,125,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $74,263,333
Year 2026 : $43,025,000
Year 2027 : $23,125,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,463,333
Year 2026 : $47,575,000
Year 2027 : $23,125,000
Year 2028 : $0

Farm Players Salaries

Jordan Papirny $125,000 (1)
Kaapo Kahkonen $115,000 (2)
Nick Cousins $110,000 (1)
Dylan Duke $100,000 (3)
Ty Nelson $100,000 (3)
Liam O'Brien $100,000 (2)
Dysin Mayo $95,000 (1)
Wyatt Kaiser $95,000 (2)
Riley Kidney $95,000 (2)
Carson Bantle $85,000 (2)
Bryce Montgomery $85,000 (3)
Isaiah George $83,833 (1)
Pierre-Olivier Joseph $82,500 (1)
Tyler Tucker $80,000 (1)
Alex Swetlikoff $77,500 (1)
Zachary Massicotte $77,500 (3)
Cam Dineen $77,500 (1)
Olivier Rodrigue $77,500 (1)
Jonathan Gruden $77,500 (2)
Michael Callahan $77,500 (2)
Cooper Marody $76,250 (1)
Jack Beck $75,000 (3)
Tim Bozon $75,000 (2)
Max McCue $75,000 (3)
Brendan Furry $75,000 (1)
David Gust $75,000 (1)
Marc Michaelis $75,000 (1)
Louis Domingue $75,000 (1)
Dino Kambeitz $0 (0)
Lucas Johansen $0 (0)
Reece Newkirk $0 (0)
Rasmus Korhonen $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $2,417,583
Year 2026 : $1,232,500
Year 2027 : $512,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,243,833
Year 2026 : $1,058,750
Year 2027 : $378,750
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,737,500
Farm Players Total Salaries$1,850,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$140,907,196
Projected Bank Account$140,907,196

Pro Players Salaries

Bo Horvat $8,500,000 (2)
Jack Hughes $8,000,000 (1)
Josh Norris $7,950,000 (1)
Jason Robertson $7,750,000 (1)
Clayton Keller $7,150,000 (1)
Trevor Zegras $5,750,000 (2)
Mario Ferraro $3,250,000 (1)
Andrew Peeke $2,750,000 (1)
Cam York $1,600,000 (2)
William Eklund $1,500,000 (1)
Marcus Hogberg $775,000 (2)
Vincent Desharnais $762,500 (1)
Axel Jonsson-Fjallby $0 (0)
Nick DeSimone $0 (0)
Aaron Ekblad $0 (0)
Michael McLeod $0 (0)
Egor Afanasyev $0 (0)
Mackenzie Blackwood $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $55,737,500
Year 2026 : $16,625,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,437,500
Year 2026 : $16,625,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $55,737,500
Year 2026 : $16,625,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Radim Simek $225,000 (1)
Marco Kasper $150,000 (2)
Aleksei Kolosov $95,000 (2)
Oskar Pettersson $95,000 (2)
Shai Buium $92,500 (1)
Ty Mueller $87,000 (1)
Jakub Stancl $83,500 (2)
Jamieson Rees $77,500 (2)
Ziyat Paigin $75,000 (1)
Cole Cassels $75,000 (1)
Ville Pokka $75,000 (1)
Jack Badini $75,000 (1)
J.J. Piccinich $75,000 (1)
Gavin Hain $75,000 (2)
Tyler Kelleher $75,000 (1)
Remi Poirier $75,000 (1)
Michael Houser $75,000 (1)
John Nyberg $75,000 (1)
Sean Malone $75,000 (1)
Dominik Bokk $75,000 (2)
Roman Schmidt $45,000 (1)
Keean Washkurak $0 (0)
Ian McCoshen $0 (0)
Johannes Kinnvall $0 (0)
Dominic Franco $0 (0)
Connor McCarthy $0 (0)
German Rubtsov $0 (0)
Chris Harpur $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $1,850,500
Year 2026 : $651,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,760,500
Year 2026 : $651,000
Year 2027 : $0
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,129,000
Farm Players Total Salaries$1,749,750
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$132,214,768
Projected Bank Account$132,214,768

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (1)
Mathew Barzal $9,150,000 (2)
Shayne Gostisbehere $4,125,000 (1)
Carter Hart $3,979,000 (1)
Cody Ceci $3,250,000 (2)
Carson Soucy $3,250,000 (1)
Morgan Frost $2,100,000 (2)
Ryan McLeod $2,100,000 (1)
Leo Carlsson $1,500,000 (2)
Denton Mateychuk $1,500,000 (3)
Mason McTavish $1,500,000 (1)
Brandon Hagel $1,500,000 (1)
Jake Sanderson $1,500,000 (1)
Alexey Toropchenko $1,250,000 (1)
Fraser Minten $1,000,000 (3)
Alexander Alexeyev $825,000 (1)
Jesse Puljujarvi $800,000 (2)
Caleb Jones $775,000 (2)
Kyle Keyser $775,000 (1)
Colin White $750,000 (1)
Ryan Donato $0 (0)
Jeremy Brodeur $0 (0)
Ryan Lindgren $0 (0)
Sam Steel $0 (0)
Kirill Kaprizov $0 (0)
Evgeni Malkin $0 (0)
Yakov Trenin $0 (0)
Casey Mittelstadt $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $52,129,000
Year 2026 : $20,075,000
Year 2027 : $2,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $51,332,334
Year 2026 : $19,278,334
Year 2027 : $1,703,334
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,129,000
Year 2026 : $20,075,000
Year 2027 : $2,500,000
Year 2028 : $0

Farm Players Salaries

Nathan Gaucher $150,000 (2)
Hendrix Lapierre $150,000 (1)
Scott Morrow $100,000 (3)
Harrison Brunicke $100,000 (3)
Artem Duda $100,000 (3)
Francesco Pinelli $100,000 (2)
Jayden Grubbe $95,000 (2)
Devin Kaplan $95,000 (3)
Vsevolod Komarov $90,000 (3)
Bogdan Trineyev $85,000 (2)
Jean-Luc Foudy $84,750 (2)
David Kase $75,000 (2)
Stepan Falkovsky $75,000 (2)
Mathias Niederberger $75,000 (1)
Calle Sjalin $75,000 (1)
Jake Bischoff $75,000 (1)
Joseph Blandisi $75,000 (1)
Quinn Wichers $75,000 (1)
Maxim Letunov $75,000 (2)
Brandon Baddock $0 (0)
Mark Friedman $0 (0)
Aleksi Saarela $0 (0)
Kevin Labanc $0 (0)
Will Cranley $0 (0)
Austin Poganski $0 (0)
Colin Felix $0 (0)
Nolan Stevens $0 (0)
Keaton Thompson $0 (0)
Kasper Bjorkqvist $0 (0)
Matteo Pietroniro $0 (0)
Bryan Yoon $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $1,749,750
Year 2026 : $1,224,750
Year 2027 : $485,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,409,333
Year 2026 : $1,079,333
Year 2027 : $369,583
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,550,000
Farm Players Total Salaries$3,075,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$100,502,631
Projected Bank Account$100,502,631

Pro Players Salaries

Damon Severson $6,250,000 (3)
Jordan Binnington $6,000,000 (1)
William Karlsson $5,900,000 (1)
Yegor Sharangovich $5,750,000 (3)
Trevor Moore $4,200,000 (3)
Anton Forsberg $2,750,000 (1)
Sean Kuraly $2,500,000 (1)
Frederick Gaudreau $2,100,000 (1)
Ryan Lomberg $2,000,000 (3)
Isac Lundestrom $1,500,000 (2)
Owen Power $1,500,000 (1)
Michael Kesselring $1,400,000 (2)
Phil Myers $1,400,000 (1)
Josh Brown $1,000,000 (2)
Nick Seeler $775,000 (1)
Mitchell Stephens $775,000 (2)
Marc Gatcomb $750,000 (1)
Total Pro Players17
Salary Commitment
Year 2025 : $46,550,000
Year 2026 : $22,875,000
Year 2027 : $18,200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $43,300,000
Year 2026 : $21,925,000
Year 2027 : $18,200,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $46,550,000
Year 2026 : $22,875,000
Year 2027 : $18,200,000
Year 2028 : $0

Farm Players Salaries

Chase Stillman $100,000 (2)
Andrew Welinski $97,500 (1)
Justin Robidas $95,000 (3)
Noel Nordh $95,000 (3)
Oliver Kapanen $95,000 (3)
Jorian Donovan $90,000 (3)
Samuel Helenius $80,583 (2)
Jakub Demek $80,000 (2)
Skyler Brind'Amour $80,000 (2)
Lynden McCallum $77,500 (1)
Matt Tomkins $77,500 (2)
Sheldon Dries $77,500 (1)
Chase Wouters $77,500 (1)
Mason Jobst $77,500 (1)
Travis Howe $75,000 (1)
David Silye $75,000 (1)
Devante Stephens $75,000 (2)
Milo Roelens $75,000 (3)
Jagger Joshua $75,000 (2)
Justin Pearson $75,000 (2)
Connor Ford $75,000 (1)
Ethan Frisch $75,000 (2)
Avery Hayes $75,000 (2)
Luke Cavallin $75,000 (2)
Chad Hillebrand $75,000 (1)
C.J. Suess $75,000 (1)
Tommy Miller $75,000 (1)
Djibril Toure $75,000 (3)
Georgi Romanov $75,000 (1)
Tyler Wall $75,000 (1)
Viliam Kmec $75,000 (3)
John Parker-Jones $75,000 (1)
Sam Sedley $75,000 (3)
Billy Sweezey $75,000 (1)
Josh Maniscalco $75,000 (2)
Roman Ahcan $75,000 (1)
Wyatt Bongiovanni $75,000 (1)
Dennis Cesana $75,000 (1)
Corbin Kaczperski $75,000 (1)
Maxwell Willman $0 (0)
Nicholas Robertson $0 (0)
Marc Johnstone $0 (0)
Total Farm Players42
Salary Commitment
Year 2025 : $3,075,583
Year 2026 : $1,618,083
Year 2027 : $675,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,839,083
Year 2026 : $1,490,583
Year 2027 : $547,500
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,304,881
Farm Players Total Salaries$1,883,333
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$238,761,505
Projected Bank Account$238,761,505

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Kevin Fiala $7,875,000 (2)
Vincent Trocheck $5,625,000 (2)
Josh Anderson $5,500,000 (2)
Mattias Samuelsson $4,285,714 (2)
Barclay Goodrow $3,641,667 (1)
Ethan Bear $2,062,500 (2)
Blake Lizotte $1,675,000 (1)
Fabian Lysell $1,500,000 (1)
Ryan Chesley $1,500,000 (3)
Mathieu Olivier $1,100,000 (1)
Adam Ginning $1,000,000 (1)
Brian Halonen $925,000 (1)
Matthew Nieto $900,000 (1)
Cayden Primeau $890,000 (1)
Jaret Anderson-Dolan $775,000 (1)
Philip Kemp $775,000 (1)
Dryden Hunt $775,000 (1)
Benjamin Kraws $750,000 (1)
Kirill Kudryavtsev $750,000 (3)
Bobby McMann $0 (0)
Ross Colton $0 (0)
Noah Hanifin $0 (0)
Pierre Engvall $0 (0)
Seth Jones $0 (0)
Tanner Jeannot $0 (0)
Sean Walker $0 (0)
Tristan Jarry $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $52,304,881
Year 2026 : $27,598,214
Year 2027 : $2,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,954,881
Year 2026 : $26,623,214
Year 2027 : $1,275,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,304,881
Year 2026 : $27,598,214
Year 2027 : $2,250,000
Year 2028 : $0

Farm Players Salaries

Jack Matier $90,000 (2)
Dmitri Ovchinnikov $90,000 (2)
Jacob Perreault $86,333 (2)
Felix Robert $85,750 (2)
Kaleb Lawrence $85,250 (1)
Tuukka Tieksola $85,000 (1)
Nicolas Mattinen $80,000 (1)
Wade Allison $78,500 (1)
Jake Massie $77,500 (1)
Isaac Poulter $75,000 (1)
Milos Kelemen $75,000 (1)
Pavol Regenda $75,000 (1)
Taylor Gauthier $75,000 (1)
Braeden Bowman $75,000 (3)
Parker Ford $75,000 (1)
Joe Carroll $75,000 (1)
Dyllan Gill $75,000 (3)
Karsen Dorwart $75,000 (2)
Maximus Wanner $75,000 (2)
Alexander Pashin $75,000 (1)
Marshall Rifai $75,000 (1)
Santtu Kinnunen $75,000 (1)
Vincent Sevigny $75,000 (1)
Jakov Novak $75,000 (1)
Matt Jurusik $0 (0)
Alexis Gendron $0 (0)
Joel Blomqvist $0 (0)
Declan Carlile $0 (0)
Brady Keeper $0 (0)
Wyatt Aamodt $0 (0)
Brian Pinho $0 (0)
Marcus Bjork $0 (0)
Sam Poulin $0 (0)
Roby Jarventie $0 (0)
Aidan McDonough $0 (0)
Total Farm Players35
Salary Commitment
Year 2025 : $1,883,333
Year 2026 : $652,083
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,722,083
Year 2026 : $555,833
Year 2027 : $128,750
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,920,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$157,809,224
Projected Bank Account$157,809,224

Pro Players Salaries

Nikita Kucherov $9,500,000 (1)
Alexander Kerfoot $3,500,000 (2)
Alexander Romanov $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Tyson Jost $2,000,000 (1)
David Jiricek $1,500,000 (1)
Ryan Poehling $1,400,000 (1)
Max Jones $1,295,000 (1)
Nick Perbix $1,125,000 (1)
Hunter Shepard $775,000 (1)
Cole Koepke $775,000 (1)
Zach Aston-Reese $775,000 (2)
Connor Carrick $775,000 (1)
Matty Beniers $0 (0)
Taylor Raddysh $0 (0)
Jake Evans $0 (0)
Total Pro Players16
Salary Commitment
Year 2025 : $27,920,000
Year 2026 : $6,775,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $14,100,000
Year 2026 : $4,400,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $27,920,000
Year 2026 : $6,775,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Tucker Poolman $250,000 (1)
Ivan Demidov $150,000 (3)
Owen Beck $100,000 (3)
Jack Finley $100,000 (1)
Nolan Allan $100,000 (2)
Maxim Groshev $95,000 (2)
Gleb Trikozov $95,000 (3)
Magnus Chrona $90,000 (2)
Marek Alscher $90,000 (3)
Ethan Edwards $90,000 (2)
Jordan Sambrook $85,000 (1)
Jake Chiasson $85,000 (3)
Sandis Vilmanis $85,000 (3)
Jack Thompson $85,000 (1)
Nicolas Beaudin $77,500 (1)
Gabriel Fortier $77,500 (2)
Jaydon Dureau $75,000 (1)
Matthew Struthers $75,000 (2)
Shawn St. Amant $75,000 (2)
Ethan Samson $75,000 (2)
Alex Green $75,000 (1)
Lucas Wallmark $0 (0)
Ville Ottavainen $0 (0)
Ben Thomas $0 (0)
Ilya Konovalov $0 (0)
Austin Wagner $0 (0)
Ryan Bednard $0 (0)
Dmitry Semykin $0 (0)
Colton Poolman $0 (0)
Michael Krutil $0 (0)
Lassi Thomson $0 (0)
Gage Goncalves $0 (0)
Ivan Lodnia $0 (0)
Kyle Topping $0 (0)
Emil Larmi $0 (0)
Nolan Foote $0 (0)
Total Farm Players36
Salary Commitment
Year 2025 : $2,030,000
Year 2026 : $1,282,500
Year 2027 : $605,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,661,083
Year 2026 : $1,068,583
Year 2027 : $388,583
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$20,945,833
Farm Players Total Salaries$772,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$72,525,530
Projected Bank Account$72,525,530

Pro Players Salaries

Sean Couturier $7,750,000 (1)
Ryan Strome $5,000,000 (1)
Jake Bean $2,333,333 (1)
Colin Blackwell $1,200,000 (1)
Mike Reilly $900,000 (1)
Turner Elson $762,500 (1)
Cole Bardreau $750,000 (1)
Justin Holl $750,000 (1)
Gabriel Carlsson $750,000 (1)
Nikita Novikov $750,000 (2)
Alexander Peters $0 (0)
Samuel Ersson $0 (0)
Olivier Galipeau $0 (0)
Filip Gustavsson $0 (0)
Tory Dello $0 (0)
Nathan Clurman $0 (0)
Igor Shesterkin $0 (0)
Brett Howden $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $20,945,833
Year 2026 : $750,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $20,945,833
Year 2026 : $750,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $20,945,833
Year 2026 : $750,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Nikita Grebenkin $85,000 (3)
Jared Davidson $85,000 (2)
Jerad Rosburg $77,500 (1)
Vyacheslav Buteyets $75,000 (2)
Joona Luoto $75,000 (1)
Eddie Wittchow $75,000 (1)
Brett Davis $75,000 (1)
Tye Felhaber $75,000 (1)
Spencer Smallman $75,000 (1)
Cole Hults $75,000 (1)
Jeremy McKenna $0 (0)
Hunter Skinner $0 (0)
Max Martin $0 (0)
Travis Barron $0 (0)
Riley McKay $0 (0)
Sean Josling $0 (0)
Mark Rassell $0 (0)
Samuel Bitten $0 (0)
Mark Duarte $0 (0)
Logan Nijhoff $0 (0)
David Tendeck $0 (0)
Total Farm Players21
Salary Commitment
Year 2025 : $772,500
Year 2026 : $245,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $672,500
Year 2026 : $175,000
Year 2027 : $45,000
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 0 - 0,00%
Level 2: 4500 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 2000 - $20 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,712,500
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$99,467,132
Projected Bank Account$99,467,132

Pro Players Salaries

Ivan Provorov $6,750,000 (1)
Pavel Buchnevich $5,800,000 (2)
Andrei Kuzmenko $5,500,000 (1)
Phillip Danault $5,500,000 (1)
Jack Johnson $5,000,000 (1)
Marc-Edouard Vlasic $5,000,000 (1)
Alex Iafallo $4,000,000 (2)
Dylan Guenther $1,500,000 (1)
Martin Jones $1,500,000 (1)
Joakim Kemell $1,500,000 (1)
Morgan Barron $1,350,000 (2)
Seamus Casey $1,000,000 (3)
Connor Dewar $800,000 (1)
Austin Czarnik $762,500 (1)
Michael Carcone $750,000 (1)
Cole McWard $750,000 (1)
Sam Morton $750,000 (1)
Uvis Balinskis $750,000 (2)
Justin Brazeau $750,000 (1)
Nikita Okhotyuk $0 (0)
Jack Eichel $0 (0)
Christian Fischer $0 (0)
Claude Giroux $0 (0)
Artem Zub $0 (0)
Calvin Petersen $0 (0)
Zach Whitecloud $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $49,712,500
Year 2026 : $12,900,000
Year 2027 : $1,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,362,500
Year 2026 : $12,850,000
Year 2027 : $950,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $49,712,500
Year 2026 : $12,900,000
Year 2027 : $1,000,000
Year 2028 : $0

Farm Players Salaries

Jagger Firkus $150,000 (3)
Jett Luchanko $150,000 (3)
David Reinbacher $150,000 (2)
Filip Johansson $100,000 (2)
Ryan Winterton $95,000 (2)
Jackson Kunz $90,000 (2)
Carter Berger $85,000 (1)
Bear Hughes $85,000 (1)
Gavin White $85,000 (2)
Hunter McDonald $80,000 (2)
Oscar Eklind $75,000 (1)
Sam Anas $75,000 (1)
Luke Krys $75,000 (1)
Mitch Reinke $75,000 (1)
Jack Dougherty $75,000 (1)
Christian Felton $75,000 (1)
Maxime Lagace $75,000 (1)
Filip Engaras $75,000 (1)
Alex Gallant $75,000 (1)
Jake McLaughlin $75,000 (1)
Ondrej Pavel $75,000 (1)
Ville Petman $75,000 (1)
Nolan Renwick $75,000 (1)
Peter Abbandonato $75,000 (1)
Topi Niemela $0 (0)
Riese Zmolek $0 (0)
Alex Barre-Boulet $0 (0)
Amir Miftakhov $0 (0)
Gage Quinney $0 (0)
Philippe Daoust $0 (0)
Timur Ibragimov $0 (0)
Keith Petruzzelli $0 (0)
Kole Lind $0 (0)
Hudson Fasching $0 (0)
Chase Priskie $0 (0)
Grant Hutton $0 (0)
Linus Sandin $0 (0)
Viktor Lodin $0 (0)
Devin Cooley $0 (0)
Blake Speers $0 (0)
Total Farm Players40
Salary Commitment
Year 2025 : $2,120,000
Year 2026 : $900,000
Year 2027 : $300,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,699,167
Year 2026 : $649,167
Year 2027 : $89,167
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,050,000
Farm Players Total Salaries$1,492,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$94,343,535
Projected Bank Account$94,343,535

Pro Players Salaries

Alexander Ovechkin $9,500,000 (2)
Andrei Vasilevskiy $9,500,000 (2)
Dylan Larkin $8,700,000 (2)
Mikhail Sergachev $8,500,000 (1)
Sebastian Cossa $1,500,000 (2)
Pavel Mintyukov $1,500,000 (2)
Emil Martinsen Lilleberg $850,000 (2)
Garrett Pilon $0 (0)
Robert Thomas $0 (0)
Sam Lafferty $0 (0)
Daniil Tarasov $0 (0)
Anthony DeAngelo $0 (0)
Filip Hronek $0 (0)
Anthony Mantha $0 (0)
Mikhail Maltsev $0 (0)
Grigori Denisenko $0 (0)
Bowen Byram $0 (0)
Teddy Blueger $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $40,050,000
Year 2026 : $31,550,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $39,468,333
Year 2026 : $30,968,333
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $40,050,000
Year 2026 : $31,550,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Carter George $100,000 (3)
Logan Mailloux $100,000 (2)
Kalan Lind $100,000 (3)
Leo Loof $90,000 (2)
Dylan Peterson $90,000 (2)
Luke Martin $85,000 (1)
Albert Johansson $85,000 (1)
Eemil Viro $82,833 (1)
Kevin Wall $80,000 (2)
Josh Dunne $77,500 (2)
Erik Kallgren $77,500 (1)
Antti Tuomisto $75,000 (1)
Corey Andonovski $75,000 (1)
Erik Middendorf $75,000 (2)
Carter Gylander $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Andrew Perrott $75,000 (1)
Jack Becker $75,000 (2)
John Lethemon $0 (0)
Colton White $0 (0)
Anatoli Golyshev $0 (0)
Karson Kuhlman $0 (0)
Shawn Element $0 (0)
Tyce Thompson $0 (0)
Jayden Halbgewachs $0 (0)
Dillon Hamaliuk $0 (0)
Will Bitten $0 (0)
Nate Schnarr $0 (0)
Antonio Stranges $0 (0)
Liam Hawel $0 (0)
Ryan Shea $0 (0)
Ole Julian Bjorgvik Holm $0 (0)
Donovan Sebrango $0 (0)
Max Ellis $0 (0)
Alexei Melnichuk $0 (0)
Anthony Angello $0 (0)
Total Farm Players36
Salary Commitment
Year 2025 : $1,492,833
Year 2026 : $787,500
Year 2027 : $200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,307,416
Year 2026 : $632,083
Year 2027 : $84,583
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 0 - 0,00%
Level 2: 4900 - $80 - 0 - 0,00%
Level 3: 1900 - $50 - 0 - 0,00%
Level 4: 3900 - $35 - 0 - 0,00%
Luxury : 900 - $250 - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,650,000
Farm Players Total Salaries$2,917,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$96,171,239
Projected Bank Account$96,171,239

Pro Players Salaries

Artemi Panarin $9,750,000 (1)
Anthony Cirelli $6,250,000 (1)
Joel Farabee $5,000,000 (1)
Samuel Girard $5,000,000 (1)
Jaden Schwartz $4,750,000 (1)
Erik Gudbranson $3,500,000 (1)
Calle Jarnkrok $2,750,000 (1)
Connor Ingram $1,950,000 (1)
Matvei Michkov $1,500,000 (3)
Cutter Gauthier $1,500,000 (3)
Matthew Knies $1,000,000 (2)
Drew O'Connor $925,000 (1)
Jesper Boqvist $775,000 (1)
Erik Brannstrom $0 (0)
Dylan Holloway $0 (0)
Alex Nylander $0 (0)
Elias Pettersson $0 (0)
Jordan Greenway $0 (0)
Total Pro Players18
Salary Commitment
Year 2025 : $44,650,000
Year 2026 : $4,000,000
Year 2027 : $3,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $28,150,000
Year 2026 : $2,400,000
Year 2027 : $1,400,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $44,650,000
Year 2026 : $4,000,000
Year 2027 : $3,000,000
Year 2028 : $0

Farm Players Salaries

Ryan Tverberg $250,000 (2)
Isak Rosen $150,000 (1)
Artyom Levshunov $150,000 (3)
Marat Khusnutdinov $150,000 (2)
Nikita Chibrikov $150,000 (2)
Simon Robertsson $150,000 (3)
Samu Tuomaala $100,000 (2)
Adam Sykora $100,000 (2)
Paul Ludwinski $100,000 (3)
Stian Solberg $100,000 (3)
Daniel Torgersson $100,000 (1)
Calum Ritchie $100,000 (3)
Danny Zhilkin $95,000 (2)
Eamon Powell $95,000 (2)
Dmitry Zlodeyev $90,000 (2)
Tyler Tullio $85,000 (1)
Aleksandr Kisakov $85,000 (1)
Nathan Aspinall $85,000 (3)
Rory Kerins $85,000 (2)
Jackson Blake $85,000 (3)
Jack Devine $80,000 (3)
Dylan McIlrath $80,000 (1)
Phillip Di Giuseppe $77,500 (1)
Samuel Walker $75,000 (1)
Mack Guzda $75,000 (1)
David Gucciardi $75,000 (2)
Riley Duran $75,000 (2)
Noah Beck $75,000 (1)
Tyler Madden $0 (0)
Michael DiPietro $0 (0)
Dylan Wells $0 (0)
Carl Grundstrom $0 (0)
Mitchell Gibson $0 (0)
Arvid Soderblom $0 (0)
David Farrance $0 (0)
Grant Mismash $0 (0)
Alexander Holtz $0 (0)
Reilly Walsh $0 (0)
Brandon Bussi $0 (0)
David Quenneville $0 (0)
Klim Kostin $0 (0)
Boris Katchouk $0 (0)
Scott Reedy $0 (0)
Jake Livingstone $0 (0)
Riley Damiani $0 (0)
Ian Mitchell $0 (0)
Cole Guttman $0 (0)
Isaac Ratcliffe $0 (0)
Robert Hagg $0 (0)
Greg Meireles $0 (0)
Total Farm Players50
Salary Commitment
Year 2025 : $2,917,500
Year 2026 : $2,115,000
Year 2027 : $850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,040,500
Year 2026 : $1,373,000
Year 2027 : $458,500
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,778,291
Farm Players Total Salaries$1,618,041
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$152,454,883
Projected Bank Account$152,454,883

Pro Players Salaries

Cale Makar $9,000,000 (1)
Matthew Boldy $7,000,000 (2)
Connor Hellebuyck $6,166,666 (1)
Rasmus Dahlin $4,800,000 (3)
Noah Dobson $4,000,000 (2)
Boone Jenner $3,750,000 (1)
Gabriel Vilardi $3,437,500 (2)
Adam Lowry $3,250,000 (1)
Radko Gudas $2,250,000 (1)
Philipp Kurashev $2,250,000 (2)
Simon Benoit $1,350,000 (1)
Henry Thrun $900,000 (2)
Oliver Wahlstrom $874,125 (1)
Ludovic Waeber $750,000 (2)
Beck Malenstyn $0 (0)
Kyle Connor $0 (0)
Tage Thompson $0 (0)
Marco Rossi $0 (0)
Cole Perfetti $0 (0)
Cole Smith $0 (0)
Alex DeBrincat $0 (0)
Kevin Lankinen $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $49,778,291
Year 2026 : $23,137,500
Year 2027 : $4,800,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $49,978,291
Year 2026 : $23,337,500
Year 2027 : $4,800,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $49,778,291
Year 2026 : $23,137,500
Year 2027 : $4,800,000
Year 2028 : $0

Farm Players Salaries

Ryker Evans $150,000 (1)
Conor Timmins $110,000 (2)
Lukas Cormier $100,000 (1)
Hunter Brzustewicz $95,000 (1)
Otto Stenberg $91,833 (2)
Charles-Alexis Legault $91,583 (1)
Ethan Del Mastro $90,000 (2)
Ryan Fanti $88,375 (1)
Jakub Lauko $78,750 (2)
Collin Delia $77,500 (2)
Adam Boqvist $77,500 (2)
Drake Caggiula $77,500 (2)
Matthew Highmore $77,500 (1)
Dennis Gilbert $76,250 (1)
Sheldon Rempal $76,250 (1)
Anton Malmstrom $75,000 (1)
Filip Roos $75,000 (1)
Xavier Bouchard $65,000 (1)
Frank Nazar $45,000 (1)
Filip Hallander $0 (0)
Maxime Comtois $0 (0)
Josh Mahura $0 (0)
Vinni Lettieri $0 (0)
Joey Anderson $0 (0)
Jacob Murray $0 (0)
Spencer Knight $0 (0)
Jayce Hawryluk $0 (0)
Jett Jones $0 (0)
Lucas Carlsson $0 (0)
Cale Morris $0 (0)
Drake Rymsha $0 (0)
Cam Morrison $0 (0)
Peyton Krebs $0 (0)
Akil Thomas $0 (0)
Evan Barratt $0 (0)
Austin Rueschhoff $0 (0)
Serron Noel $0 (0)
Marc McLaughlin $0 (0)
Alex Steeves $0 (0)
Kyle Capobianco $0 (0)
Total Farm Players40
Salary Commitment
Year 2025 : $1,618,041
Year 2026 : $603,083
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,618,041
Year 2026 : $603,083
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 0 - 0,00%
Level 2: 4000 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 3000 - $35 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,855,000
Farm Players Total Salaries$2,524,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$167,963,930
Projected Bank Account$167,963,930

Pro Players Salaries

Darnell Nurse $9,250,000 (2)
Sidney Crosby $8,700,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (2)
Josh Morrissey $6,250,000 (3)
Vladislav Gavrikov $5,875,000 (1)
Logan Thompson $5,850,000 (2)
Ryan Nugent-Hopkins $5,125,000 (1)
Anthony Duclair $3,500,000 (1)
Warren Foegele $3,500,000 (1)
Dylan DeMelo $3,000,000 (1)
Evan Rodrigues $3,000,000 (1)
Cody Glass $2,500,000 (1)
Braden Schneider $2,200,000 (3)
Mason Appleton $2,166,667 (1)
Arber Xhekaj $1,650,000 (1)
Logan Stanley $1,250,000 (3)
Haydn Fleury $950,000 (2)
Connor Zary $863,333 (2)
Joel Hofer $775,000 (2)
Brock McGinn $750,000 (1)
Maxim Tsyplakov $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $84,855,000
Year 2026 : $35,838,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $84,855,000
Year 2026 : $35,838,333
Year 2027 : $9,700,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,855,000
Year 2026 : $35,838,333
Year 2027 : $9,700,000
Year 2028 : $0

Farm Players Salaries

Nate Danielson $150,000 (3)
Alexander Campbell $100,000 (1)
Sammy Blais $100,000 (1)
Daemon Hunt $100,000 (1)
Colton Dach $100,000 (2)
Florian Xhekaj $90,000 (3)
Justin Gill $90,000 (3)
Jon-Randall Avon $85,000 (2)
Ryder Rolston $85,000 (2)
Ryan Hofer $85,000 (2)
Josh Filmon $85,000 (3)
Isaac Belliveau $80,000 (2)
Chris Driedger $79,500 (2)
Nick Cicek $77,500 (2)
Nathan Legare $77,500 (2)
Taylor Ward $77,500 (2)
Adam Beckman $77,500 (2)
Matthew Robertson $77,500 (3)
Jett Woo $77,500 (1)
Ben McCartney $77,500 (2)
David Gustafsson $77,500 (1)
Ryan McAllister $75,000 (2)
Jaxsen Wiebe $75,000 (2)
Gage Alexander $75,000 (1)
Riley Fiddler-Schultz $75,000 (2)
Kai Uchacz $75,000 (3)
Mitchell Weeks $75,000 (1)
Mitchell Russell $75,000 (1)
Tyrel Bauer $75,000 (1)
Noah Philp $75,000 (1)
Mason Primeau $0 (0)
Anson Thornton $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $2,524,500
Year 2026 : $1,694,500
Year 2027 : $567,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,479,500
Year 2026 : $1,659,500
Year 2027 : $567,500
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $123,484,518 $55,960,000 $32,040,000 -$9,040,000 193150
Boston Bruins $78,415,964 $86,427,833 $1,572,167 $21,427,833 234972
Buffalo Sabres $170,410,031 $48,880,284 $39,119,716 -$16,119,716 264167
Calgary Flames $124,218,821 $81,742,500 $6,257,500 $16,742,500 163147
Carolina Hurricanes $158,270,181 $65,649,867 $22,350,133 $649,867 182139
Chicago Blackhawks $195,920,813 $87,671,167 $328,833 $22,671,167 203252
Colorado Avalanche $100,478,492 $53,428,417 $34,571,583 -$11,571,583 183856
Columbus Blue Jackets $152,501,756 $35,620,916 $52,379,084 -$29,379,084 185169
Dallas Stars $102,110,824 $66,557,501 $21,442,499 $1,557,501 283866
Detroit Red Wings $283,600,270 $72,335,000 $15,665,000 $7,335,000 182846
Edmonton Oilers $141,350,656 $28,760,000 $59,240,000 -$36,240,000 193756
Florida Panthers $11,096,708 $52,656,872 $35,343,128 -$12,343,128 244973
Los Angeles Kings $223,657,148 $64,177,916 $23,822,084 -$822,084 213758
Minnesota Wild $70,752,661 $68,114,083 $19,885,917 $3,114,083 243256
Montreal Canadiens $150,253,886 $24,276,666 $63,723,334 -$40,723,334 183755
Nashville Predators $88,382,680 $42,122,857 $45,877,143 -$22,877,143 253257
New Jersey Devils $116,879,813 $42,142,917 $45,857,083 -$22,857,083 274471
New York Islanders $57,934,358 $66,170,000 $21,830,000 $1,170,000 283967
New York Rangers $85,070,223 $56,569,292 $31,430,708 -$8,430,708 123951
Ottawa Senators $208,471,793 $57,393,750 $30,606,250 -$7,606,250 263157
Philadelphia Flyers $59,273,853 $83,380,916 $4,619,084 $18,380,916 213253
Pittsburgh Penguins $140,907,196 $57,588,000 $30,412,000 -$7,412,000 182846
San Jose Sharks $132,214,768 $54,628,750 $33,371,250 -$10,371,250 283159
Seattle Kraken $100,502,631 $50,625,583 $37,374,417 -$14,374,417 174259
St.Louis Blues $238,761,505 $54,438,214 $33,561,786 -$10,561,786 283563
Tampa Bay Lightning $157,809,224 $30,200,000 $57,800,000 -$34,800,000 163652
Toronto Maple Leafs $72,525,530 $21,718,333 $66,281,667 -$43,281,667 182139
Utah Mammoth $99,467,132 $51,832,500 $36,167,500 -$13,167,500 264066
Vancouver Canucks $94,343,535 $42,542,833 $45,457,167 -$22,457,167 183654
Vegas Golden Knights $96,171,239 $47,567,500 $40,432,500 -$17,432,500 185068
Washington Capitals $152,454,883 $52,396,332 $35,603,668 -$12,603,668 224062
Winnipeg Jets $167,963,930 $88,129,500 -$129,500 $23,129,500 223254