PRO
LVRFinances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tim Stutzle |
C LW |
24 | $8,350,000 | RFA | - | - | - | - | - | - | - | - |
| Mathew Dumba |
D |
32 | $3,750,000 | UFA | - | - | - | - | - | - | - | - |
| Connor Clifton |
D |
31 | $3,333,333 | $3,333,333 | UFA | - | - | - | - | - | - | - |
| Jakub Dobes |
G |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Jack Quinn |
RW |
25 | $863,333 | RFA | - | - | - | - | - | - | - | - |
| Tyson Foerster |
LW RW |
24 | $863,333 | RFA | - | - | - | - | - | - | - | - |
| Arturs Silovs |
G |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Cale Fleury |
D |
28 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Guillaume Brisebois |
D |
29 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $20,534,999 | $3,333,333 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Filip Mesar |
RW |
22 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Samuel Honzek |
LW |
22 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Nils Hoglander |
LW RW |
26 | $1,100,000 | RFA | - | - | - | - | - | - | - | - |
| Oscar Fisker Molgaard |
C |
21 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| William Wallinder |
D |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Antti Saarela |
C LW RW |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Dennis Hildeby |
G |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Bryce McConnell-Barker |
C |
22 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Guillaume Richard |
D |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Joni Jurmo |
D |
24 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Matthew Seminoff |
RW |
23 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Jake Lucchini |
C LW |
31 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Tobias Bjornfot |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Christian Krygier |
D |
26 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| FARM TOTALS | $13,800,000 | $6,325,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $1,380,000 | $632,500 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 47 | $800,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $800,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 8302 | 0 | 0 | 0% | $140 | $0 |
| Level 2: 6000 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $50 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $35 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|