MMO
HSKFinances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson |
C LW RW |
28 | $11,600,000 | $11,600,000 | RFA | - | - | - | - | - | - | - |
| Charlie Coyle |
C RW |
34 | $4,500,000 | UFA | - | - | - | - | - | - | - | - |
| Jordan Greenway |
C LW RW |
29 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - | - |
| Sean Walker |
D |
32 | $3,600,000 | UFA | - | - | - | - | - | - | - | - |
| Dylan Holloway |
C LW RW |
25 | $2,290,457 | $2,290,457 | RFA | - | - | - | - | - | - | - |
| Artyom Levshunov |
D |
21 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Cutter Gauthier |
LW RW |
22 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Matvei Michkov |
LW RW |
22 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Marat Khusnutdinov |
C LW RW |
24 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Calum Ritchie |
C LW RW |
21 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Matthew Knies |
LW RW |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Nick Lardis |
LW RW |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Jackson Blake |
C RW |
23 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Brandon Bussi |
G |
28 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Ian Mitchell |
D |
27 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $37,340,457 | $26,740,457 | $950,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Arvid Soderblom |
G |
27 | $2,750,000 | RFA | - | - | - | - | - | - | - | - |
| David Gucciardi |
D |
24 | $2,500,000 | RFA | - | - | - | - | - | - | - | - |
| Ryan Tverberg |
RW |
24 | $2,500,000 | RFA | - | - | - | - | - | - | - | - |
| Simon Robertsson |
RW |
23 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Nikita Chibrikov |
RW |
23 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Paul Ludwinski |
C LW |
22 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Stian Solberg |
D |
21 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Adam Sykora |
LW RW |
22 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Samu Tuomaala |
LW RW |
23 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Scott Ratzlaff |
G |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Danny Zhilkin |
C |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Eamon Powell |
D |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Aku Koskenvuo |
G |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Rory Kerins |
C LW RW |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Michael DiPietro |
G |
27 | $812,500 | $812,500 | RFA | - | - | - | - | - | - | - |
| Jack Devine |
LW RW |
23 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Zakhar Bardakov |
C LW |
25 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Landon Sim |
C RW |
22 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Riley Duran |
C |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $23,287,500 | $6,962,500 | $950,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $2,328,750 | $696,250 | $95,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrew Brunette | 53 | $750,000 | $750,000 | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $750,000 | $750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5768 | 0 | 0 | 0% | $140 | $0 |
| Level 2: 4900 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 1900 | 0 | 0 | 0% | $50 | $0 |
| Level 4: 3900 | 0 | 0 | 0% | $35 | $0 |
| Level 5: 900 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|