Arena Capacity - Ticket Price Attendance - % |
Arena Name | BB and T Center |
Level 1: | 7250 - $105 - 6.912 - 95,33% |
Level 2: | 5000 - $70 - 5.000 - 100,00% |
Level 3: | 2000 - $44 - 2.000 - 100,00% |
Level 4: | 4000 - $33 - 3.995 - 99,87% |
Luxury : | 1000 - $230 - 1.000 - 100,00% |
Total Capacity : | 19250 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $62 - 1.177 - 58,83% |
Farm Level 2: | 1000 - $22 - 777 - 77,70% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 26 |
Average Attendance - % | 18.906 - 98,21% |
Average Income per Game | $1,652,596 |
Year to Date Revenue | $24,788,946 |
Farm |
Home Games Left | 23 |
Average Attendance - % | 1.954 - 65,12% |
Average Income per Game | $125,331 |
Year to Date Revenue | $2,005,297 |
Expense |
Pro Players Total Salaries | $76,272,500 |
Farm Players Total Salaries | $3,606,780 |
Coaches Total Salaries | $1,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $28,943,719 |
Farm Year To Date Expenses | $1,591,122 |
Pro Salary Cap To Date | $28,943,719 |
Farm Salary Cap To Date | $1,580,433 |
Estimate |
Pro Estimated Season Revenue | $42,967,506 |
Farm Estimated Season Revenue | $2,882,614 |
Pro Remaining Season Days | 123 |
Pro Expenses Per Days | $390,977 |
Pro Estimated Expenses | $48,090,171 |
Farm Remaining Season Days | 102 |
Farm Expenses Per Days | $21,914 |
Farm Estimated Expenses | $2,235,228 |
Estimated Season Expenses | $50,325,399 |
Season Salary Cap | $80,879,280 |
Estimate Under Maximum Salary Cap of $88,000,000 | $7,120,720 |
Estimate Over Minimum Salary Cap of $65,000,000 | $15,879,280 |
Current Bank Account | $15,316,605 |
Projected Bank Account | $10,841,326 |
|
Pro Players Salaries |
Matthew Tkachuk |
$9,500,000 (2) |
Miro Heiskanen |
$8,450,000 (1) |
Brayden Point |
$7,600,000 (5) |
Marcus Foligno |
$6,500,000 (1) |
Oliver Bjorkstrand |
$5,400,000 (3) |
Artturi Lehkonen |
$4,500,000 (3) |
Evan Bouchard |
$3,900,000 (3) |
Casey Cizikas |
$3,750,000 (1) |
Joel Hanley |
$3,100,000 (1) |
Karel Vejmelka |
$2,750,000 (1) |
Jason Dickinson |
$2,650,000 (1) |
T.J. Brodie |
$2,500,000 (2) |
Mikael Granlund |
$2,500,000 (2) |
Jacob Middleton |
$2,450,000 (2) |
Pheonix Copley |
$2,000,000 (1) |
Sean Durzi |
$1,700,000 (2) |
Travis Dermott |
$1,500,000 (1) |
Troy Stecher |
$1,100,000 (2) |
Logan O'Connor |
$1,050,000 (1) |
Danton Heinen |
$1,000,000 (1) |
Jonathan Drouin |
$825,000 (2) |
Luke Evangelista |
$797,500 (3) |
Colin Miller |
$750,000 (2) |
Total Pro Players | 23 |
Salary Commitment |
Year 2024 : $76,272,500 |
Year 2025 : $43,522,500 |
Year 2026 : $22,197,500 |
Year 2027 : $7,600,000 |
Salary Average Commitment |
Year 2024 : $69,872,500 |
Year 2025 : $41,622,500 |
Year 2026 : $22,197,500 |
Year 2027 : $7,600,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $76,272,500 |
Year 2025 : $43,522,500 |
Year 2026 : $22,197,500 |
Year 2027 : $7,600,000 |
|
Farm Players Salaries |
Zach Benson |
$150,000 (3) |
Zachary L'Heureux |
$150,000 (3) |
Nathan Bastian |
$135,000 (3) |
Rafael Harvey-Pinard |
$110,000 (3) |
Tristen Robins |
$100,000 (2) |
Christian Kyrou |
$100,000 (3) |
Nicolas Aube-Kubel |
$100,000 (1) |
Arthur Kaliyev |
$98,358 (1) |
Jacob Melanson |
$95,000 (3) |
Tucker Robertson |
$90,000 (3) |
Will MacKinnon |
$90,000 (2) |
Lukas Svejkovsky |
$85,000 (2) |
Justin Sourdif |
$85,000 (2) |
Mark Kastelic |
$83,500 (3) |
Brandon Coe |
$81,373 (3) |
Thomas Milic |
$80,000 (3) |
Givani Smith |
$80,000 (2) |
Samuel Bolduc |
$80,000 (3) |
Joel L'Esperance |
$79,800 (2) |
Maxime Lajoie |
$77,500 (2) |
Joona Koppanen |
$77,500 (2) |
Jonathan Aspirot |
$77,500 (3) |
Chase De Leo |
$76,250 (1) |
Ryan Chyzowski |
$75,000 (1) |
Hunter Jones |
$75,000 (3) |
Jaxson Stauber |
$75,000 (2) |
Chad Nychuk |
$75,000 (2) |
Xavier Parent |
$75,000 (2) |
Quinn Schmiemann |
$75,000 (2) |
William Villeneuve |
$75,000 (2) |
Lleyton Moore |
$75,000 (3) |
William Trudeau |
$75,000 (2) |
Keaton Middleton |
$75,000 (1) |
Chase Wheatcroft |
$75,000 (3) |
Arshdeep Bains |
$75,000 (2) |
Kyle Marino |
$75,000 (2) |
Simon Pinard |
$75,000 (2) |
Adam Brooks |
$75,000 (1) |
Ronan Seeley |
$75,000 (2) |
Declan McDonnell |
$75,000 (1) |
Jacob Ingham |
$75,000 (1) |
Calvin Greaves |
$75,000 (1) |
Total Farm Players | 42 |
Salary Commitment |
Year 2024 : $3,606,780 |
Year 2025 : $2,882,172 |
Year 2026 : $1,457,372 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $3,416,980 |
Year 2025 : $2,752,372 |
Year 2026 : $1,487,372 |
Year 2027 : $0 |
|