COL
DET
PHX
TOFFinances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matt Boldy |
LW RW |
25 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | RFA | - | - | - | - |
| Samuel Montembeault |
G |
30 | $3,150,000 | $3,150,000 | UFA | - | - | - | - | - | - | - |
| Maksim Tsyplakov |
RW |
28 | $2,250,000 | $2,250,000 | RFA | - | - | - | - | - | - | - |
| Tony DeAngelo |
D |
31 | $1,750,000 | UFA | - | - | - | - | - | - | - | - |
| Michael Eyssimont |
LW RW |
30 | $1,450,000 | $1,450,000 | UFA | - | - | - | - | - | - | - |
| Topias Leinonen |
G |
22 | $886,667 | $886,667 | $886,667 | RFA | - | - | - | - | - | - |
| Cooper Gay |
C LW RW |
24 | $872,500 | $872,500 | RFA | - | - | - | - | - | - | - |
| Zachary Bolduc |
LW RW |
23 | $863,333 | RFA | - | - | - | - | - | - | - | - |
| Michal Kunc |
C |
26 | $861,000 | RFA | - | - | - | - | - | - | - | - |
| Nikita Susuyev |
C LW RW |
21 | $855,000 | $855,000 | $855,000 | RFA | - | - | - | - | - | - |
| Sloan Stanick |
C LW RW |
22 | $825,000 | $825,000 | $825,000 | $825,000 | RFA | - | - | - | - | - |
| Riley Mercer |
G |
22 | $819,167 | $819,167 | $819,167 | RFA | - | - | - | - | - | - |
| Max Crozier |
D |
26 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Nate Clurman |
D |
28 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Pierre-Olivier Joseph |
D |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Samuel Blais |
LW |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Samuel Poulin |
RW |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Vinnie Hinostroza |
LW RW |
32 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Zach Metsa |
D |
28 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Alex Doucet |
LW |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Harrison Israels |
C LW |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Jack Ricketts |
C LW |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Jeremy Smith |
G |
37 | $750,000 | UFA | - | - | - | - | - | - | - | - |
| Matt Dumba |
D |
32 | $750,000 | UFA | - | - | - | - | - | - | - | - |
| Matthew Villalta |
G |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Max Wanner |
D |
23 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Mitch Gibson |
G |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Nick Poisson |
C |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Noah Laaouan |
D |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Nolan Moyle |
RW |
26 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Ole Julian Bjorgvik-Holm |
D |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Oliver Wahlstrom |
RW |
26 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Owen Flores |
G |
22 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Phil Kemp |
D |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Phip Waugh |
D |
26 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Rhett Pitlick |
RW |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Ryland Mosley |
LW |
26 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Sam Bitten |
LW |
26 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Sammy Walker |
C LW RW |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Sean Chisholm |
C LW RW |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Simon Mack |
D |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Talyn Boyko |
G |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Tim Rego |
D |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Tobie Bisson |
D |
29 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Tommy Bergsland |
D |
25 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Ty Tullio |
RW |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Tyler Inamoto |
D |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Zach Urdahl |
C LW RW |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $48,757,667 | $18,883,334 | $11,160,834 | $7,825,000 | $7,000,000 | $0 | $0 | $0 | $0 | $0 | ||
| SALARY CAP TOTALS | $4,875,767 | $1,888,333 | $1,116,083 | $782,500 | $700,000 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: | 0 | 0 | 0% | $ | $0 |
| Level 2: | 0 | 0 | 0% | $ | $0 |
| Level 3: | 0 | 0 | 0% | $ | $0 |
| Level 4: | 0 | 0 | 0% | $ | $0 |
| Level 5: | 0 | 0 | 0% | $ | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|