Votre version de PHP est obsolète. Veuillez mettre à jour la version 8 ou plus en utilisant le portail d'administration de votre société d'hébergement de serveur Web.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $140 - 5.128 - 99,12%
Level 2: 5000 - $80 - 4.375 - 87,51%
Level 3: 2000 - $50 - 1.823 - 91,15%
Level 4: 4000 - $35 - 3.480 - 86,99%
Luxury : 1000 - $250 - 899 - 89,90%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.999 - 99,94%
Farm Level 2: 1000 - $20 - 846 - 84,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.706 - 91,45%
Average Income per Game$1,656,258
Year to Date Revenue$24,843,863
Farm
Home Games Left22
Average Attendance - %2.845 - 94,83%
Average Income per Game$135,620
Year to Date Revenue$2,305,548

Expense

Pro Players Total Salaries$75,137,500
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,521,054
Farm Year To Date Expenses$1,098,575
Pro Salary Cap To Date$27,243,140
Farm Salary Cap To Date$1,084,937

Estimate

Pro Estimated Season Revenue$43,062,696
Farm Estimated Season Revenue$2,983,650
Pro Remaining Season Days123
Pro Expenses Per Days$385,470
Pro Estimated Expenses$47,412,810
Farm Remaining Season Days102
Farm Expenses Per Days$14,105
Farm Estimated Expenses$1,438,710
Estimated Season Expenses$48,851,520
Season Salary Cap$74,270,000
Estimate Under Maximum Salary Cap of $88,000,000$13,730,000
Estimate Over Minimum Salary Cap of $65,000,000 $9,270,000
Current Bank Account$126,394,715
Projected Bank Account$123,589,541

Pro Players Salaries

Thomas Chabot $8,000,000 (2)
Steven Stamkos $6,800,000 (2)
Andrew Mangiapane $5,800,000 (1)
Shea Theodore $5,200,000 (2)
Alexander Wennberg $5,000,000 (2)
Conor Garland $4,950,000 (2)
Adin Hill $4,900,000 (2)
Brian Dumoulin $4,750,000 (2)
Andreas Athanasiou $4,250,000 (1)
John Klingberg (Out of Payroll) $4,150,000 (2)
Joonas Korpisalo $4,000,000 (2)
Scott Laughton $3,000,000 (2)
Mark Giordano $2,500,000 (1)
Jakob Silfverberg $2,000,000 (1)
Jordan Martinook $1,800,000 (2)
Vasily Podkolzin $1,500,000 (1)
Victor Olofsson $1,075,000 (1)
Noah Gregor $850,000 (1)
Lukas Dostal $812,500 (1)
Fredrik Olofsson $775,000 (2)
Derrick Pouliot $775,000 (1)
Justin Schultz $750,000 (2)
Steven Kampfer $750,000 (1)
Craig Smith $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $75,137,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,137,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,137,500
Year 2025 : $54,825,000
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Brad Lambert $150,000 (2)
Oskar Olausson $150,000 (2)
William Carrier $140,000 (1)
Daniil Chayka $100,000 (2)
Roni Hirvonen $100,000 (3)
Ryder Korczak $95,000 (3)
Sean Farrell $90,000 (3)
Anttoni Honka $85,000 (2)
Justin Bailey $80,000 (1)
Brendan Lemieux $80,000 (2)
Tim Gettinger $77,500 (2)
Kale Clague $77,500 (2)
Riley Tufte $77,500 (2)
Benoit-Olivier Groulx $77,500 (1)
Vladislav Kolyachonok $77,500 (1)
Bode Wilde $75,000 (2)
Dillon Kelley $75,000 (1)
Ryan MacKinnon (Out of Payroll) $75,000 (1)
Otto Somppi $75,000 (2)
David Cotton $75,000 (2)
Owen Headrick $75,000 (1)
Michal Teply $75,000 (1)
Michael Del Zotto $75,000 (1)
Maxim Shalunov $75,000 (2)
Olle Eriksson Ek $75,000 (1)
Colten Ellis (Out of Payroll) $65,000 (1)
Adam Raska $50,000 (1)
Pavel Gogolev $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $2,322,500
Year 2025 : $1,382,500
Year 2026 : $285,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,322,500
Year 2025 : $1,382,500
Year 2026 : $285,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 5.565 - 100,00%
Level 2: 5000 - $60 - 5.000 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 4000 - $21 - 4.000 - 100,00%
Luxury : 1000 - $210 - 1.000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $67 - 1.098 - 54,88%
Farm Level 2: 1000 - $27 - 639 - 63,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %17.565 - 100,00%
Average Income per Game$1,300,249
Year to Date Revenue$22,104,240
Farm
Home Games Left23
Average Attendance - %1.737 - 57,90%
Average Income per Game$127,117
Year to Date Revenue$2,033,877

Expense

Pro Players Total Salaries$82,034,500
Farm Players Total Salaries$3,702,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,120,835
Farm Year To Date Expenses$1,759,015
Pro Salary Cap To Date$31,120,835
Farm Salary Cap To Date$1,751,401

Estimate

Pro Estimated Season Revenue$31,205,986
Farm Estimated Season Revenue$2,923,698
Pro Remaining Season Days123
Pro Expenses Per Days$420,226
Pro Estimated Expenses$51,687,798
Farm Remaining Season Days102
Farm Expenses Per Days$22,458
Farm Estimated Expenses$2,290,716
Estimated Season Expenses$53,978,514
Season Salary Cap$86,737,166
Estimate Under Maximum Salary Cap of $88,000,000$1,262,834
Estimate Over Minimum Salary Cap of $65,000,000 $21,737,166
Current Bank Account$92,267,658
Projected Bank Account$72,418,828

Pro Players Salaries

Dougie Hamilton $9,000,000 (2)
Timo Meier $8,800,000 (2)
Patrik Laine $8,700,000 (2)
Sam Reinhart $8,625,000 (2)
Jeremy Swayman $8,250,000 (3)
Valeri Nichushkin $6,125,000 (1)
Charlie Coyle $5,250,000 (1)
Rasmus Andersson $4,550,000 (2)
Brandon Carlo $4,100,000 (3)
K'Andre Miller $3,872,000 (3)
Anders Lee $2,500,000 (2)
Trent Frederic $2,300,000 (3)
Juuso Valimaki $1,550,000 (1)
Yegor Chinakhov $1,500,000 (1)
Jack Roslovic $1,500,000 (3)
Connor Bedard $1,500,000 (3)
Justus Annunen $837,500 (3)
Erik Gustafsson $800,000 (1)
Denis Gurianov $775,000 (2)
Robert Bortuzzo $750,000 (1)
Trevor Lewis $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $82,034,500
Year 2025 : $65,309,500
Year 2026 : $22,359,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,707,000
Year 2025 : $52,332,000
Year 2026 : $17,932,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,034,500
Year 2025 : $65,309,500
Year 2026 : $22,359,500
Year 2027 : $0

Farm Players Salaries

Ryan Murray (Out of Payroll) $296,000 (1)
Jamie Drysdale $230,000 (3)
Pavel Francouz $200,000 (1)
Anders Bjork $176,000 (1)
Reid Schaefer $150,000 (3)
Matthew Poitras $100,000 (3)
John Beecher $100,000 (2)
Trevor Kuntar $95,000 (3)
Frederic Brunet $90,000 (3)
Martin Kaut $86,333 (1)
Ronnie Attard $85,000 (1)
Ryan Francis $85,000 (3)
Ivan Morozov $85,000 (2)
Brett Berard $85,000 (3)
Will Cuylle $82,833 (3)
Elliot Desnoyers $82,500 (3)
Liam Foudy $77,500 (3)
Patrick Brown $77,500 (2)
Ben Meyers $77,500 (3)
Martin Pospisil $77,500 (2)
Mitchell Chaffee $77,500 (2)
Curtis Douglas $77,500 (3)
Felix Sandstrom $77,500 (1)
Jack Studnicka $76,250 (2)
Matt Kiersted $76,250 (2)
Michael Karow $75,000 (1)
Logan Brown $75,000 (1)
Antti Raanta $75,000 (1)
Jason Polin $75,000 (1)
Akito Hirose $75,000 (1)
Logan Shaw $75,000 (1)
Danila Zhuravlyov $75,000 (2)
Ethen Frank $75,000 (1)
Justin Hryckowian $75,000 (2)
Brandon Scanlin $75,000 (1)
Kirill Ustimenko $75,000 (1)
Brady Lyle $75,000 (1)
Travis Mitchell $75,000 (1)
Bobby Trivigno $75,000 (1)
Carson Meyer $75,000 (1)
Tobias Geisser $75,000 (1)
Garret Sparks $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,998,666
Year 2025 : $1,952,833
Year 2026 : $1,232,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,526,166
Year 2025 : $1,610,333
Year 2026 : $1,047,833
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7070 - $140 - 5.439 - 76,92%
Level 2: 5000 - $80 - 4.344 - 86,87%
Level 3: 2000 - $50 - 1.788 - 89,42%
Level 4: 4000 - $35 - 3.461 - 86,53%
Luxury : 1000 - $250 - 881 - 88,09%
Total Capacity :19070
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.993 - 99,64%
Farm Level 2: 1000 - $20 - 852 - 85,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %15.913 - 83,44%
Average Income per Game$1,693,640
Year to Date Revenue$30,485,518
Farm
Home Games Left23
Average Attendance - %2.845 - 94,82%
Average Income per Game$135,452
Year to Date Revenue$2,167,228

Expense

Pro Players Total Salaries$79,783,034
Farm Players Total Salaries$3,406,425
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,209,539
Farm Year To Date Expenses$1,534,274
Pro Salary Cap To Date$30,178,403
Farm Salary Cap To Date$1,530,866

Estimate

Pro Estimated Season Revenue$38,953,717
Farm Estimated Season Revenue$3,115,390
Pro Remaining Season Days123
Pro Expenses Per Days$408,797
Pro Estimated Expenses$50,282,031
Farm Remaining Season Days102
Farm Expenses Per Days$20,775
Farm Estimated Expenses$2,119,050
Estimated Season Expenses$52,401,081
Season Salary Cap$84,189,459
Estimate Under Maximum Salary Cap of $88,000,000$3,810,541
Estimate Over Minimum Salary Cap of $65,000,000 $19,189,459
Current Bank Account$181,468,303
Projected Bank Account$171,136,329

Pro Players Salaries

Auston Matthews $9,312,200 (3)
Mika Zibanejad $8,500,000 (1)
Morgan Rielly $7,500,000 (2)
Justin Faulk $6,500,000 (1)
Travis Konecny $5,500,000 (2)
J.T. Compher $5,100,000 (3)
Juuse Saros $5,000,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (1)
Carter Verhaeghe $4,166,667 (3)
Thomas Harley $4,000,000 (1)
Jake McCabe $4,000,000 (1)
Jake DeBrusk $4,000,000 (1)
Martin Fehervary $2,675,000 (1)
Kiefer Sherwood $1,500,000 (2)
Dawson Mercer $1,500,000 (1)
Kasperi Kapanen $1,000,000 (2)
Alex Laferriere $900,000 (3)
Joe Veleno $825,000 (2)
Zach Sanford $775,000 (1)
Johnathan Kovacevic $766,667 (2)
Jaycob Megna $762,500 (1)
Jayson Megna $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,783,034
Year 2025 : $36,570,534
Year 2026 : $19,478,867
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,683,034
Year 2025 : $24,470,534
Year 2026 : $19,478,867
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,783,034
Year 2025 : $36,570,534
Year 2026 : $19,478,867
Year 2027 : $0

Farm Players Salaries

Matthew Coronato $150,000 (3)
Luca Del Bel Belluz $150,000 (3)
Keegan Kolesar $140,000 (2)
Alex Beaucage $100,000 (1)
Mike Benning $95,000 (3)
Erik Portillo $95,000 (3)
Wyatt Newpower $86,625 (1)
Ville Heinola $86,300 (1)
Judd Caulfield $85,000 (3)
Aku Raty $85,000 (3)
Evan Cormier $82,500 (1)
Zayde Wisdom $79,750 (2)
Mac Hollowell $77,500 (1)
Owen Sillinger $77,500 (2)
Dakota Mermis $77,500 (2)
Gustav Olofsson $77,500 (1)
Graham McPhee $77,500 (1)
Kristian Reichel $77,500 (1)
Trent Miner $77,500 (2)
Nathan Beaulieu $77,500 (2)
Brendan Gaunce $76,250 (1)
Ty Ronning $75,000 (1)
Christian Wolanin $75,000 (2)
Kyle Rau $75,000 (2)
Zane McIntyre $75,000 (1)
Justin Addamo $75,000 (1)
Raivis Ansons $75,000 (2)
Luka Profaca $75,000 (2)
Tristan Allard $75,000 (3)
Ivan Ivan $75,000 (3)
Strauss Mann $75,000 (2)
Navrin Mutter $75,000 (2)
Cole Krygier $75,000 (1)
Georgii Merkulov $75,000 (2)
Peetro Seppala $75,000 (2)
Otto Koivula $75,000 (1)
Nathan Sucese $75,000 (1)
Dmitry Osipov $75,000 (1)
Matthew Murray $75,000 (1)
Dillon Heatherington $75,000 (1)
Lukas Rousek $50,000 (1)
D.J. Busdeker $0 (0)
Total Farm Players42
Salary Commitment
Year 2024 : $3,406,425
Year 2025 : $1,939,750
Year 2026 : $810,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,255,842
Year 2025 : $1,821,667
Year 2026 : $810,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $100 - 7.062 - 96,89%
Level 2: 5000 - $65 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $30 - 3.999 - 99,98%
Luxury : 1000 - $210 - 1.000 - 99,99%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1.078 - 53,91%
Farm Level 2: 1000 - $25 - 688 - 68,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %19.061 - 98,82%
Average Income per Game$1,585,262
Year to Date Revenue$25,364,196
Farm
Home Games Left22
Average Attendance - %1.766 - 58,88%
Average Income per Game$122,200
Year to Date Revenue$2,077,404

Expense

Pro Players Total Salaries$83,016,667
Farm Players Total Salaries$3,020,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,652,231
Farm Year To Date Expenses$1,341,202
Pro Salary Cap To Date$31,652,231
Farm Salary Cap To Date$1,337,786

Estimate

Pro Estimated Season Revenue$39,631,556
Farm Estimated Season Revenue$2,688,405
Pro Remaining Season Days123
Pro Expenses Per Days$425,212
Pro Estimated Expenses$52,301,076
Farm Remaining Season Days102
Farm Expenses Per Days$18,580
Farm Estimated Expenses$1,895,160
Estimated Season Expenses$54,196,236
Season Salary Cap$87,036,667
Estimate Under Maximum Salary Cap of $88,000,000$963,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,036,667
Current Bank Account$132,772,946
Projected Bank Account$120,896,671

Pro Players Salaries

Connor McDavid $10,000,000 (3)
Adam Fox $9,500,000 (2)
Devon Toews $7,250,000 (2)
Tom Wilson $6,500,000 (3)
Chandler Stephenson $6,250,000 (3)
Adam Pelech $5,750,000 (1)
Jared McCann $5,000,000 (1)
Ilya Mikheyev $4,750,000 (1)
Alex Tuch $4,750,000 (1)
Josh Manson $4,500,000 (1)
Mason Marchment $4,500,000 (1)
Ilya Sorokin $4,000,000 (1)
Ryan Graves $3,166,667 (1)
Derek Ryan $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Mike Hoffman $900,000 (1)
Nick Bjugstad $900,000 (1)
Jimmy Vesey $800,000 (2)
Matthew Rempe $750,000 (2)
Brendan Smith $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $83,016,667
Year 2025 : $41,050,000
Year 2026 : $22,750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,616,667
Year 2025 : $35,000,000
Year 2026 : $16,700,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,016,667
Year 2025 : $41,050,000
Year 2026 : $22,750,000
Year 2027 : $0

Farm Players Salaries

Brett Harrison $100,000 (3)
Artem Grushnikov $100,000 (3)
Ruslan Iskhakov $100,000 (2)
Ilya Nikolaev $95,000 (3)
Daniil Misyul $95,000 (3)
Topias Vilen $90,000 (3)
Artemi Knyazev $85,000 (1)
Logan Hutsko $85,000 (1)
Yan Kuznetsov $85,000 (1)
Eetu Liukas $80,000 (3)
Sebastian AhoD $77,500 (2)
Jeremy Davies $77,500 (1)
Nils Aman $75,000 (2)
Justin Scott $75,000 (1)
Brandon Gignac $75,000 (2)
Colton Young $75,000 (1)
Trevor Carrick $75,000 (2)
William Lagesson $75,000 (1)
Tommy Apap $75,000 (1)
Michael Hutchinson $75,000 (1)
Maxence Guenette $75,000 (1)
Cory Conacher $75,000 (1)
Justin Dowling $75,000 (1)
Zach Sawchenko $75,000 (3)
Malcolm Subban $75,000 (3)
Mason McDonald $75,000 (1)
Anthony Vincent $75,000 (1)
Blake Murray $75,000 (2)
Jimmy Lambert $75,000 (1)
Filip Cederqvist $75,000 (2)
Parker Gahagen $75,000 (1)
Graham Slaggert $75,000 (1)
Samuel Knazko $75,000 (2)
Krystof Hrabik $75,000 (1)
Griffin Mendel $75,000 (1)
Charlie Gerard $75,000 (1)
Sam Jardine $75,000 (1)
Clark Bishop $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2024 : $3,020,000
Year 2025 : $1,337,500
Year 2026 : $710,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,990,000
Year 2025 : $1,337,500
Year 2026 : $710,000
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6680 - $140 - 5.361 - 80,25%
Level 2: 5000 - $80 - 4.334 - 86,68%
Level 3: 2000 - $50 - 1.785 - 89,25%
Level 4: 4000 - $35 - 3.447 - 86,18%
Luxury : 1000 - $250 - 916 - 91,59%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.991 - 99,54%
Farm Level 2: 1000 - $20 - 851 - 85,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.843 - 84,81%
Average Income per Game$1,689,777
Year to Date Revenue$27,036,432
Farm
Home Games Left22
Average Attendance - %2.841 - 94,71%
Average Income per Game$135,294
Year to Date Revenue$2,300,004

Expense

Pro Players Total Salaries$83,809,867
Farm Players Total Salaries$2,355,867
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,258,767
Farm Year To Date Expenses$1,095,947
Pro Salary Cap To Date$31,258,767
Farm Salary Cap To Date$1,088,906

Estimate

Pro Estimated Season Revenue$42,244,425
Farm Estimated Season Revenue$2,976,476
Pro Remaining Season Days123
Pro Expenses Per Days$429,238
Pro Estimated Expenses$52,796,274
Farm Remaining Season Days102
Farm Expenses Per Days$14,806
Farm Estimated Expenses$1,510,212
Estimated Season Expenses$54,306,486
Season Salary Cap$87,165,734
Estimate Under Maximum Salary Cap of $88,000,000$834,266
Estimate Over Minimum Salary Cap of $65,000,000 $22,165,734
Current Bank Account$162,425,166
Projected Bank Account$153,339,581

Pro Players Salaries

Nick Suzuki $7,875,000 (2)
Andrei Svechnikov $7,750,000 (1)
Sebastian Aho $6,768,200 (3)
Pavel Buchnevich $5,800,000 (3)
John Carlson $5,550,000 (2)
Zach Hyman $5,500,000 (1)
Jaccob Slavin $5,300,000 (3)
Joel Eriksson Ek $5,250,000 (2)
Evander Kane $5,125,000 (1)
Mike Matheson $4,875,000 (3)
Jakob Chychrun $4,600,000 (3)
Tyler Toffoli $4,250,000 (1)
Kirby Dach (Out of Payroll) $3,362,500 (1)
Martin Necas $3,000,000 (2)
Gustav Forsling $2,666,667 (2)
Dmitri Orlov $2,500,000 (2)
Nico Sturm $2,000,000 (3)
Barrett Hayton $1,775,000 (2)
Sam Carrick $850,000 (1)
Philip Tomasino $825,000 (3)
Jared Moe $800,000 (3)
Stuart Skinner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $87,172,367
Year 2025 : $59,584,867
Year 2026 : $30,968,200
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,747,367
Year 2025 : $55,159,867
Year 2026 : $26,543,200
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $87,172,367
Year 2025 : $59,584,867
Year 2026 : $30,968,200
Year 2027 : $0

Farm Players Salaries

Steven Lorentz $105,000 (2)
Declan Chisholm $100,000 (3)
Justin Danforth $97,500 (1)
Blade Jenkins $88,367 (1)
Beck Warm $82,500 (1)
Isaak Phillips $77,500 (3)
Mackenzie MacEachern $77,500 (2)
Hayden Hodgson $77,500 (1)
Tyler Moy $75,000 (2)
Nick Schilkey $75,000 (2)
Cameron Schilling $75,000 (1)
Mathias Laferriere $75,000 (1)
Danick Martel $75,000 (3)
Cameron Hebig $75,000 (2)
Alex Kannok-Leipert $75,000 (1)
Kevin Hancock $75,000 (2)
Josiah Didier $75,000 (2)
Christopher Gibson $75,000 (1)
Dylan McLaughlin $75,000 (3)
Olli Juolevi $75,000 (1)
Tristin Langan $75,000 (1)
Robert Lantosi $75,000 (1)
Olle Lycksell $75,000 (2)
Cody Goloubef $75,000 (1)
Kevin Connauton $75,000 (2)
Michael Sgarbossa $75,000 (1)
Tanner Pearson $75,000 (2)
Seth Helgeson $75,000 (1)
Aaron Dell $75,000 (1)
Mark Sinclair (Out of Payroll) $75,000 (2)
Anton Stralman $75,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,430,867
Year 2025 : $1,185,000
Year 2026 : $327,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,400,867
Year 2025 : $1,185,000
Year 2026 : $327,500
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7717 - $140 - 5.381 - 69,74%
Level 2: 5000 - $80 - 4.422 - 88,44%
Level 3: 2000 - $50 - 1.792 - 89,62%
Level 4: 4000 - $35 - 3.447 - 86,18%
Luxury : 1000 - $250 - 916 - 91,55%
Total Capacity :19717
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,85%
Farm Level 2: 1000 - $20 - 866 - 86,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.958 - 80,94%
Average Income per Game$1,700,933
Year to Date Revenue$22,112,134
Farm
Home Games Left22
Average Attendance - %2.843 - 94,76%
Average Income per Game$134,958
Year to Date Revenue$2,294,292

Expense

Pro Players Total Salaries$74,637,500
Farm Players Total Salaries$2,865,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,790,243
Farm Year To Date Expenses$1,358,985
Pro Salary Cap To Date$30,688,723
Farm Salary Cap To Date$1,347,169

Estimate

Pro Estimated Season Revenue$47,626,135
Farm Estimated Season Revenue$2,969,084
Pro Remaining Season Days123
Pro Expenses Per Days$382,678
Pro Estimated Expenses$47,069,394
Farm Remaining Season Days102
Farm Expenses Per Days$17,699
Farm Estimated Expenses$1,805,298
Estimated Season Expenses$48,874,692
Season Salary Cap$78,502,500
Estimate Under Maximum Salary Cap of $88,000,000$9,497,500
Estimate Over Minimum Salary Cap of $65,000,000 $13,502,500
Current Bank Account$176,817,315
Projected Bank Account$178,537,842

Pro Players Salaries

Charlie McAvoy (Out of Payroll) $9,500,000 (1)
Tomas Hertl $8,137,500 (3)
Brock Boeser $6,650,000 (3)
Colton Parayko $6,500,000 (2)
MacKenzie Weegar $6,250,000 (3)
Brad Marchand $6,250,000 (2)
Nick Schmaltz $5,850,000 (1)
Teuvo Teravainen $5,400,000 (3)
Pavel Zacha $4,750,000 (3)
Tyler Myers $3,750,000 (2)
Sergei Bobrovsky $3,400,000 (2)
Alex Newhook $2,900,000 (3)
Marc-Andre Fleury $2,800,000 (1)
Alexandre Carrier $2,500,000 (1)
Ryan Hartman $1,700,000 (1)
Simon Nemec $1,500,000 (2)
Simon Edvinsson $1,500,000 (2)
Logan Stankoven $1,000,000 (3)
Samuel Fagemo $775,000 (3)
Mark Jankowski $775,000 (2)
Tyler Johnson $750,000 (1)
Louis Crevier $750,000 (2)
Arvid Holm $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $84,137,500
Year 2025 : $60,287,500
Year 2026 : $35,862,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,112,500
Year 2025 : $52,612,500
Year 2026 : $30,912,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,137,500
Year 2025 : $60,287,500
Year 2026 : $35,862,500
Year 2027 : $0

Farm Players Salaries

Jiri Kulich $150,000 (2)
Ross Johnston $110,000 (3)
Jeremie Poirier $100,000 (2)
James Malatesta $95,000 (3)
John Farinacci $95,000 (3)
Matt Stienburg $95,000 (3)
Joshua Roy (Out of Payroll) $90,000 (3)
Jansen Harkins $85,000 (1)
Blake McLaughlin $85,000 (2)
Walker Duehr $82,500 (3)
Shane Bowers $77,500 (2)
Josh Bloom $77,500 (1)
Logan Day $77,500 (1)
Benjamin Jones $77,500 (2)
Corey Schueneman $77,500 (2)
Scott Sabourin $77,500 (2)
Cameron Crotty $77,500 (1)
Adam Cracknell $75,000 (1)
Pascal Laberge $75,000 (1)
Dylan Ferguson $75,000 (1)
Tyson Kozak $75,000 (2)
Tyler Sikura $75,000 (1)
Graham Knott $75,000 (1)
Lucas Condotta $75,000 (2)
Nick Abruzzese $75,000 (2)
Paul LaDue $75,000 (1)
Robbie Russo $75,000 (2)
Xavier Bernard $75,000 (1)
Joachim Blichfeld $75,000 (2)
Cole Moberg $75,000 (1)
Jordan Gross $75,000 (1)
Michael Pezzetta $75,000 (1)
T.J. Tynan $75,000 (2)
Linden Marshall $75,000 (3)
Joseph LaBate $75,000 (2)
Oscar Dansk $75,000 (1)
Cole Coskey $0 (0)
Total Farm Players37
Salary Commitment
Year 2024 : $2,955,000
Year 2025 : $1,812,500
Year 2026 : $642,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,690,000
Year 2025 : $1,577,500
Year 2026 : $577,500
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 5809 - $140 - 5.425 - 93,38%
Level 2: 5000 - $80 - 4.320 - 86,40%
Level 3: 2000 - $50 - 1.797 - 89,84%
Level 4: 4000 - $35 - 3.411 - 85,28%
Luxury : 1000 - $250 - 902 - 90,15%
Total Capacity :17809
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,08%
Farm Level 2: 1000 - $20 - 858 - 85,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.854 - 89,02%
Average Income per Game$1,693,599
Year to Date Revenue$27,097,589
Farm
Home Games Left23
Average Attendance - %2.840 - 94,65%
Average Income per Game$134,992
Year to Date Revenue$2,159,864

Expense

Pro Players Total Salaries$72,510,000
Farm Players Total Salaries$3,544,684
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,738,509
Farm Year To Date Expenses$1,729,136
Pro Salary Cap To Date$27,738,509
Farm Salary Cap To Date$1,729,136

Estimate

Pro Estimated Season Revenue$42,339,983
Farm Estimated Season Revenue$3,104,804
Pro Remaining Season Days123
Pro Expenses Per Days$373,147
Pro Estimated Expenses$45,897,081
Farm Remaining Season Days102
Farm Expenses Per Days$22,981
Farm Estimated Expenses$2,344,062
Estimated Season Expenses$48,241,143
Season Salary Cap$77,554,684
Estimate Under Maximum Salary Cap of $88,000,000$10,445,316
Estimate Over Minimum Salary Cap of $65,000,000 $12,554,684
Current Bank Account$103,385,754
Projected Bank Account$100,589,398

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (1)
Vladimir Tarasenko $7,500,000 (1)
Colton Sissons $6,500,000 (2)
Quinton Byfield $6,250,000 (3)
Cam Atkinson $6,000,000 (1)
Ben Chiarot $6,000,000 (1)
Torey Krug $5,000,000 (1)
Tyler Bertuzzi $4,750,000 (1)
Sam Montembeault $3,150,000 (2)
Luke Glendening $3,000,000 (1)
Matt Grzelcyk $2,750,000 (3)
James Reimer $2,000,000 (1)
James van Riemsdyk $1,900,000 (1)
Juraj Slafkovsky (Out of Payroll) $1,500,000 (2)
Oskar Sundqvist $1,500,000 (3)
Michael Rasmussen $1,460,000 (2)
Jake Walman $1,050,000 (1)
Jacob Bernard-Docker $1,000,000 (1)
John-Jason Peterka $1,000,000 (1)
Kirill Marchenko $850,000 (2)
Shane Pinto $775,000 (2)
Brayden Pachal $775,000 (3)
Ty Emberson $750,000 (1)
Tomas Suchanek $750,000 (3)
Total Pro Players24
Salary Commitment
Year 2024 : $74,010,000
Year 2025 : $26,260,000
Year 2026 : $12,025,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $66,780,000
Year 2025 : $26,380,000
Year 2026 : $12,145,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,010,000
Year 2025 : $26,260,000
Year 2026 : $12,025,000
Year 2027 : $0

Farm Players Salaries

Oskar Lindblom $250,000 (2)
Matt Irwin $210,000 (1)
Philip Broberg $150,000 (1)
Carson Lambos $150,000 (3)
Riley Stillman $135,000 (2)
Kieffer Bellows $120,000 (1)
Alex Jefferies $95,000 (3)
Marc Del Gaizo $93,592 (1)
Michael Vukojevic $93,592 (1)
Dylan Gambrell $90,000 (1)
Vincent Iorio $85,000 (2)
Adam Klapka $85,000 (2)
Ethan Cardwell $85,000 (3)
Matej Blumel $85,000 (2)
Mackenzie Entwistle $80,000 (2)
Gerald Mayhew $77,500 (2)
Nick Caamano $77,500 (2)
Jacob Larsson $77,500 (2)
Callahan Burke $77,500 (2)
Ryan Suzuki $77,500 (3)
Jacob MacDonald $75,000 (1)
Kyle McDonald $75,000 (3)
Jalen Luypen $75,000 (3)
Calvin Thurkauf $75,000 (2)
Troy Grosenick $75,000 (1)
Josh Lopina $75,000 (1)
Carl Berglund $75,000 (2)
Aidan Fulp $75,000 (2)
Cavan Fitzgerald $75,000 (1)
Pavel Cajan $75,000 (2)
Mason Morelli $75,000 (1)
Sean Day $75,000 (1)
Layton Ahac $75,000 (1)
Griffin Luce $75,000 (2)
Darien Kielb $75,000 (1)
Pierrick Dube $75,000 (2)
Gustavs Grigals $75,000 (3)
Pontus Holmberg $75,000 (2)
Total Farm Players38
Salary Commitment
Year 2024 : $3,544,684
Year 2025 : $2,187,500
Year 2026 : $632,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,269,500
Year 2025 : $2,084,500
Year 2026 : $592,000
Year 2027 : $0

Columbus Blue Jackets

Columbus Blue Jackets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $140 - 5.525 - 89,92%
Level 2: 5000 - $80 - 4.320 - 86,40%
Level 3: 2000 - $50 - 1.851 - 92,55%
Level 4: 4000 - $35 - 3.476 - 86,90%
Luxury : 1000 - $250 - 907 - 90,69%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.989 - 99,43%
Farm Level 2: 1000 - $20 - 867 - 86,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16.078 - 88,61%
Average Income per Game$1,715,971
Year to Date Revenue$25,739,563
Farm
Home Games Left23
Average Attendance - %2.855 - 95,18%
Average Income per Game$135,630
Year to Date Revenue$2,170,084

Expense

Pro Players Total Salaries$56,221,250
Farm Players Total Salaries$3,190,916
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,910,499
Farm Year To Date Expenses$1,678,831
Pro Salary Cap To Date$23,910,499
Farm Salary Cap To Date$1,667,693

Estimate

Pro Estimated Season Revenue$44,615,243
Farm Estimated Season Revenue$3,119,496
Pro Remaining Season Days123
Pro Expenses Per Days$289,194
Pro Estimated Expenses$35,570,862
Farm Remaining Season Days102
Farm Expenses Per Days$22,392
Farm Estimated Expenses$2,283,984
Estimated Season Expenses$37,854,846
Season Salary Cap$60,912,166
Estimate Under Maximum Salary Cap of $88,000,000$27,087,834
Estimate Over Minimum Salary Cap of $65,000,000 -$4,087,834
Current Bank Account$147,849,026
Projected Bank Account$157,728,919

Pro Players Salaries

Calvin Pickard (Out of Payroll) $8,000,000 (1)
Quinn Hughes $7,850,000 (2)
Roman Josi $7,000,000 (1)
Kyle Palmieri $6,250,000 (1)
Travis Sanheim $6,250,000 (3)
Nick Leddy $5,600,000 (1)
Chris Tanev $4,800,000 (1)
Nick Bonino $3,900,000 (2)
Zachary Bolduc $1,500,000 (3)
Shane Wright $1,500,000 (3)
Kevin Bahl $1,050,000 (3)
Justin Barron $1,017,500 (1)
Kevin Stenlund $1,000,000 (1)
Brendan Brisson $1,000,000 (2)
Nico Daws $1,000,000 (1)
Dmitri Voronkov $950,000 (3)
Matt Murray (Out of Payroll) $875,000 (3)
Jujhar Khaira $852,500 (1)
Nic Petan $838,750 (1)
Graeme Clarke $800,000 (1)
Alex Limoges $775,000 (1)
Ivan Prosvetov $775,000 (2)
Glenn Gawdin $762,500 (1)
Noah Juulsen $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $65,096,250
Year 2025 : $26,400,000
Year 2026 : $12,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $56,418,750
Year 2025 : $19,000,000
Year 2026 : $12,125,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $65,096,250
Year 2025 : $26,400,000
Year 2026 : $12,125,000
Year 2027 : $0

Farm Players Salaries

Tristen Nielsen $100,000 (1)
Karl Henriksson $100,000 (2)
Montana Onyebuchi $100,000 (1)
Tanner Dickinson $95,000 (3)
Ben King $90,000 (3)
Ryan O'Rourke $85,583 (3)
Carter Savoie $85,000 (2)
Matthew Maggio $85,000 (3)
Ben Hutton $85,000 (2)
Michael Milne $85,000 (2)
Jan Mysak $82,833 (3)
Anton Blidh $77,500 (1)
Tyler Angle $77,500 (3)
Kyle MacLean $77,500 (3)
Josiah Slavin $77,500 (3)
Tobie Paquette-Bisson $77,500 (2)
Taro Hirose $77,500 (2)
Kasimir Kaskisuo $77,500 (1)
Justin Kirkland $77,500 (1)
Filip Larsson $77,500 (3)
Mitchell Vande Sompel $75,000 (2)
Kai Edmonds $75,000 (1)
Evan Polei $75,000 (1)
Samuel Laberge $75,000 (1)
Colby Williams $75,000 (1)
Shane Gersich $75,000 (1)
Josh Melnick $75,000 (2)
Joe Gambardella $75,000 (1)
Laurent Dauphin $75,000 (1)
John Hayden $75,000 (1)
Cooper Zech $75,000 (1)
Ryan Dmowski $75,000 (1)
Dmitri Samorukov $75,000 (2)
Josh Brook $75,000 (1)
Ryan Lohin $75,000 (1)
Bobby Lynch $75,000 (2)
Dawson Barteaux $75,000 (1)
Oskar Back $75,000 (1)
Samuel Houde $75,000 (2)
C.J. Smith $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,190,916
Year 2025 : $1,633,416
Year 2026 : $748,416
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,798,416
Year 2025 : $1,363,416
Year 2026 : $715,916
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $140 - 5.612 - 85,91%
Level 2: 5000 - $80 - 4.237 - 84,74%
Level 3: 2000 - $50 - 1.815 - 90,77%
Level 4: 4000 - $35 - 3.478 - 86,96%
Luxury : 1000 - $250 - 882 - 88,19%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,36%
Farm Level 2: 1000 - $20 - 857 - 85,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %16.024 - 86,47%
Average Income per Game$1,713,364
Year to Date Revenue$27,413,822
Farm
Home Games Left22
Average Attendance - %2.844 - 94,80%
Average Income per Game$135,270
Year to Date Revenue$2,299,584

Expense

Pro Players Total Salaries$81,888,334
Farm Players Total Salaries$4,196,550
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,548,661
Farm Year To Date Expenses$1,801,546
Pro Salary Cap To Date$31,548,661
Farm Salary Cap To Date$1,793,538

Estimate

Pro Estimated Season Revenue$42,834,097
Farm Estimated Season Revenue$2,975,932
Pro Remaining Season Days123
Pro Expenses Per Days$419,484
Pro Estimated Expenses$51,596,532
Farm Remaining Season Days102
Farm Expenses Per Days$25,264
Farm Estimated Expenses$2,576,928
Estimated Season Expenses$54,173,460
Season Salary Cap$87,084,884
Estimate Under Maximum Salary Cap of $88,000,000$915,116
Estimate Over Minimum Salary Cap of $65,000,000 $22,084,884
Current Bank Account$99,600,250
Projected Bank Account$91,236,819

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Jesper Bratt $7,875,000 (3)
Cole Caufield $7,850,000 (3)
Dylan Cozens $7,100,000 (3)
Alex Pietrangelo $6,000,000 (1)
Neal Pionk $5,875,000 (3)
Brett Pesce $5,500,000 (1)
Andre Burakovsky $5,500,000 (3)
Jean-Gabriel Pageau $5,000,000 (2)
Jake Oettinger $4,000,000 (3)
Nick Paul $3,150,000 (3)
Henri Jokiharju $2,500,000 (1)
Tyson Barrie $2,500,000 (2)
Zemgus Girgensons $2,200,000 (1)
Daniel Sprong $2,000,000 (2)
Cole Sillinger $1,500,000 (1)
Fabian Zetterlund $1,450,000 (2)
Wyatt Johnston $1,000,000 (2)
Moritz Seider $863,334 (2)
Jonas Johansson $775,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $81,888,334
Year 2025 : $54,938,334
Year 2026 : $42,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $64,513,334
Year 2025 : $37,563,334
Year 2026 : $29,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,888,334
Year 2025 : $54,938,334
Year 2026 : $42,125,000
Year 2027 : $0

Farm Players Salaries

Kailer Yamamoto $310,000 (1)
Jalen Chatfield $300,000 (3)
Daniel Vladar $220,000 (3)
Pavel Dorofeyev $183,500 (3)
Nils Lundkvist $150,000 (1)
Bobby Brink $150,000 (1)
Drew Helleson $100,000 (1)
Ozzy Wiesblatt $100,000 (2)
Mavrik Bourque $100,000 (2)
Sasha Pastujov $100,000 (3)
Domenick Fensore $90,000 (3)
Dustin Wolf $89,467 (1)
Maxim Cajkovic $85,000 (1)
Marcel Marcel $85,000 (3)
Joel Teasdale $82,500 (1)
Kaden Fulcher $80,667 (1)
Maksymilian Szuber $80,000 (3)
James Hamblin $77,500 (3)
Jimmy Huntington $77,500 (3)
Devin Shore $77,500 (3)
Joel Kiviranta $77,500 (3)
Jake Leschyshyn $76,667 (2)
Adam Ruzicka $76,250 (2)
Daniil Miromanov $76,250 (2)
A.J. Greer $76,250 (2)
Ashton Sautner $75,000 (3)
Carl Neill $75,000 (1)
Vitaly Abramov $75,000 (2)
Matthew Strome $75,000 (3)
Marcus Vela $75,000 (1)
Filip Berglund $75,000 (3)
Lucas Elvenes $75,000 (2)
Leon Gawanke $75,000 (3)
Bryce Kindopp $75,000 (3)
Henry Bowlby $75,000 (1)
Ostap Safin $75,000 (3)
Charles-Edouard D'Astous $75,000 (1)
Mikhail Abramov $75,000 (1)
Kai Wissmann $75,000 (3)
Julian Napravnik $75,000 (3)
Landon Bow $75,000 (1)
Brett Seney $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $4,196,551
Year 2025 : $2,623,917
Year 2026 : $1,968,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,136,551
Year 2025 : $2,563,917
Year 2026 : $1,908,500
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 7515 - $140 - 5.549 - 73,83%
Level 2: 5000 - $80 - 4.384 - 87,69%
Level 3: 2000 - $50 - 1.848 - 92,40%
Level 4: 4000 - $35 - 3.460 - 86,51%
Luxury : 1000 - $250 - 916 - 91,59%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.992 - 99,61%
Farm Level 2: 1000 - $20 - 852 - 85,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16.157 - 82,79%
Average Income per Game$1,727,044
Year to Date Revenue$25,905,666
Farm
Home Games Left22
Average Attendance - %2.844 - 94,80%
Average Income per Game$135,413
Year to Date Revenue$2,302,020

Expense

Pro Players Total Salaries$83,450,000
Farm Players Total Salaries$2,878,033
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,631,968
Farm Year To Date Expenses$1,368,209
Pro Salary Cap To Date$31,374,354
Farm Salary Cap To Date$1,362,671

Estimate

Pro Estimated Season Revenue$44,903,154
Farm Estimated Season Revenue$2,979,085
Pro Remaining Season Days123
Pro Expenses Per Days$427,411
Pro Estimated Expenses$52,571,553
Farm Remaining Season Days102
Farm Expenses Per Days$17,773
Farm Estimated Expenses$1,812,846
Estimated Season Expenses$54,384,399
Season Salary Cap$87,253,033
Estimate Under Maximum Salary Cap of $88,000,000$746,967
Estimate Over Minimum Salary Cap of $65,000,000 $22,253,033
Current Bank Account$274,718,481
Projected Bank Account$268,216,321

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
Jake Guentzel $7,500,000 (3)
Nico Hischier $7,250,000 (3)
Hampus Lindholm $6,500,000 (3)
Victor Hedman $6,300,000 (4)
Esa Lindell $5,800,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Lawson Crouse $4,300,000 (2)
Adam Larsson $4,000,000 (2)
Jakub Voracek $3,500,000 (1)
Darcy Kuemper $3,500,000 (1)
Radek Faksa $3,250,000 (2)
Mathieu Joseph $2,950,000 (3)
Ondrej Palat $2,800,000 (1)
David Kampf $2,400,000 (1)
Eric Comrie $1,800,000 (1)
Tomas Tatar $1,100,000 (1)
Conor Sheary $1,050,000 (2)
Mikey Anderson $1,000,000 (2)
Alex Belzile (Out of Payroll) $750,000 (1)
Tyler Pitlick $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $84,200,000
Year 2025 : $67,600,000
Year 2026 : $41,400,000
Year 2027 : $6,300,000
Salary Average Commitment
Year 2024 : $81,400,000
Year 2025 : $64,800,000
Year 2026 : $41,400,000
Year 2027 : $6,300,000
Salary Cap with 1 Way Contract
Year 2024 : $84,200,000
Year 2025 : $67,600,000
Year 2026 : $41,400,000
Year 2027 : $6,300,000

Farm Players Salaries

Vitek Vanecek $300,000 (1)
Mackie Samoskevich $150,000 (3)
Brennan Othmann $150,000 (3)
Kevin Rooney $130,000 (2)
William Stromgren $100,000 (3)
Caedan Bankier $95,000 (3)
Jakub Brabenec $95,000 (3)
Chase Pearson $91,783 (1)
Lukas Parik $85,000 (1)
Simon Lundmark $85,000 (1)
Henrik Rybinski $85,000 (3)
Charles Hudon $80,000 (2)
Steven Santini $77,500 (1)
Joe Hicketts $77,500 (1)
Tyler Wotherspoon $76,250 (1)
Cole Maier $75,000 (2)
Zac Dalpe $75,000 (1)
Nikita Tolopilo $75,000 (3)
Nikolas Matinpalo $75,000 (1)
Buddy Robinson (Out of Payroll) $75,000 (2)
Brad Malone $75,000 (1)
Will Butcher $75,000 (1)
Chris Terry $75,000 (1)
Mat Robson $75,000 (1)
Matej Pekar $75,000 (1)
Pontus Aberg $75,000 (1)
Brendan Warren $75,000 (2)
Andre Lee $75,000 (1)
J.C. Beaudin $75,000 (1)
Chris Jandric $75,000 (1)
Elmer Soderblom $75,000 (2)
Total Farm Players31
Salary Commitment
Year 2024 : $2,878,033
Year 2025 : $1,260,000
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,788,033
Year 2025 : $1,230,000
Year 2026 : $750,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6547 - $140 - 5.308 - 81,08%
Level 2: 4800 - $80 - 4.273 - 89,01%
Level 3: 2000 - $50 - 1.776 - 88,79%
Level 4: 4000 - $35 - 3.311 - 82,78%
Luxury : 1000 - $250 - 889 - 88,94%
Total Capacity :18347
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.981 - 99,07%
Farm Level 2: 1000 - $20 - 859 - 85,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.557 - 84,79%
Average Income per Game$1,663,128
Year to Date Revenue$28,273,182
Farm
Home Games Left22
Average Attendance - %2.840 - 94,68%
Average Income per Game$135,011
Year to Date Revenue$2,295,188

Expense

Pro Players Total Salaries$68,938,333
Farm Players Total Salaries$3,167,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,942,841
Farm Year To Date Expenses$1,447,368
Pro Salary Cap To Date$25,606,795
Farm Salary Cap To Date$1,432,581

Estimate

Pro Estimated Season Revenue$39,915,080
Farm Estimated Season Revenue$2,970,243
Pro Remaining Season Days123
Pro Expenses Per Days$353,748
Pro Estimated Expenses$43,511,004
Farm Remaining Season Days102
Farm Expenses Per Days$19,418
Farm Estimated Expenses$1,980,636
Estimated Season Expenses$45,491,640
Season Salary Cap$72,105,833
Estimate Under Maximum Salary Cap of $88,000,000$15,894,167
Estimate Over Minimum Salary Cap of $65,000,000 $7,105,833
Current Bank Account$144,480,328
Projected Bank Account$141,874,011

Pro Players Salaries

John Tavares $14,500,000 (1)
David Savard $6,600,000 (1)
David Perron $6,500,000 (1)
Frederik Andersen $6,400,000 (1)
Jakub Vrana $5,250,000 (2)
Gustav Nyquist $5,000,000 (1)
Filip Chytil $4,437,500 (3)
Jonas Siegenthaler $3,400,000 (2)
Niko Mikkola $2,500,000 (2)
Laurent Brossoit $1,750,000 (2)
Eetu Luostarinen $1,500,000 (2)
Luke Hughes $1,500,000 (3)
Matt Benning $1,250,000 (2)
Ales Stezka $1,100,000 (1)
Connor Brown (Out of Payroll) $1,000,000 (2)
Ty Dellandrea $863,333 (1)
Kaedan Korczak (Out of Payroll) $825,000 (2)
Tyler Motte $800,000 (1)
Julien Gauthier $787,500 (2)
Paul Cotter $775,000 (2)
John Ludvig $775,000 (2)
Radim Zohorna $750,000 (1)
Alexander Petrovic $750,000 (1)
Riley Barber $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2024 : $69,763,333
Year 2025 : $26,500,000
Year 2026 : $5,937,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $63,058,333
Year 2025 : $20,375,000
Year 2026 : $5,937,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $69,763,333
Year 2025 : $26,500,000
Year 2026 : $5,937,500
Year 2027 : $0

Farm Players Salaries

Taylor Hall $600,000 (1)
Drew Commesso $150,000 (3)
Corson Ceulemans $100,000 (2)
Cross Hanas $100,000 (2)
Calle Clang $95,000 (3)
Pavel Novak $85,000 (3)
Brett Murray $77,500 (2)
Liam Coughlin $77,500 (1)
Matt Villalta $77,500 (2)
Brayden Tracey $77,500 (1)
Vinnie Hinostroza $77,500 (2)
Eetu Makiniemi $75,000 (1)
Chaz Reddekopp $75,000 (2)
Carsen Twarynski $75,000 (1)
Michael Clarke $75,000 (2)
Ethan Prow $75,000 (1)
Libor Hajek $75,000 (2)
Kyle Platzer $75,000 (1)
Luke Johnson $75,000 (1)
Marko Dano $75,000 (1)
Julius Honka $75,000 (1)
Dean Stewart $75,000 (1)
Brycen Martin (Out of Payroll) $75,000 (2)
Alex Kile $75,000 (1)
Remi Elie $75,000 (1)
Patrick Newell $75,000 (2)
Mitchell Hoelscher $75,000 (2)
Linus Karlsson $75,000 (2)
Ronald Knot $75,000 (1)
Markus Nurmi $75,000 (2)
Matej Tomek $75,000 (3)
Adam Huska $75,000 (1)
Evan Fitzpatrick $75,000 (2)
Julius Vahatalo $75,000 (2)
Total Farm Players34
Salary Commitment
Year 2024 : $3,242,500
Year 2025 : $1,587,500
Year 2026 : $405,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,060,000
Year 2025 : $1,497,500
Year 2026 : $405,000
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB and T Center
Level 1: 7250 - $105 - 6.912 - 95,33%
Level 2: 5000 - $70 - 5.000 - 100,00%
Level 3: 2000 - $44 - 2.000 - 100,00%
Level 4: 4000 - $33 - 3.995 - 99,87%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $62 - 1.177 - 58,83%
Farm Level 2: 1000 - $22 - 777 - 77,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18.906 - 98,21%
Average Income per Game$1,652,596
Year to Date Revenue$24,788,946
Farm
Home Games Left23
Average Attendance - %1.954 - 65,12%
Average Income per Game$125,331
Year to Date Revenue$2,005,297

Expense

Pro Players Total Salaries$76,272,500
Farm Players Total Salaries$3,606,780
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,943,719
Farm Year To Date Expenses$1,591,122
Pro Salary Cap To Date$28,943,719
Farm Salary Cap To Date$1,580,433

Estimate

Pro Estimated Season Revenue$42,967,506
Farm Estimated Season Revenue$2,882,614
Pro Remaining Season Days123
Pro Expenses Per Days$390,977
Pro Estimated Expenses$48,090,171
Farm Remaining Season Days102
Farm Expenses Per Days$21,914
Farm Estimated Expenses$2,235,228
Estimated Season Expenses$50,325,399
Season Salary Cap$80,879,280
Estimate Under Maximum Salary Cap of $88,000,000$7,120,720
Estimate Over Minimum Salary Cap of $65,000,000 $15,879,280
Current Bank Account$15,316,605
Projected Bank Account$10,841,326

Pro Players Salaries

Matthew Tkachuk $9,500,000 (2)
Miro Heiskanen $8,450,000 (1)
Brayden Point $7,600,000 (5)
Marcus Foligno $6,500,000 (1)
Oliver Bjorkstrand $5,400,000 (3)
Artturi Lehkonen $4,500,000 (3)
Evan Bouchard $3,900,000 (3)
Casey Cizikas $3,750,000 (1)
Joel Hanley $3,100,000 (1)
Karel Vejmelka $2,750,000 (1)
Jason Dickinson $2,650,000 (1)
T.J. Brodie $2,500,000 (2)
Mikael Granlund $2,500,000 (2)
Jacob Middleton $2,450,000 (2)
Pheonix Copley $2,000,000 (1)
Sean Durzi $1,700,000 (2)
Travis Dermott $1,500,000 (1)
Troy Stecher $1,100,000 (2)
Logan O'Connor $1,050,000 (1)
Danton Heinen $1,000,000 (1)
Jonathan Drouin $825,000 (2)
Luke Evangelista $797,500 (3)
Colin Miller $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $76,272,500
Year 2025 : $43,522,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $69,872,500
Year 2025 : $41,622,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $76,272,500
Year 2025 : $43,522,500
Year 2026 : $22,197,500
Year 2027 : $7,600,000

Farm Players Salaries

Zach Benson $150,000 (3)
Zachary L'Heureux $150,000 (3)
Nathan Bastian $135,000 (3)
Rafael Harvey-Pinard $110,000 (3)
Tristen Robins $100,000 (2)
Christian Kyrou $100,000 (3)
Nicolas Aube-Kubel $100,000 (1)
Arthur Kaliyev $98,358 (1)
Jacob Melanson $95,000 (3)
Tucker Robertson $90,000 (3)
Will MacKinnon $90,000 (2)
Lukas Svejkovsky $85,000 (2)
Justin Sourdif $85,000 (2)
Mark Kastelic $83,500 (3)
Brandon Coe $81,373 (3)
Thomas Milic $80,000 (3)
Givani Smith $80,000 (2)
Samuel Bolduc $80,000 (3)
Joel L'Esperance $79,800 (2)
Maxime Lajoie $77,500 (2)
Joona Koppanen $77,500 (2)
Jonathan Aspirot $77,500 (3)
Chase De Leo $76,250 (1)
Ryan Chyzowski $75,000 (1)
Hunter Jones $75,000 (3)
Jaxson Stauber $75,000 (2)
Chad Nychuk $75,000 (2)
Xavier Parent $75,000 (2)
Quinn Schmiemann $75,000 (2)
William Villeneuve $75,000 (2)
Lleyton Moore $75,000 (3)
William Trudeau $75,000 (2)
Keaton Middleton $75,000 (1)
Chase Wheatcroft $75,000 (3)
Arshdeep Bains $75,000 (2)
Kyle Marino $75,000 (2)
Simon Pinard $75,000 (2)
Adam Brooks $75,000 (1)
Ronan Seeley $75,000 (2)
Declan McDonnell $75,000 (1)
Jacob Ingham $75,000 (1)
Calvin Greaves $75,000 (1)
Total Farm Players42
Salary Commitment
Year 2024 : $3,606,780
Year 2025 : $2,882,172
Year 2026 : $1,457,372
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,416,980
Year 2025 : $2,752,372
Year 2026 : $1,487,372
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6230 - $140 - 5.404 - 86,74%
Level 2: 5000 - $80 - 4.263 - 85,26%
Level 3: 2000 - $50 - 1.839 - 91,93%
Level 4: 4000 - $35 - 3.551 - 88,77%
Luxury : 1000 - $250 - 882 - 88,22%
Total Capacity :18230
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.972 - 98,60%
Farm Level 2: 1000 - $20 - 859 - 85,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %15.939 - 87,43%
Average Income per Game$1,687,822
Year to Date Revenue$21,941,681
Farm
Home Games Left22
Average Attendance - %2.831 - 94,38%
Average Income per Game$134,494
Year to Date Revenue$2,286,396

Expense

Pro Players Total Salaries$64,305,833
Farm Players Total Salaries$3,523,099
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,801,438
Farm Year To Date Expenses$1,603,103
Pro Salary Cap To Date$28,801,438
Farm Salary Cap To Date$1,599,225

Estimate

Pro Estimated Season Revenue$47,259,005
Farm Estimated Season Revenue$2,958,865
Pro Remaining Season Days123
Pro Expenses Per Days$330,233
Pro Estimated Expenses$40,618,659
Farm Remaining Season Days102
Farm Expenses Per Days$21,438
Farm Estimated Expenses$2,186,676
Estimated Season Expenses$42,805,335
Season Salary Cap$68,828,932
Estimate Under Maximum Salary Cap of $88,000,000$19,171,068
Estimate Over Minimum Salary Cap of $65,000,000 $3,828,932
Current Bank Account$203,310,624
Projected Bank Account$210,723,159

Pro Players Salaries

Kris Letang $10,000,000 (1)
Zach Werenski (Out of Payroll) $9,583,333 (3)
Jordan Kyrou $8,125,000 (3)
Andrew Copp $5,625,000 (3)
Brenden Dillon $5,600,000 (1)
Thatcher Demko $5,000,000 (2)
Rickard Rakell $5,000,000 (2)
Jesperi Kotkaniemi $4,820,000 (3)
Joel Edmundson (Out of Payroll) $3,500,000 (2)
Nicolas Roy $3,000,000 (3)
Brett Kulak $2,750,000 (3)
Kaapo Kakko $2,100,000 (2)
Sean Monahan $1,985,000 (1)
Alexandre Texier $1,525,000 (2)
Logan Cooley $1,500,000 (3)
Owen Tippett $1,500,000 (2)
Jarred Tinordi $1,500,000 (2)
Jayden Struble $1,000,000 (3)
Alex Lyon $900,000 (2)
Ridly Greig $863,333 (3)
Stefan Noesen $762,500 (2)
Marc Staal $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $77,389,166
Year 2025 : $59,054,166
Year 2026 : $37,266,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,569,166
Year 2025 : $54,234,166
Year 2026 : $32,896,666
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $77,389,166
Year 2025 : $59,054,166
Year 2026 : $37,266,666
Year 2027 : $0

Farm Players Salaries

Yegor Zamula $170,000 (1)
Ryan Johnson $150,000 (3)
Ivan Miroshnichenko $150,000 (3)
Brandt Clarke $150,000 (3)
Andreas Englund $100,000 (2)
Olof Lindbom $100,000 (3)
Danila Klimovich $100,000 (1)
Carter Mazur $95,000 (3)
Cole Schwindt $94,142 (1)
Damien Giroux $90,017 (1)
Nikita Alexandrov $89,833 (1)
Ryan Gropp $88,275 (1)
Jasper Weatherby $85,250 (1)
Riley Nash $85,000 (1)
Nick Wolff $82,500 (1)
Mikey Eyssimont $80,000 (2)
Rhett Gardner $77,500 (2)
Riley Sutter $77,500 (1)
Alec Regula $77,500 (1)
Jake McGrew $77,333 (1)
Jake Kielly $77,000 (1)
Jonny Brodzinski $76,250 (2)
Tyler Boland $75,000 (1)
Anthony Greco $75,000 (1)
Josh Jacobs $75,000 (1)
Cameron Butler $75,000 (3)
Evgeny Svechnikov $75,000 (1)
Dustin Tokarski $75,000 (1)
Will Reilly $75,000 (1)
Brandon Hickey $75,000 (1)
Mitchell Balmas $75,000 (1)
Jake Elmer $75,000 (1)
Jakub Pour $75,000 (1)
Lauri Pajuniemi $75,000 (1)
Jack St. Ivany $75,000 (1)
Xavier Simoneau $75,000 (2)
Matt Martin $75,000 (1)
Austin Osmanski $75,000 (1)
Tyler Parks $75,000 (1)
Jordan Spence $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,523,100
Year 2025 : $1,128,750
Year 2026 : $720,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,356,933
Year 2025 : $1,060,083
Year 2026 : $716,333
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 4954 - $140 - 4.941 - 99,74%
Level 2: 5000 - $80 - 4.276 - 85,52%
Level 3: 3000 - $50 - 1.787 - 59,57%
Level 4: 4000 - $35 - 3.450 - 86,25%
Luxury : 1000 - $250 - 882 - 88,20%
Total Capacity :17954
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,23%
Farm Level 2: 1000 - $20 - 862 - 86,23%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.336 - 85,42%
Average Income per Game$1,610,888
Year to Date Revenue$22,552,437
Farm
Home Games Left22
Average Attendance - %2.847 - 94,90%
Average Income per Game$135,284
Year to Date Revenue$2,299,836

Expense

Pro Players Total Salaries$75,125,000
Farm Players Total Salaries$3,584,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,340,361
Farm Year To Date Expenses$1,759,162
Pro Salary Cap To Date$27,177,921
Farm Salary Cap To Date$1,755,754

Estimate

Pro Estimated Season Revenue$43,493,986
Farm Estimated Season Revenue$2,976,258
Pro Remaining Season Days123
Pro Expenses Per Days$385,152
Pro Estimated Expenses$47,373,696
Farm Remaining Season Days102
Farm Expenses Per Days$21,785
Farm Estimated Expenses$2,222,070
Estimated Season Expenses$49,595,766
Season Salary Cap$79,709,083
Estimate Under Maximum Salary Cap of $88,000,000$8,290,917
Estimate Over Minimum Salary Cap of $65,000,000 $14,709,083
Current Bank Account$74,662,239
Projected Bank Account$71,536,717

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
Jeff Skinner $9,000,000 (1)
Brent Burns $8,000,000 (2)
Vince Dunn $7,350,000 (3)
Elvis Merzlikins $5,400,000 (2)
Ville Husso $4,750,000 (1)
Nicklas Backstrom (Out of Payroll) $4,000,000 (2)
Robby Fabbri $4,000,000 (2)
Nikita Zadorov $3,750,000 (1)
Aliaksei Protas $3,375,000 (3)
Ilya Lyubushkin $3,250,000 (3)
Alex Nedeljkovic $3,000,000 (1)
Alexander Barabanov $2,750,000 (1)
Corey Perry $2,000,000 (1)
Adam Fantilli $1,500,000 (3)
Jonatan Berggren $1,500,000 (1)
Thomas Bordeleau $1,000,000 (2)
Jack McBain $1,000,000 (1)
Jackson LaCombe $1,000,000 (3)
Sonny Milano $950,000 (2)
Brock Faber $950,000 (3)
Noah Cates $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $79,125,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,125,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,125,000
Year 2025 : $40,775,000
Year 2026 : $17,425,000
Year 2027 : $0

Farm Players Salaries

Vadim Zherenko $300,000 (2)
Jake Wise $150,000 (2)
Xavier Bourgault $150,000 (2)
Zach Dean $150,000 (3)
Maxwell Crozier (Out of Payroll) $95,000 (2)
Viktor Neuchev $95,000 (3)
David Spacek $90,000 (3)
Landon Slaggert $90,000 (3)
Nick Swaney $85,000 (1)
Alexander Khovanov $85,000 (1)
Adam Erne $85,000 (1)
Martin Chromiak $85,000 (2)
Victor Mete $85,000 (1)
Dylan Garand $82,833 (3)
Logan Morrison $80,000 (3)
Louie Belpedio $77,500 (2)
Jonah Gadjovich $77,500 (3)
Mason Shaw $77,500 (3)
Marian Studenic $77,500 (2)
Noel Hoefenmayer $77,500 (3)
Brogan Rafferty $77,500 (1)
Mike Hardman $77,500 (3)
Mathias Emilio Pettersen $77,500 (3)
Markus Niemelainen $76,250 (2)
Mikhail Berdin $75,000 (1)
Waltteri Merela $75,000 (1)
Hugo Alnefelt $75,000 (1)
Sam Hentges $75,000 (2)
Simon Johansson $75,000 (2)
Victor Berglund $75,000 (1)
Patrik Koch $75,000 (1)
Cameron Hughes $75,000 (3)
Gavin Bayreuther $75,000 (1)
Cole Clayton $75,000 (1)
Andrew Poturalski $75,000 (2)
Wyatt Kalynuk $75,000 (1)
Max Sasson $75,000 (3)
Lukas Vejdemo $75,000 (2)
Hunter Drew $75,000 (1)
Ivan Chekhovich $75,000 (2)
Filip Lindberg $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,679,083
Year 2025 : $2,511,583
Year 2026 : $1,125,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,355,833
Year 2025 : $2,328,833
Year 2026 : $1,007,583
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8302 - $140 - 5.507 - 66,34%
Level 2: 6000 - $80 - 4.304 - 71,74%
Level 3: 2000 - $50 - 1.779 - 88,94%
Level 4: 4000 - $35 - 3.481 - 87,03%
Luxury : 1000 - $250 - 882 - 88,18%
Total Capacity :21302
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.987 - 99,33%
Farm Level 2: 1000 - $20 - 858 - 85,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.953 - 74,89%
Average Income per Game$1,701,256
Year to Date Revenue$28,921,350
Farm
Home Games Left22
Average Attendance - %2.845 - 94,82%
Average Income per Game$135,273
Year to Date Revenue$2,299,640

Expense

Pro Players Total Salaries$81,032,380
Farm Players Total Salaries$3,617,267
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,619,272
Farm Year To Date Expenses$1,630,469
Pro Salary Cap To Date$30,245,667
Farm Salary Cap To Date$1,626,893

Estimate

Pro Estimated Season Revenue$40,830,141
Farm Estimated Season Revenue$2,976,005
Pro Remaining Season Days123
Pro Expenses Per Days$415,393
Pro Estimated Expenses$51,093,339
Farm Remaining Season Days102
Farm Expenses Per Days$21,973
Farm Estimated Expenses$2,241,246
Estimated Season Expenses$53,334,585
Season Salary Cap$85,699,647
Estimate Under Maximum Salary Cap of $88,000,000$2,300,353
Estimate Over Minimum Salary Cap of $65,000,000 $20,699,647
Current Bank Account$153,503,879
Projected Bank Account$143,975,440

Pro Players Salaries

Patrick Kane $9,000,000 (1)
Ryan O'Reilly $9,000,000 (1)
Tim Stutzle $8,350,000 (3)
Jared Spurgeon $8,250,000 (1)
Brady Tkachuk $8,205,714 (1)
Jonathan Marchessault $6,000,000 (1)
Jacob Markstrom $6,000,000 (1)
Erik Haula $5,500,000 (1)
Pius Suter $3,250,000 (1)
Jeremy Lauzon $2,000,000 (2)
Jordan Staal $2,000,000 (1)
Chad Ruhwedel $2,000,000 (1)
Lucas Raymond $1,500,000 (1)
Eeli Tolvanen $1,450,000 (2)
Rasmus Sandin $1,400,000 (2)
Nils Hoglander $1,100,000 (3)
Connor Clifton $1,000,000 (1)
Dennis Hildeby $950,000 (3)
Jack Quinn $863,333 (3)
Tyson Foerster $863,333 (3)
Akira Schmid $850,000 (1)
Zach Bogosian $750,000 (1)
Janis Moser $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $81,032,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,782,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,032,380
Year 2025 : $16,976,666
Year 2026 : $12,126,666
Year 2027 : $0

Farm Players Salaries

Dominik Kubalik $250,000 (2)
Kent Johnson $150,000 (2)
Chaz Lucius $150,000 (2)
Jack Drury $100,000 (1)
William Wallinder $100,000 (3)
Noel Gunler $100,000 (1)
Jakub Dobes $95,000 (3)
Antti Saarela $95,000 (3)
Jared McIsaac $86,625 (1)
Arturs Silovs $85,000 (3)
Vasily Ponomarev $85,000 (1)
Mattias Norlinder $85,000 (2)
Tim Berni $85,000 (1)
Mikko Kokkonen $84,667 (1)
Alex Formenton $82,225 (1)
Cale Fleury $80,000 (3)
Matthew Seminoff $80,000 (3)
Ben Harpur $78,750 (1)
Jeff Malott $77,500 (1)
Alex Turcotte $77,500 (2)
Jesse Ylonen $77,500 (2)
Brett Leason $77,500 (2)
Jiri Patera $77,500 (3)
Jake Lucchini $77,500 (1)
Tobias Bjornfot $77,500 (3)
Guillaume Brisebois $77,500 (3)
Maxim Marushev $75,000 (1)
Luke Toporowski $75,000 (2)
Jiri Smejkal $75,000 (1)
Lias Andersson $75,000 (1)
Pontus Andreasson $75,000 (2)
Lucas Edmonds $75,000 (2)
Wyatte Wylie $75,000 (1)
Tye Kartye $75,000 (2)
Connor Corcoran $75,000 (1)
Gianni Fairbrother $75,000 (1)
Jonathan Dahlen $75,000 (1)
Ilya Solovyov $75,000 (1)
Austin Strand $75,000 (1)
Isaiah Saville $75,000 (1)
Magnus Hellberg $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,617,267
Year 2025 : $1,935,000
Year 2026 : $767,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,384,767
Year 2025 : $1,790,000
Year 2026 : $767,500
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $140 - 5.081 - 99,38%
Level 2: 5000 - $80 - 4.425 - 88,49%
Level 3: 2000 - $50 - 1.841 - 92,06%
Level 4: 4000 - $35 - 3.442 - 86,04%
Luxury : 1000 - $250 - 900 - 90,03%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,25%
Farm Level 2: 1000 - $20 - 851 - 85,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.689 - 91,68%
Average Income per Game$1,653,195
Year to Date Revenue$23,144,733
Farm
Home Games Left22
Average Attendance - %2.836 - 94,54%
Average Income per Game$134,991
Year to Date Revenue$2,294,852

Expense

Pro Players Total Salaries$54,330,357
Farm Players Total Salaries$2,489,967
Coaches Total Salaries$8,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,901,521
Farm Year To Date Expenses$1,189,429
Pro Salary Cap To Date$22,690,353
Farm Salary Cap To Date$1,189,429

Estimate

Pro Estimated Season Revenue$44,636,271
Farm Estimated Season Revenue$2,969,808
Pro Remaining Season Days123
Pro Expenses Per Days$316,398
Pro Estimated Expenses$38,916,954
Farm Remaining Season Days102
Farm Expenses Per Days$15,852
Farm Estimated Expenses$1,616,904
Estimated Season Expenses$40,533,858
Season Salary Cap$65,120,324
Estimate Under Maximum Salary Cap of $88,000,000$22,879,676
Estimate Over Minimum Salary Cap of $65,000,000 $120,324
Current Bank Account$82,573,685
Projected Bank Account$89,645,906

Pro Players Salaries

Filip Forsberg $8,500,000 (1)
Brandon Montour $7,142,857 (3)
Erik Cernak $5,200,000 (2)
Linus Ullmark $5,000,000 (2)
Jamie Oleksiak $4,600,000 (2)
Brandon Saad $4,500,000 (2)
Joel Armia $3,400,000 (2)
Alexis Lafreniere $2,325,000 (1)
Kevin Korchinski $1,500,000 (3)
Lian Bichsel $1,500,000 (3)
Rem Pitlick $1,100,000 (2)
Mason Lohrei $1,000,000 (3)
Urho Vaakanainen $850,000 (2)
Jordan Harris $850,000 (1)
Spencer Martin $775,000 (1)
Trey Fix-Wolansky $775,000 (1)
William Lockwood $775,000 (2)
Mads Sogaard $775,000 (1)
Michael Amadio $762,500 (1)
Juuso Parssinen $750,000 (2)
Spencer Stastney $750,000 (2)
Jacob Peterson $750,000 (1)
Adam Edstrom $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $54,330,357
Year 2025 : $38,817,857
Year 2026 : $11,142,857
Year 2027 : $0
Salary Average Commitment
Year 2024 : $46,305,357
Year 2025 : $31,117,857
Year 2026 : $11,142,857
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,330,357
Year 2025 : $38,817,857
Year 2026 : $11,142,857
Year 2027 : $0

Farm Players Salaries

Yaroslav Askarov $150,000 (2)
Fyodor Svechkov $150,000 (3)
Rasmus Kupari $100,000 (2)
Emil Heineman $100,000 (2)
Nico Myatovic $100,000 (3)
Victor Soderstrom $94,967 (1)
Hardy Haman Aktell $90,000 (3)
Amadeus Lombardi $85,000 (3)
Daniil Chechelev $85,000 (1)
Tanner Kaspick $82,500 (1)
Tyler Benson $82,500 (1)
Brendan Perlini $82,500 (1)
Artem Guryev $80,000 (3)
Ty Smith $77,500 (1)
Mason Geertsen $77,500 (1)
Jack Rathbone $77,500 (1)
Adam Wilsby $75,000 (2)
Lucas Ciona $75,000 (3)
Ryan Merkley $75,000 (1)
Ryan McGregor $75,000 (1)
Artem Anisimov $75,000 (1)
Collin Adams $75,000 (1)
Tyler Lewington $75,000 (1)
Eetu Tuulola $75,000 (1)
Tim Soderlund $75,000 (1)
Vitali Kravtsov $75,000 (2)
Victor Rask $75,000 (2)
Patrick Harper $75,000 (2)
Callum Booth $75,000 (2)
Total Farm Players29
Salary Commitment
Year 2024 : $2,489,967
Year 2025 : $1,305,000
Year 2026 : $580,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,232,467
Year 2025 : $1,145,000
Year 2026 : $580,000
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 4514 - $107 - 4.514 - 100,00%
Level 2: 5000 - $55 - 5.000 - 100,00%
Level 3: 2000 - $40 - 2.000 - 100,00%
Level 4: 4000 - $25 - 4.000 - 100,00%
Luxury : 1000 - $220 - 999 - 99,93%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $34 - 1.998 - 99,88%
Farm Level 2: 1000 - $17 - 992 - 99,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %16.513 - 100,00%
Average Income per Game$1,273,637
Year to Date Revenue$22,925,460
Farm
Home Games Left23
Average Attendance - %2.990 - 99,65%
Average Income per Game$118,695
Year to Date Revenue$1,899,120

Expense

Pro Players Total Salaries$57,150,175
Farm Players Total Salaries$3,807,917
Coaches Total Salaries$4,702,500
Luxury Taxe Total$0
Pro Year To Date Expenses$23,189,051
Farm Year To Date Expenses$1,623,552
Pro Salary Cap To Date$23,189,051
Farm Salary Cap To Date$1,599,016

Estimate

Pro Estimated Season Revenue$29,293,643
Farm Estimated Season Revenue$2,729,985
Pro Remaining Season Days123
Pro Expenses Per Days$312,704
Pro Estimated Expenses$38,462,592
Farm Remaining Season Days102
Farm Expenses Per Days$23,056
Farm Estimated Expenses$2,351,712
Estimated Season Expenses$40,814,304
Season Salary Cap$65,660,592
Estimate Under Maximum Salary Cap of $88,000,000$22,339,408
Estimate Over Minimum Salary Cap of $65,000,000 $660,592
Current Bank Account$121,028,861
Projected Bank Account$112,238,185

Pro Players Salaries

Logan Couture $10,600,000 (1)
Alex Killorn $9,000,000 (1)
Gabriel Landeskog (Out of Payroll) $8,000,000 (2)
Brendan Gallagher $6,500,000 (1)
John Gibson $6,400,000 (3)
Marcus Pettersson $4,025,175 (1)
Miles Wood $3,200,000 (1)
Dillon Dube $2,300,000 (2)
Jacob Bryson $1,850,000 (2)
Nicolas Hague $1,650,000 (1)
Kaiden Guhle $1,500,000 (2)
Garnet Hathaway $1,500,000 (1)
Dylan Samberg $1,400,000 (3)
Gustav Lindstrom $950,000 (2)
Emil Bemstrom $900,000 (2)
Pyotr Kochetkov $850,000 (1)
Anthony Richard $775,000 (2)
Tanner Kero $750,000 (2)
Lane Pederson $750,000 (1)
Wilmer Skoog $750,000 (1)
Nathan Smith $750,000 (1)
Adam Gaudette $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $65,150,175
Year 2025 : $24,825,000
Year 2026 : $7,800,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,200,175
Year 2025 : $18,875,000
Year 2026 : $1,850,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $65,150,175
Year 2025 : $24,825,000
Year 2026 : $7,800,000
Year 2027 : $0

Farm Players Salaries

Oliver Kylington $250,000 (1)
Cal O'Reilly $200,000 (1)
Jacob Doty $200,000 (1)
Tyler Boucher $150,000 (3)
Shakir Mukhamadullin $150,000 (2)
Kurtis MacDermid $115,000 (3)
Scott Perunovich $100,000 (1)
Emil Andrae $100,000 (2)
Tyler Kleven $100,000 (3)
Zack Ostapchuk $100,000 (3)
Tyson Hinds $95,000 (3)
Jesper Vikman $90,000 (3)
Cal Foote $85,000 (1)
Daniil Gushchin $85,000 (2)
Mikael Pyyhtia $85,000 (3)
Leevi Merilainen $85,000 (2)
Michael Chaput $82,500 (1)
Jimmy Schuldt $77,500 (1)
Bokondji Imama $77,500 (3)
Cole Reinhardt $77,500 (3)
Jonas Rondbjerg $76,667 (3)
Dennis Cholowski $76,250 (2)
Hunter McKown $75,000 (2)
Jakub Zboril $75,000 (1)
Christoffer Sedoff $75,000 (3)
Nick Blankenburg $75,000 (1)
Zachary Emond $75,000 (1)
Luke Henman $75,000 (1)
Ryan Dzingel $75,000 (1)
Jesper Froden $75,000 (1)
Alexis D'Aoust $75,000 (1)
Ken Appleby $75,000 (1)
Bobby Nardella $75,000 (1)
Michael Kim $75,000 (2)
Tarmo Reunanen $75,000 (1)
Curtis Hall $75,000 (1)
Matt Filipe $75,000 (1)
Colin Swoyer $75,000 (1)
Patrick Guay $75,000 (2)
Alex Breton $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,807,917
Year 2025 : $1,762,917
Year 2026 : $1,041,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,777,917
Year 2025 : $1,762,917
Year 2026 : $1,041,667
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 4417 - $140 - 4.417 - 100,00%
Level 2: 4000 - $80 - 3.996 - 99,89%
Level 3: 3000 - $50 - 1.828 - 60,94%
Level 4: 4583 - $35 - 3.391 - 74,00%
Luxury : 1113 - $250 - 895 - 80,42%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.991 - 99,57%
Farm Level 2: 1000 - $20 - 869 - 86,89%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %14.527 - 84,89%
Average Income per Game$1,509,096
Year to Date Revenue$22,636,437
Farm
Home Games Left23
Average Attendance - %2.860 - 95,34%
Average Income per Game$135,844
Year to Date Revenue$2,173,500

Expense

Pro Players Total Salaries$79,816,667
Farm Players Total Salaries$3,457,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,008,239
Farm Year To Date Expenses$1,547,100
Pro Salary Cap To Date$29,805,189
Farm Salary Cap To Date$1,532,956

Estimate

Pro Estimated Season Revenue$39,236,491
Farm Estimated Season Revenue$3,124,406
Pro Remaining Season Days123
Pro Expenses Per Days$408,968
Pro Estimated Expenses$50,303,064
Farm Remaining Season Days102
Farm Expenses Per Days$21,064
Farm Estimated Expenses$2,148,528
Estimated Season Expenses$52,451,592
Season Salary Cap$81,273,917
Estimate Under Maximum Salary Cap of $88,000,000$6,726,083
Estimate Over Minimum Salary Cap of $65,000,000 $16,273,917
Current Bank Account$65,507,683
Projected Bank Account$55,416,988

Pro Players Salaries

Mark Stone $9,500,000 (1)
Jamie Benn $7,500,000 (1)
David Pastrnak $6,666,667 (1)
Ryan Pulock $6,150,000 (1)
Mark Scheifele $6,125,000 (2)
Brady Skjei $5,250,000 (2)
Bryan Rust $5,125,000 (1)
Drew Doughty $5,000,000 (1)
Viktor Arvidsson $4,250,000 (2)
Scott Mayfield $3,500,000 (2)
Brandon Tanev $3,500,000 (1)
Derek Forbort (Out of Payroll) $3,000,000 (1)
Patrik Nemeth $2,500,000 (1)
Ivan Barbashev $2,250,000 (1)
Morgan Geekie $2,000,000 (2)
Anthony Beauvillier $1,250,000 (3)
Kyle Burroughs $1,100,000 (1)
Charlie Lindgren $1,100,000 (3)
Mattias Janmark $1,000,000 (2)
Clay Stevenson $775,000 (3)
Parker Wotherspoon $775,000 (2)
Michael McCarron $750,000 (1)
Joey Daccord $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $79,816,667
Year 2025 : $26,025,000
Year 2026 : $3,125,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $73,591,667
Year 2025 : $19,800,000
Year 2026 : $3,125,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,816,667
Year 2025 : $26,025,000
Year 2026 : $3,125,000
Year 2027 : $0

Farm Players Salaries

Eric Robinson $160,000 (1)
Olen Zellweger $150,000 (3)
Jakob Pelletier $150,000 (1)
Aatu Raty $150,000 (2)
Filip Zadina $121,000 (1)
Helge Grans $100,000 (1)
Connor Mackey $91,250 (1)
Matvey Petrov $85,000 (3)
Rasmus Asplund $82,500 (1)
Zachary Jones $81,250 (3)
Daylan Kuefler $80,000 (3)
Reese Johnson $80,000 (2)
John Leonard $77,500 (2)
Matt Luff $77,500 (2)
Casey Fitzgerald $77,500 (2)
Jakub Skarek $77,500 (2)
Jan Jenik $77,500 (3)
Hugh McGing $77,500 (2)
Angus Crookshank $77,500 (3)
Filip Kral $77,500 (3)
Tanner Laczynski $76,250 (2)
Seth Griffith $76,250 (2)
Dylan Coghlan $76,250 (1)
Jacob Moverare $76,250 (2)
Arnaud Durandeau $76,250 (2)
Rourke Chartier $75,000 (1)
Henrik Tikkanen $75,000 (3)
Sam Malinski $75,000 (1)
Santeri Hatakka $75,000 (1)
Taylor Fedun $75,000 (2)
Ilya Usov $75,000 (2)
Patrick Giles $75,000 (1)
Ben Gleason $75,000 (2)
William Dufour $75,000 (2)
Zach Metsa $75,000 (1)
Matthew Phillips $75,000 (1)
Cole Fonstad $75,000 (1)
Josef Korenar $75,000 (1)
Linus Weissbach $75,000 (1)
Dylan Sikura $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,457,250
Year 2025 : $1,926,250
Year 2026 : $703,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,180,875
Year 2025 : $1,739,875
Year 2026 : $613,625
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6006 - $140 - 5.377 - 89,53%
Level 2: 5000 - $80 - 4.308 - 86,15%
Level 3: 2000 - $50 - 1.788 - 89,38%
Level 4: 4000 - $35 - 3.530 - 88,26%
Luxury : 1000 - $250 - 878 - 87,83%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.980 - 98,98%
Farm Level 2: 1000 - $20 - 856 - 85,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.881 - 88,20%
Average Income per Game$1,682,889
Year to Date Revenue$26,926,221
Farm
Home Games Left22
Average Attendance - %2.835 - 94,51%
Average Income per Game$134,815
Year to Date Revenue$2,291,856

Expense

Pro Players Total Salaries$81,853,000
Farm Players Total Salaries$3,318,042
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,096,061
Farm Year To Date Expenses$1,480,180
Pro Salary Cap To Date$30,982,349
Farm Salary Cap To Date$1,480,180

Estimate

Pro Estimated Season Revenue$42,072,220
Farm Estimated Season Revenue$2,965,931
Pro Remaining Season Days123
Pro Expenses Per Days$419,305
Pro Estimated Expenses$51,574,515
Farm Remaining Season Days102
Farm Expenses Per Days$20,273
Farm Estimated Expenses$2,067,846
Estimated Season Expenses$53,642,361
Season Salary Cap$86,171,042
Estimate Under Maximum Salary Cap of $88,000,000$1,828,958
Estimate Over Minimum Salary Cap of $65,000,000 $21,171,042
Current Bank Account$88,558,029
Projected Bank Account$79,953,819

Pro Players Salaries

William Nylander $11,500,000 (3)
Mitch Marner $10,903,000 (2)
Jacob Trouba $8,000,000 (2)
Ryan Johansen $6,400,000 (3)
Blake Coleman $4,900,000 (1)
Elias Lindholm $4,850,000 (1)
Nino Niederreiter $4,000,000 (2)
Petr Mrazek $3,800,000 (1)
Nick Jensen $3,500,000 (1)
Matt Roy $3,150,000 (2)
Timothy Liljegren $3,000,000 (2)
Jordan Eberle $2,500,000 (2)
Anthony Stolarz $2,500,000 (3)
Lars Eller $2,000,000 (1)
Jeff Carter $2,000,000 (1)
Zach Parise $2,000,000 (1)
Cal Clutterbuck $1,600,000 (1)
Luke Schenn $1,500,000 (1)
Pat Maroon $1,250,000 (1)
Trevor van Riemsdyk $950,000 (1)
Tommy Novak $800,000 (2)
Ryan Suter $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $81,853,000
Year 2025 : $52,753,000
Year 2026 : $20,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,953,000
Year 2025 : $48,853,000
Year 2026 : $20,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,853,000
Year 2025 : $52,753,000
Year 2026 : $20,400,000
Year 2027 : $0

Farm Players Salaries

Carson Golder $130,000 (1)
Joseph Duszak $125,000 (1)
Adam Scheel $101,750 (1)
Scott Wedgewood $100,000 (1)
Dmitry Kuzmin $95,000 (3)
Tyson Feist $95,000 (1)
Matthew Kessel $88,375 (2)
Semyon Der-Arguchintsev $85,000 (1)
Kyle Masters $85,000 (3)
Fredrik Karlstrom $77,500 (3)
Dominic Toninato $77,500 (2)
Calle Rosen $77,500 (3)
Raphael Lavoie $77,500 (3)
Joseph Woll $76,667 (2)
Steven Fogarty $76,250 (2)
Keaton Mastrodonato $75,000 (2)
Egor Korshkov $75,000 (1)
Michael Mersch $75,000 (1)
Andrew Nielsen $75,000 (3)
Jeremy Bracco $75,000 (3)
Tag Bertuzzi $75,000 (3)
Ryan Reaves $75,000 (1)
Nikita Nesterenko $75,000 (3)
Jacob Gaucher $75,000 (2)
Blake Hillman $75,000 (1)
Cameron Wright $75,000 (2)
Jacob de La Rose $75,000 (3)
Jackson Cates $75,000 (2)
Nick Pastujov $75,000 (3)
Carl Dahlstrom $75,000 (3)
Teemu Kivihalme $75,000 (3)
Matthew Peca $75,000 (2)
Joseph Cecconi $75,000 (1)
Cedric Pare $75,000 (1)
Mason Millman $75,000 (1)
Jakub Galvas $75,000 (1)
Kim Nousiainen $75,000 (2)
Kyle Clifford $75,000 (1)
Brandon Halverson $75,000 (1)
Ilya Samsonov $75,000 (1)
Andreas Borgman $75,000 (3)
Total Farm Players41
Salary Commitment
Year 2024 : $3,318,042
Year 2025 : $1,856,292
Year 2026 : $1,087,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,176,292
Year 2025 : $1,825,042
Year 2026 : $1,087,500
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5373 - $130 - 5.373 - 100,00%
Level 2: 5000 - $67 - 4.998 - 99,97%
Level 3: 2000 - $47 - 2.000 - 100,00%
Level 4: 4000 - $32 - 3.987 - 99,68%
Luxury : 1000 - $230 - 1.000 - 100,00%
Total Capacity :17373
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 99,99%
Farm Level 2: 1000 - $10 - 1.000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %17.359 - 99,92%
Average Income per Game$1,633,475
Year to Date Revenue$27,769,073
Farm
Home Games Left22
Average Attendance - %3.000 - 99,99%
Average Income per Game$97,988
Year to Date Revenue$1,665,790

Expense

Pro Players Total Salaries$73,758,584
Farm Players Total Salaries$3,347,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,965,907
Farm Year To Date Expenses$1,499,626
Pro Salary Cap To Date$27,894,843
Farm Salary Cap To Date$1,499,626

Estimate

Pro Estimated Season Revenue$39,203,397
Farm Estimated Season Revenue$2,155,728
Pro Remaining Season Days123
Pro Expenses Per Days$378,216
Pro Estimated Expenses$46,520,568
Farm Remaining Season Days102
Farm Expenses Per Days$20,438
Farm Estimated Expenses$2,084,676
Estimated Season Expenses$48,605,244
Season Salary Cap$78,105,684
Estimate Under Maximum Salary Cap of $88,000,000$9,894,316
Estimate Over Minimum Salary Cap of $65,000,000 $13,105,684
Current Bank Account$206,316,749
Projected Bank Account$199,070,630

Pro Players Salaries

Erik Karlsson $9,200,000 (3)
Mattias Ekholm $6,500,000 (2)
Joe Pavelski $6,000,000 (1)
Nikolaj Ehlers $6,000,000 (1)
Ryan McDonagh $5,500,000 (2)
Mats Zuccarello $5,500,000 (1)
Reilly Smith $4,400,000 (2)
Adam Henrique $3,750,000 (2)
Alexandar Georgiev $3,400,000 (3)
Dakota Joshua $3,250,000 (3)
Luke Kunin $2,750,000 (3)
Dante Fabbro $2,500,000 (2)
Connor McMichael $2,100,000 (3)
Nic Dowd $1,750,000 (2)
Jake Neighbours $1,500,000 (2)
Anton Lundell $1,500,000 (1)
Troy Terry $1,450,000 (1)
Curtis Lazar $1,000,000 (3)
Alec Martinez $1,000,000 (1)
Alex Vlasic $1,000,000 (1)
Cam Talbot $1,000,000 (1)
Seth Jarvis $983,584 (1)
Darren Raddysh $975,000 (3)
Ryan Schmelzer (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $750,000
Total Pro Players24
Salary Commitment
Year 2024 : $73,758,584
Year 2025 : $49,325,000
Year 2026 : $22,675,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,958,584
Year 2025 : $46,525,000
Year 2026 : $22,675,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $73,758,584
Year 2025 : $49,325,000
Year 2026 : $22,675,000
Year 2027 : $0

Farm Players Salaries

Marco Scandella $225,000 (1)
Jesper Wallstedt $150,000 (2)
Ondrej Kase $150,000 (1)
Nikolai Knyzhov $125,000 (2)
Robert Mastrosimone $100,000 (3)
Robin Salo $100,000 (1)
Ville Koivunen $100,000 (2)
Stanislav Svozil $95,000 (3)
Jeff Kubiak $82,500 (1)
Jon Lizotte $82,500 (1)
Alan Quine $80,850 (1)
Nathan Todd $80,000 (2)
Oskar Steen $80,000 (2)
Justin Richards $77,500 (2)
Zack MacEwen $77,500 (3)
Joe Snively $77,500 (3)
Jeffrey Viel $77,500 (2)
Jacob Christiansen $77,500 (2)
Egor Sokolov $77,500 (3)
Kevin Mandolese $77,500 (3)
Parker Kelly $76,250 (2)
Kevin Gravel $76,250 (1)
Brandon Biro $76,250 (2)
Henri Nikkanen $75,000 (2)
Sami Niku $75,000 (1)
Janne Kuokkanen $75,000 (1)
Philippe Desrosiers $75,000 (1)
Cole Schneider $75,000 (1)
Zach Uens $75,000 (2)
Rob Hamilton $75,000 (1)
Devon Levi $75,000 (2)
Valtteri Puustinen $75,000 (1)
Chris Tierney $75,000 (2)
Evan Weinger $75,000 (1)
Jack Ahcan $75,000 (1)
Dmitry Zavgorodniy $75,000 (1)
Aarne Talvitie $75,000 (1)
Roland McKeown $75,000 (1)
Total Farm Players38
Salary Commitment
Year 2024 : $3,347,100
Year 2025 : $1,725,000
Year 2026 : $505,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,217,100
Year 2025 : $1,692,500
Year 2026 : $472,500
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7543 - $140 - 5.345 - 70,86%
Level 2: 5000 - $80 - 4.201 - 84,02%
Level 3: 2000 - $50 - 1.820 - 90,98%
Level 4: 4000 - $35 - 3.418 - 85,45%
Luxury : 1000 - $250 - 877 - 87,68%
Total Capacity :19543
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.979 - 98,97%
Farm Level 2: 1000 - $20 - 862 - 86,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %15.661 - 80,13%
Average Income per Game$1,665,647
Year to Date Revenue$26,650,348
Farm
Home Games Left23
Average Attendance - %2.842 - 94,72%
Average Income per Game$134,990
Year to Date Revenue$2,159,836

Expense

Pro Players Total Salaries$72,438,333
Farm Players Total Salaries$2,876,833
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,510,325
Farm Year To Date Expenses$1,581,657
Pro Salary Cap To Date$27,510,325
Farm Salary Cap To Date$1,578,017

Estimate

Pro Estimated Season Revenue$41,641,169
Farm Estimated Season Revenue$3,104,764
Pro Remaining Season Days123
Pro Expenses Per Days$371,514
Pro Estimated Expenses$45,696,222
Farm Remaining Season Days102
Farm Expenses Per Days$20,607
Farm Estimated Expenses$2,101,914
Estimated Season Expenses$47,798,136
Season Salary Cap$76,815,166
Estimate Under Maximum Salary Cap of $88,000,000$11,184,834
Estimate Over Minimum Salary Cap of $65,000,000 $11,815,166
Current Bank Account$35,875,396
Projected Bank Account$32,823,193

Pro Players Salaries

Leon Draisaitl $8,500,000 (1)
Anze Kopitar $8,000,000 (2)
Philipp Grubauer $5,900,000 (1)
Adrian Kempe $5,500,000 (3)
Dylan Strome $5,000,000 (3)
Jonathan Quick $4,500,000 (1)
Christian Dvorak $4,450,000 (2)
Sam Bennett $4,425,000 (2)
Connor Murphy $4,400,000 (2)
John Marino $4,400,000 (2)
Max Domi $3,750,000 (1)
Mathew Dumba $3,750,000 (1)
Olli Maatta (Out of Payroll) $3,000,000 (1)
Oliver Ekman-Larsson $2,000,000 (2)
Josh Doan $1,500,000 (2)
Brandon Duhaime $1,100,000 (2)
Wyatt Kaiser $950,000 (3)
Michael Bunting $950,000 (1)
William Borgen $900,000 (1)
Simon Holmstrom $863,333 (2)
Matias Maccelli $850,000 (1)
Louis Domingue $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $75,438,333
Year 2025 : $43,338,333
Year 2026 : $11,450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,238,333
Year 2025 : $38,138,333
Year 2026 : $6,900,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,438,333
Year 2025 : $43,338,333
Year 2026 : $11,450,000
Year 2027 : $0

Farm Players Salaries

Kaapo Kahkonen $275,000 (1)
Lukas Reichel $150,000 (1)
Jordan Papirny $125,000 (2)
Nick Cousins $110,000 (2)
Liam O'Brien $100,000 (1)
Chris Wagner $95,000 (1)
Dysin Mayo $95,000 (2)
Riley Kidney $95,000 (3)
Peter DiLiberatore $88,083 (1)
Pierre-Olivier Joseph $82,500 (2)
Tyler Tucker $80,000 (2)
Jonathan Gruden $77,500 (3)
Olivier Rodrigue $77,500 (2)
Cooper Marody $76,250 (2)
Reece Newkirk $75,000 (1)
Nathan Walker $75,000 (3)
Lucas Johansen $75,000 (1)
Tim Bozon $75,000 (3)
Zachary Massicotte $75,000 (1)
Alex Swetlikoff $75,000 (1)
Rasmus Korhonen $75,000 (1)
Brendan Furry $75,000 (2)
Tom Kuhnhackl $75,000 (1)
David Gust $75,000 (2)
Cam Dineen $75,000 (1)
Dino Kambeitz $75,000 (1)
Marc Michaelis $75,000 (2)
Michael Callahan $75,000 (1)
John Moore $75,000 (1)
Garrett Wilson $75,000 (1)
Nicolas Deslauriers $75,000 (1)
Dominik Kahun $75,000 (1)
Total Farm Players32
Salary Commitment
Year 2024 : $2,876,833
Year 2025 : $1,193,750
Year 2026 : $322,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,836,833
Year 2025 : $1,163,750
Year 2026 : $292,500
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $140 - 5.377 - 84,18%
Level 2: 5000 - $80 - 4.375 - 87,51%
Level 3: 2000 - $50 - 1.806 - 90,29%
Level 4: 4000 - $35 - 3.457 - 86,44%
Luxury : 1000 - $250 - 874 - 87,39%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.978 - 98,89%
Farm Level 2: 1000 - $20 - 868 - 86,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.889 - 86,42%
Average Income per Game$1,685,814
Year to Date Revenue$28,658,846
Farm
Home Games Left22
Average Attendance - %2.846 - 94,85%
Average Income per Game$135,052
Year to Date Revenue$2,295,888

Expense

Pro Players Total Salaries$81,100,000
Farm Players Total Salaries$2,145,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,738,125
Farm Year To Date Expenses$1,096,123
Pro Salary Cap To Date$30,738,125
Farm Salary Cap To Date$1,078,175

Estimate

Pro Estimated Season Revenue$40,459,547
Farm Estimated Season Revenue$2,971,149
Pro Remaining Season Days123
Pro Expenses Per Days$415,482
Pro Estimated Expenses$51,104,286
Farm Remaining Season Days102
Farm Expenses Per Days$13,608
Farm Estimated Expenses$1,388,016
Estimated Season Expenses$52,492,302
Season Salary Cap$84,245,000
Estimate Under Maximum Salary Cap of $88,000,000$3,755,000
Estimate Over Minimum Salary Cap of $65,000,000 $19,245,000
Current Bank Account$150,608,121
Projected Bank Account$141,546,515

Pro Players Salaries

Bo Horvat $8,500,000 (3)
Jack Hughes $8,000,000 (2)
Josh Norris $7,950,000 (2)
Jason Robertson $7,750,000 (2)
Aaron Ekblad $7,500,000 (1)
Clayton Keller $7,150,000 (2)
Cam Fowler $6,500,000 (1)
Trevor Zegras $5,750,000 (3)
T.J. Oshie $3,300,000 (1)
Mario Ferraro $3,250,000 (2)
Mackenzie Blackwood $2,800,000 (1)
Andrew Peeke $2,750,000 (2)
Cam York $1,600,000 (3)
William Eklund $1,500,000 (2)
Egor Afanasyev $1,000,000 (1)
Michael McLeod $975,000 (1)
Josh Archibald $900,000 (1)
David Rittich $900,000 (1)
Vincent Desharnais $762,500 (2)
Nick DeSimone $762,500 (1)
Cole Cassels $750,000 (2)
Michael Houser $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $81,100,000
Year 2025 : $56,462,500
Year 2026 : $15,850,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $78,500,000
Year 2025 : $53,862,500
Year 2026 : $15,850,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $81,100,000
Year 2025 : $56,462,500
Year 2026 : $15,850,000
Year 2027 : $0

Farm Players Salaries

Radim Simek (Out of Payroll) $225,000 (2)
Marco Kasper $150,000 (3)
Oskar Pettersson $95,000 (3)
Aleksei Kolosov $95,000 (3)
Jamieson Rees $77,500 (3)
Marcus Hogberg $77,500 (3)
Ian McCoshen (Out of Payroll) $75,000 (1)
Connor McCarthy $75,000 (1)
J.J. Piccinich $75,000 (2)
Johannes Kinnvall $75,000 (1)
Gavin Hain $75,000 (3)
Tyler Kelleher $75,000 (2)
Chris Harpur $75,000 (1)
Cody Hodgson $75,000 (1)
Ziyat Paigin $75,000 (2)
John Nyberg $75,000 (2)
Remi Poirier $75,000 (2)
Sean Malone $75,000 (2)
Axel Jonsson-Fjallby $75,000 (1)
German Rubtsov $75,000 (1)
Tyler Spezia $75,000 (1)
Dominik Bokk $75,000 (3)
Keean Washkurak $75,000 (1)
Dominic Franco $75,000 (1)
Jack Badini $75,000 (2)
Aaron Ness $75,000 (1)
Nick Shore $75,000 (1)
Ville Pokka $75,000 (2)
Clifford Watson $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,445,000
Year 2025 : $1,470,000
Year 2026 : $645,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,355,000
Year 2025 : $1,410,000
Year 2026 : $645,000
Year 2027 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5562 - $140 - 5.358 - 96,33%
Level 2: 5000 - $80 - 4.359 - 87,19%
Level 3: 2000 - $50 - 1.746 - 87,31%
Level 4: 4000 - $35 - 3.338 - 83,46%
Luxury : 1000 - $250 - 886 - 88,62%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.974 - 98,72%
Farm Level 2: 1000 - $20 - 854 - 85,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.688 - 89,33%
Average Income per Game$1,676,984
Year to Date Revenue$23,477,779
Farm
Home Games Left22
Average Attendance - %2.829 - 94,29%
Average Income per Game$134,487
Year to Date Revenue$2,286,284

Expense

Pro Players Total Salaries$71,034,000
Farm Players Total Salaries$2,573,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,987,914
Farm Year To Date Expenses$1,300,171
Pro Salary Cap To Date$26,987,914
Farm Salary Cap To Date$1,296,755

Estimate

Pro Estimated Season Revenue$45,278,574
Farm Estimated Season Revenue$2,958,720
Pro Remaining Season Days123
Pro Expenses Per Days$364,386
Pro Estimated Expenses$44,819,478
Farm Remaining Season Days102
Farm Expenses Per Days$16,045
Farm Estimated Expenses$1,636,590
Estimated Season Expenses$46,456,068
Season Salary Cap$74,607,917
Estimate Under Maximum Salary Cap of $88,000,000$13,392,083
Estimate Over Minimum Salary Cap of $65,000,000 $9,607,917
Current Bank Account$125,600,114
Projected Bank Account$127,381,340

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (2)
Mathew Barzal $9,150,000 (3)
Kirill Kaprizov $9,000,000 (1)
Evgeni Malkin $4,880,000 (1)
Shayne Gostisbehere $4,125,000 (2)
Carter Hart $3,979,000 (2)
Cody Ceci $3,250,000 (3)
Carson Soucy $3,250,000 (2)
Ryan Lindgren $3,000,000 (1)
Casey Mittelstadt $2,500,000 (1)
Morgan Frost $2,100,000 (3)
Ryan McLeod $2,100,000 (2)
Yakov Trenin $1,700,000 (1)
Brandon Hagel $1,500,000 (2)
Jake Sanderson $1,500,000 (2)
Leo Carlsson $1,500,000 (3)
Mason McTavish $1,500,000 (2)
Alexey Toropchenko $1,250,000 (2)
Ryan Donato $1,200,000 (1)
Kyle Keyser $775,000 (2)
Caleb Jones $775,000 (3)
Sam Steel $750,000 (1)
Jeremy Brodeur $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $71,034,000
Year 2025 : $47,254,000
Year 2026 : $16,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,734,000
Year 2025 : $47,254,000
Year 2026 : $16,775,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $71,034,000
Year 2025 : $47,254,000
Year 2026 : $16,775,000
Year 2027 : $0

Farm Players Salaries

Kevin Labanc $472,500 (1)
Nathan Gaucher $150,000 (3)
Hendrix Lapierre $150,000 (2)
Francesco Pinelli $100,000 (3)
Jayden Grubbe $95,000 (3)
Bogdan Trineyev (Out of Payroll) $85,000 (3)
Jean-Luc Foudy $84,750 (3)
Will Cranley $84,167 (1)
Alexander Alexeyev $82,500 (2)
Jesse Puljujarvi $80,000 (3)
Mark Friedman (Out of Payroll) $77,500 (1)
Keaton Thompson $75,000 (1)
Nolan Stevens $75,000 (1)
Colin White $75,000 (2)
Mathias Niederberger $75,000 (2)
Brandon Baddock (Out of Payroll) $75,000 (1)
Calle Sjalin $75,000 (2)
Aleksi Saarela $75,000 (1)
Matteo Pietroniro $75,000 (1)
Kasper Bjorkqvist $75,000 (1)
Austin Poganski $75,000 (1)
Maxim Letunov $75,000 (3)
David Kase $75,000 (3)
Quinn Wichers $75,000 (2)
Joseph Blandisi $75,000 (2)
Keith Kinkaid $75,000 (1)
Colin Felix $75,000 (1)
Bryan Yoon (Out of Payroll) $75,000 (1)
Stepan Falkovsky $75,000 (3)
Jake Bischoff $75,000 (2)
Total Farm Players30
Salary Commitment
Year 2024 : $2,886,417
Year 2025 : $1,502,250
Year 2026 : $819,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,223,917
Year 2025 : $1,327,250
Year 2026 : $839,750
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $140 - 5.387 - 89,78%
Level 2: 5000 - $80 - 4.267 - 85,35%
Level 3: 2000 - $50 - 1.824 - 91,19%
Level 4: 4000 - $35 - 3.432 - 85,81%
Luxury : 1000 - $250 - 887 - 88,66%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.985 - 99,24%
Farm Level 2: 1000 - $20 - 857 - 85,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %15.797 - 87,76%
Average Income per Game$1,681,395
Year to Date Revenue$28,583,714
Farm
Home Games Left22
Average Attendance - %2.842 - 94,72%
Average Income per Game$135,135
Year to Date Revenue$2,297,288

Expense

Pro Players Total Salaries$77,266,666
Farm Players Total Salaries$3,015,133
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,672,108
Farm Year To Date Expenses$1,404,426
Pro Salary Cap To Date$28,452,140
Farm Salary Cap To Date$1,401,018

Estimate

Pro Estimated Season Revenue$40,353,479
Farm Estimated Season Revenue$2,972,961
Pro Remaining Season Days123
Pro Expenses Per Days$396,024
Pro Estimated Expenses$48,710,952
Farm Remaining Season Days102
Farm Expenses Per Days$18,552
Farm Estimated Expenses$1,892,304
Estimated Season Expenses$50,603,256
Season Salary Cap$81,281,799
Estimate Under Maximum Salary Cap of $88,000,000$6,718,201
Estimate Over Minimum Salary Cap of $65,000,000 $16,281,799
Current Bank Account$95,344,817
Projected Bank Account$88,068,001

Pro Players Salaries

Chris Kreider $8,500,000 (1)
Nick Foligno $7,000,000 (1)
Matt Duchene $6,800,000 (1)
Jordan Binnington $6,000,000 (2)
William Karlsson $5,900,000 (2)
Jason Zucker $5,500,000 (1)
Blake Wheeler $4,400,000 (1)
Trevor Moore $4,200,000 (1)
Damon Severson $4,166,666 (1)
Nate Schmidt $3,150,000 (1)
Anton Forsberg $2,750,000 (2)
Kyle Okposo $2,500,000 (1)
Sean Kuraly $2,500,000 (2)
Frederick Gaudreau $2,100,000 (2)
Yegor Sharangovich $2,000,000 (1)
Isac Lundestrom $1,500,000 (3)
Owen Power $1,500,000 (2)
Michael Kesselring $1,400,000 (3)
Phil Myers $1,400,000 (2)
Noel Acciari $1,250,000 (1)
Josh Brown $1,000,000 (3)
Andrew Welinski $975,000 (2)
Nick Seeler $775,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $77,266,666
Year 2025 : $27,800,000
Year 2026 : $3,900,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,716,666
Year 2025 : $24,550,000
Year 2026 : $2,950,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $77,266,666
Year 2025 : $27,800,000
Year 2026 : $3,900,000
Year 2027 : $0

Farm Players Salaries

Chase Stillman $100,000 (3)
Samuel Helenius $100,000 (1)
Nicholas Robertson $87,633 (1)
Jakub Demek $80,000 (3)
Skyler Brind'Amour $80,000 (3)
Ryan Lomberg $80,000 (1)
Mitchell Stephens $77,500 (3)
Sheldon Dries $77,500 (2)
Mason Jobst $77,500 (2)
Maxwell Willman $77,500 (1)
Matt Tomkins $77,500 (3)
Marc Gatcomb $75,000 (2)
John Parker-Jones $75,000 (2)
Ryan Carpenter $75,000 (1)
Luke Cavallin $75,000 (3)
John Stevens $75,000 (1)
Avery Hayes $75,000 (3)
Georgi Romanov $75,000 (2)
Ethan Frisch $75,000 (3)
Alex Galchenyuk $75,000 (1)
Jagger Joshua $75,000 (3)
Austin Watson $75,000 (1)
Justin Pearson $75,000 (3)
Lynden McCallum $75,000 (1)
Devante Stephens $75,000 (3)
Dennis Cesana $75,000 (2)
Ryan Wagner $75,000 (1)
Connor Ford $75,000 (2)
C.J. Suess $75,000 (2)
Chase Wouters $75,000 (1)
Tyler Wall $75,000 (2)
Travis Howe $75,000 (2)
Tommy Miller $75,000 (2)
Billy Sweezey $75,000 (2)
Josh Maniscalco $75,000 (3)
Roman Ahcan $75,000 (2)
Marc Johnstone $75,000 (1)
Wyatt Bongiovanni $75,000 (2)
Corbin Kaczperski $75,000 (2)
Total Farm Players39
Salary Commitment
Year 2024 : $3,015,133
Year 2025 : $2,070,000
Year 2026 : $940,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,938,633
Year 2025 : $1,993,500
Year 2026 : $910,000
Year 2027 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6096 - $140 - 5.439 - 89,22%
Level 2: 5000 - $80 - 4.282 - 85,63%
Level 3: 2000 - $50 - 1.779 - 88,97%
Level 4: 4000 - $35 - 3.466 - 86,65%
Luxury : 1000 - $250 - 892 - 89,24%
Total Capacity :18096
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.977 - 98,84%
Farm Level 2: 1000 - $20 - 841 - 84,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.858 - 87,63%
Average Income per Game$1,691,076
Year to Date Revenue$23,675,070
Farm
Home Games Left23
Average Attendance - %2.818 - 93,93%
Average Income per Game$134,250
Year to Date Revenue$2,147,992

Expense

Pro Players Total Salaries$83,004,881
Farm Players Total Salaries$3,183,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,224,430
Farm Year To Date Expenses$1,449,838
Pro Salary Cap To Date$31,175,694
Farm Salary Cap To Date$1,446,430

Estimate

Pro Estimated Season Revenue$45,659,064
Farm Estimated Season Revenue$3,087,738
Pro Remaining Season Days123
Pro Expenses Per Days$425,152
Pro Estimated Expenses$52,293,696
Farm Remaining Season Days102
Farm Expenses Per Days$19,506
Farm Estimated Expenses$1,989,612
Estimated Season Expenses$54,283,308
Season Salary Cap$87,187,964
Estimate Under Maximum Salary Cap of $88,000,000$812,036
Estimate Over Minimum Salary Cap of $65,000,000 $22,187,964
Current Bank Account$241,607,482
Projected Bank Account$236,070,976

Pro Players Salaries

Aleksander Barkov $10,000,000 (2)
Seth Jones $9,500,000 (1)
Kevin Fiala $7,875,000 (3)
Brock Nelson $6,000,000 (1)
Vincent Trocheck $5,625,000 (3)
Josh Anderson $5,500,000 (3)
Tristan Jarry $5,375,000 (1)
Jeff Petry $5,000,000 (1)
Noah Hanifin $4,950,000 (1)
Mattias Samuelsson $4,285,714 (3)
Barclay Goodrow $3,641,667 (2)
Sean Walker $3,600,000 (1)
Pierre Engvall $2,250,000 (1)
Ethan Bear $2,062,500 (3)
Blake Lizotte $1,675,000 (2)
Jonathon Merrill $1,200,000 (1)
Ross Colton $1,125,000 (1)
Matthew Nieto $900,000 (2)
Cayden Primeau $890,000 (2)
Tanner Jeannot $800,000 (1)
Bobby McMann $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $83,004,881
Year 2025 : $42,454,881
Year 2026 : $25,348,214
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,754,881
Year 2025 : $42,454,881
Year 2026 : $25,348,214
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $83,004,881
Year 2025 : $42,454,881
Year 2026 : $25,348,214
Year 2027 : $0

Farm Players Salaries

Sam Poulin $150,000 (1)
Roby Jarventie $150,000 (1)
Fabian Lysell $150,000 (2)
Mathieu Olivier $110,000 (2)
Adam Ginning $100,000 (2)
Joel Blomqvist $100,000 (1)
Brian Halonen $92,500 (2)
Jack Matier $90,000 (3)
Dmitri Ovchinnikov $90,000 (3)
Jacob Perreault $86,333 (3)
Felix Robert $85,750 (3)
Tuukka Tieksola $85,000 (2)
Wade Allison $78,500 (2)
Dryden Hunt $77,500 (2)
Jaret Anderson-Dolan $77,500 (2)
Philip Kemp $77,500 (2)
Jake Massie $77,500 (2)
Brady Keeper $77,500 (1)
Brian Pinho $77,500 (1)
Parker Ford $75,000 (2)
Joe Carroll $75,000 (2)
Declan Carlile $75,000 (1)
Aidan McDonough $75,000 (1)
Alexis Gendron $75,000 (1)
Marcus Bjork $75,000 (1)
Isaac Poulter $75,000 (2)
Milos Kelemen $75,000 (2)
Pavol Regenda $75,000 (2)
Taylor Gauthier $75,000 (2)
Marshall Rifai $75,000 (2)
Santtu Kinnunen $75,000 (2)
Vincent Sevigny $75,000 (2)
Wyatt Aamodt $75,000 (1)
Alexander Pashin $75,000 (2)
Benjamin Kraws $75,000 (2)
Matt Jurusik $75,000 (1)
Maximus Wanner $75,000 (3)
Total Farm Players37
Salary Commitment
Year 2024 : $3,183,083
Year 2025 : $2,178,083
Year 2026 : $427,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,013,083
Year 2025 : $2,040,583
Year 2026 : $427,083
Year 2027 : $0

Tampa Bay Lightning

Tampa Bay Lightning is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7092 - $140 - 5.356 - 75,52%
Level 2: 5000 - $80 - 4.264 - 85,28%
Level 3: 2000 - $50 - 1.773 - 88,66%
Level 4: 4000 - $35 - 3.414 - 85,34%
Luxury : 1000 - $250 - 893 - 89,25%
Total Capacity :19092
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.978 - 98,92%
Farm Level 2: 1000 - $20 - 839 - 83,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.699 - 82,23%
Average Income per Game$1,674,446
Year to Date Revenue$23,442,238
Farm
Home Games Left23
Average Attendance - %2.817 - 93,90%
Average Income per Game$134,271
Year to Date Revenue$2,148,328

Expense

Pro Players Total Salaries$57,544,999
Farm Players Total Salaries$3,388,750
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,376,915
Farm Year To Date Expenses$1,491,695
Pro Salary Cap To Date$23,305,851
Farm Salary Cap To Date$1,482,607

Estimate

Pro Estimated Season Revenue$45,210,030
Farm Estimated Season Revenue$3,088,222
Pro Remaining Season Days123
Pro Expenses Per Days$316,218
Pro Estimated Expenses$38,894,814
Farm Remaining Season Days102
Farm Expenses Per Days$20,675
Farm Estimated Expenses$2,108,850
Estimated Season Expenses$41,003,664
Season Salary Cap$63,933,749
Estimate Under Maximum Salary Cap of $88,000,000$24,066,251
Estimate Over Minimum Salary Cap of $65,000,000 -$1,066,251
Current Bank Account$152,378,064
Projected Bank Account$159,672,652

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
Yanni Gourde $5,166,666 (1)
Calvin De Haan $5,000,000 (1)
Andrew Cogliano $4,500,000 (1)
Kevin Shattenkirk $3,500,000 (1)
Alexander Kerfoot $3,500,000 (3)
Marcus Johansson $3,500,000 (1)
Alex Goligoski $3,000,000 (1)
Jake Allen $2,500,000 (1)
Alexander Romanov $2,500,000 (3)
Tyson Jost (Out of Payroll) $2,000,000 (2)
Vladislav Namestnikov $2,000,000 (2)
Jake Evans $1,700,000 (1)
Matty Beniers $1,500,000 (1)
Ryan Poehling $1,400,000 (2)
Max Jones $1,295,000 (2)
Nick Perbix $1,125,000 (2)
Cole Koepke $775,000 (2)
Hunter Shepard $775,000 (2)
Zach Aston-Reese $775,000 (3)
Connor Carrick $775,000 (2)
Taylor Raddysh $758,333 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $57,544,999
Year 2025 : $26,420,000
Year 2026 : $6,775,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $43,724,999
Year 2025 : $12,600,000
Year 2026 : $4,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $57,544,999
Year 2025 : $26,420,000
Year 2026 : $6,775,000
Year 2027 : $0

Farm Players Salaries

Jack Campbell $500,000 (1)
Tucker Poolman $250,000 (2)
David Jiricek $150,000 (2)
Gage Goncalves $100,000 (1)
Jack Finley $100,000 (2)
Nolan Allan $100,000 (3)
Maxim Groshev $95,000 (3)
Magnus Chrona $90,000 (3)
Ville Ottavainen $90,000 (1)
Ivan Lodnia $85,000 (1)
Jack Thompson $85,000 (2)
Nolan Foote $82,500 (1)
Ryan Bednard $80,000 (1)
Nicolas Beaudin $77,500 (2)
Gabriel Fortier $77,500 (3)
Greg McKegg $76,250 (1)
Shawn St. Amant $75,000 (3)
Dan Renouf $75,000 (1)
Ethan Samson $75,000 (3)
Tanner Fritz $75,000 (1)
Ben Thomas $75,000 (1)
Jean-Francois Berube $75,000 (1)
Dmitry Semykin $75,000 (1)
Austin Wagner $75,000 (1)
Matthew Struthers $75,000 (3)
Alex Green $75,000 (2)
Ilya Konovalov $75,000 (1)
Colton Poolman $75,000 (1)
Michael Krutil $75,000 (1)
Lassi Thomson $75,000 (1)
Kyle Topping $75,000 (1)
Jaydon Dureau $75,000 (2)
Emil Larmi $75,000 (1)
Lucas Wallmark $75,000 (1)
Total Farm Players34
Salary Commitment
Year 2024 : $3,388,750
Year 2025 : $1,400,000
Year 2026 : $587,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,097,000
Year 2025 : $1,285,000
Year 2026 : $587,500
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $140 - 5.417 - 79,44%
Level 2: 5000 - $80 - 4.404 - 88,09%
Level 3: 2000 - $50 - 1.834 - 91,71%
Level 4: 4000 - $35 - 3.405 - 85,13%
Luxury : 1000 - $250 - 899 - 89,88%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.978 - 98,92%
Farm Level 2: 1000 - $20 - 845 - 84,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left23
Average Attendance - %15.960 - 84,81%
Average Income per Game$1,700,947
Year to Date Revenue$30,617,052
Farm
Home Games Left22
Average Attendance - %2.823 - 94,11%
Average Income per Game$134,444
Year to Date Revenue$2,285,556

Expense

Pro Players Total Salaries$58,430,357
Farm Players Total Salaries$2,443,750
Coaches Total Salaries$5,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,645,223
Farm Year To Date Expenses$1,248,637
Pro Salary Cap To Date$23,614,767
Farm Salary Cap To Date$1,247,317

Estimate

Pro Estimated Season Revenue$39,121,789
Farm Estimated Season Revenue$2,957,778
Pro Remaining Season Days123
Pro Expenses Per Days$324,900
Pro Estimated Expenses$39,962,700
Farm Remaining Season Days102
Farm Expenses Per Days$15,589
Farm Estimated Expenses$1,590,078
Estimated Season Expenses$41,552,778
Season Salary Cap$66,749,107
Estimate Under Maximum Salary Cap of $88,000,000$21,250,893
Estimate Over Minimum Salary Cap of $65,000,000 $1,749,107
Current Bank Account$72,563,310
Projected Bank Account$73,090,099

Pro Players Salaries

Sean Couturier $7,750,000 (2)
Kevin Hayes $7,142,857 (1)
Brayden Schenn $6,500,000 (1)
Igor Shesterkin $5,666,667 (1)
Ryan Strome $5,000,000 (2)
Nikita Zaitsev $4,500,000 (1)
Filip Gustavsson $3,750,000 (1)
Jake Bean $2,333,333 (2)
Travis Hamonic $2,250,000 (1)
Jesper Fast $2,000,000 (1)
Brett Howden $1,900,000 (1)
Colin Blackwell $1,200,000 (2)
Mike Reilly $900,000 (2)
Nathan Clurman $775,000 (1)
Max McCormick $762,500 (1)
Nikita Novikov $750,000 (3)
Gabriel Carlsson $750,000 (2)
Justin Holl $750,000 (2)
Samuel Ersson $750,000 (1)
Daniel Walcott $750,000 (1)
Gabriel Dumont $750,000 (1)
Josh Currie $750,000 (1)
Cole Bardreau $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2024 : $58,430,357
Year 2025 : $20,183,333
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $58,130,358
Year 2025 : $20,183,333
Year 2026 : $750,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $58,430,357
Year 2025 : $20,183,333
Year 2026 : $750,000
Year 2027 : $0

Farm Players Salaries

Samuel Bitten $745,000 (1)
Joakim Nordstrom $110,000 (1)
Jared Davidson $85,000 (3)
Jerad Rosburg $77,500 (2)
Hunter Skinner (Out of Payroll) $77,500 (1)
Turner Elson $76,250 (2)
David Tendeck $75,000 (1)
Travis Barron $75,000 (1)
Olivier Galipeau $75,000 (1)
Mark Duarte $75,000 (1)
Mark Rassell (Out of Payroll) $75,000 (1)
Rich Clune $75,000 (1)
Joona Luoto $75,000 (2)
Eddie Wittchow $75,000 (2)
Spencer Smallman $75,000 (2)
Tye Felhaber $75,000 (2)
Antoine Bibeau $75,000 (1)
Jeremy McKenna $75,000 (1)
Max Martin (Out of Payroll) $75,000 (1)
Cole Hults $75,000 (2)
Riley McKay $75,000 (1)
Tory Dello (Out of Payroll) $75,000 (1)
Sean Josling $75,000 (1)
Logan Nijhoff $75,000 (1)
Peter Holland $75,000 (1)
Alex Stalock $75,000 (1)
Alexander Peters $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,746,250
Year 2025 : $613,750
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,626,250
Year 2025 : $613,750
Year 2026 : $85,000
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 4500 - $100 - 4.500 - 100,00%
Level 2: 4500 - $60 - 4.500 - 100,00%
Level 3: 2000 - $35 - 2.000 - 100,00%
Level 4: 2000 - $20 - 2.000 - 100,00%
Luxury : 1000 - $225 - 999 - 99,87%
Total Capacity :14000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2.000 - 100,00%
Farm Level 2: 1000 - $15 - 999 - 99,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %13.999 - 99,99%
Average Income per Game$1,160,170
Year to Date Revenue$13,922,040
Farm
Home Games Left22
Average Attendance - %2.999 - 99,98%
Average Income per Game$104,986
Year to Date Revenue$1,784,769

Expense

Pro Players Total Salaries$75,768,959
Farm Players Total Salaries$3,260,833
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,401,123
Farm Year To Date Expenses$1,429,839
Pro Salary Cap To Date$29,289,443
Farm Salary Cap To Date$1,408,251

Estimate

Pro Estimated Season Revenue$33,644,930
Farm Estimated Season Revenue$2,309,701
Pro Remaining Season Days123
Pro Expenses Per Days$388,421
Pro Estimated Expenses$47,775,783
Farm Remaining Season Days102
Farm Expenses Per Days$19,948
Farm Estimated Expenses$2,034,696
Estimated Season Expenses$49,810,479
Season Salary Cap$80,029,792
Estimate Under Maximum Salary Cap of $88,000,000$7,970,208
Estimate Over Minimum Salary Cap of $65,000,000 $15,029,792
Current Bank Account$113,966,725
Projected Bank Account$100,110,877

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Ivan Provorov $6,750,000 (2)
Andrei Kuzmenko $5,500,000 (2)
Phillip Danault $5,500,000 (2)
Claude Giroux $5,200,000 (1)
Calvin Petersen $5,000,000 (1)
Jack Johnson $5,000,000 (2)
Marc-Edouard Vlasic $5,000,000 (2)
Drake Batherson $4,975,000 (1)
Artem Zub $4,600,000 (1)
Alex Iafallo $4,000,000 (3)
Zach Whitecloud $2,750,000 (1)
Dylan Guenther $1,500,000 (2)
Evgenii Dadonov $1,500,000 (1)
Martin Jones $1,500,000 (2)
Jordan Oesterle $1,350,000 (1)
Morgan Barron $1,350,000 (3)
Christian Fischer $1,125,875 (1)
Nikita Okhotyuk $868,084 (1)
Connor Dewar $800,000 (2)
Erik Johnson $750,000 (1)
Max Pacioretty $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $75,768,959
Year 2025 : $36,900,000
Year 2026 : $5,350,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $75,768,959
Year 2025 : $36,900,000
Year 2026 : $5,350,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $75,768,959
Year 2025 : $36,900,000
Year 2026 : $5,350,000
Year 2027 : $0

Farm Players Salaries

Joakim Kemell $150,000 (2)
David Reinbacher $150,000 (3)
Filip Johansson $100,000 (3)
Ryan Winterton $95,000 (3)
Topi Niemela $95,000 (1)
Gavin White $85,000 (3)
Keith Petruzzelli $85,000 (1)
Kole Lind $85,000 (1)
Hunter McDonald $80,000 (3)
Devin Cooley $78,750 (1)
Grant Hutton $77,500 (1)
Chase Priskie $77,500 (1)
Austin Czarnik $76,250 (2)
Alex Barre-Boulet $75,833 (1)
Jack Dougherty $75,000 (2)
Mitch Reinke $75,000 (2)
Amir Miftakhov $75,000 (1)
Alex Gallant $75,000 (2)
Mike Vecchione $75,000 (1)
Riese Zmolek $75,000 (1)
Cole McWard $75,000 (2)
Ondrej Pavel $75,000 (2)
Uvis Balinskis $75,000 (3)
Michael Carcone $75,000 (2)
Luke Krys $75,000 (2)
Gage Quinney $75,000 (1)
Sam Anas $75,000 (2)
Philippe Daoust $75,000 (1)
Timur Ibragimov $75,000 (1)
Brad Hunt $75,000 (1)
Hudson Fasching $75,000 (1)
Peter Abbandonato $75,000 (2)
Linus Sandin $75,000 (1)
Justin Brazeau $75,000 (2)
Jake McLaughlin $75,000 (2)
Viktor Lodin $75,000 (1)
Ville Petman $75,000 (2)
Filip Engaras $75,000 (2)
Maxime Lagace $75,000 (2)
Blake Speers $75,000 (1)
Total Farm Players40
Salary Commitment
Year 2024 : $3,260,833
Year 2025 : $1,861,250
Year 2026 : $585,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,180,833
Year 2025 : $1,866,250
Year 2026 : $590,000
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6910 - $140 - 5.656 - 81,85%
Level 2: 5000 - $80 - 4.313 - 86,25%
Level 3: 2000 - $50 - 1.828 - 91,41%
Level 4: 4000 - $35 - 3.364 - 84,10%
Luxury : 1000 - $250 - 874 - 87,37%
Total Capacity :18910
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.951 - 97,56%
Farm Level 2: 1000 - $20 - 877 - 87,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %16.034 - 84,79%
Average Income per Game$1,720,845
Year to Date Revenue$29,254,358
Farm
Home Games Left22
Average Attendance - %2.828 - 94,28%
Average Income per Game$133,828
Year to Date Revenue$2,275,084

Expense

Pro Players Total Salaries$80,550,000
Farm Players Total Salaries$2,434,208
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,532,799
Farm Year To Date Expenses$1,228,531
Pro Salary Cap To Date$29,495,489
Farm Salary Cap To Date$1,221,658

Estimate

Pro Estimated Season Revenue$41,300,270
Farm Estimated Season Revenue$2,944,226
Pro Remaining Season Days123
Pro Expenses Per Days$412,690
Pro Estimated Expenses$50,760,870
Farm Remaining Season Days102
Farm Expenses Per Days$15,251
Farm Estimated Expenses$1,555,602
Estimated Season Expenses$52,316,472
Season Salary Cap$82,934,208
Estimate Under Maximum Salary Cap of $88,000,000$5,065,792
Estimate Over Minimum Salary Cap of $65,000,000 $17,934,208
Current Bank Account$98,469,737
Projected Bank Account$90,397,761

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (3)
Alexander Ovechkin $9,500,000 (3)
Dylan Larkin $8,700,000 (3)
Mikhail Sergachev $8,500,000 (2)
Jonas Brodin $6,000,000 (1)
Anthony DeAngelo $5,000,000 (1)
Filip Hronek $4,400,000 (1)
Bowen Byram $3,850,000 (1)
Frank Vatrano $3,650,000 (1)
Anthony Mantha $3,500,000 (1)
Robert Thomas $2,800,000 (1)
Sam Lafferty $2,000,000 (1)
Teddy Blueger $1,900,000 (1)
Tomas Nosek $1,750,000 (1)
Sebastian Cossa $1,500,000 (3)
Pavel Mintyukov $1,500,000 (3)
Daniil Tarasov (Out of Payroll) $1,050,000 (1)
Emil Martinsen Lilleberg $850,000 (3)
Garrett Pilon $775,000 (1)
Mikhail Maltsev $775,000 (1)
Grigori Denisenko $775,000 (1)
Erik Kallgren $775,000 (2)
Ryan Shea $750,000 (1)
Kyle Criscuolo $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2024 : $80,550,000
Year 2025 : $40,825,000
Year 2026 : $31,550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,568,333
Year 2025 : $40,243,333
Year 2026 : $30,968,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,550,000
Year 2025 : $40,825,000
Year 2026 : $31,550,000
Year 2027 : $0

Farm Players Salaries

Logan Mailloux $100,000 (3)
Leo Loof $90,000 (3)
Luke Martin $85,000 (2)
Albert Johansson $85,000 (2)
Dillon Hamaliuk $85,000 (1)
Antonio Stranges $84,667 (1)
Will Bitten $83,875 (1)
Eemil Viro $82,833 (2)
Donovan Sebrango $82,833 (1)
Ole Julian Bjorgvik Holm $82,500 (1)
Karson Kuhlman $82,500 (1)
Kevin Wall $80,000 (3)
John Lethemon $78,750 (1)
Josh Dunne $77,500 (3)
Tyce Thompson $77,500 (1)
Martin Frk $77,500 (1)
Max Ellis $77,500 (1)
Colton White $76,250 (1)
Anatoli Golyshev $75,000 (1)
Erik Middendorf $75,000 (3)
Antti Tuomisto $75,000 (2)
Nate Schnarr $75,000 (1)
Jack Becker $75,000 (3)
Shawn Element $75,000 (1)
Jayden Halbgewachs $75,000 (1)
Liam Hawel $75,000 (1)
Corey Andonovski $75,000 (2)
Kirill Tyutyayev $75,000 (2)
Andrew Perrott $75,000 (2)
Anthony Angello $75,000 (1)
Alexei Melnichuk $45,000 (1)
Total Farm Players31
Salary Commitment
Year 2024 : $2,434,208
Year 2025 : $1,050,333
Year 2026 : $497,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,406,708
Year 2025 : $1,055,333
Year 2026 : $502,500
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5768 - $140 - 5.370 - 93,10%
Level 2: 4900 - $80 - 4.416 - 90,13%
Level 3: 1900 - $50 - 1.768 - 93,05%
Level 4: 3900 - $35 - 3.381 - 86,70%
Luxury : 900 - $250 - 876 - 97,37%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.971 - 98,55%
Farm Level 2: 1000 - $20 - 856 - 85,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15.812 - 91,04%
Average Income per Game$1,684,010
Year to Date Revenue$23,576,145
Farm
Home Games Left22
Average Attendance - %2.827 - 94,23%
Average Income per Game$134,341
Year to Date Revenue$2,283,792

Expense

Pro Players Total Salaries$77,832,500
Farm Players Total Salaries$3,983,763
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,280,049
Farm Year To Date Expenses$1,800,463
Pro Salary Cap To Date$29,103,401
Farm Salary Cap To Date$1,800,463

Estimate

Pro Estimated Season Revenue$45,468,280
Farm Estimated Season Revenue$2,955,496
Pro Remaining Season Days123
Pro Expenses Per Days$398,896
Pro Estimated Expenses$49,064,208
Farm Remaining Season Days102
Farm Expenses Per Days$24,055
Farm Estimated Expenses$2,453,610
Estimated Season Expenses$51,517,818
Season Salary Cap$82,816,263
Estimate Under Maximum Salary Cap of $88,000,000$5,183,737
Estimate Over Minimum Salary Cap of $65,000,000 $17,816,263
Current Bank Account$102,016,562
Projected Bank Account$98,922,520

Pro Players Salaries

Artemi Panarin $9,750,000 (2)
Elias Pettersson $7,350,000 (1)
Brayden McNabb $7,000,000 (1)
Anthony Cirelli $6,250,000 (2)
Joel Farabee $5,000,000 (2)
Samuel Girard $5,000,000 (2)
Jaden Schwartz $4,750,000 (2)
Semyon Varlamov $4,350,000 (1)
Mikael Backlund $4,250,000 (1)
Erik Gudbranson $3,500,000 (2)
Jordan Greenway $3,000,000 (1)
Calle Jarnkrok $2,750,000 (2)
Ian Cole $2,500,000 (1)
Pierre-Edouard Bellemare $2,150,000 (1)
Connor Ingram $1,950,000 (2)
Casey DeSmith $1,500,000 (1)
Jan Rutta $1,500,000 (1)
Matthew Knies $1,000,000 (3)
Drew O'Connor $925,000 (2)
Calen Addison $907,500 (1)
Erik Brannstrom $900,000 (1)
Jesper Boqvist $775,000 (2)
Alex Nylander $775,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $77,832,500
Year 2025 : $41,650,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $62,932,500
Year 2025 : $26,750,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $77,832,500
Year 2025 : $41,650,000
Year 2026 : $1,000,000
Year 2027 : $0

Farm Players Salaries

Ryan Tverberg $250,000 (3)
Luke Witkowski $175,000 (1)
Marat Khusnutdinov $150,000 (3)
Isak Rosen $150,000 (2)
Nikita Chibrikov $150,000 (3)
Dylan Holloway $150,000 (1)
Carl Grundstrom $130,000 (1)
Grant Mismash $100,000 (1)
David Farrance $100,000 (1)
Daniel Torgersson $100,000 (2)
Samu Tuomaala $100,000 (3)
Adam Sykora $100,000 (3)
Danny Zhilkin $95,000 (3)
Mitchell Gibson $95,000 (1)
Dmitry Zlodeyev $90,000 (3)
Isaac Ratcliffe $89,513 (1)
Alexander Holtz $89,417 (1)
Scott Reedy $85,250 (1)
Rory Kerins $85,000 (3)
Tyler Tullio $85,000 (2)
Aleksandr Kisakov $85,000 (2)
Dylan McIlrath $80,000 (2)
Robert Hagg $80,000 (1)
Tyler Madden $77,500 (1)
Brandon Bussi $77,500 (1)
Cole Guttman $77,500 (1)
Ian Mitchell $77,500 (1)
Michael DiPietro $77,500 (1)
Phillip Di Giuseppe $77,500 (2)
Reilly Walsh $77,500 (1)
Xavier Ouellet $76,250 (1)
Boris Katchouk $75,833 (1)
Mack Guzda $75,000 (2)
Klim Kostin $75,000 (1)
Jake Livingstone $75,000 (1)
Samuel Walker $75,000 (2)
David Quenneville $75,000 (1)
Greg Meireles $75,000 (1)
Arvid Soderblom $75,000 (1)
Dylan Wells $75,000 (1)
Riley Damiani $75,000 (1)
Total Farm Players41
Salary Commitment
Year 2024 : $3,983,762
Year 2025 : $1,747,500
Year 2026 : $1,020,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,587,012
Year 2025 : $1,447,000
Year 2026 : $824,500
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $140 - 5.330 - 81,92%
Level 2: 5000 - $80 - 4.307 - 86,14%
Level 3: 2000 - $50 - 1.814 - 90,70%
Level 4: 4000 - $35 - 3.335 - 83,38%
Luxury : 1000 - $250 - 896 - 89,60%
Total Capacity :18506
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.988 - 99,38%
Farm Level 2: 1000 - $20 - 853 - 85,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %15.682 - 84,74%
Average Income per Game$1,674,364
Year to Date Revenue$25,115,463
Farm
Home Games Left22
Average Attendance - %2.841 - 94,70%
Average Income per Game$135,202
Year to Date Revenue$2,298,436

Expense

Pro Players Total Salaries$78,483,648
Farm Players Total Salaries$4,551,375
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,852,020
Farm Year To Date Expenses$2,004,978
Pro Salary Cap To Date$29,852,020
Farm Salary Cap To Date$2,004,978

Estimate

Pro Estimated Season Revenue$43,533,469
Farm Estimated Season Revenue$2,974,447
Pro Remaining Season Days123
Pro Expenses Per Days$402,201
Pro Estimated Expenses$49,470,723
Farm Remaining Season Days102
Farm Expenses Per Days$27,281
Farm Estimated Expenses$2,782,662
Estimated Season Expenses$52,253,385
Season Salary Cap$84,035,023
Estimate Under Maximum Salary Cap of $88,000,000$3,964,977
Estimate Over Minimum Salary Cap of $65,000,000 $19,035,023
Current Bank Account$149,903,246
Projected Bank Account$144,157,777

Pro Players Salaries

Cale Makar $9,000,000 (2)
Kyle Connor $7,142,857 (1)
Matthew Boldy $7,000,000 (3)
Alex DeBrincat $6,400,000 (1)
Connor Hellebuyck $6,166,666 (2)
J.T. Miller $5,250,000 (1)
Rasmus Dahlin $4,800,000 (4)
Noah Dobson $4,000,000 (3)
Boone Jenner $3,750,000 (2)
Gabriel Vilardi $3,437,500 (3)
Adam Lowry $3,250,000 (2)
Cole Perfetti $3,250,000 (1)
Radko Gudas $2,250,000 (2)
Philipp Kurashev $2,250,000 (3)
Marco Rossi $1,500,000 (1)
Kevin Lankinen $1,500,000 (1)
Jani Hakanpaa $1,500,000 (1)
Tage Thompson $1,400,000 (1)
Simon Benoit $1,350,000 (2)
Henry Thrun $900,000 (3)
Oliver Wahlstrom $874,125 (2)
Beck Malenstyn $762,500 (1)
Cole Smith $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $78,483,648
Year 2025 : $49,028,291
Year 2026 : $22,387,500
Year 2027 : $4,800,000
Salary Average Commitment
Year 2024 : $78,483,649
Year 2025 : $49,028,291
Year 2026 : $22,387,500
Year 2027 : $4,800,000
Salary Cap with 1 Way Contract
Year 2024 : $78,483,648
Year 2025 : $49,028,291
Year 2026 : $22,387,500
Year 2027 : $4,800,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Travis Boyd $296,000 (1)
Sam Gagner $296,000 (1)
Rocco Grimaldi $296,000 (1)
Maxime Comtois $203,750 (1)
Ryker Evans $150,000 (2)
Peyton Krebs $145,000 (1)
Conor Timmins $110,000 (3)
Lukas Cormier $100,000 (2)
Filip Hallander $100,000 (1)
Cam Morrison $100,000 (1)
Ethan Del Mastro $90,000 (3)
Ryan Fanti $88,375 (2)
Andrew Agozzino $85,000 (1)
Lucas Carlsson $80,000 (1)
Jakub Lauko $78,750 (3)
Akil Thomas $77,500 (1)
Adam Boqvist $77,500 (3)
Matthew Highmore $77,500 (2)
Collin Delia $77,500 (3)
Kyle Capobianco $77,500 (1)
Drake Caggiula $77,500 (3)
Sheldon Rempal $76,250 (2)
Dennis Gilbert $76,250 (2)
Jayce Hawryluk $75,000 (1)
Josh Mahura $75,000 (1)
Vinni Lettieri $75,000 (1)
Jacob Murray $75,000 (1)
Alex Steeves $75,000 (1)
Jett Jones $75,000 (1)
Anton Malmstrom $75,000 (2)
Ludovic Waeber $75,000 (3)
Marc McLaughlin $75,000 (1)
Filip Roos $75,000 (2)
Cale Morris $75,000 (1)
Drake Rymsha $75,000 (1)
Evan Barratt $75,000 (1)
Austin Rueschhoff $75,000 (1)
Serron Noel $75,000 (1)
Joey Anderson $75,000 (1)
Xavier Bouchard $65,000 (2)
Total Farm Players41
Salary Commitment
Year 2024 : $4,551,375
Year 2025 : $1,369,625
Year 2026 : $586,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,363,842
Year 2025 : $1,389,625
Year 2026 : $606,250
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 5294 - $140 - 5.211 - 98,43%
Level 2: 4000 - $80 - 3.993 - 99,82%
Level 3: 2000 - $50 - 1.761 - 88,06%
Level 4: 3000 - $35 - 3.000 - 100,00%
Luxury : 1000 - $250 - 910 - 90,98%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1.982 - 99,11%
Farm Level 2: 1000 - $20 - 879 - 87,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %14.875 - 97,26%
Average Income per Game$1,616,423
Year to Date Revenue$24,246,343
Farm
Home Games Left22
Average Attendance - %2.861 - 95,38%
Average Income per Game$135,617
Year to Date Revenue$2,305,492

Expense

Pro Players Total Salaries$81,431,667
Farm Players Total Salaries$2,384,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,240,064
Farm Year To Date Expenses$1,160,847
Pro Salary Cap To Date$31,128,384
Farm Salary Cap To Date$1,156,303

Estimate

Pro Estimated Season Revenue$42,026,995
Farm Estimated Season Revenue$2,983,578
Pro Remaining Season Days123
Pro Expenses Per Days$417,166
Pro Estimated Expenses$51,311,418
Farm Remaining Season Days102
Farm Expenses Per Days$14,966
Farm Estimated Expenses$1,526,532
Estimated Season Expenses$52,837,950
Season Salary Cap$84,815,667
Estimate Under Maximum Salary Cap of $88,000,000$3,184,333
Estimate Over Minimum Salary Cap of $65,000,000 $19,815,667
Current Bank Account$172,997,607
Projected Bank Account$165,170,230

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
Nazem Kadri $8,675,000 (1)
Pierre-Luc Dubois $8,500,000 (1)
Roope Hintz $8,450,000 (3)
Sidney Crosby $6,960,000 (1)
Josh Morrissey $6,250,000 (1)
Vladislav Gavrikov $5,875,000 (2)
Ryan Nugent-Hopkins $5,125,000 (2)
Anthony Duclair (Out of Payroll) $3,500,000 (2)
Dylan DeMelo $3,000,000 (2)
Evan Rodrigues $3,000,000 (2)
Warren Foegele $2,750,000 (1)
Cody Glass $2,500,000 (2)
Mason Appleton $2,166,667 (2)
Arber Xhekaj $1,650,000 (2)
Braden Schneider $1,500,000 (1)
Sammy Blais $1,000,000 (2)
Connor Zary $863,333 (3)
Ryan Hofer $850,000 (3)
Haydn Fleury $775,000 (1)
Joel Hofer $775,000 (3)
Logan Thompson $766,667 (1)
Dmitry Kulikov $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $84,931,667
Year 2025 : $48,005,000
Year 2026 : $20,188,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $84,606,667
Year 2025 : $48,005,000
Year 2026 : $20,188,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,931,667
Year 2025 : $48,005,000
Year 2026 : $20,188,333
Year 2027 : $0

Farm Players Salaries

Anson Thornton $299,500 (1)
Daemon Hunt $100,000 (2)
Matthew Robertson $100,000 (1)
Colton Dach $100,000 (3)
Nathan Legare $100,000 (1)
Logan Stanley (Out of Payroll) $90,000 (1)
Ryder Rolston $85,000 (3)
Jon-Randall Avon $85,000 (3)
Chris Driedger $79,500 (3)
David Gustafsson $77,500 (2)
Jett Woo $77,500 (2)
Adam Beckman $77,500 (3)
Taylor Ward $77,500 (3)
Jaxsen Wiebe $75,000 (3)
Brock McGinn $75,000 (2)
Valtteri Pulli $75,000 (2)
Ryan McAllister $75,000 (3)
Gage Alexander $75,000 (2)
Jermaine Loewen $75,000 (1)
Philippe Maillet $75,000 (1)
Nick Cicek $75,000 (1)
Oskari Salminen $75,000 (2)
Tyrel Bauer $75,000 (2)
Cameron Gaunce $75,000 (1)
Byron Froese $75,000 (1)
Curtis McKenzie $75,000 (1)
Mitchell Weeks $75,000 (2)
Ben McCartney $75,000 (1)
Mason Primeau $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,474,000
Year 2025 : $1,359,500
Year 2026 : $654,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,419,000
Year 2025 : $1,329,500
Year 2026 : $664,500
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $126,394,715 $74,270,000 $13,730,000 $9,270,000 242852
Boston Bruins $92,267,658 $86,737,166 $1,262,834 $21,737,166 214263
Buffalo Sabres $181,468,303 $84,189,459 $3,810,541 $19,189,459 224264
Calgary Flames $132,772,946 $87,036,667 $963,333 $22,036,667 203858
Carolina Hurricanes $162,425,166 $87,165,734 $834,266 $22,165,734 223153
Chicago Blackhawks $176,817,315 $78,502,500 $9,497,500 $13,502,500 233760
Colorado Avalanche $103,385,754 $77,554,684 $10,445,316 $12,554,684 243862
Columbus Blue Jackets $147,849,026 $60,912,166 $27,087,834 -$4,087,834 244064
Dallas Stars $99,600,250 $87,084,884 $915,116 $22,084,884 204262
Detroit Red Wings $274,718,481 $87,253,033 $746,967 $22,253,033 213152
Edmonton Oilers $144,480,328 $72,105,833 $15,894,167 $7,105,833 243458
Florida Panthers $15,316,605 $80,879,280 $7,120,720 $15,879,280 234265
Los Angeles Kings $203,310,624 $68,828,932 $19,171,068 $3,828,932 224062
Minnesota Wild $74,662,239 $79,709,083 $8,290,917 $14,709,083 224163
Montreal Canadiens $153,503,879 $85,699,647 $2,300,353 $20,699,647 234164
Nashville Predators $82,573,685 $65,120,324 $22,879,676 $120,324 232952
New Jersey Devils $121,028,861 $65,660,592 $22,339,408 $660,592 224062
New York Islanders $65,507,683 $81,273,917 $6,726,083 $16,273,917 234063
New York Rangers $88,558,029 $86,171,042 $1,828,958 $21,171,042 224163
Ottawa Senators $206,316,749 $78,105,684 $9,894,316 $13,105,684 243862
Philadelphia Flyers $35,875,396 $76,815,166 $11,184,834 $11,815,166 223254
Pittsburgh Penguins $150,608,121 $84,245,000 $3,755,000 $19,245,000 222951
San Jose Sharks $125,600,114 $74,607,917 $13,392,083 $9,607,917 233053
Seattle Kraken $95,344,817 $81,281,799 $6,718,201 $16,281,799 233962
St.Louis Blues $241,607,482 $87,187,964 $812,036 $22,187,964 213758
Tampa Bay Lightning $152,378,064 $63,933,749 $24,066,251 -$1,066,251 223456
Toronto Maple Leafs $72,563,310 $66,749,107 $21,250,893 $1,749,107 232750
Utah Hockey Club $113,966,725 $80,029,792 $7,970,208 $15,029,792 224062
Vancouver Canucks $98,469,737 $82,934,208 $5,065,792 $17,934,208 243155
Vegas Golden Knights $102,016,562 $82,816,263 $5,183,737 $17,816,263 234164
Washington Capitals $149,903,246 $84,035,023 $3,964,977 $19,035,023 234164
Winnipeg Jets $172,997,607 $84,815,667 $3,184,333 $19,815,667 232952