LAK
COLFinances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski |
D |
29 | $9,583,333 | RFA | - | - | - | - | - | - | - | - |
| Andrew Copp |
C LW RW |
32 | $5,625,000 | UFA | - | - | - | - | - | - | - | - |
| Sean Monahan |
C LW |
32 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - | - |
| Jesperi Kotkaniemi |
C LW |
26 | $4,820,000 | RFA | - | - | - | - | - | - | - | - |
| Brenden Dillon |
D |
36 | $3,800,000 | UFA | - | - | - | - | - | - | - | - |
| Nicolas Roy |
C LW RW |
29 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
| Brett Kulak |
D |
32 | $2,750,000 | UFA | - | - | - | - | - | - | - | - |
| Jordan Spence |
D |
25 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Brandt Clarke |
D |
23 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Ridly Greig |
C LW RW |
24 | $863,333 | RFA | - | - | - | - | - | - | - | - |
| Cole Schwindt |
C RW |
25 | $825,000 | $825,000 | RFA | - | - | - | - | - | - | - |
| Jack St. Ivany |
D |
27 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $40,541,666 | $8,600,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Egor Zamula |
D |
26 | $1,700,000 | $1,700,000 | RFA | - | - | - | - | - | - | - |
| Ivan Miroshnichenko |
LW RW |
22 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Ryan Johnson |
D |
25 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Jayden Struble |
D |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Olof Lindbom |
G |
26 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Hunter Haight |
C RW |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Jack Peart |
D |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Samuel Savoie |
C LW |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Carter Mazur |
LW |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Noah Laba |
C |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Danila Klimovich |
LW RW |
23 | $833,333 | $833,333 | RFA | - | - | - | - | - | - | - |
| Alec Regula |
D |
26 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Nikita Alexandrov |
C LW |
26 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Riley Sutter |
C |
27 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Cameron Butler |
LW RW |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $15,308,333 | $8,608,333 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $1,530,833 | $860,833 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 9 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5225 | 0 | 0 | 0% | $140 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $50 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $35 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|